Hilton Worldwide Holdings (HLT) EV to FCF (2013 - 2026)
Hilton Worldwide Holdings' (HLT) quarterly EV to FCF came in at 164.66 in Q2 2026, up 67.94% year-over-year from 98.05 in Q2 2025, and up 42.45% quarter-over-quarter from 115.59 in Q1 2026.
Analysis
Hilton Worldwide Holdings (HLT) EV to FCF (2013 - 2026) Analysis & Trends
Hilton Worldwide Holdings (HLT) has reported EV to FCF for 14 consecutive years, with 164.66 the latest figure, recorded in Q2 2026.
- On a quarterly basis, EV to FCF rose 67.94% year-over-year to 164.66 in Q2 2026; TTM through Jun 2026 was 36.75, a 32.56% increase from a year earlier, with the FY2025 full-year figure at 32.2, up 5.22% from the prior year.
- EV to FCF was 164.66 for Q2 2026 at Hilton Worldwide Holdings, up from 115.59 in the prior quarter.
- Over five years, EV to FCF peaked at 377.47 in Q4 2025 and troughed at 48.19 in Q3 2022.
- A 5-year average of 125.21 and a median of 106.7 in 2023 frame the typical range for EV to FCF.
- Across the five-year window, EV to FCF plunged 80.71% in 2022 and surged 255.63% in 2025, its largest moves.
- Over 5 years, EV to FCF stood at 70.65 in 2022, then soared by 51.81% to 107.26 in 2023, then dropped by 1.04% to 106.14 in 2024, then surged by 255.63% to 377.47 in 2025, then sank by 56.38% to 164.66 in 2026.
- The last three EV to FCF figures came in at 164.66 (Q2 2026), 115.59 (Q1 2026), and 377.47 (Q4 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Marriott International | 87.75 Bn | 87.29 Bn | 1.97 Bn |
| 2 | Hilton Worldwide Holdings | 70.18 Bn | 69.20 Bn | 3.08 Bn |
| 3 | Hyatt Hotels | 15.65 Bn | 15.36 Bn | 809.00 Mn |
| 4 | H World | 14.06 Bn | 11.97 Bn | 453.94 Mn |
| 5 | Atour Lifestyle Holdings | 8.60 Bn | 7.76 Bn | 511.83 Mn |
| 6 | Wyndham Hotels & Resorts | 5.33 Bn | 5.26 Bn | 349.00 Mn |
| 7 | Choice Hotels International | 4.55 Bn | 4.50 Bn | 243.10 Mn |
| 8 | Hotel101 Global Holdings | 1.22 Bn | 1.20 Bn | - |
| 9 | Studio City International Holdings | 329.33 Mn | 206.54 Mn | 144.08 Mn |
| 10 | GreenTree Hospitality | 113.35 Mn | 117.86 Mn | 34.50 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 164.66 |
| Mar 31, 2026 | 115.59 |
| Dec 31, 2025 | 377.47 |
| Sep 30, 2025 | 75.52 |
| Jun 30, 2025 | 98.05 |
| Mar 31, 2025 | 124.43 |
| Dec 31, 2024 | 106.14 |
| Sep 30, 2024 | 86.47 |
| Jun 30, 2024 | 134.07 |
| Mar 31, 2024 | 159.20 |
| Dec 31, 2023 | 107.26 |
| Sep 30, 2023 | 58.34 |
| Jun 30, 2023 | 86.14 |
| Mar 31, 2023 | 127.62 |
| Dec 31, 2022 | 70.65 |
| Sep 30, 2022 | 48.19 |
| Jun 30, 2022 | 92.86 |
| Mar 31, 2022 | 221.10 |
| Dec 31, 2021 | 366.18 |
| Sep 30, 2021 | 133.58 |