22nd Century Growth Metrics (2010-2025) | XXII

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 73,148.09%59,082.32%52,256.39%-14.71%-32.71%-2.38%8.30%10.73%29.50%17.53%45.54%364.55%301.42%255.55%595.05%78.68%53.78%107.09%-21.26%-16.32%12.28%-24.00%-6.89%50.47%23.13%64.61%61.80%188.47%226.15%169.81%172.94%-3.06%-6.41%-10.22%-28.41%-10.80%-16.74%-13.34%-7.22%-25.03%-7.42%58.92%50.62%46.93%11.39%22.95%64.45%50.95%86.74%4.62%-54.85%-76.01%-80.17%-80.73%-59.22%-21.20%-12.83%-7.08%23.64%
Assets Growth (3y) 761.02%778.94%838.00%63.71%51.80%59.78%122.10%109.47%99.95%105.31%99.71%90.80%90.66%77.54%72.08%31.03%28.59%37.34%5.86%53.72%65.21%50.01%60.21%61.44%55.48%58.58%46.77%35.62%36.47%28.05%21.94%-13.45%-10.31%7.33%0.02%-0.58%-4.96%19.19%31.97%18.47%24.41%26.91%3.80%-18.97%-25.56%-37.18%-32.85%-34.17%-31.40%-42.78%-38.94%
Assets Growth (5y) 423.73%449.27%438.23%45.67%43.29%45.05%51.69%63.19%61.69%61.03%64.37%97.63%94.50%90.14%86.40%44.46%45.36%44.39%18.31%25.72%28.57%21.30%22.26%22.99%23.71%40.59%34.60%22.40%21.25%32.62%35.04%7.53%8.45%9.73%-5.77%-18.67%-20.48%-19.34%-15.80%-20.66%-19.75%-18.21%-10.83%
Assets (QoQ) 0.00%-0.06%60,087.41%21.78%-19.20%-11.59%-1.95%-3.92%17.20%-1.91%0.24%12.37%6.37%21.46%219.96%-2.90%-5.78%137.44%-17.75%-16.43%26.88%-9.72%-12.59%12.14%-14.12%10.61%41.26%-8.24%14.81%8.72%151.85%3.75%-5.02%9.98%-10.55%0.16%-8.89%-12.31%11.46%-6.51%-5.16%-6.11%-9.94%15.45%62.80%-11.02%-12.15%-12.48%79.70%19.01%-19.36%8.27%0.68%-48.63%-57.16%-10.50%-2.14%8.67%-17.21%-0.99%4.31%44.61%
Capital Expenditures Growth (1y) 230.16%20,241.65%464.33%-98.76%-91.94%-98.92%-60.04%-60.14%-59.14%1,993.96%477.57%388.38%801.97%737.32%269.11%1,193.84%-92.47%-68.40%-29.53%124.06%52.75%-66.53%-93.60%-87.55%-108.91%-25.00%1,150.00%747.06%1,011.11%2,776.19%158.00%220.83%1,508.54%91.39%640.31%-8.12%-9.63%-39.01%-99.58%-92.58%-94.13%5,462.50%198.41%-117.14%
Capital Expenditures Growth (3y) 112.79%4,279.75%119.22%-52.28%258.79%135.28%-71.10%-33.29%168.36%92.96%262.63%411.40%53.83%78.59%334.87%142.79%-1.26%-26.91%-16.44%-26.21%-57.03%-17.39%33.21%7.44%93.28%27.32%50.14%135.49%245.62%520.37%192.29%412.29%222.59%-56.91%-39.75%-5.14%19.93%-41.18%-26.18%
Capital Expenditures Growth (5y) -20.52%617.97%89.31%66.21%211.87%52.35%-51.04%22.04%26.58%17.31%-5.34%16.55%106.25%-20.07%7.42%131.01%72.10%-4.81%53.14%79.85%8.47%34.29%60.85%47.44%78.31%53.16%-42.29%-25.42%-7.07%123.38%40.78%-5.92%
Capital Expenditures (QoQ) -100.02%431,600.00%-97.05%1,850.36%36,800.11%-98.45%81.95%-45.89%-18.94%-89.90%-75.51%1,893.96%-19.16%-89.65%1,155.00%449.98%-31.64%-80.88%-69.87%-32.99%-31.31%-45.73%26.51%49.43%118.40%-63.00%-72.28%-71.43%325.00%-126.47%333.33%376.19%188.00%-71.53%636.59%-57.28%258.14%42.75%-12.36%65.22%-55.55%40.40%-40.86%-98.87%687.50%11.11%-57.75%-106.38%
Cash & Equivalents Growth (1y) 269,993.19%160.49%1,254.49%81,270.65%-99.98%191.36%-41.27%258.17%-72.82%-48.32%-72.98%-94.95%-83.47%-89.38%-74.06%-18.73%-19.83%22.08%-3.54%149.92%112.16%76.91%141.35%5.64%29.83%24.53%30.98%45.12%126.05%591.41%66.15%20.56%-31.85%-86.15%-71.15%87.40%114.87%-25.31%141.05%-9.27%
Cash & Equivalents Growth (3y) 193.89%-17.01%-45.61%-66.98%-59.38%-59.26%-53.18%-34.49%-38.79%-15.48%28.98%30.22%39.07%45.01%56.48%83.97%147.89%73.83%22.72%25.99%6.05%-14.37%48.56%49.03%-10.57%4.94%27.03%
Cash & Equivalents Growth (5y) 555.80%121.56%804.73%118.22%-40.31%-22.83%-37.01%-31.79%-26.55%-30.92%-3.77%14.58%5.62%30.29%27.74%20.83%7.89%53.98%55.59%9.52%29.58%25.74%
Cash & Equivalents (QoQ) 10,189.78%-99.03%-4.02%281,319.68%-90.08%-94.95%5,665.69%-99.93%142,413.56%-20.34%16.35%20.35%-75.64%51.51%-39.17%-77.49%-20.31%-2.65%48.57%-29.49%-21.39%48.25%17.39%82.70%-33.27%23.62%60.14%-20.03%-17.99%18.56%68.43%-11.39%27.75%262.65%-59.52%-35.71%-27.79%-26.29%-15.69%317.59%-17.21%-74.38%172.11%57.18%
Cash from Investing Activities Growth (1y) -1,380.01%-678.61%-552.37%-536.26%99.90%101.48%-490.83%-5,621.00%-182.60%-2,142.45%1,690.92%-93,369.49%-2,961.16%77.30%-100.82%63.79%89.93%86.61%59.14%14.09%-22.66%-72.58%-2,782.04%14.26%-339.76%-30,902.66%11,084.75%3,572.21%247.10%108.76%-3.04%32.81%73.19%-245.31%4.93%11.27%-4.45%149.14%-274.33%-689.29%150.78%47.50%202.78%135.19%-399.47%305.22%67.84%-61.66%91.88%-102.41%-99.90%-101.52%95.54%96.27%-493.33%1,242.19%-645.71%
Cash from Investing Activities Growth (3y) 6.81%54.31%-162.97%-844.66%42.11%-125.39%-340.25%-211.00%-95.22%-555.43%11.98%62.40%-562.48%-55.79%62.56%-27.98%35.63%18.41%-315.35%990.15%202.12%114.98%265.59%1,353.65%246.33%136.36%-240.45%384.54%276.36%64.29%27.29%-55.69%-120.41%60.70%1.74%23.42%32.14%-109.35%70.28%44.34%-7.36%-37.68%-28.95%26.03%87.28%-26.22%-26.07%-26.13%-59.44%70.01%
Cash from Investing Activities Growth (5y) 36.26%-100.35%-123.72%-91.32%68.91%-28.92%-60.16%-47.38%-144.63%-190.79%-225.40%179.39%513.04%92.54%27.92%59.28%70.24%27.61%-55.60%320.72%108.91%72.18%104.15%-462.18%-203.91%95.89%98.22%189.18%155.27%-78.81%18.87%25.06%3.27%-24.65%-16.03%-68.27%-15.02%-15.17%69.48%-15.01%-32.67%-17.11%
Cash from Investing Activities (QoQ) 87.75%19.17%-23.71%-11,983.14%93.56%32.27%-20.66%98.19%200.00%82.43%98.56%-15,310.65%-5,635.04%112.47%-184.83%-404.70%57.46%99.55%-3,657.58%-40.34%43.42%98.63%-7,800.00%-100.39%20.40%77.13%-135.04%-927.78%-5,511.42%108.10%-25.71%-56.46%234.13%-10.29%1.76%-43.22%-380.34%164.78%7.90%-51.24%44.18%-329.81%-264.76%120.75%-15.20%60.13%24.87%-276.61%214.74%-33.67%-71.47%-137.40%65.88%102.80%-526.67%-9.38%71.43%-195.00%1,338.98%-171.41%
Cash from Operations Growth (1y) -333.19%-150.61%-182.08%-220.45%83.29%-18.66%-47.81%52.73%-311.66%51.06%-237.71%1,461.36%1.38%-200.34%-70.65%-144.40%-124.77%2.49%19.43%11.80%-11.05%-185.30%-66.18%22.51%3.71%-40.93%-22.82%-28.45%-16.64%-20.45%-62.31%-115.88%-48.89%22.56%29.17%45.30%0.41%-67.63%61.04%-3.70%16.11%-22.73%-415.81%-54.55%-102.71%-41.45%-117.21%-311.61%-120.74%-67.73%0.34%74.81%87.11%76.23%76.84%8.43%-31.97%26.24%-34.97%
Cash from Operations Growth (3y) -43.89%-13.33%-141.47%182.82%12.14%-20.37%-104.23%-41.90%-108.97%-12.75%-66.83%-74.69%-35.02%-102.92%-31.71%-32.07%-33.95%-57.68%-18.03%4.25%-7.64%-69.19%-49.07%-29.04%-18.70%-9.54%-12.19%-14.90%-20.04%-16.07%23.49%-6.99%-7.55%-16.79%-12.49%4.29%-19.20%-42.77%-63.44%-87.55%-55.41%-42.80%-123.51%-17.02%16.77%17.38%20.55%1.71%27.86%33.49%32.21%
Cash from Operations Growth (5y) -45.87%-33.64%-80.88%-51.86%-11.11%-37.15%-62.71%-14.32%-57.71%-41.95%-56.80%-39.63%-22.56%-69.96%-35.43%-23.23%-33.08%-29.60%-13.58%-0.72%-13.09%-44.44%1.78%-4.04%-6.92%-22.01%-23.19%-19.44%-24.08%-22.11%-38.08%-50.77%-40.97%-30.46%-25.24%1.89%13.59%-3.02%-0.16%-8.76%8.59%12.58%-28.41%
Cash from Operations (QoQ) 33.40%74.42%-368.21%-443.00%61.47%71.20%-431.90%71.69%-173.65%64.13%-70.10%-146.56%67.47%-147.51%785.70%-117.86%0.92%-40.64%-78.40%9.58%57.02%-16.21%-95.30%-13.84%-10.42%32.31%8.93%-41.47%-61.61%41.01%4.76%-28.46%-66.89%20.51%-26.67%11.40%13.20%27.30%2.17%-61.31%-46.10%83.10%-160.38%-30.50%-113.73%28.97%21.98%-71.16%-49.14%-9.07%-47.84%8.21%-13.33%35.20%62.63%53.05%-109.09%36.86%-47.73%32.33%-16.87%-15.53%
Dividends payables (QoQ) 79.25%
EBITDA Margin Growth (1y) -0.01M1.67M0.10M1.09M-0.39M-3.53M0.20M2.56M-0.22M-61.89M-0.04M1.21M0.42M61.77M0.06M107.000.00M0.11M-0.00M0.00M797.000.00M0.02M-0.00M0.02M-0.01M-0.01M-0.00M-0.03M0.00M-0.00M0.01M0.01M-170.00-379.000.00M-0.01M-0.01M-0.00M-0.01M-34.00-0.01M-0.01M-0.00M859.000.01M0.01M0.01M0.00M0.01M0.00M-0.01M0.02M
EBITDA Margin Growth (3y) -0.09M0.13M0.01M-1.17M-0.41M-62.85M0.39M2.44M0.20M-0.02M0.01M1.21M0.42M61.88M0.07M46.000.02M0.10M0.01M-0.00M-0.01M-739.000.01M0.00M0.00M-0.00M-0.01M0.00M-0.02M-0.01M-0.01M0.00M0.00M-0.02M-0.01M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.00M0.00M0.03M
EBITDA Margin Growth (5y) -0.03M1.71M0.10M0.00M0.03M0.03M0.00M-0.98M0.40M2.55M0.22M-0.02M0.02M1.20M0.41M61.87M0.06M0.00M0.00M0.10M0.00M0.00M-0.00M-0.01M0.00M-0.00M-0.00M-0.02M-0.02M-0.01M-0.02M-0.01M-0.01M0.01M0.01M-0.00M-0.00M-856.000.02M
EBITDA Margin (QoQ) -1.68M1.60M-0.00M0.08M-0.01M0.03M0.98M-2.15M0.22M-0.03M-1.19M0.79M-61.46M61.82M0.06M-162.00-0.10M0.10M702.000.00M174.00-0.00M0.00M0.00M0.00M0.01M-0.01M0.02M-0.02M0.01M-0.01M-0.00M0.01M0.00M-0.00M0.00M-0.00M0.00M963.00-0.01M-0.01M0.01M-0.00M149.00-0.01M0.01M0.01M0.00M-0.01M0.01M0.01M-0.00M-0.00M0.00M-0.00M0.02M
EBIT Growth (1y) -175.58%-251.67%-229.80%-289.76%29.85%-26.52%17.42%37.58%-211.08%-18.07%-71.81%848.44%14.68%-25.61%-159.92%-196.68%-247.00%-15.14%2.74%50.50%21.63%-20.63%5.52%3.44%8.01%-15.96%-26.13%-38.07%-67.30%-114.48%-89.64%-53.72%-8.26%28.57%-22.50%4.28%23.00%5.49%46.88%-12.54%-24.84%-39.70%-87.35%-44.56%-57.53%-57.77%-101.72%102.83%-27.72%-14.96%45.95%-5,659.38%57.38%83.00%59.08%71.25%42.04%-45.63%4.89%
EBIT Growth (3y) -81.85%-73.84%-67.26%172.38%-23.02%-23.34%-54.50%-65.30%-109.61%-19.53%-63.16%-53.01%-32.38%-20.38%-33.67%-35.03%-35.75%-17.22%-5.04%12.93%-6.45%-44.23%-31.23%-27.02%-18.55%-21.11%-43.10%-26.65%-11.73%-13.13%-7.26%-18.31%-1.34%1.93%-6.83%-15.91%-14.84%-27.71%-26.15%26.95%-35.93%-36.33%-26.88%-31.58%5.00%32.45%23.59%23.20%31.92%34.23%40.53%
EBIT Growth (5y) -77.87%-50.02%-63.91%-54.19%-38.32%-21.12%-27.65%-16.64%-46.02%-19.02%-38.93%-36.71%-28.99%-34.12%-41.70%-24.41%-35.28%-19.80%-21.91%0.58%-0.11%-15.16%-8.02%-17.16%-9.88%-18.59%-23.87%-27.01%-22.36%-26.12%-36.06%15.64%-15.93%-11.33%-5.86%-19.66%3.79%16.45%14.99%5.92%9.10%8.91%4.48%
EBIT Margin Growth (1y) -0.01M1.67M0.10M1.09M-0.39M-3.53M0.20M2.56M-0.23M-62.77M-0.04M1.25M0.43M62.64M0.06M161.000.00M0.11M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-0.00M-422.000.00M-0.00M484.000.00M0.00M0.01M-904.00-628.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.02M0.00M0.01M0.00M0.01M0.00M-0.00M-0.00M
EBIT Margin Growth (3y) -0.09M0.13M0.01M-1.22M-0.43M-63.73M0.39M2.44M0.20M-0.02M0.01M1.26M0.43M62.75M0.06M-9.00382.000.11M0.00M0.00M-0.00M548.000.01M0.00M0.00M-0.00M0.00M0.00M876.00-0.01M-460.00-0.00M-0.00M0.01M-0.01M-0.01M-0.00M-0.01M-358.000.01M0.00M0.00M0.00M0.00M0.01M
EBIT Margin Growth (5y) -0.04M1.71M0.10M686.000.03M0.03M0.00M-0.98M0.40M2.55M0.20M-0.02M0.02M1.26M0.43M62.75M0.06M0.00M0.00M0.11M0.00M0.00M-662.00-0.01M0.00M-0.00M-0.01M0.01M-0.00M-0.00M-567.00-0.01M0.00M0.01M0.01M-0.00M0.00M85.00-0.00M
EBIT Margin (QoQ) -1.68M1.60M-0.00M0.08M-0.01M0.03M0.98M-2.15M0.22M-0.03M-1.24M0.83M-62.32M62.69M0.06M-127.00-0.11M0.11M682.000.00M187.00-0.01M0.00M0.00M875.00-0.00M-0.00M264.000.00M-417.00-102.00-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-541.00-0.00M0.00M-0.00M-0.00M0.01M-0.01M-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M0.01M-0.00M-707.00
EBIT (QoQ) -33.48%24.80%-39.84%-96.35%-70.33%29.48%-65.26%64.66%-207.21%53.97%-24.90%-76.12%-16.61%33.02%644.10%-120.08%-71.68%-38.60%-102.39%27.95%43.03%-17.08%-3.01%-14.07%12.31%8.30%-5.28%-8.68%-10.52%0.26%-15.25%-31.68%-41.70%11.81%6.58%7.27%6.51%-51.24%27.00%25.40%-14.75%15.00%-54.65%17.24%-28.41%-13.99%-19.33%9.81%-28.60%-45.74%101.68%-4,164.06%-15.75%31.47%-72.45%68.84%53.83%-64.97%-21.17%37.19%-15.99%-7.75%
EBT Growth (1y) -305.14%-193.58%-159.94%-314.15%9.88%-30.79%11.22%32.32%-138.74%-13.92%-58.71%696.54%14.96%-25.29%-158.73%-210.35%-246.26%36.83%2.30%49.91%20.99%-125.22%2.96%4.12%19.41%-15.62%-23.76%-36.01%152.89%-100.82%290.09%-138.77%-249.51%-19.34%-262.50%30.51%-92.47%37.12%58.80%-3.32%-26.07%17.46%-123.64%-117.85%-77.30%-175.47%-66.13%96.90%-21.44%-18.82%48.47%-4,996.30%49.68%83.98%55.64%80.77%39.93%-52.19%-4.97%
EBT Growth (3y) -105.80%-63.54%-54.15%165.53%-22.31%-23.13%-53.91%-64.55%-91.57%3.39%-58.90%-48.84%-32.50%-21.25%-34.87%-36.26%-30.15%-18.05%-5.47%13.23%32.70%-73.57%62.40%-46.02%13.94%-40.46%-56.36%-31.16%-15.03%-14.65%-8.37%-19.68%-77.87%14.76%-51.79%-16.08%-62.64%-12.66%-15.25%58.81%-39.49%-39.28%-24.17%-51.04%-2.71%19.37%27.58%32.75%28.40%33.84%37.86%
EBT Growth (5y) -91.37%-28.20%-56.07%-56.02%-38.00%-21.58%-28.15%-16.43%-34.95%-18.61%-36.96%-33.87%24.50%-32.85%50.69%-30.06%-11.76%-31.57%-29.37%-1.62%0.62%-31.45%-8.85%-17.45%-9.11%-7.54%-28.64%-38.41%-27.75%-27.93%-36.44%35.01%-57.89%-15.18%-26.83%-19.86%-21.33%22.92%18.94%7.29%3.88%8.02%2.27%
EBT Margin Growth (1y) -0.02M2.02M0.13M1.10M-0.43M-3.79M0.23M2.82M-0.23M-62.78M-0.04M1.26M0.43M62.66M0.06M-0.00M0.00M0.11M-974.000.00M0.00M0.00M0.01M-0.00M0.02M-0.01M-0.01M-0.00M-0.03M0.00M-0.00M0.01M0.01M-228.00-666.000.00M-0.01M-0.01M-0.00M-0.01M-0.00M0.02M-0.00M-0.01M0.00M-0.03M0.00M0.01M0.00M0.02M0.00M-0.01M-0.00M
EBT Margin Growth (3y) -0.06M0.12M0.01M-1.22M-0.43M-63.76M0.43M2.69M0.20M-0.02M0.01M1.26M0.43M62.77M0.07M-0.00M0.02M0.11M0.01M-0.00M-0.01M-301.000.01M752.000.00M-0.00M-0.01M0.00M-0.02M-0.01M-0.01M0.00M0.00M0.01M-0.01M-0.01M-0.00M-0.02M-0.00M0.00M0.01M0.01M0.00M0.00M0.00M
EBT Margin Growth (5y) -0.04M2.06M0.14M-0.01M0.03M0.03M0.00M-0.99M0.43M2.80M0.22M-0.02M0.02M1.25M0.42M62.77M0.06M-0.00M0.00M0.11M0.00M0.00M-0.00M-0.01M0.00M-0.00M-0.01M0.01M-0.01M-0.01M-0.02M-0.02M-0.01M0.01M0.01M-0.00M156.00-297.00-0.00M
EBT Margin (QoQ) -2.05M1.92M0.03M0.07M-0.00M0.03M1.00M-2.37M0.22M-0.03M-1.24M0.83M-62.34M62.71M0.06M-0.00M-0.11M0.11M509.000.00M417.00-0.00M0.00M0.00M0.00M0.01M-0.01M0.02M-0.02M0.01M-0.01M-0.00M0.01M0.00M-0.00M0.00M-0.00M0.00M975.00-0.01M-0.01M0.01M-0.00M-0.00M0.01M-0.01M-0.00M0.01M-0.02M0.02M0.01M-0.00M-0.00M0.01M-0.00M-0.00M
EBT (QoQ) -132.07%19.87%-3.91%-109.67%-68.17%29.05%-65.55%54.38%-144.07%51.84%-26.21%-60.92%-16.46%32.90%574.39%-122.94%-71.58%-38.56%-102.33%28.02%68.70%-114.30%-3.73%-13.53%10.76%7.66%-2.49%4.56%-28.01%1.16%-12.63%137.12%-586.02%193.56%-241.47%76.76%-287.94%-27.39%39.50%35.62%-26.74%16.53%-51.72%21.46%17.02%-126.16%-47.79%36.08%-28.93%-36.40%97.24%-2,401.15%-26.15%40.85%-173.07%75.30%59.85%-63.85%-18.38%22.86%-1.71%-13.00%
Enterprise Value Growth (1y) -270,767.18%-166.02%2,730.03%-55,365.54%100.50%-185.30%41.27%-258.17%-365.06%-453.73%-328.23%-313.52%10.03%12.72%12.13%29.62%30.86%34.44%38.37%38.66%42.66%8.97%-115.29%-105.69%-118.14%-24.81%57.89%20.74%56.47%57.98%83.11%93.48%90.30%90.65%71.15%-87.40%-114.87%25.31%-141.05%60.46%
Enterprise Value Growth (3y) -196.25%-113.87%-146.55%-42.49%-46.87%-32.36%-21.31%29.08%19.54%-5.25%3.88%4.73%9.35%17.64%0.00%18.34%21.85%46.50%52.63%54.84%63.40%72.62%54.08%55.06%69.16%51.02%63.58%
Enterprise Value Growth (5y) -510.33%-122.63%-376.98%-118.22%-43.50%-42.82%-29.33%-29.20%-16.02%-23.82%19.47%22.86%39.22%46.01%48.42%50.66%51.36%34.33%35.29%49.35%36.10%39.85%
Enterprise Value (QoQ) -10,189.78%99.03%-37.46%-196,949.77%89.89%109.61%-2,998.96%101.77%-5,900.16%20.34%-16.35%-20.35%-316.94%5.15%10.02%-16.21%9.28%7.99%9.42%6.92%10.88%12.75%14.84%7.35%16.69%-38.50%-101.41%11.49%11.65%20.76%32.05%-66.61%51.48%23.50%72.68%35.71%27.79%26.29%15.69%-317.59%17.21%74.38%-172.11%31.50%
EPS (Basic) Growth (1y) -175.00%-33.33%0.00%1.09%-166.67%112.11%50.00%-566.67%12.50%-306.38%-3,100.00%-14.29%-28.57%-200.00%84.38%40.42%33.33%33.33%20.00%55.90%33.33%-100.00%25.00%18.17%25.00%0.00%0.00%-7.34%133.33%-25.00%266.67%-94.33%-300.00%-20.00%-260.00%31.39%-50.00%33.33%62.50%6.30%-200.00%-50.00%0.00%-93.59%-644.44%-950.00%-2,400.00%-2,189.11%-3,107.46%-3,679.37%-8,000.00%-198,277.87%-1,738.39%-3,444.65%-2,797.55%98.80%99.37%98.39%100.09%
EPS (Basic) Growth (3y) -55.36%30.66%-151.98%-94.80%-44.22%9.14%-35.72%-73.00%9.14%-82.99%-58.74%33.04%17.02%-58.74%54.57%40.09%30.66%-10.06%15.66%27.10%29.40%-35.72%48.12%-19.51%20.63%-14.47%-38.67%-12.70%0.00%0.00%0.00%-7.70%-122.40%-6.27%-37.51%-7.57%-222.37%-118.98%-110.86%-246.28%-794.76%-741.20%-1,165.15%-4,346.45%-1,537.36%-2,313.94%-3,785.84%-717.69%-55.10%-178.51%59.62%
EPS (Basic) Growth (5y) -28.47%7.79%-14.87%-27.86%-5.92%0.00%-8.45%-25.77%17.81%-59.29%-24.57%23.40%16.47%-37.97%16.61%14.82%25.98%-14.87%-9.86%12.38%12.94%-14.87%5.59%-1.88%-17.61%-8.45%0.00%-21.02%-86.12%-73.56%-90.37%-123.17%-364.01%-243.21%-314.06%-792.15%-622.98%-575.52%-638.75%-297.44%-142.19%-220.89%121.79%
EPS (Basic) (QoQ) -175.00%33.33%248.38%-201.09%-33.33%50.00%250.00%-366.67%106.06%-306.38%-1,300.00%50.00%85.71%-3,100.00%50.00%43.75%66.67%-66.67%-90.65%37.06%66.67%-100.00%-5.10%4.85%0.00%25.00%-14.67%12.79%-33.33%25.00%-23.09%127.08%-600.00%200.00%-243.52%72.13%-200.00%-33.33%38.45%39.07%-33.33%25.00%-53.78%-95.08%33.33%50.00%-197.70%-650.19%5.97%-19.05%-172.59%-951.16%-10.80%-155.14%-6,576.00%90.26%-113.63%-108.57%97.23%94.88%-444.40%111.39%
EPS (Weighted Average and Diluted) Growth (1y) 25.00%200.00%133.28%232.55%-272.93%-283.21%7.73%-93.59%-644.44%-950.00%-2,400.00%-2,189.11%-3,107.46%-3,679.37%-8,000.00%-198,277.87%-1,738.39%-3,444.65%-2,797.55%99.87%99.37%98.39%99.94%
EPS (Weighted Average and Diluted) Growth (3y) -124.79%-39.02%-242.81%-110.86%-244.51%-4,346.45%-1,537.36%-2,313.94%-3,785.84%-286.15%-55.10%-178.51%-12.22%
EPS (Weighted Average and Diluted) Growth (5y) -87.51%-86.83%-367.64%-325.41%-650.15%-638.75%-152.60%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-200.00%233.33%37.50%-95.08%33.33%50.00%-197.70%-650.19%5.97%-19.05%-172.59%-951.16%-10.80%-155.14%-6,576.00%90.26%-113.63%-108.57%99.71%51.39%-444.40%92.21%
FCF Margin Growth (1y) -0.05M1.39M0.03M0.86M-0.17M-2.24M-0.00M1.50M-0.07M-31.01M-0.01M0.74M0.24M30.90M0.03M-0.01M-0.00M0.10M-0.00M-179.00-517.000.00M0.01M0.00M842.00-0.00M-0.00M307.000.00M0.00M0.00M-0.00M0.00M-112.000.00M-433.00-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.01M0.02M0.02M0.01M-0.00M-0.00M-0.00M-0.00M
FCF Margin Growth (3y) -0.14M0.11M0.07M-0.72M-0.25M-31.75M0.17M1.39M0.17M-0.01M0.01M0.73M0.24M31.00M0.04M-0.00M-0.00M0.09M0.00M0.00M0.00M0.00M0.01M540.000.01M436.00391.00-0.00M-422.00-171.00-0.00M-0.01M-0.01M-0.02M-0.02M-0.02M-0.02M-0.00M0.00M0.01M0.00M-0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.01M1.41M0.03M0.01M0.09M0.01M-0.00M-0.75M0.17M1.49M0.17M-0.01M0.02M0.73M0.24M31.00M0.03M-0.01M0.00M0.10M0.00M-72.00-97.00-0.00M0.00M-0.00M-0.00M-0.02M-0.02M-0.02M-0.01M35.000.00M0.00M-397.00-0.01M873.000.00M-0.01M
FCF Margin (QoQ) -1.36M1.38M-0.08M0.01M0.07M0.02M0.75M-1.32M0.18M-0.03M-0.72M0.49M-30.75M30.96M0.04M-88.00-0.10M0.09M-0.00M0.00M0.00M-0.01M963.000.00M0.00M-865.00-0.00M996.00-754.00-114.00179.000.00M709.00-0.00M-0.00M0.01M-0.00M-909.00-0.01M0.00M-503.00-0.00M-0.00M463.00-0.01M-0.00M-0.00M0.01M0.01M0.00M-0.00M888.00-0.01M0.01M-0.00M-0.00M
Free Cash Flow Growth (1y) -334.45%-150.61%-188.71%-220.45%83.34%-18.66%-44.41%52.73%-316.72%51.00%-240.68%816.88%-1.43%-222.69%-74.09%-185.43%-116.20%9.27%20.58%12.43%-10.95%-186.82%-72.03%20.07%3.27%-40.06%-56.94%-37.18%-22.60%-23.25%-22.88%-97.89%-44.70%19.24%27.90%45.63%2.83%-57.86%62.62%-3.43%14.11%-26.33%-427.06%-73.49%-104.09%-47.43%-136.17%-286.21%-137.11%-62.23%1.20%72.76%88.34%76.90%78.30%20.15%-51.17%23.27%-31.47%
Free Cash Flow Growth (3y) -44.48%-13.37%-142.18%134.28%11.03%-23.34%-104.60%-42.52%-109.07%-12.78%-67.63%-75.04%-34.50%-103.26%-33.49%-37.47%-32.39%-53.90%-28.95%1.34%-9.58%-70.44%-49.14%-29.46%-19.72%-11.71%-11.61%-13.86%-19.90%-16.26%30.81%-3.63%-6.49%-17.22%-12.41%0.82%-19.43%-43.26%-66.95%-90.65%-60.78%-44.57%-130.82%-22.21%17.37%17.94%20.30%5.65%25.24%33.99%34.44%
Free Cash Flow Growth (5y) -45.91%-33.66%-81.40%-52.04%-11.05%-37.32%-63.55%-15.17%-57.87%-41.95%-66.30%-42.52%-23.61%-70.71%-35.61%-29.37%-32.71%-29.40%-13.70%-0.65%-13.09%-44.56%2.21%-4.06%-7.45%-22.69%-22.33%-21.51%-24.75%-23.96%-32.75%-49.45%-42.35%-30.96%-27.08%-0.52%13.98%-1.96%0.05%-8.55%6.03%11.74%-28.53%
Free Cash Flow (QoQ) 33.40%74.42%-368.21%-444.58%61.58%70.53%-419.67%71.69%-173.65%64.13%-70.10%-149.59%67.83%-149.41%457.94%-135.32%-2.35%-34.55%-75.65%10.63%57.05%-17.78%-93.67%-13.23%-11.04%29.35%10.02%-37.03%-60.79%20.84%21.34%-22.46%-61.65%21.08%-26.67%10.45%9.78%29.54%4.48%-60.04%-46.57%83.32%-164.27%-32.90%-115.58%30.39%13.01%-56.34%-55.73%-11.51%-42.26%4.02%-6.55%32.09%60.78%58.91%-111.14%36.23%-44.34%22.21%-7.16%-9.27%
Gross Margin Growth (1y) 0.00M470.000.12M-0.04M-0.14M0.03M0.02M-0.04M-0.02M-0.01M-0.00M0.04M0.01M676.00774.00459.00-0.00M-0.00M75.00-155.00803.000.00M657.00992.00601.00-281.00-382.00-274.00-412.00570.00460.00528.00495.00-116.0061.0040.00-48.0072.00557.0016.00-801.00-344.00-0.00M-454.00-0.01M-0.00M0.00M-0.00M0.01M723.00-0.00M-0.00M
Gross Margin Growth (3y) -0.00M0.01M0.01M-0.01M-0.05M-0.13M0.03M0.01M-0.01M-0.01M-0.01M-0.00M0.04M0.01M384.000.00M0.00M277.00-573.00350.00563.00993.000.00M736.000.00M684.00173.00140.00294.0035.00526.000.00M584.00-354.00-388.00-0.00M-397.00-0.01M-0.00M343.00-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) -0.01M-0.01M-0.00M701.00-0.01M-0.01M-0.13M0.03M0.01M-0.01M-0.01M-0.01M-0.00M0.04M0.01M673.000.00M0.00M360.00-119.00872.000.00M0.00M0.00M0.00M0.00M-164.00-98.00-0.00M-143.00-0.01M-0.00M865.00-956.00-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) 0.00M-0.01M-0.00M0.01M240.000.12M0.02M0.00M-0.00M-0.00M-0.04M0.03M0.01M-0.00M217.000.00M-35.00-908.00-98.00-87.00-544.00804.00-328.00871.00-3.00117.007.00480.00-885.0016.00115.00342.0097.00-94.00183.00309.00-514.0084.00161.00222.00-394.00568.00-379.00-596.0063.00-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M0.00M-533.00-0.00M
Gross Profit Growth (1y) 23,624.75%3,092.50%-2,814.22%21.00%-116.25%-109.43%97.54%170.73%168,749.32%-855.61%-100.01%-106.09%-10,089.55%-16.57%1,439.33%852.01%51.99%34.40%-2,210.37%-321.52%-17.13%-84.36%131.35%126.13%197.98%144.35%620.84%-243.90%-153.18%-113.91%-56.29%378.64%333.72%1,823.81%161.33%-19.51%45.27%23.76%-12.41%41.99%217.81%41.96%-108.54%-94.82%-203.56%-87.89%-17,693.18%-6,741.18%159.31%-863.64%84.00%46.06%-211.40%-80.10%
Gross Profit Growth (3y) 28.66%940.67%286.20%-75.08%-35.80%82.98%-62.47%-111.90%-84.01%67.31%-98.14%-26.69%-44.47%-287.49%-12.13%349.13%85.21%36.64%36.38%262.62%-41.50%15.18%51.55%44.03%44.99%47.63%45.24%101.93%47.78%21.77%43.71%0.02%73.08%133.86%218.42%-29.97%-61.02%-89.28%-40.31%-148.33%-90.26%24.98%-49.07%-64.27%-56.82%-38.98%-54.18%
Gross Profit Growth (5y) -226.12%-83.42%12.39%94.00%-22.36%-18.99%-6.87%-134.85%-39.86%-49.77%81.60%36.42%-40.29%-18.95%-99.08%38.64%208.88%81.05%21.84%26.87%122.45%13.31%32.42%34.65%33.63%26.17%50.11%31.07%-21.21%-24.99%-51.35%-12.60%-76.67%-61.43%53.88%-94.73%-49.90%-32.75%-38.84%-37.56%
Gross Profit (QoQ) 1,775.00%-59.87%-180.61%4,010.94%152.31%-134.12%97.65%-704.56%-46.43%91.09%21,135.56%-96.02%-98.91%-8,317.02%99.67%-1,939.95%-1,685.02%4.11%103.84%1,045.40%-213.96%-31.02%-23.40%-20.23%39.74%-106.22%120.98%0.24%125.93%-6.66%241.01%-120.01%16.50%75.58%1,171.43%27.56%-29.97%80.10%62.43%-60.71%26.41%53.42%14.96%-36.31%182.93%-31.47%-106.92%138.64%-5,752.94%108.01%-10,267.53%85.58%150.49%-203.16%-113.10%51.40%-4.27%-66.77%
Interest Coverage Ratio Growth (1y) -1,710.64%-3,261.35%-2,216.49%-425.42%93.84%84.76%86.08%85.92%-6,470.38%-1,058.69%-1,590.06%180.59%-219.36%-298.35%-724.53%-39,615.60%-10.18%85.19%80.02%96.46%58.39%-77.97%11.74%-176.60%-20.51%-41.47%-68.23%-83.83%-198.90%-53.51%54.77%68.56%29.41%35.33%72.29%-25.04%-114.02%-89.59%-87.35%-85.86%-120.55%71.31%68.65%99.77%98.05%91.74%93.21%-43.33%86.24%63.66%-55.12%-633.72%-5.54%-107.86%44.61%
Interest Coverage Ratio Growth (3y) -306.56%-290.08%-279.09%-28.25%-134.70%-91.60%-168.66%-255.30%-513.76%-89.79%-203.11%-124.17%-13.55%-1.64%-13.30%-243.89%17.94%28.02%33.30%43.55%-64.33%-98.37%-16.26%-8.40%-31.51%3.91%2.73%16.49%27.91%15.49%38.30%9.93%-49.36%29.41%45.40%82.60%54.87%64.44%65.84%81.79%81.92%79.50%67.93%71.22%85.86%60.33%61.22%
Interest Coverage Ratio Growth (5y) -197.09%-103.64%-145.82%-48.26%-42.75%-13.14%-27.88%-34.42%-158.73%-76.67%-110.52%-124.70%-48.87%-156.54%6.35%19.61%16.70%38.66%14.33%-7.95%11.07%-25.14%-18.87%-9.33%-3.38%-15.57%-34.15%20.54%26.12%69.73%65.35%70.14%61.08%59.75%55.66%43.93%57.83%49.16%49.08%
Interest Coverage Ratio (QoQ) -249.49%27.82%722.88%-339.66%-211.97%50.26%12.50%95.46%-671.66%54.58%11.43%-2,016.68%-36.08%33.75%104.22%-8,488.43%-69.74%-37.12%-102.39%76.61%77.19%-85.03%64.17%-175.10%2.42%8.23%-12.28%-19.86%-14.55%-9.13%-22.70%36.98%44.62%20.89%-63.85%56.20%-24.34%27.53%29.78%-97.61%-112.82%35.80%30.61%-96.04%-152.53%91.65%24.17%98.58%-2,068.33%64.55%37.75%70.05%-108.15%6.38%-165.76%-41.67%70.06%-84.40%29.18%
Net Cash Flow Growth (1y) 12,458,542.86%-243,389.78%-157.29%1,032,708.33%-128.90%100.25%104.65%-102.32%210.56%8,791.26%15,188.93%83,444.90%-264.05%-794.61%901.26%-175.45%-459.69%462.56%-124.88%17.60%189.54%-173.77%261.49%377.66%-219.55%154.62%8.08%-237.27%168.84%-223.84%-202.93%98.64%-100.80%113.12%90.13%14.66%1,660.00%-56.14%370.54%-288.64%3.85%512.00%-158.45%42.88%2.06%41.70%25.49%323.89%6,122.58%-701.38%-420.72%-1,364.02%-103.51%96.35%356.60%88.92%-507.95%919.33%-56.60%
Net Cash Flow Growth (3y) 3,314.69%711.87%172.71%5,745.94%-36.16%-15.18%318.20%-155.07%-116.52%1,208.26%-626.17%-703.22%101.83%-174.03%59.05%19.96%-81.62%51.26%-24.27%-46.45%39.88%-35.70%-21.56%62.70%-26.13%27.83%-28.26%-26.33%27.76%-58.54%-34.98%64.39%-49.49%32.99%46.16%-23.73%164.64%56.10%-5.62%91.02%304.02%-278.33%-62.21%-152.84%-61.68%-32.21%128.66%-46.38%-148.05%21.62%98.31%
Net Cash Flow Growth (5y) -1,195.95%569.75%-114.63%-944.33%21.31%-32.51%98.20%101.71%-61.15%289.99%266.90%-356.16%46.58%-70.87%-45.30%-15.24%49.51%17.48%-15.37%48.43%15.90%-50.84%19.92%29.67%-36.16%17.48%-16.80%-15.27%15.89%-9.17%-16.21%15.53%52.26%-24.59%9.55%-121.74%-104.84%-23.17%77.75%-47.42%-74.23%73.23%20.36%
Net Cash Flow (QoQ) 4,714.29%-9,991.02%100.08%3,633,612.50%-190.11%89.54%401.55%-201.69%100.77%96.50%-250.60%4,944.36%-37.98%237.89%720.98%-109.54%-162.61%587.06%-161.87%29.27%270.11%-133.43%-104.88%176.86%-240.14%173.18%252.25%-133.09%164.03%44.82%-547.40%116.60%-215.17%-20.37%94.08%90.30%2,000.00%-190.53%48.84%277.27%-46.58%458.40%-173.50%147.37%214.81%-153.33%28.19%184.64%337.10%-128.04%315.79%2,252.44%-142.24%75.72%-423.82%93.48%56.01%1,806.72%-122.62%-257.89%159.29%-9.59%
Net Income Growth (1y) -305.14%-193.58%-159.94%-314.15%9.88%-30.79%11.22%32.32%-138.74%-13.92%-58.71%696.54%14.96%-25.29%-158.73%-210.35%-246.26%36.83%2.30%49.91%20.99%-125.22%2.96%4.12%19.41%-15.62%-23.76%-36.01%152.89%-100.82%290.09%-138.77%-249.51%-19.34%-262.50%30.51%-94.31%37.12%58.80%-3.32%-24.88%17.46%-123.64%-117.85%-77.30%-175.47%-38.79%78.25%17.56%40.59%-393.35%-139.41%96.07%116.13%99.73%95.75%-264.71%-110.07%5,479.07%
Net Income Growth (3y) -105.80%-63.54%-54.15%165.53%-22.31%-23.13%-53.91%-64.55%-91.57%3.39%-58.90%-48.84%-32.50%-21.25%-34.87%-36.26%-30.15%-18.05%-5.47%13.23%32.70%-73.57%62.40%-46.02%13.94%-40.46%-56.36%-31.16%-15.40%-14.65%-8.37%-19.68%-77.87%14.76%-51.79%-16.08%-62.64%-12.66%-8.54%21.18%-22.21%-10.54%-148.33%-4.30%61.41%31.31%73.69%71.92%50.93%78.71%39.35%
Net Income Growth (5y) -91.37%-28.20%-56.07%-56.02%-38.00%-21.58%-28.15%-16.43%-34.95%-18.61%-36.96%-33.87%24.50%-32.85%50.69%-30.06%-11.76%-31.57%-29.37%-1.62%0.43%-31.45%-8.85%-17.45%-9.11%-7.54%-28.64%-38.41%-27.75%-27.93%-31.62%4.07%-48.83%-0.27%-65.06%4.02%32.57%16.40%55.84%45.10%23.52%53.41%33.19%
Net Income (QoQ) -132.07%19.87%-3.91%-109.67%-68.17%29.05%-65.55%54.38%-144.07%51.84%-26.21%-60.92%-16.46%32.90%574.39%-122.94%-71.58%-38.56%-102.33%28.02%68.70%-114.30%-3.73%-13.53%10.76%7.66%-2.49%4.56%-28.01%1.16%-12.63%137.12%-586.02%193.56%-241.47%76.76%-287.94%-27.39%39.50%35.01%-25.55%16.53%-51.72%21.46%17.02%-126.16%-47.79%36.08%-28.93%-13.95%76.84%-142.24%7.09%-846.26%88.76%96.02%481.31%-115.61%-79.65%-241.10%89.47%8,435.14%
Net Income towards Common Stockholders Growth (1y) -3,638.17%-6,652.60%-159.94%-447.75%9.88%112.89%11.22%32.32%-138.74%-1,248.50%-58.71%696.54%14.96%-25.29%-158.73%-210.35%-246.26%36.83%2.30%49.91%20.99%-125.22%2.96%4.12%19.41%-15.62%-23.76%-36.01%152.89%-100.82%290.09%-138.77%-249.51%-19.34%-262.50%30.51%-94.31%37.12%58.80%-3.32%-24.88%17.46%-123.64%-117.85%-77.30%-175.47%-38.79%-88.40%-103.88%-81.82%-459.33%-46.08%48.70%92.55%89.86%81.38%53.60%-118.82%173.84%
Net Income towards Common Stockholders Growth (3y) -331.65%-364.10%-54.15%141.25%-22.31%-22.86%-53.91%-64.55%-91.57%-123.00%-58.90%-48.84%-32.50%-21.25%-34.87%-36.26%-30.15%-18.05%-5.47%13.23%32.70%-73.57%62.40%-46.02%13.94%-40.46%-56.36%-31.16%-15.40%-14.65%-8.37%-19.68%-77.87%14.76%-51.79%-16.08%-62.64%-12.66%-8.54%-61.86%-65.27%-60.49%-158.94%-81.67%-22.86%28.01%7.65%19.98%21.41%33.33%34.24%
Net Income towards Common Stockholders Growth (5y) -198.46%-139.69%-56.07%-57.73%-38.00%-21.42%-28.15%-16.43%-34.95%-91.37%-36.96%-33.87%24.50%-32.85%50.69%-30.06%-11.76%-31.57%-29.37%-1.62%0.43%-31.45%-8.85%-17.45%-9.11%-7.54%-28.64%-38.41%-27.75%-27.93%-31.62%-47.73%-72.14%-25.41%-68.60%-33.90%-35.09%27.99%6.21%-2.89%-1.45%7.59%26.97%
Net Income towards Common Stockholders (QoQ) 6.30%-1,731.24%223.75%-276.05%-69.26%29.51%-65.55%54.38%124.21%-585.54%-26.21%-60.92%-16.46%32.90%574.39%-122.94%-71.58%-38.56%-102.33%28.02%68.70%-114.30%-3.73%-13.53%10.76%7.66%-2.49%4.56%-28.01%1.16%-12.63%137.12%-586.02%193.56%-241.47%76.76%-287.94%-27.39%39.50%35.01%-25.55%16.53%-51.72%21.46%17.02%-126.16%-47.79%36.08%-28.93%-13.95%-100.60%30.82%-14.98%-250.54%47.61%75.71%83.31%-377.46%3.85%39.45%21.28%261.11%
Net Margin Growth (1y) -0.04M0.05M0.13M0.85M-0.43M-3.79M0.23M2.82M-0.23M-62.78M-0.04M1.26M0.43M62.66M0.06M-0.00M0.00M0.11M-974.000.00M0.00M0.00M0.01M-0.00M0.02M-0.01M-0.01M-0.00M-0.03M0.00M-0.00M0.01M0.01M-228.00-612.000.00M-0.01M-0.01M-0.00M-0.01M-81.00-0.01M-0.01M-0.01M-0.08M-0.03M0.01M0.02M0.08M0.03M0.01M-0.01M0.03M
Net Margin Growth (3y) -0.06M-0.13M0.01M-1.22M-0.43M-63.76M0.43M2.69M0.20M-0.02M0.01M1.26M0.43M62.77M0.07M-0.00M0.02M0.11M0.01M-0.00M-0.01M-301.000.01M752.000.00M-0.00M-0.01M0.00M-0.02M-0.01M-0.01M0.00M0.00M-0.02M-0.01M-0.02M-0.09M-0.04M-0.01M0.00M-0.00M0.00M0.00M0.00M0.03M
Net Margin Growth (5y) -0.06M0.08M0.14M-0.25M0.03M0.03M0.00M-0.99M0.43M2.80M0.22M-0.02M0.02M1.25M0.42M62.77M0.06M-0.00M0.00M0.11M0.00M0.00M-0.00M-0.01M0.00M-0.00M-0.00M-0.02M-0.02M-0.02M-0.10M-0.04M-0.01M0.01M0.00M-0.01M-0.00M-486.000.02M
Net Margin (QoQ) -0.09M-0.06M0.28M-0.17M-0.01M0.03M1.00M-2.37M0.22M-0.03M-1.24M0.83M-62.34M62.71M0.06M-0.00M-0.11M0.11M509.000.00M417.00-0.00M0.00M0.00M0.00M0.01M-0.01M0.02M-0.02M0.01M-0.01M-0.00M0.01M0.00M-0.00M0.00M-0.00M0.00M975.00-0.01M-0.01M0.01M-0.00M174.00-0.02M0.01M-0.01M-0.07M0.04M0.04M0.01M-0.01M-0.01M0.01M-0.00M0.02M
Operating Income Growth (1y) -175.58%-251.67%-229.80%-289.76%29.85%-26.52%17.42%37.58%-211.08%-18.07%-71.81%848.44%14.68%-25.61%-159.92%-196.68%-247.00%-15.14%2.74%50.50%21.63%-20.63%5.52%3.44%8.01%-15.96%-26.13%-38.07%-67.30%-114.48%-89.64%-53.72%-8.26%28.57%-22.50%4.28%23.00%5.49%46.88%-12.54%-24.84%-39.70%-87.35%-44.56%-57.53%-57.77%-101.72%102.83%-27.72%-14.96%45.95%-5,659.38%57.38%83.00%59.08%71.25%42.04%-45.63%4.89%
Operating Income Growth (3y) -81.85%-73.84%-67.26%172.38%-23.02%-23.34%-54.50%-65.30%-109.61%-19.53%-63.16%-53.01%-32.38%-20.38%-33.67%-35.03%-35.75%-17.22%-5.04%12.93%-6.45%-44.23%-31.23%-27.02%-18.55%-21.11%-43.10%-26.65%-11.73%-13.13%-7.26%-18.31%-1.34%1.93%-6.83%-15.91%-14.84%-27.71%-26.15%26.95%-35.93%-36.33%-26.88%-31.58%5.00%32.45%23.59%23.20%31.92%34.23%40.53%
Operating Income Growth (5y) -77.87%-50.02%-63.91%-54.19%-38.32%-21.12%-27.65%-16.64%-46.02%-19.02%-38.93%-36.71%-28.99%-34.12%-41.70%-24.41%-35.28%-19.80%-21.91%0.58%-0.11%-15.16%-8.02%-17.16%-9.88%-18.59%-23.87%-27.01%-22.36%-26.12%-36.06%15.64%-15.93%-11.33%-5.86%-19.66%3.79%16.45%14.99%5.92%9.10%8.91%4.48%
Operating Income (QoQ) -33.48%24.80%-39.84%-96.35%-70.33%29.48%-65.26%64.66%-207.21%53.97%-24.90%-76.12%-16.61%33.02%644.10%-120.08%-71.68%-38.60%-102.39%27.95%43.03%-17.08%-3.01%-14.07%12.31%8.30%-5.28%-8.68%-10.52%0.26%-15.25%-31.68%-41.70%11.81%6.58%7.27%6.51%-51.24%27.00%25.40%-14.75%15.00%-54.65%17.24%-28.41%-13.99%-19.33%9.81%-28.60%-45.74%101.68%-4,164.06%-15.75%31.47%-72.45%68.84%53.83%-64.97%-21.17%37.19%-15.99%-7.75%
Operating Margin Growth (1y) -0.01M1.67M0.10M1.09M-0.39M-3.53M0.20M2.56M-0.23M-62.77M-0.04M1.25M0.43M62.64M0.06M161.000.00M0.11M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-0.00M-422.000.00M-0.00M484.000.00M0.00M0.01M-904.00-628.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.02M0.00M0.01M0.00M0.01M0.00M-0.00M-0.00M
Operating Margin Growth (3y) -0.09M0.13M0.01M-1.22M-0.43M-63.73M0.39M2.44M0.20M-0.02M0.01M1.26M0.43M62.75M0.06M-9.00382.000.11M0.00M0.00M-0.00M548.000.01M0.00M0.00M-0.00M0.00M0.00M876.00-0.01M-460.00-0.00M-0.00M0.01M-0.01M-0.01M-0.00M-0.01M-358.000.01M0.00M0.00M0.00M0.00M0.01M
Operating Margin Growth (5y) -0.04M1.71M0.10M686.000.03M0.03M0.00M-0.98M0.40M2.55M0.20M-0.02M0.02M1.26M0.43M62.75M0.06M0.00M0.00M0.11M0.00M0.00M-662.00-0.01M0.00M-0.00M-0.01M0.01M-0.00M-0.00M-567.00-0.01M0.00M0.01M0.01M-0.00M0.00M85.00-0.00M
Operating Margin (QoQ) -1.68M1.60M-0.00M0.08M-0.01M0.03M0.98M-2.15M0.22M-0.03M-1.24M0.83M-62.32M62.69M0.06M-127.00-0.11M0.11M682.000.00M187.00-0.01M0.00M0.00M875.00-0.00M-0.00M264.000.00M-417.00-102.00-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-541.00-0.00M0.00M-0.00M-0.00M0.01M-0.01M-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M0.01M-0.00M-707.00
Profit After Tax Growth (1y) -113.65%-186.50%-54.57%334.21%-225.97%112.85%3.47%-598.04%-18.31%-414.57%-3,324.30%-81.67%-111.49%-340.81%82.28%28.53%22.55%34.44%-1.37%48.75%20.99%-125.22%2.96%4.12%19.41%-15.62%-23.76%-36.01%152.89%-100.82%290.09%-138.77%-249.51%-19.34%-262.50%30.51%-94.31%37.12%58.80%-3.34%-246.67%-86.67%1.11%21.45%48.08%18.44%-151.32%-120.91%-150.79%-166.77%-593.23%-98.56%68.44%89.22%94.83%80.75%24.59%-53.88%246.10%
Profit After Tax Growth (3y) -101.98%-5.01%-271.06%-176.72%-101.29%-21.23%-80.26%-103.82%-24.68%-123.00%-83.23%12.70%-8.98%-86.70%44.14%29.45%20.99%-19.51%-6.78%12.57%32.70%-73.57%62.40%-46.02%13.94%-40.46%-56.36%-31.16%-15.40%-14.65%-8.37%-19.69%-129.40%-11.89%-38.59%17.38%-51.79%1.44%-0.79%-21.49%-65.27%-59.55%-158.27%-51.04%25.65%38.33%3.45%5.49%15.80%23.80%36.14%
Profit After Tax Growth (5y) -68.29%-27.33%-55.80%-50.66%-37.92%-21.34%-41.95%-38.94%-4.29%-91.37%-49.18%2.80%20.60%-72.13%19.24%-2.66%17.16%-32.55%-30.33%-2.09%0.43%-31.45%-8.85%-17.46%-33.83%-26.60%-9.27%-12.87%-22.56%-18.07%-25.90%-24.37%-72.14%-24.97%-68.38%-19.86%-22.59%22.74%18.18%7.28%-1.45%7.59%26.97%
Profit After Tax (QoQ) -26.26%21.87%-22.67%-76.55%-69.31%57.85%285.87%-345.73%106.67%-416.66%-859.04%41.63%82.26%-3,347.10%49.12%32.04%63.01%-38.58%-105.19%26.36%68.70%-114.30%-3.73%-13.53%10.76%7.66%-2.49%4.56%-28.01%1.16%-12.63%137.12%-586.02%193.56%-241.47%76.76%-287.94%-27.39%39.50%35.01%-25.55%16.53%-51.74%-118.02%32.40%55.78%-20.53%-44.11%-6.19%-36.25%-5.95%-63.60%-12.96%-254.06%69.65%73.99%61.42%-69.69%-13.04%-1.91%21.28%261.11%
Property, Plant & Equipment (Net) Growth (1y) 58.54%56.87%-22.03%-23.30%280.19%300.29%305.53%49,614.10%10,323.52%10,518.03%10,848.32%-4.91%-4.79%-8.01%-8.11%-10.34%-11.34%-11.09%-7.51%-4.74%-4.70%-5.92%26.62%36.20%45.64%50.42%6.68%-1.67%19.06%18.91%17.84%14.15%-9.57%-13.86%-16.31%-33.29%-27.88%38.49%45.78%135.24%122.89%197.79%284.50%-36.79%140.75%-0.23%-49.07%-8.10%-77.41%-78.52%-68.10%-18.27%-17.74%-16.97%-17.44%
Property, Plant & Equipment (Net) Growth (3y) 756.49%773.60%602.16%613.07%622.60%631.23%641.67%651.17%344.77%342.85%353.13%-6.70%-7.00%-8.36%2.47%5.17%7.16%7.96%7.70%8.46%18.23%18.94%16.76%15.20%16.18%15.50%1.71%-9.19%-8.09%12.36%12.86%21.45%13.28%52.58%67.40%-0.27%57.00%60.24%41.86%10.97%6.63%-13.91%-14.51%-21.99%-23.51%-43.76%-48.81%
Property, Plant & Equipment (Net) Growth (5y) 250.68%252.64%211.69%214.91%216.74%218.37%243.43%253.23%161.43%161.77%162.94%1.70%6.88%6.60%6.23%5.48%5.79%5.20%4.26%-0.58%1.51%14.95%14.20%19.13%20.31%44.75%42.60%2.17%33.03%33.34%23.00%0.80%-4.59%-5.31%-5.29%-5.72%-6.38%-6.00%-5.54%
Property, Plant & Equipment (Net) (QoQ) -5.18%87.92%-5.52%-5.83%-6.19%-6.59%-7.06%366.82%-1.23%-5.37%11,293.56%-2.12%0.62%-2.43%-1.04%-2.00%-2.78%-2.54%-3.44%-3.09%-2.50%1.38%-0.55%-3.06%-3.75%36.44%6.98%3.66%-0.59%-3.24%-1.39%25.51%-0.72%-4.10%-4.48%-0.56%-5.43%-6.83%-23.86%7.49%81.60%-1.92%22.86%1.85%142.63%26.64%-79.80%287.92%0.55%-35.36%-63.55%-4.63%-4.42%-3.98%-6.63%-4.00%-3.53%-4.52%
Return on Assets Growth (1y) -76.00-107.00-87.00-41.0022.003.0014.007.00148.00167.00157.00138.00-62.00-83.00-74.00-58.00-8.0021.005.000.00M7.0011.0020.0023.0026.0030.0026.0036.0014.00-4.00-2.00-41.00-31.00-28.00-23.0011.004.006.0015.006.00-4.00-14.00-22.00-9.0012.0022.0023.00-50.00-159.00-274.00-268.0060.00189.00301.00284.0055.00
Return on Assets Growth (3y) 95.0063.0084.00104.00109.0087.0096.0087.0079.00104.0088.0080.00-62.00-52.00-49.00-35.0025.0062.0052.0059.0046.0037.0044.0019.008.00-1.001.007.00-13.00-26.00-10.00-24.00-30.00-36.00-30.008.0012.0013.0016.00-54.00-152.00-266.00-267.001.0042.0049.0040.0065.00
Return on Assets Growth (5y) 25.000.00M15.0046.00109.00118.00122.00110.00112.00145.00134.00139.00-23.00-25.00-25.00-40.008.0030.0026.0030.0020.0015.0036.0036.009.00-10.00-5.003.00-5.00-18.00-9.00-83.00-178.00-288.00-275.0018.0042.0041.0033.0061.00
Return on Assets (QoQ) 29.00-24.00-33.00-49.00-2.00-4.0014.0014.00-21.007.007.00156.00-3.00-3.00-12.00-44.00-25.006.004.007.004.00-9.00-1.0014.008.00-1.002.0016.0012.00-4.0012.00-6.00-5.00-2.00-27.004.00-2.002.008.00-3.00-1.0012.00-2.00-13.00-11.004.0011.008.00-1.005.00-62.00-101.00-115.0011.00266.0028.00-3.00-6.0036.00
Return on Capital Employed Growth (1y) 782.00532.00576.00-0.00M-649.00-883.00-962.00-610.00-140.00460.00579.00377.00-80.00-101.00-100.00-78.00-19.0013.0010.005.0017.0021.0023.0028.0030.0028.0025.0017.00-5.00-14.00-8.00-10.00-8.00-2.00-5.004.00-1.00-5.007.005.002.00-7.00-15.00-8.0010.0014.009.00-17.00-187.00-0.00M-312.00-170.00116.000.00M150.00149.00
Return on Capital Employed Growth (3y) -6.00110.00193.00-0.00M-868.00-524.00-483.00-311.00-239.00372.00490.00305.00-82.00-67.00-66.00-45.0028.0063.0058.0049.0042.0035.0040.0034.0016.0012.0011.0010.00-15.00-21.00-6.00-1.00-8.00-15.00-13.001.0010.001.001.00-20.00-175.00-0.00M-318.00-195.00-61.00-185.00-152.00-38.00
Return on Capital Employed Growth (5y) -105.0022.00103.00-0.00M-870.00-489.00-449.00-278.00-191.00422.00538.00349.00-57.00-53.00-50.00-38.0015.0047.0045.0043.0033.0028.0042.0043.0017.00-1.003.007.00-3.00-15.00-12.00-27.00-185.00-0.00M-316.00-186.00-60.00-198.00-160.00-41.00
Return on Capital Employed (QoQ) -123.00-86.000.00M-0.00M-373.00-42.00-167.00-67.00-607.00-121.00185.00404.00-7.00-2.00-17.00-54.00-29.00-1.006.005.003.00-4.000.00M17.008.00-2.004.0020.006.00-5.00-4.00-2.00-3.001.00-5.00-1.003.00-3.004.00-6.00-1.0010.002.00-9.00-10.002.009.009.00-6.00-3.00-18.00-160.00-0.00M0.00M125.00125.00-134.0034.00123.00
Return on Equity Growth (1y) 72.0087.00-89.00-119.00-105.00-142.00-107.00-49.00-52.00-47.00-44.00-123.00-107.00-84.00-18.0037.0021.0013.0028.0024.0028.0032.0032.0036.0032.0042.0015.00-4.00-3.00-46.00-35.00-31.00-26.0012.003.004.0017.007.00-3.00-16.00-27.00-13.0011.0019.0016.00-146.00-0.00M829.000.00M-337.000.00M-800.00-0.00M591.00
Return on Equity Growth (3y) -123.00-102.00-240.00-290.00-264.00-273.00-169.00-135.00-138.00-119.00-35.00-62.00-58.00-40.0041.0096.0081.0087.0074.0055.0058.0028.0012.000.00M3.008.00-17.00-31.00-12.00-26.00-34.00-43.00-36.007.0012.008.006.00-152.00-0.00M832.000.00M-496.0054.0047.0020.00108.00
Return on Equity Growth (5y) -186.00-173.00-230.00-229.00-215.00-228.00-109.00-75.00-78.00-45.0012.00-31.00-28.00-44.0021.0061.0052.0053.0043.0029.0049.0048.0012.00-11.00-7.002.00-8.00-28.00-23.00-186.00-0.00M805.000.00M-477.0054.0036.0010.00102.00
Return on Equity (QoQ) 77.009.00-16.0016.00-99.00-21.00-2.00-20.00-64.0037.00-5.00-15.00-61.00-42.0010.008.005.0013.00-5.00-1.0020.0010.00-1.003.0020.0013.00-5.0013.00-7.00-6.00-3.00-31.005.00-2.002.008.00-4.00-1.0015.00-2.00-15.00-14.003.0013.009.00-6.000.00M-150.00-0.00M0.00M341.00-0.00M535.00-20.00-24.00100.00
Return on Invested Capital Growth (1y) -20.00-289.000.00M-817.0054.00-0.00M780.00
Return on Invested Capital Growth (3y) -4.00-22.00-280.00-57.00
Return on Invested Capital Growth (5y) -119.00-59.00
Return on Invested Capital (QoQ) -2.004.00-5.006.00-14.00-263.00-0.00M607.0064.00
Return on Sales Growth (1y) -171.000.02M0.00M0.01M-52.00-245.00-0.00M-0.04M-0.02M-0.02M0.00M0.03M0.02M0.01M-0.00M-0.63M-402.000.01M0.00M0.63M560.00-47.0017.000.00M-10.0017.0013.0019.00140.00-11.00174.00-62.00-56.00-41.00-259.0040.00-24.0060.00101.00-2.00-6.0025.00-55.00-117.00-35.00-62.00-1.00174.0016.0030.00-708.00-68.0078.0099.00818.0091.00-13.00-17.00234.00
Return on Sales Growth (3y) -0.02M-0.00M-612.000.00M124.00-0.01M-0.00M-0.64M-226.00627.000.00M0.03M0.02M0.02M0.00M-154.00148.000.01M0.00M0.63M691.00-42.00204.000.00M75.00-36.00-72.00-3.0060.008.0015.00-25.00-86.0044.00-213.00-80.00-66.0023.0045.0055.00-25.00-6.00-763.00-11.0059.0067.00110.00197.0081.00113.00344.00
Return on Sales Growth (5y) -450.000.02M0.00M-61.00282.00336.0041.00-0.01M325.00597.000.00M0.03M0.02M0.02M0.00M-197.00233.000.01M0.00M0.63M611.00-23.0046.000.00M45.0049.00-26.00-123.0019.00-29.00-40.0032.00-105.0013.00-922.0026.0028.00152.00156.0078.0039.0076.00288.00
Return on Sales (QoQ) -0.02M0.02M350.00730.00-49.00311.000.01M-0.01M-241.00-0.00M-0.02M0.00M-0.00M0.02M0.00M-337.00-0.01M0.01M-0.62M0.63M612.00-48.00-0.00M0.00M5.0016.004.00-35.0031.0013.0010.0086.00-120.00198.00-226.0092.00-105.00-20.0073.0028.00-22.0021.00-30.0024.0010.00-59.00-92.00106.00-17.002.0083.00-52.00-2.00-736.00722.0094.0018.00-17.00-5.00-10.0015.00233.00
Revenue Growth (1y) 127.03%13,740.78%2,901.53%-147.09%-97.43%123.72%234.76%233,596.09%22.73%-99.99%37.67%14,216.45%4,040.10%26,536.44%390.00%22.57%16.13%1,274.62%-26.09%37.82%46.27%78.10%174.08%77.43%38.17%20.10%2.91%-15.91%3.22%1.78%12.14%10.66%13.12%0.63%12.78%21.38%14.51%-6.87%13.63%27.64%37.80%46.21%-1.32%-19.26%-31.76%-26.07%-27.53%-1.28%-24.46%-45.34%-7.93%-48.62%-32.54%
Revenue Growth (3y) 37.26%539.09%38.99%-59.86%-52.71%27.44%454.06%328.14%289.31%-22.72%70.84%523.04%312.76%1,768.27%114.91%44.18%32.89%208.65%27.75%27.17%27.77%29.61%46.79%18.19%17.29%7.15%9.18%4.15%10.17%-1.56%12.85%19.69%21.31%11.07%8.14%7.75%2.50%0.22%-6.68%0.58%-10.78%-16.09%-13.00%-25.74%-29.68%
Revenue Growth (5y) 53.03%318.36%165.29%54.37%78.48%62.55%38.43%203.59%210.56%353.65%160.19%-0.25%69.68%224.69%151.34%502.99%62.85%22.77%22.34%97.59%21.40%22.53%22.00%15.33%32.30%20.67%20.55%10.87%7.85%3.09%4.69%0.61%0.55%6.45%-1.65%-11.15%-3.34%-8.70%-11.31%
Revenue (QoQ) -97.55%1,027.89%36.35%502.10%49.48%144.60%-102.14%-80.28%13,663.59%-93.81%-96.40%299.84%-98.59%67,533.15%274.42%15.63%-90.90%1,144.16%-6.34%9.55%7.68%-33.10%74.64%16.26%31.12%2.95%13.06%-9.47%13.97%-11.79%-7.61%11.13%12.38%-2.81%-8.83%13.60%-0.03%8.92%-1.87%7.17%-18.70%32.90%10.23%15.70%-13.73%-10.30%-9.81%-2.22%-6.53%-12.07%22.85%-25.18%-32.37%48.12%-31.45%-1.76%
Share-based Compensation Growth (1y) -56.09%308.16%413.57%1,185.71%-36.22%-36.23%1,683.68%-66.48%824.30%119.63%-59.17%322.59%127.13%896.18%485.14%-47.95%-52.01%-92.95%-87.54%-36.03%-34.91%322.28%-35.01%-27.43%26.63%76.59%233.70%992.33%82.27%30.29%-20.37%-69.27%204.55%142.28%7.13%-27.27%-78.75%-56.61%5.41%231.12%265.69%126.02%139.25%-11.16%100.80%-17.00%-3.13%34.36%-74.37%-160.46%-84.60%-96.23%-100.69%126.34%-85.64%91.07%2,400.00%
Share-based Compensation Growth (3y) 172.64%23.69%188.70%93.03%163.09%137.46%140.74%249.28%-9.66%115.98%15.54%-33.24%12.06%-10.81%43.67%-22.04%-37.72%-26.59%-19.29%-35.35%71.80%14.53%113.38%19.98%34.56%91.56%77.31%41.72%34.65%5.66%11.05%-3.48%-9.55%33.26%33.43%39.27%28.85%15.99%-6.63%34.68%58.10%23.47%-46.34%-29.06%-64.44%-26.07%-49.06%-72.22%-54.09%-65.53%
Share-based Compensation Growth (5y) 117.27%33.01%92.20%38.26%43.40%33.13%32.95%28.10%-19.30%52.71%62.99%-8.38%61.99%10.37%46.82%4.71%-4.10%17.03%10.66%-25.44%2.53%-0.56%59.16%14.29%42.45%40.43%40.45%48.32%48.34%54.00%20.77%15.82%-2.45%4.03%-26.13%-16.62%-35.89%-14.90%-33.54%-44.21%-22.23%-21.37%
Share-based Compensation (QoQ) 84.88%-84.94%-20.53%39.94%0.00%0.00%818.76%-93.06%-0.02%2,697.04%-82.74%91.45%-76.24%419.96%78.69%2.90%4.20%205.42%-84.10%-5.13%-84.69%439.69%-18.37%-3.47%-0.70%-16.94%-8.86%68.45%38.49%56.96%198.33%-71.89%-1.01%-4.07%15.14%178.53%-21.25%-57.58%-21.83%-18.62%60.78%3.05%145.56%-10.12%-0.63%9.08%-8.82%103.16%-58.92%27.30%26.47%-61.24%-196.88%132.44%-69.06%-107.14%3,775.00%-82.31%311.54%-14.02%
Shareholder's Equity Growth (1y) -1,886.03%-1,724.17%41.97%26.50%25.86%-405.81%-167.05%-259.68%-620.93%222.70%231.38%226.63%218.36%102.31%17.60%81.47%-29.36%-22.94%39.31%-15.73%13.74%107.48%31.47%78.29%73.19%209.95%254.60%191.28%183.87%-5.50%-10.02%-14.06%-30.42%-12.95%-16.48%-13.56%-9.53%-28.91%-9.98%62.19%57.91%49.79%10.44%13.83%53.25%45.25%39.02%-27.00%-88.61%-108.76%-114.42%-101.32%-74.83%147.71%131.19%689.53%429.09%
Shareholder's Equity Growth (3y) -299.78%-274.46%-360.26%77.60%74.87%102.68%144.16%82.98%117.33%100.23%57.58%60.73%57.90%43.43%47.89%29.14%39.70%11.64%70.49%86.57%63.57%77.49%82.49%61.28%64.64%50.67%36.62%38.64%29.34%21.35%-16.37%-12.22%6.41%-0.20%-2.50%-6.01%16.86%29.85%15.65%11.39%10.46%-34.92%-29.87%-30.48%-26.22%-64.71%-60.70%-60.31%-61.60%-46.67%
Shareholder's Equity Growth (5y) 151.55%161.66%142.30%50.09%48.08%47.92%85.69%57.06%70.52%69.21%70.25%64.47%64.53%46.18%56.79%47.04%46.83%22.41%32.45%37.31%26.59%28.62%30.33%25.82%44.30%37.34%22.11%21.51%31.92%34.02%4.94%0.76%0.02%-29.55%-16.19%-16.72%-15.05%-42.51%-42.17%-42.63%-36.34%-18.16%
Shareholder's Equity (QoQ) -13.46%-27.01%-1,097.63%-16.66%61.90%-138.88%30.77%-17.66%-159.95%-26.12%6.76%-135.84%144.24%35.04%-10.13%120.45%-24.38%-21.50%38.67%-14.19%-17.50%41.91%-16.11%15.81%50.49%-10.08%13.76%12.50%169.34%2.88%-6.55%9.63%-10.34%-2.05%-10.75%-11.24%12.19%-6.03%-7.62%-7.11%-11.85%19.00%66.44%-9.56%-16.38%-12.27%71.55%21.77%-20.74%-16.03%-9.92%-81.00%-160.96%-38.22%91.78%463.56%15.55%-9.65%55.31%226.29%
Tax Rate Growth (1y) 0.06M-85.00-7.00221.00
Tax Rate (QoQ) -0.06M116.00-4.00
Total Debt Growth (1y) 144.14%-82.94%-81.34%25.00%25.00%-49.12%-49.12%-49.12%-49.98%291.80%406.61%23.51%105.37%-65.57%-65.65%-47.81%-50.45%6,732.41%8,156.82%363.38%-23.93%-56.35%-61.30%-52.07%-73.30%-57.38%
Total Debt Growth (3y) 50.65%62.90%62.90%20.73%20.73%2.02%-29.01%-34.80%-9.21%-22.46%40.18%40.28%22.02%24.16%-23.24%-28.00%117.42%304.61%289.74%296.23%133.38%
Total Debt Growth (5y) 33.54%-17.80%-16.31%-16.34%-0.84%20.95%-0.21%-13.56%-13.56%-13.56%-13.86%69.19%158.44%107.17%129.23%74.96%76.87%68.26%64.17%86.93%68.18%61.58%
Total Debt (QoQ) 1,032.13%-8.60%0.18%-76.45%-20.90%0.00%0.00%65.71%0.00%0.00%1.72%-49.98%0.00%0.00%0.00%-22.50%169.99%-36.65%195.58%0.21%-34.18%5.34%-50.45%0.00%0.00%0.00%-13.04%1,264.09%544.52%-10.63%5.09%-23.45%5.80%-48.71%-6.85%-5.18%-41.05%-18.15%