|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.93M | 4.13M | 6.07M | 8.43M | 7.97M | 11.38M | 10.22M | 10.99M | 14.53M | 13.48M | 11.40M | 13.37M | 12.87M | 12.61M | 28.22M | 27.48M | 25.66M | 24.47M | 39.52M | 28.68M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.43M | -1.41M | -2.16M | -2.15M | -1.86M | -0.37M | -1.50M | -4191.00M | -0.96M | -1.17M | -4.16M | -1.00M | -0.42M | -0.31M | -0.30M | 0.22M | -0.77M | 1.20M | 1.11M | -1.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.31M | 0.18M | 0.09M | 0.07M | 0.13M | 0.12M | 57.00M | 0.16M | 0.10M | 0.09M | 1.04M | 0.57M | 0.79M | 0.75M | 0.56M | 0.39M | 0.41M | 0.55M | 0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.28M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.18M | -1.06M | -1.86M | -1.85M | -1.47M | 0.02M | -0.77M | -2467.00M | 0.28M | -0.12M | -3.17M | -0.33M | 0.10M | 0.04M | -0.00M | 0.47M | -0.38M | 1.41M | 1.41M | -1.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.02M | -0.04M | -0.10M | -0.07M | -0.11M | -0.11M | -162.00M | -0.19M | -0.17M | -0.12M | -0.14M | 0.03M | -0.05M | -0.00M | -0.01M | 0.21M | -0.13M | -0.30M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.17M | -1.08M | -1.89M | -1.95M | -1.54M | -0.09M | -0.88M | -2629.00M | 4.13M | -0.29M | -3.29M | -0.47M | 5.05M | -0.01M | 0.00M | 0.48M | -0.59M | 1.55M | 1.74M | -1.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.07M | -0.15M | -0.04M | -0.03M | -0.04M | -0.03M | -0.12M | -0.14M | -0.15M | -26.73M | -26.73M | -28.56M | | -28.79M | -28.60M | -28.88M | -29.83M | -29.37M | -29.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.13M | -1.08M | -1.89M | -1.92M | -1.65M | -0.21M | -1.17M | -2429.00M | 3.81M | -0.11M | -3.65M | -0.50M | 4.07M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -6.19M | -1.04M | -1.82M | -1.75M | -1.40M | 0.13M | -0.66M | -2305.00M | 0.48M | 0.04M | -3.06M | -0.18M | 0.07M | 0.08M | 0.00M | 0.48M | -0.59M | 1.55M | 1.74M | -1.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -6.19M | -1.04M | -1.82M | -1.75M | -1.40M | 0.13M | -0.66M | -2305.00M | 0.48M | 0.04M | -3.06M | -0.18M | 0.07M | 0.08M | 0.00M | 0.48M | -0.59M | 1.55M | 1.74M | -1.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.07M | -1.08M | -1.87M | -1.93M | -1.63M | -0.22M | -1.17M | -2616.00M | 0.16M | -0.30M | -3.60M | -0.36M | 0.12M | -0.31M | -0.19M | 0.87M | -0.82M | -1.99M | 1.11M | -1.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.07M | -1.08M | -1.87M | -1.93M | -1.63M | -0.22M | -1.17M | -2616.00M | 0.16M | -0.30M | -3.60M | -0.36M | 0.12M | -0.31M | -0.19M | 0.87M | -0.82M | -2.00M | 1.13M | -1.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -10.18 | -0.10 | -0.17 | -0.18 | -1.96 | -0.02 | -0.12 | -261.60 | 0.00M | -0.03 | -0.36 | -0.04 | 0.16 | -0.03 | -0.02 | 87.00 | -82.38 | -2.35 | 0.02 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -10.05 | -1.28 | -2.23 | -2.31 | -1.97 | -0.27 | -1.48 | -0.00M | 0.15M | -0.39 | -4.66 | -0.47 | 0.13M | -0.41 | -0.25 | 87.00 | -1.15 | -2.35 | 111.10 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.79M | 11.00M | 11.00M | 11.00M | 0.83M | 11.00M | 10.00M | 10.00M | 110.46 | 10.00M | 10.00M | 10.00M | 0.76M | 10.00M | 10.00M | 0.01M | 0.01M | 10.00M | 0.01M | 10.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.84M | 0.84M | 0.83M | 0.83M | 0.81M | 0.79M | 0.77M | 1.09 | 0.78M | 0.77M | 0.77M | 0.96 | 0.74M | 0.74M | 0.01M | 0.72M | 62.30M | 0.01M | 0.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.43M | 0.53M | 0.31M | 0.59M | 2.11M | 1.60M | 0.97M | 0.44M | 2.26M | 1.40M | 0.42M | 0.53M | 0.88M | 0.79M | 0.80M | 1.44M | 1.04M | 2.41M | 2.43M | 1.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.35M | -0.30M | -0.30M | -0.39M | -0.39M | -0.74M | -1724.00M | -1.24M | -1.04M | -0.99M | -0.67M | -0.51M | -0.34M | -0.30M | -0.25M | -0.38M | -0.21M | -0.32M | -0.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.83% | 1.98% | 1.88% | 5.36% | 4.82% | -509.09% | 13.93% | 6.57% | -67.61% | 133.60% | 3.66% | 43.77% | 26.04% | -124.32% | 200.00% | -2.32% | -54.17% | -9.34% | -21.32% | 5.58% |