Marriott International (MAR) EV to FCF (2010 - 2026)
Marriott International's (MAR) EV to FCF was 30.71 for Q2 2026, down 29.7% from 43.69 a year earlier but up 1.1% from the prior quarter.
Powered by 
Analysis
Marriott International (MAR) EV to FCF (2010 - 2026) Analysis & Trends
Over the twelve months ended Jun 30, 2026, Marriott International's EV to FCF came in at 30.23, down 29.6% year-over-year; for FY2025, it came in at 31.49, down 18.0% from FY2024.
- By year, EV to FCF came in at 38.41 in FY2024 (+60.2%), 23.98 in FY2023 (+6.5%), 22.52 in FY2022 (-57.4%) and 52.84 in FY2021 (+89.6%).
- Five-year quarterly EV to FCF spans a low of 20.14 in Q1 2023 and a high of 77.93 in Q3 2021.
- Year over year, EV to FCF has now declined in each of the last three quarters, with growth averaging 18.4% over the last eight quarters.
- The high point for year-over-year EV to FCF in five years was Q3 2021 (growth of 339.1%); the low point was Q2 2022 (a decline of 92.9%).
- Per Business Quant data, the three quarters before Q2 2026 came in at 30.38 (Q1 2026), 31.49 (Q4 2025) and 35.92 (Q3 2025).
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Marriott International | 104.78 Bn | 102.83 Bn | 1.55 Bn |
| 2 | Hilton Worldwide Holdings | 81.42 Bn | 77.88 Bn | 3.08 Bn |
| 3 | Royal Caribbean Cruises | 77.34 Bn | 74.70 Bn | 2.29 Bn |
| 4 | Viking Holdings | 38.69 Bn | 23.81 Bn | 996.62 Mn |
| 5 | Carnival | 36.99 Bn | 30.18 Bn | - |
| 6 | Trip.com | 26.52 Bn | -18.48 Bn | 1.84 Bn |
| 7 | Intercontinental Hotels | 26.35 Bn | 22.32 Bn | - |
| 8 | Hyatt Hotels | 16.59 Bn | 13.75 Bn | 388.00 Mn |
| 9 | H World | 14.29 Bn | 5.70 Bn | 453.94 Mn |
| 10 | Norwegian Cruise Line Holdings | 7.20 Bn | 6.42 Bn | 1.05 Bn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 30.71 |
| Mar 31, 2026 | 30.38 |
| Dec 31, 2025 | 31.49 |
| Sep 30, 2025 | 35.92 |
| Jun 30, 2025 | 43.69 |
| Mar 31, 2025 | 35.15 |
| Dec 31, 2024 | 38.41 |
| Sep 30, 2024 | 26.02 |
| Jun 30, 2024 | 25.16 |
| Mar 31, 2024 | 27.59 |
| Dec 31, 2023 | 23.98 |
| Sep 30, 2023 | 23.73 |
| Jun 30, 2023 | 22.17 |
| Mar 31, 2023 | 20.14 |
| Dec 31, 2022 | 22.52 |
| Sep 30, 2022 | 20.70 |
| Jun 30, 2022 | 23.35 |
| Mar 31, 2022 | 41.96 |
| Dec 31, 2021 | 52.84 |
| Sep 30, 2021 | 77.93 |
API Access
Marriott International EV to FCF API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=MAR&period=max&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/historic"
params = {"slug": "ev-to-fcf", "ticker": "MAR", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=MAR&period=max&api_key=YOUR_API_KEY");
const data = await res.json();