CoreCivic (CXW) EV to FCF (2009 - 2026)
CoreCivic (CXW) posted EV to FCF of 25.89 for Q2 2026, up 128.48% on a QoQ basis from 90.92 in Q1 2026, and down 22.86% year-over-year from 33.57 in Q2 2025.
Analysis
CoreCivic (CXW) EV to FCF (2009 - 2026) Analysis & Trends
CoreCivic has reported EV to FCF for 18 years, with the latest figure at 25.89 in Q2 2026.
- On a quarterly basis, EV to FCF fell 22.86% year-over-year to 25.89 in Q2 2026; TTM through Jun 2026 was 48.08, a 299.05% increase from a year earlier, with the FY2025 full-year figure at 36.61, up 231.83% from the prior year.
- EV to FCF was 25.89 for Q2 2026 at CoreCivic, up from 90.92 in the prior quarter.
- The five-year high for EV to FCF was 123.4 in Q4 2024, with the low at 90.92 in Q1 2026.
- Average EV to FCF over 5 years is 35.75, with a median of 21.48 recorded in 2024.
- The sharpest annual moves came in 2022 and 2026: EV to FCF jumped 2372.33% in 2022, then plunged 182.39% in 2026.
- Over 5 years, EV to FCF stood at 109.39 in 2022, then plunged by 115.79% to 17.27 in 2023, then jumped by 814.59% to 123.4 in 2024, then tumbled by 127.96% to 34.51 in 2025, then surged by 175.04% to 25.89 in 2026.
- The last three EV to FCF figures came in at 25.89 (Q2 2026), 90.92 (Q1 2026), and 34.51 (Q4 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Cintas | 80.22 Bn | 79.93 Bn | 1.48 Bn |
| 2 | Iron Mountain | 34.79 Bn | 34.91 Bn | 1.07 Bn |
| 3 | APi | 17.30 Bn | 16.45 Bn | 703.00 Mn |
| 4 | Rollins | 17.25 Bn | 17.14 Bn | 569.95 Mn |
| 5 | Aramark | 14.96 Bn | 14.53 Bn | 430.34 Mn |
| 6 | FirstService | 6.59 Bn | 6.92 Bn | 480.66 Mn |
| 7 | Unifirst | 4.98 Bn | 4.81 Bn | 234.73 Mn |
| 8 | Geo | 4.20 Bn | 3.95 Bn | - |
| 9 | CoreCivic | 3.43 Bn | 3.32 Bn | - |
| 10 | Abm Industries | 2.76 Bn | 2.66 Bn | 277.00 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 25.89 |
| Mar 31, 2026 | -90.92 |
| Dec 31, 2025 | -34.51 |
| Sep 30, 2025 | 108.61 |
| Jun 30, 2025 | 33.57 |
| Mar 31, 2025 | 110.36 |
| Dec 31, 2024 | 123.40 |
| Sep 30, 2024 | 17.06 |
| Jun 30, 2024 | 116.87 |
| Mar 31, 2024 | 16.13 |
| Dec 31, 2023 | -17.27 |
| Sep 30, 2023 | 14.77 |
| Jun 30, 2023 | 42.34 |
| Mar 31, 2023 | 6.61 |
| Dec 31, 2022 | 109.39 |
| Sep 30, 2022 | 80.84 |
| Jun 30, 2022 | -28.07 |
| Mar 31, 2022 | 8.37 |
| Dec 31, 2021 | -20.11 |
| Sep 30, 2021 | 3.27 |