Marriott International (MAR) EV to FCF (2010 - 2026)
Marriott International's (MAR) EV to FCF was 26.15 for Q3 2026, down 27.2% from 35.92 a year earlier and down 14.8% from the prior quarter.
Powered by 
Analysis
Marriott International (MAR) EV to FCF (2010 - 2026) Analysis & Trends
Over the twelve months ended Sep 30, 2026, Marriott International's EV to FCF came in at 25.78, down 26.5% year-over-year; for FY2025, it came in at 31.49, down 18.0% from FY2024.
- By year, EV to FCF came in at 38.41 in FY2024 (+60.2%), 23.98 in FY2023 (+6.5%), 22.52 in FY2022 (-57.4%) and 52.84 in FY2021 (+89.6%).
- The Q3 2026 figure ranks as the lowest quarterly EV to FCF since Q3 2024.
- Year over year, EV to FCF has now declined in each of the last four quarters, with growth averaging 13.8% over the last eight quarters.
- The high point for year-over-year EV to FCF in five years was Q4 2021 (growth of 89.6%); the low point was Q2 2022 (a decline of 92.9%).
- Per Business Quant data, the three quarters before Q3 2026 came in at 30.71 (Q2 2026), 30.38 (Q1 2026) and 31.49 (Q4 2025).
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Marriott International | 108.80 Bn | 107.07 Bn | 1.54 Bn |
| 2 | Royal Caribbean Cruises | 90.20 Bn | 87.13 Bn | 2.88 Bn |
| 3 | Hilton Worldwide Holdings | 83.57 Bn | 80.30 Bn | 3.05 Bn |
| 4 | Carnival | 42.04 Bn | 35.23 Bn | - |
| 5 | Viking Holdings | 38.56 Bn | 23.68 Bn | 996.62 Mn |
| 6 | Trip.com | 28.95 Bn | -16.08 Bn | 1.84 Bn |
| 7 | Intercontinental Hotels | 27.80 Bn | 23.77 Bn | - |
| 8 | Hyatt Hotels | 17.37 Bn | 14.79 Bn | 384.00 Mn |
| 9 | H World | 15.40 Bn | 6.81 Bn | 456.00 Mn |
| 10 | U-Haul Holding | 11.08 Bn | 6.73 Bn | 1.75 Bn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Sep 30, 2026 | 26.15 |
| Jun 30, 2026 | 30.71 |
| Mar 31, 2026 | 30.38 |
| Dec 31, 2025 | 31.49 |
| Sep 30, 2025 | 35.92 |
| Jun 30, 2025 | 43.69 |
| Mar 31, 2025 | 35.15 |
| Dec 31, 2024 | 38.41 |
| Sep 30, 2024 | 26.02 |
| Jun 30, 2024 | 25.16 |
| Mar 31, 2024 | 27.59 |
| Dec 31, 2023 | 23.98 |
| Sep 30, 2023 | 23.73 |
| Jun 30, 2023 | 22.17 |
| Mar 31, 2023 | 20.14 |
| Dec 31, 2022 | 22.52 |
| Sep 30, 2022 | 20.70 |
| Jun 30, 2022 | 23.35 |
| Mar 31, 2022 | 41.96 |
| Dec 31, 2021 | 52.84 |
API Access
Marriott International EV to FCF API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=MAR&period=max&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/historic"
params = {"slug": "ev-to-fcf", "ticker": "MAR", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/historic?slug=ev-to-fcf&ticker=MAR&period=max&api_key=YOUR_API_KEY");
const data = await res.json();