22nd Century Income Statement (2010-2025) | XXII

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.07M0.00M0.02M0.03M0.17M0.25M0.61M-0.01M0.02M0.00M0.05M7.23M0.45M0.02M0.06M911.000.62M2.31M2.67M0.24M3.02M2.83M3.10M3.34M2.23M3.90M4.53M5.94M6.12M6.91M6.26M7.13M6.29M5.82M6.46M7.26M7.06M6.43M7.31M7.31M7.96M7.81M8.37M6.81M9.04M9.97M11.54M9.95M8.93M8.05M7.87M7.36M6.47M7.95M5.95M4.02M5.96M4.08M4.01M
Cost of Revenue 0.00M0.01M0.02M0.17M0.06M0.13M0.15M0.00M0.03M0.06M0.01M0.02M0.44M0.18M0.27M0.31M0.47M0.63M2.60M2.95M2.92M2.90M2.97M3.28M3.56M2.51M4.06M4.87M5.87M6.04M6.75M6.11M6.62M6.40M5.90M6.48M7.04M6.77M6.23M6.95M6.72M6.16M7.92M7.52M7.73M8.74M13.59M18.76M-2.43M4.72M4.68M3.92M11.56M4.21M3.87M3.10M3.09M2.88M2.86M2.56M
Gross Profit 800.000.01M0.01M-0.00M0.19M0.48M-0.16M-0.00M-0.03M-0.05M-0.00M0.03M6.78M0.27M0.00M-0.24M-806.00-0.02M-0.29M-0.28M0.01M0.12M-0.14M-0.18M-0.23M-0.27M-0.17M-0.34M0.07M0.07M0.16M0.15M0.51M-0.10M-0.09M-0.02M0.23M0.29M0.20M0.36M0.59M0.23M0.29M0.45M0.52M0.33M0.93M0.64M-0.04M0.02M-0.96M0.08M-7.83M-1.13M0.57M-0.59M-1.25M-0.61M-0.64M-1.06M
Operating items
Amortization - Intangibles 0.22M0.23M0.17M0.17M0.19M0.16M0.13M0.15M-0.15M-0.17M1.09M0.16M
Depreciation & Amortization - Total 856.000.07M0.07M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.09M0.09M0.09M0.09M0.12M0.13M0.13M0.13M0.14M0.15M0.16M0.15M0.16M0.16M0.16M0.21M0.14M-0.15M-0.17M1.09M-0.17M0.14M0.14M0.14M0.12M0.12M
Research & Development 0.10M0.12M0.07M0.08M0.22M0.58M0.71M0.59M0.09M0.24M0.16M0.24M0.19M0.17M0.14M0.25M0.22M0.26M0.35M0.38M0.16M0.28M0.51M0.62M0.60M0.51M0.69M0.54M0.07M0.81M0.78M1.22M2.52M4.78M4.01M-1.53M2.45M1.67M1.92M1.54M0.81M0.96M0.91M1.41M0.70M0.90M1.03M1.12M1.14M1.90M1.32M-0.78M0.73M0.80M0.62M0.49M0.42M0.25M0.24M0.22M0.16M0.23M0.19M
Selling, General & Administrative 0.10M0.15M0.14M0.03M0.33M0.60M0.45M0.40M0.31M1.05M0.37M0.47M1.15M1.40M0.91M0.65M1.01M1.34M1.81M4.66M3.65M1.30M1.30M1.51M1.85M1.72M1.23M1.39M1.62M1.81M1.64M3.22M2.03M1.91M2.00M2.24M2.47M2.59M4.06M3.83M3.14M3.50M3.17M5.16M4.83M6.18M6.83M8.06M7.26M8.68M14.53M1.76M9.84M10.28M6.94M4.01M2.91M2.36M2.55M2.47M1.80M2.12M1.85M
Restructuring Costs 1.89M0.05M0.79M0.04M0.75M0.07M24.32M-21.90M
Other Operating Expenses 0.04M0.04M0.05M0.24M0.26M0.15M0.21M0.26M0.05M0.08M0.12M0.01M0.09M-0.01M1.00M0.83M0.91M0.41M0.43M-0.68M0.37M0.37M0.22M5.48M0.22M-1.35M1.44M0.25M0.32M0.34M0.17M0.04M0.15M-6.54M-8.59M-11.26M-7.75M-11.83M-12.84M-25.63M0.15M-20.54M-0.77M-1.91M0.03M-0.01M-0.00M-0.15M-0.12M-0.11M
Operating Expenses 0.23M0.31M0.25M0.35M0.80M1.34M1.38M1.25M0.45M1.37M0.65M0.73M1.39M1.62M1.12M0.87M1.46M2.04M2.58M5.72M4.11M2.06M2.48M2.82M3.35M2.69M2.41M2.50M2.70M3.12M2.93M3.84M5.04M7.20M6.36M6.32M5.28M4.94M7.58M5.78M4.43M4.95M4.40M6.83M5.82M7.09M7.86M9.26M8.46M11.37M15.89M-0.23M10.42M11.08M8.33M6.40M3.31M2.62M2.79M2.84M1.96M2.35M2.15M
Operating Income -0.23M-0.31M-0.23M-0.32M-0.64M-1.09M-0.77M-1.27M-0.45M-1.37M-0.63M-0.79M-1.39M-1.62M-1.09M5.91M-1.19M-2.04M-2.82M-5.72M-4.12M-2.35M-2.75M-2.83M-3.23M-2.83M-2.60M-2.73M-2.97M-3.28M-3.27M-3.77M-4.97M-7.04M-6.21M-5.80M-5.38M-5.03M-7.61M-5.55M-4.14M-4.75M-4.04M-6.25M-5.17M-6.64M-7.57M-9.03M-8.15M-10.48M-15.27M0.26M-10.40M-12.04M-8.25M-14.23M-4.43M-2.05M-3.38M-4.09M-2.57M-2.98M-3.21M
EBIT -0.23M-0.31M-0.23M-0.32M-0.64M-1.09M-0.77M-1.27M-0.45M-1.37M-0.63M-0.79M-1.39M-1.62M-1.09M5.91M-1.19M-2.04M-2.82M-5.72M-4.12M-2.35M-2.75M-2.83M-3.23M-2.83M-2.60M-2.73M-2.97M-3.28M-3.27M-3.77M-4.97M-7.04M-6.21M-5.80M-5.38M-5.03M-7.61M-5.55M-4.14M-4.75M-4.04M-6.25M-5.17M-6.64M-7.57M-9.03M-8.15M-10.48M-15.27M0.26M-10.40M-12.04M-8.25M-14.23M-4.43M-2.05M-3.38M-4.09M-2.57M-2.98M-3.21M
Non-operating items
Non Operating Investment Income 0.35M-0.00M6.15M0.09M3.92M-9.79M2.97M-1.42M-2.96M-1.01M-0.45M0.31M-0.43M0.13M0.04M-0.18M-1.90M-4.95M-0.82M-0.89M-0.34M2.04M
Interest & Investment Income 15.0016.0016.000.01M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.02M0.01M0.02M0.07M0.25M0.25M0.26M0.31M0.27M0.24M0.24M0.31M0.61M0.46M0.27M0.41M0.11M0.11M0.05M0.05M0.05M0.05M0.11M0.10M0.06M0.07M0.08M0.02M0.02M0.00M0.05M0.02M0.01M0.02M
Other Non Operating Income -470.00-470.00-470.00-1.02M1.26M-13.73M-10.12M-4.07M0.07M0.14M-0.15M-0.61M1.27M-0.17M0.34M0.10M0.07M-0.16M-0.01M-0.03M
Non Operating Income -0.00M-0.01M-0.07M-0.02M-0.01M-0.02M0.32M2.12M-1.68M1.52M0.18M-3.52M-1.12M1.18M-14.29M-13.73M-4.13M0.07M0.10M0.13M0.01M1.06M-0.00M-0.06M-0.02M-0.07M-0.08M-0.01M0.35M-0.07M-0.04M0.04M6.36M0.30M12.51M-3.12M3.31M-3.01M-2.64M-0.65M0.15M-0.30M-0.18M-0.16M0.14M2.47M-1.87M-4.92M-0.77M-1.02M-0.41M-0.69M-0.43M-1.62M1.27M-7.83M-1.02M0.34M-0.21M-0.15M-0.70M-0.35M-0.55M
Net income details
EBT -0.16M-0.37M-0.30M-0.31M-0.65M-1.09M-0.78M-1.28M-0.59M-1.43M-0.69M-0.87M-1.40M-1.63M-1.09M5.18M-1.19M-2.04M-2.83M-5.72M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-3.99M-5.06M-4.22M-6.40M-5.03M-4.17M-9.44M-13.95M-8.92M-11.50M-15.68M-0.43M-10.83M-13.66M-8.08M-22.07M-5.45M-2.19M-3.58M-4.24M-3.27M-3.33M-3.76M
Tax Provisions 0.04M-2.58M2.60M0.05M0.00M0.03M0.00M0.00M-0.03M
Profit After Tax -0.31M-0.39M-0.30M-0.37M-0.65M-1.10M-0.47M0.86M-2.12M0.14M-0.45M-4.31M-2.51M-0.45M-15.37M-7.82M-5.32M-1.97M-2.72M-5.59M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-4.03M-5.06M-4.22M-6.41M-13.96M-9.44M-4.17M-5.03M-7.25M-7.70M-10.49M-11.11M-18.18M-20.54M-72.72M-22.07M-5.74M-2.21M-3.76M-4.25M-4.33M-3.41M5.49M
Equity Income -0.03M-0.08M-0.05M-0.04M-0.03M0.03M-0.09M-0.05M-0.03M-0.03M0.34M
Income from Non-Controlling Interests 4.00-8.00-11.00-0.00M-0.00M0.01M-0.01M-0.00M
Income from Continuing Operations -0.16M-0.37M-0.30M-0.31M-0.65M-1.09M-0.78M-1.28M-0.59M-1.43M-0.69M-0.87M-1.40M-1.63M-1.09M5.18M-1.19M-2.04M-2.83M-5.72M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-4.03M-5.06M-4.22M-6.40M-5.03M-4.17M-9.44M-13.95M-8.92M-11.50M-13.10M-3.04M-10.83M-13.71M-8.08M-22.07M-5.45M-2.21M-3.59M-4.25M-3.27M-3.30M-3.76M
Consolidated Net Income -0.16M-0.37M-0.30M-0.31M-0.65M-1.09M-0.78M-1.28M-0.59M-1.43M-0.69M-0.87M-1.40M-1.63M-1.09M5.18M-1.19M-2.04M-2.83M-5.72M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-4.03M-5.06M-4.22M-6.40M-5.03M-4.17M-9.44M-13.95M-8.92M-11.50M-13.10M-3.04M-7.35M-6.83M-64.64M-7.27M-0.29M1.10M-0.17M-0.31M-1.05M-0.11M9.25M
Income towards Parent Company -0.16M-0.37M-0.30M-0.31M-0.65M-1.09M-0.78M-1.28M-0.59M-1.43M-0.69M-0.87M-1.40M-1.63M-1.09M5.18M-1.19M-2.04M-2.83M-5.72M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-4.03M-5.06M-4.22M-6.40M-5.03M-4.17M-9.44M-13.95M-8.92M-11.50M-13.10M-3.04M-7.35M-6.83M-64.64M-7.27M-0.29M1.10M-0.17M-0.31M-1.05M-0.11M9.25M
Preferred Dividend Payments 0.56M2.46M
Net Income towards Common Stockholders -0.02M-0.02M-0.30M0.37M-0.65M-1.10M-0.78M-1.28M-0.59M0.14M-0.69M-0.87M-1.40M-1.63M-1.09M5.18M-1.19M-2.04M-2.83M-5.72M-4.12M-1.29M-2.76M-2.86M-3.25M-2.90M-2.68M-2.75M-2.62M-3.36M-3.32M-3.74M1.39M-6.74M6.30M-8.92M-2.07M-8.04M-10.24M-6.20M-4.03M-5.06M-4.22M-6.40M-5.03M-4.17M-9.44M-13.95M-8.92M-11.50M-13.10M-26.28M-18.18M-20.91M-73.28M-38.40M-9.33M-1.56M-7.43M-7.15M-4.33M-3.41M5.49M
Additional items
EPS (Basic) 0.04-0.03-0.020.03-0.03-0.04-0.020.03-0.080.00-0.01-0.14-0.07-0.01-0.32-0.16-0.09-0.03-0.05-0.10-0.06-0.02-0.04-0.04-0.04-0.04-0.03-0.03-0.03-0.04-0.03-0.040.01-0.050.05-0.07-0.02-0.06-0.08-0.05-0.03-0.04-0.03-0.05-0.09-0.06-0.03-0.09-0.67-0.63-0.75-2.04-21.49-23.81-60.75-0.00M-395.07-843.98-0.00M-48.83-2.50-13.611.55
EPS (Weighted Average and Diluted) -0.04-0.040.03-0.030.04-0.03-0.030.010.04-0.02-0.08-0.05-0.05-0.09-0.06-0.03-0.09-0.67-0.63-0.75-2.04-21.49-23.81-60.75-0.00M-395.07-843.98-0.00M-5.14-2.50-13.61-1.06
Shares Outstanding (Weighted Average) 7.09M11.19M10.0012.44M23.89M27.20M27.21M26.39M28.02M29.26M31.05M30.42M36.31M39.79M47.39M43.64M57.65M58.75M60.10M59.99M64.19M66.62M70.80M68.14M74.03M76.02M80.39M79.84M90.70M91.58M100.67M101.16M124.02M124.31M124.38M124.30M124.64M124.66M125.42M125.88M138.61M138.85M138.86M138.81M144.26M154.81M162.72M156.21M163.16M12.13M14.01M12.86M0.85M0.88M1.21M0.01M0.02M0.00M0.00M0.15M1.73M0.25M3.54M
Shares Outstanding (Diluted Average) 90.70M100.67M144.16M144.38M124.64M125.88M138.81M144.26M154.81M162.72M156.21M163.16M12.13M14.01M12.86M0.85M0.88M1.21M0.01M0.02M0.00M0.01M1.39M1.73M0.25M11.89M
EBITDA -0.23M-0.31M-0.23M-0.32M-0.64M-1.09M-0.77M-1.27M-0.45M-1.37M-0.63M-0.79M-1.39M-1.62M-1.09M5.91M-1.19M-1.96M-2.75M-5.64M-4.04M-2.27M-2.67M-2.75M-3.15M-2.75M-2.51M-2.65M-2.88M-3.36M-3.32M-3.74M1.39M-6.77M6.34M-8.91M-1.91M-8.03M-10.33M-6.30M-4.22M-4.82M-4.13M-6.47M-5.06M-4.21M-9.47M-14.10M-9.32M-11.46M-13.09M-25.89M-18.11M-12.04M-8.25M-14.23M-5.74M-1.11M-3.76M-3.96M-4.33M-3.41M5.49M
Interest Expenses -0.07M0.06M0.07M-0.01M0.01M0.01M0.01M0.02M0.14M0.06M0.06M0.08M0.01M0.01M0.01M0.73M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.01M0.02M0.02M0.02M0.01M0.01M0.02M0.01M0.01M0.08M0.15M-0.17M0.33M1.07M1.18M6.79M1.02M0.50M0.31M0.27M0.56M0.35M0.53M
Tax Rate -0.95%16.46%-600.92%-0.34%0.00%-1.19%-0.03%-0.07%1.02%