|
Gross Margin
|
60.52% | 49.05% | 53.88% | 46.49% | 60.10% | 56.06% | 60.23% | 53.92% | 65.61% | 58.26% | 62.03% | 42.91% | 58.89% | 57.52% | 61.03% | 55.21% | 63.54% | 58.94% | 63.67% | | 99.02% | 98.09% | 97.27% | 96.92% | 94.80% | 87.27% | 92.29% | 83.68% | 88.68% | 77.84% | 80.89% | 80.19% | 82.46% | 75.40% | 79.58% | 80.59% | 39.59% | 44.22% | 49.90% | 55.21% | 36.46% | 50.34% |
|
EBT Margin
|
-24.54% | -13.11% | 60.83% | -2.56% | -20.55% | -192.90% | -34.40% | -102.85% | -29.88% | 7.44% | 120.14% | -10.94% | 6.25% | 6.80% | 51.75% | 15.57% | 22.27% | 6.07% | -11.52% | -41.54% | -114.36% | -72.63% | -103.62% | -25.67% | -30.57% | -21.90% | -18.46% | 0.19% | -7.52% | -22,441.02% | 1.95% | -0.93% | -27.80% | -2.46% | 0.75% | 0.29% | 0.00% | 1.73% | -1.50% | 5.78% | 3.57% | -4.75% |
|
EBIT Margin
|
60.52% | 49.05% | 53.88% | 46.49% | 60.10% | 56.06% | 60.23% | 53.92% | 65.61% | 58.26% | 62.03% | 42.91% | 58.89% | 57.52% | 61.03% | 55.21% | 63.54% | 58.94% | 63.67% | -61.68% | 99.02% | 98.09% | 97.27% | 96.92% | 94.80% | 87.27% | 92.29% | 83.68% | 88.68% | 77.84% | 80.89% | 80.19% | 82.46% | 75.40% | 79.58% | 80.59% | 39.59% | 44.22% | 49.90% | 55.21% | 36.46% | 50.34% |
|
EBITDA Margin
|
-25.65% | -12.89% | 62.53% | -4.07% | -21.09% | -192.53% | -32.85% | -103.89% | -31.35% | 9.16% | 122.30% | -13.83% | 5.37% | 3.96% | 54.38% | 16.22% | 23.26% | 6.43% | -15.32% | -44.53% | -116.17% | -67.47% | -117.36% | -26.28% | -31.12% | -22.78% | -20.67% | -1.81% | -11.41% | -22,095.36% | 15.54% | -0.79% | -32.04% | -3.76% | 6.85% | 6.24% | 2.82% | 5.24% | 4.05% | 9.85% | 6.15% | 3.90% |
|
Operating Margin
|
60.52% | 49.05% | 53.88% | 46.49% | 60.10% | 56.06% | 60.23% | 53.92% | 65.61% | 58.26% | 62.03% | 42.91% | 58.89% | 57.52% | 61.03% | 55.21% | 63.54% | 58.94% | 63.67% | | 99.02% | 98.09% | 97.27% | 96.92% | 94.80% | 87.27% | 92.29% | 83.68% | 88.68% | 77.84% | 80.89% | 80.19% | 82.46% | 75.40% | 79.58% | 80.59% | 39.59% | 44.22% | 49.90% | 55.21% | 36.46% | 50.34% |
|
Net Margin
|
-25.14% | -12.96% | 61.31% | -3.99% | -20.90% | -192.95% | -33.79% | -103.33% | -30.95% | 9.52% | 120.53% | -13.40% | 6.97% | 6.50% | 52.33% | 16.14% | 23.13% | 6.41% | -15.32% | -42.68% | -114.83% | -69.44% | -116.39% | -26.06% | -30.84% | -22.85% | -20.47% | -1.90% | -11.41% | -23,796.40% | 1.10% | -2.24% | -31.61% | -2.72% | 0.47% | -2.43% | -0.66% | 3.17% | -3.20% | -8.17% | 1.39% | -6.22% |
|
FCF Margin
|
| -8.59% | 17.16% | 2.40% | 1.41% | 17.17% | -45.61% | -11.07% | -63.39% | 26.93% | -55.06% | -47.58% | -56.69% | -31.52% | -15.22% | 36.35% | -5.06% | -37.14% | -42.86% | 832.38% | -195.43% | 0.14% | -61.74% | 47.20% | -83.40% | -74.31% | -45.43% | -25.67% | -75.70% | -76.76% | 115.12% | 5.55% | -31.17% | -101.25% | 128.82% | 66.41% | -24.62% | -2.46% | -15.75% | 64.49% | -6.97% | -15.77% |
|
Inventory Average
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 877.11 | 877.11 | 0.00B | 0.00B | 819.10 | 819.10 | 0.00B | 0.00B | 811.80 | 811.80 | 0.00B | |
|
Assets Average
|
| | | | | 0.12B | 0.15B | 0.15B | 0.17B | 0.18B | 0.18B | 0.20B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.15B | 0.13B | 0.12B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.05B | 0.13B | 0.16B | 0.08B | 0.08B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Equity Average
|
| | | | | 0.02B | 0.04B | 0.03B | -0.00B | -0.00B | -0.00B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Invested Capital
|
| | 0.01B | | 0.00B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.01B | 0.08B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.01B | 0.07B | 0.07B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Asset Utilization Ratio
|
| | | | | 1.10 | 0.95 | 1.01 | 0.94 | 0.95 | 1.04 | 0.94 | 0.85 | 0.82 | 0.75 | 0.73 | 0.78 | 0.81 | 0.78 | 0.62 | 0.50 | 0.32 | 0.21 | 0.26 | 0.31 | 0.38 | 0.38 | 0.46 | 0.54 | 0.57 | 1.09 | 1.02 | 0.40 | 0.33 | 0.61 | 0.61 | 0.45 | 0.55 | 0.63 | 0.69 | 0.78 | 0.80 |
|
Interest Coverage Ratio
|
-37.84 | 33.34 | 9.78 | -35.72 | -36.26 | 14.62 | -25.21 | 664.68 | -75.22 | 27.88 | 41.85 | -27.05 | 28.00 | 20.37 | 3.33 | 25.87 | 21.51 | -22.82 | -19.21 | 3.06 | -8.30 | -10.62 | -26.54 | -11.43 | -19.00 | -24.28 | -18.96 | -24.47 | -12.29 | 0.00 | -9.48 | -10.38 | -9.54 | -14.95 | -19.93 | -29.62 | -36.87 | -47.83 | -33.35 | -63.43 | -45.32 | -35.05 |
|
Debt to Equity
|
| | 1.34 | | -11.71 | 0.67 | 0.46 | 22.19 | -12.89 | 119.60 | -14.99 | 1.13 | 1.15 | 0.91 | 0.75 | 0.89 | 1.17 | 0.99 | 0.89 | 0.43 | 0.14 | 0.06 | 0.34 | 0.25 | 0.27 | 0.51 | 0.49 | 0.77 | 1.20 | 3.32 | 0.63 | 3.71 | 0.33 | 0.19 | 0.04 | 0.10 | 0.08 | 0.02 | 0.11 | 0.02 | 0.06 | 0.13 |
|
Debt Ratio
|
| | 0.11 | | 0.12 | 0.18 | 0.15 | 0.40 | 0.47 | 0.36 | 0.29 | 0.24 | 0.25 | 0.23 | 0.14 | 0.15 | 0.17 | 0.16 | 0.15 | 0.11 | 0.04 | 0.02 | 0.07 | 0.06 | 0.06 | 0.10 | 0.08 | 0.12 | 0.19 | 0.36 | 0.45 | 0.38 | 0.14 | 0.08 | 0.24 | 0.04 | 0.03 | 0.01 | 0.05 | 0.01 | 0.02 | 0.05 |
|
Equity Ratio
|
| | 0.08 | | -0.01 | 0.27 | 0.33 | 0.02 | -0.04 | 0.00 | -0.02 | 0.21 | 0.22 | 0.25 | 0.19 | 0.17 | 0.15 | 0.17 | 0.17 | 0.26 | 0.29 | 0.27 | 0.20 | 0.22 | 0.21 | 0.20 | 0.16 | 0.15 | 0.16 | 0.11 | 0.73 | 0.10 | 0.41 | 0.45 | 6.06 | 0.42 | 0.41 | 0.43 | 0.41 | 0.39 | 0.41 | 0.39 |
|
Times Interest Earned
|
-37.84 | 33.34 | 9.78 | -35.72 | -36.26 | 14.62 | -25.21 | 664.68 | -75.22 | 27.88 | 41.85 | -27.05 | 28.00 | 20.37 | 3.33 | 25.87 | 21.51 | -22.82 | -19.21 | 3.06 | -8.30 | -10.62 | -26.54 | -11.43 | -19.00 | -24.28 | -18.96 | -24.47 | -12.29 | 0.00 | -9.48 | -10.38 | -9.54 | -14.95 | -19.93 | -29.62 | -36.87 | -47.83 | -33.35 | -63.43 | -45.32 | -35.05 |
|
Enterprise Value
|
| -0.00B | -0.02B | -0.00B | -0.02B | -0.09B | -0.07B | -0.07B | -0.06B | -0.05B | -0.05B | -0.09B | -0.07B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.02B | -0.05B | -0.04B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.03B | -0.06B | -82.44B | -0.06B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Return on Sales
|
-0.25% | -0.13% | 0.61% | -0.02% | -0.20% | -1.93% | -0.34% | -1.02% | -0.30% | 0.07% | 1.20% | -0.11% | 0.05% | 0.06% | 0.48% | 0.15% | 0.22% | 0.06% | -0.09% | -0.42% | -1.15% | -0.75% | -0.89% | -0.25% | -0.30% | -0.21% | -0.18% | 0.01% | -0.06% | -209.67% | 0.03% | 0.00% | -0.27% | -0.01% | 0.01% | 0.01% | 0.00% | 0.02% | -0.02% | 0.06% | 0.04% | -0.05% |
|
Return on Capital Employed
|
| | | | | 2.44% | 1.26% | 10.95% | -21.34% | 4.28% | 7.64% | 2.82% | 1.76% | 1.50% | 1.94% | 1.72% | 1.96% | 1.80% | 1.41% | 0.95% | 0.61% | 0.50% | 0.36% | 0.56% | 0.84% | 1.03% | 1.70% | 1.96% | 1.72% | 3.93% | 1.17% | -1.82% | 0.68% | 0.39% | 0.55% | 1.40% | 0.45% | 0.45% | 0.50% | 0.53% | 0.53% | 0.61% |
|
Return on Invested Capital
|
| | | | | 2.02% | 1.31% | 1.58% | 1.53% | 1.75% | 3.29% | 2.24% | 1.22% | 1.18% | 1.07% | 1.27% | 1.32% | 1.38% | 1.76% | 1.42% | 0.76% | 0.64% | 0.57% | 0.95% | 1.03% | 1.21% | 1.39% | 1.66% | 1.85% | 2.28% | 1.44% | 1.47% | 0.86% | 0.46% | 0.43% | 0.45% | 0.10% | 0.72% | -0.13% | 0.75% | 0.92% | 1.17% |
|
Return on Assets
|
| | | | | -0.46% | -0.59% | -0.92% | -0.83% | -0.37% | 0.03% | 0.25% | 0.30% | 0.32% | 0.08% | 0.14% | 0.18% | 0.19% | 0.08% | 0.04% | -0.05% | -0.11% | -0.18% | -0.20% | -0.18% | -0.16% | -0.09% | -0.07% | -0.05% | -32.66% | -53.54% | -47.97% | -18.36% | -0.02% | -0.04% | -0.04% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | -2.74% | -1.94% | -5.33% | 68.97% | 22.19% | -3.44% | 2.31% | 1.41% | 1.38% | 0.36% | 0.75% | 1.09% | 1.19% | 0.47% | 0.19% | -0.18% | -0.40% | -0.74% | -0.93% | -0.83% | -0.78% | -0.48% | -0.41% | -0.34% | -249.22% | -273.98% | -264.44% | -59.54% | -0.04% | -0.04% | -0.04% | 0.00% | 0.01% | 0.00% | 0.02% | 0.05% | 0.02% |