Marriott International (MAR) EV to FCF (2009 - 2026)
Marriott International's (MAR) quarterly EV to FCF came in at 120.82 in Q2 2026, down 19.77% on a YoY basis from 150.6 in Q2 2025, and up 2.53% quarter-over-quarter from 117.84 in Q1 2026.
Analysis
Marriott International (MAR) EV to FCF (2009 - 2026) Analysis & Trends
Marriott International (MAR) has reported EV to FCF for 18 consecutive years, with 120.82 the latest figure, recorded in Q2 2026.
- For the quarter ending Q2 2026, EV to FCF fell 19.77% year-over-year to 120.82; the trailing twelve-month figure through Jun 2026 stood at 30.71 (down 29.72% YoY), and the FY2025 full-year result was 31.49, down 18.02% from the prior year.
- EV to FCF climbed to 120.82 in Q2 2026 per MAR's latest filing, from 117.84 in the prior quarter.
- Across five years, EV to FCF topped out at 161.84 in Q1 2022 and bottomed at 3199.12 in Q4 2024.
- Historically, EV to FCF has averaged 77.32 across 5 years, with a median of 105.15 in 2023.
- The sharpest annual moves came in 2024 and 2025: EV to FCF tumbled 3128.24% in 2024, then surged 103.91% in 2025.
- Over 5 years, EV to FCF stood at 151.95 in 2022, then sank by 30.48% to 105.64 in 2023, then tumbled by 3128.24% to 3199.12 in 2024, then jumped by 103.91% to 125.0 in 2025, then declined by 3.34% to 120.82 in 2026.
- According to Business Quant data, EV to FCF over the past three periods registered 120.82, 117.84, and 125.0 for Q2 2026, Q1 2026, and Q4 2025 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Marriott International | 87.75 Bn | 87.29 Bn | 1.97 Bn |
| 2 | Hilton Worldwide Holdings | 70.18 Bn | 69.20 Bn | 3.08 Bn |
| 3 | Hyatt Hotels | 15.65 Bn | 15.36 Bn | 809.00 Mn |
| 4 | H World | 14.06 Bn | 11.97 Bn | 453.94 Mn |
| 5 | Atour Lifestyle Holdings | 8.60 Bn | 7.76 Bn | 511.83 Mn |
| 6 | Wyndham Hotels & Resorts | 5.33 Bn | 5.26 Bn | 349.00 Mn |
| 7 | Choice Hotels International | 4.55 Bn | 4.50 Bn | 243.10 Mn |
| 8 | Hotel101 Global Holdings | 1.22 Bn | 1.20 Bn | - |
| 9 | Studio City International Holdings | 329.33 Mn | 206.54 Mn | 144.08 Mn |
| 10 | GreenTree Hospitality | 113.35 Mn | 117.86 Mn | 34.50 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 120.82 |
| Mar 31, 2026 | 117.84 |
| Dec 31, 2025 | 125.00 |
| Sep 30, 2025 | 72.78 |
| Jun 30, 2025 | 150.60 |
| Mar 31, 2025 | 126.40 |
| Dec 31, 2024 | -3,199.12 |
| Sep 30, 2024 | 97.30 |
| Jun 30, 2024 | 104.66 |
| Mar 31, 2024 | 106.92 |
| Dec 31, 2023 | 105.64 |
| Sep 30, 2023 | 75.31 |
| Jun 30, 2023 | 98.23 |
| Mar 31, 2023 | 62.90 |
| Dec 31, 2022 | 151.95 |
| Sep 30, 2022 | 54.08 |
| Jun 30, 2022 | 75.17 |
| Mar 31, 2022 | 161.84 |
| Dec 31, 2021 | 144.70 |
| Sep 30, 2021 | 82.54 |