|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.04M | -1.82M | -1.75M | -1.40M | 0.13M | -0.66M | -2305.00M | 0.48M | 0.04M | -3.06M | -0.18M | 0.07M | 0.08M | 0.00M | 0.48M | -0.59M | 1.55M | 1.74M | -1.30M | -2.08M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.41M | -5.20M | -5.36M | -3.59M | -3.55M | -7.75M | -6.89M | -7.18M | 0.44M | -1.92M | -13.37M | -1.19M | 8.18M | -7.13M | -1.73M | -5.89M | 12.33M | -4.56M | -4.51M | -9.07M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.95M | -5.07M | -6.26M | -3.62M | -2.92M | -7.73M | -8.44M | 16.73M | 0.75M | -3.56M | -13.54M | 16.58M | 8.37M | -6.95M | -0.67M | -4.40M | 15.75M | -2.75M | -4.52M | -1.35M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.55M | -0.72M | 1.60M | -2.57M | -0.16M | 1.42M | -0.25M | -1.06M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | -0.17M | 1.42M | -0.25M | -2.75M | -1.33M | -21.21M | -12.75M | 7.57M | -7.60M | 9.61M | -0.34M | -0.12M | -3.38M | -0.19M | -0.16M | -1.38M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.97M | -0.27M | 2.40M | 1.62M | | | | | | | | | -8.00M | -5.83M | -3.27M | 5.39M | -8.05M | 1.86M | 2.29M | -7.67M |
|
Net Debt Issuances and Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.99M | 0.21M | 1.93M | 2.78M | -1.66M | 4.98M | 12.37M | 8.15M | -0.42M | 77.79M | -11.84M | -86.12M | -8.01M | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.05M | 0.17M | 0.03M | -0.03M | -0.34M | 0.99M | 0.10M | 0.41M | -0.52M | 0.05M | -1.22M | 0.15M | 0.05M | 1.07M | -0.43M | -2.60M | -0.30M | -0.18M | 5.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.52M | -5.57M | -2.74M | -4.57M | -4.74M | -1.34M | 3.68M | 2.11M | -1.00M | 53.07M | -38.13M | -13.54M | -7.24M | -3.16M | -4.28M | 0.87M | 4.33M | -1.08M | -2.39M | -14.56M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.95M | -5.07M | -6.26M | -3.62M | -2.92M | -7.73M | -8.44M | 16.73M | 0.75M | -3.56M | -13.54M | 16.58M | 8.37M | -6.95M | -0.67M | -4.40M | 15.78M | -2.75M | -4.52M | -1.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.52M | -5.33M | -3.86M | -2.00M | -3.09M | -6.32M | -8.69M | 13.98M | -0.58M | -24.76M | -26.29M | 24.15M | -7.23M | -3.16M | -4.28M | 0.87M | 4.33M | -1.08M | -2.39M | -10.40M |