|
Cash & Equivalents (Quarter)
|
22.89M | 38.32M | | 8.92M | 23.47M | 10.64M | 6.13M | 20.98M |
|
Short-term Investments (Quarter)
|
44.81M | 15.64M | 14.26M | 3.78M | 1.57M | 7.56M | 7.07M | 1.62M |
|
Cash & Current Investments (Quarter)
|
67.70M | 53.95M | 14.26M | 12.70M | 25.05M | 18.20M | 13.20M | 22.60M |
|
Receivables - Net (Quarter)
|
29.43M | 61.81M | 69.76M | 32.69M | 11.94M | 25.73M | 37.24M | 55.84M |
|
Receivables - Other (Quarter)
|
0.29M | 0.89M | 0.91M | 1.38M | 1.07M | 0.49M | 0.64M | 1.55M |
|
Receivables (Quarter)
|
29.72M | 62.70M | 70.67M | 34.07M | 13.01M | 26.22M | 37.88M | 57.39M |
|
Inventory (Quarter)
|
0.21M | 0.36M | 0.05M | 0.03M | 0.02M | 0.00M | 924.53 | 638.20 |
|
Prepaid Assets (Quarter)
|
1.27M | 1.10M | 1.02M | 0.89M | 0.96M | 8.08M | 1.33M | 17.92M |
|
Current Assets (Quarter)
|
113.78M | 137.57M | 137.78M | 84.24M | 56.16M | 55.66M | 66.61M | 132.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.83M | 2.14M | 0.16M | 0.10M | 0.39M | 0.00M | 0.03M | 0.89M |
|
Goodwill (Quarter)
|
9.76M | 14.94M | 14.39M | 10.95M | 3.01M | 2.91M | 6.43M | 6.36M |
|
Intangibles (Quarter)
|
1.98M | 14.94M | 18.25M | 0.79M | 1.92M | 0.28M | 3.30M | 11.00M |
|
Goodwill & Intangibles (Quarter)
|
11.74M | 29.88M | 32.64M | 11.74M | 4.93M | 3.20M | 9.73M | 17.36M |
|
Long-Term Deferred Tax (Quarter)
|
0.54M | 1.60M | 1.75M | 1.30M | 0.21M | 0.13M | 0.13M | 0.13M |
|
Other Non-Current Assets (Quarter)
|
0.81M | 0.97M | 0.33M | 0.01M | 0.29M | 0.64M | 0.01M | 0.29M |
|
Non-Current Assets (Quarter)
|
29.21M | 43.00M | 40.15M | 36.65M | 22.67M | 17.02M | 15.68M | 18.40M |
|
Assets (Quarter)
|
142.99M | 180.57M | 177.93M | 120.89M | 78.82M | 72.67M | 82.30M | 150.40M |
|
Accounts Payables (Quarter)
|
47.02M | 78.49M | 74.63M | 39.47M | 30.38M | 31.85M | 26.48M | 31.41M |
|
Payables (Quarter)
|
47.02M | 78.49M | 74.63M | 39.47M | 30.38M | 31.85M | 26.48M | 31.41M |
|
Accumulated Expenses (Quarter)
|
0.73M | 0.12M | 0.04M | 1.10M | 0.75M | 0.92M | 0.68M | 0.50M |
|
Short term Debt (Quarter)
|
21.66M | 46.88M | 24.90M | 13.50M | 1.75M | 5.71M | 28.39M | 6.30M |
|
Current Leases (Quarter)
|
| | | 0.85M | 1.03M | 0.52M | 0.58M | 0.62M |
|
Current Taxes (Quarter)
|
0.22M | 0.04M | 0.06M | 0.00M | 0.00M | 0.05M | 0.39M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
8.06M | 13.54M | 9.58M | 4.94M | 1.65M | | | |
|
Total Current Liabilities (Quarter)
|
87.09M | 167.23M | 140.65M | 88.44M | 47.59M | 55.65M | 70.25M | 52.86M |
|
Non-Current Debt (Quarter)
|
0.07M | 5.60M | 0.00M | 27.61 | 3.71M | 0.06M | 0.23M | 1.38M |
|
Non-Current Deffered Revenue (Quarter)
|
6.85M | 9.32M | 1.37M | 3.20M | 3.66M | 0.86M | | |
|
Pension (Quarter)
|
0.82M | 1.14M | 1.16M | 0.78M | 0.72M | 0.45M | 0.50M | 0.67M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.69M | 0.60M | 0.52M | 0.20M | 0.15M | 0.09M | 0.06M |
|
Operating Leases (Quarter)
|
| | 2.98M | 6.60M | 5.87M | 3.59M | 3.06M | 2.60M |
|
Other Non-Current Liabilities (Quarter)
|
0.05M | 0.09M | 0.03M | 0.38M | 0.61M | 0.57M | | |
|
Total Non-Current Liabilities (Quarter)
|
8.26M | 16.84M | 3.56M | 11.59M | 15.28M | 5.16M | 3.29M | 4.09M |
|
Total Liabilities (Quarter)
|
| 0.00M | 5.44M | 5.77M | 0.44M | 60.81M | 73.55M | 56.95M |
|
Total Debt (Quarter)
|
21.74M | 52.48M | 24.90M | 13.50M | 5.46M | 5.77M | 28.62M | 7.68M |
|
Common Equity (Quarter)
|
47.64M | -3.50M | 33.73M | 20.86M | 15.95M | 11.87M | 8.75M | 93.45M |
|
Shareholder's Equity (Quarter)
|
47.64M | -3.50M | 33.73M | 20.86M | 15.95M | 11.87M | 8.75M | 93.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
142.99M | 180.57M | 177.93M | 120.89M | 78.82M | 72.67M | 82.30M | 150.40M |
|
Treasury Shares (Quarter)
|
0.81M | 0.47M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 2.68M |
|
Retained Earnings (Quarter)
|
-179.27M | -248.74M | -244.62M | -249.21M | -262.88M | -260.89M | -242.34M | -244.04M |