22nd Century Balance Sheet (2010-2025) | XXII

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.03M0.00M310.000.87M0.09M0.00M0.25M177.000.00M6.40M3.76M13.47M10.73M12.48M15.02M3.66M5.55M3.37M0.76M0.60M0.59M0.88M0.62M0.48M0.72M0.84M1.54M1.03M1.27M2.04M1.63M1.34M1.58M2.67M2.36M3.02M10.95M4.43M2.85M2.06M1.52M1.28M5.34M4.42M1.13M3.08M4.85M7.15M
Short-term Investments (Quarter) 58.98M53.86M50.08M61.36M55.75M51.26M46.10M43.10M38.48M33.27M28.10M25.28M21.31M29.67M60.28M53.53M47.40M37.04M23.57M41.36M18.19M5.28M
Cash & Current Investments (Quarter) 0.03M0.00M310.000.87M0.09M0.00M0.25M177.000.00M6.40M3.76M13.47M10.73M12.48M15.02M62.64M59.41M53.45M62.12M56.35M51.85M46.97M43.72M38.96M33.99M28.95M26.82M22.34M30.94M62.32M55.16M48.74M38.62M26.24M43.72M21.21M16.23M4.43M2.85M2.06M1.52M1.28M5.34M4.42M1.13M3.08M4.85M7.15M
Receivables - Net (Quarter) 0.15M0.09M0.02M0.21M0.45M0.23M0.05M0.10M0.11M0.02M0.04M0.00M0.72M0.13M0.96M0.68M1.28M0.94M0.87M1.47M0.91M0.77M0.87M1.13M1.00M1.56M2.16M2.02M2.14M1.18M0.58M1.22M4.66M4.95M1.36M9.13M8.74M6.49M1.67M1.75M2.45M1.78M1.70M4.32M3.54M2.99M3.59M
Receivables - Other (Quarter) 0.22M0.01M0.01M0.02M0.00M0.01M0.02M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.05M0.41M0.16M0.87M0.35M0.05M0.30M0.49M0.18M0.21M0.49M0.30M0.35M1.55M1.80M1.75M1.05M0.73M1.14M1.49M1.30M3.87M3.27M2.96M2.93M
Receivables (Quarter) 0.16M0.10M0.04M0.02M0.05M0.26M0.50M0.27M0.05M0.10M0.11M0.02M0.04M0.00M0.72M0.13M0.96M0.68M1.28M0.94M0.87M1.47M0.91M0.77M1.27M1.13M1.16M2.43M2.51M2.08M2.44M1.67M0.76M1.43M5.15M5.25M1.72M10.68M10.53M8.24M2.72M2.48M3.58M3.28M3.00M8.20M6.80M5.95M6.52M
Raw Materials (Quarter) 0.68M1.17M2.37M2.55M2.63M7.34M7.62M7.09M8.13M9.50M9.85M3.58M2.05M1.98M1.53M1.62M2.45M2.33M2.82M4.21M
Work In Process (Quarter) 1.02M1.86M0.00M1.24M1.76M1.75M0.00M0.01M
Finished Goods (Quarter) 0.11M0.21M0.20M0.17M0.23M0.19M0.33M0.25M0.27M1.66M2.78M0.18M1.16M3.05M4.36M0.77M0.84M0.69M0.81M0.40M0.11M0.16M0.09M0.11M
Inventory (Quarter) 0.31M0.92M0.83M0.68M0.68M1.17M1.15M1.23M1.23M1.26M1.29M1.41M1.65M1.73M1.75M2.06M2.56M2.38M2.37M2.71M2.92M3.15M3.05M3.09M3.03M4.29M4.03M3.28M3.16M2.94M3.33M3.04M3.33M2.93M2.38M2.27M2.45M2.77M2.31M2.03M2.14M2.31M2.70M2.88M3.75M10.02M12.26M7.27M10.53M14.32M15.96M4.35M2.89M2.66M2.34M2.02M2.56M2.50M2.91M4.33M
Prepaid Assets (Quarter) 0.21M0.15M0.08M0.02M0.20M0.05M0.03M0.01M0.05M0.03M0.02M0.24M0.25M4.05M0.21M0.48M0.71M0.53M0.72M0.41M0.20M0.43M0.55M0.54M0.75M1.05M1.32M1.28M0.93M0.89M1.27M0.87M0.65M0.92M3.58M2.40M1.81M1.28M3.94M3.13M2.18M1.39M3.77M3.46M1.93M2.25M6.39M4.82M1.18M0.70M1.77M0.98M1.07M1.56M2.74M2.68M2.56M
Current Assets (Quarter) 0.74M1.32M1.02M0.97M0.91M1.26M1.21M1.28M1.61M1.79M2.39M7.74M7.31M6.22M16.04M10.71M7.12M12.13M9.87M7.23M9.60M6.81M8.67M16.80M14.20M18.04M19.73M67.62M64.30M59.00M67.67M61.20M57.55M52.09M47.75M42.74M38.49M36.30M33.09M28.34M36.38M70.71M62.17M54.38M44.98M44.68M64.40M44.60M41.14M36.88M40.62M16.28M13.71M13.48M15.76M11.52M11.10M11.87M22.92M17.63M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M3.00M2.93M2.95M2.88M2.85M2.79M2.72M2.65M2.56M2.48M2.41M2.45M2.43M2.36M2.27M3.10M3.32M3.44M3.42M3.31M3.26M3.33M3.36M3.90M3.12M2.97M2.85M3.26M2.48M2.49M4.85M4.75M5.84M5.95M14.43M18.28M3.69M14.32M14.40M9.31M3.39M3.24M3.09M2.97M2.77M2.66M2.57M2.45M2.44M
Long-Term Investments (Quarter) 0.45M1.20M1.22M0.07M1.08M1.05M1.02M1.37M1.37M1.37M1.37M7.51M7.51M6.73M3.09M6.07M4.64M1.68M8.40M8.10M7.37M7.01M6.54M6.64M9.10M7.30M2.35M2.21M1.33M0.98M0.68M0.68M0.68M0.68M
Goodwill (Quarter) 0.85M44.20M33.75M33.16M33.16M33.36M
Intangibles (Quarter) 1.47M1.43M1.41M1.39M1.36M1.37M1.37M1.35M1.34M1.35M1.42M1.54M1.59M1.73M7.08M7.17M7.21M7.31M7.36M7.38M7.39M7.40M7.39M7.44M7.44M7.47M7.44M7.48M8.64M8.71M9.75M9.72M9.75M8.54M8.49M8.51M8.24M8.23M8.21M8.11M8.12M8.04M5.28M7.93M7.89M7.28M7.21M10.78M3.65M26.75M5.92M5.82M5.73M5.72M3.04M6.11M6.43M6.21M6.22M
Goodwill & Intangibles (Quarter) 1.47M1.43M1.41M1.39M1.36M1.37M1.37M1.35M1.34M1.35M1.42M1.54M1.59M1.73M0.85M7.08M7.17M7.21M7.31M7.36M7.38M7.39M7.40M7.39M7.44M7.44M7.47M7.44M7.48M8.64M8.71M9.75M9.72M9.75M8.54M8.49M8.51M8.24M8.23M8.21M8.11M8.12M8.04M5.28M7.93M52.09M41.03M40.37M43.94M37.01M26.75M5.92M5.82M5.73M5.72M3.04M6.11M6.43M6.21M6.22M
Long-Term Deferred Tax (Quarter) 2.79M10.88M0.04M0.05M
Other Non-Current Assets (Quarter) 0.59M0.00M0.02M0.05M0.01M0.00M0.46M5.88M3.68M3.71M3.74M3.77M4.58M4.00M54.78M3.64M7.50M3.71M1.25M1.09M0.01M1.05M0.01M0.76M0.01M
Non-Current Assets (Quarter) 2.06M1.44M1.41M1.42M1.39M1.43M1.43M1.36M1.37M1.37M1.45M1.54M1.69M2.07M7.77M11.25M11.23M11.15M11.15M11.14M11.00M10.88M10.90M10.84M11.17M11.08M11.94M12.12M18.43M19.57M18.75M12.84M19.88M14.40M10.22M22.49M22.27M21.34M21.05M20.62M20.63M26.45M24.28M21.57M21.50M74.78M77.78M70.05M83.00M88.11M23.58M11.23M10.90M10.61M10.41M10.15M10.36M10.52M9.44M9.39M
Assets (Quarter) 2.80M2.76M2.44M2.39M2.29M2.69M2.64M2.64M2.97M3.16M3.84M12.29M11.93M11.24M26.69M21.95M18.35M23.28M21.02M18.37M20.60M17.69M19.57M27.64M25.37M29.12M31.66M79.74M82.73M78.57M86.42M77.30M77.43M70.55M61.86M68.95M64.46M61.14M57.40M51.69M59.68M97.16M86.45M75.95M66.48M119.46M142.18M114.65M124.14M124.98M64.20M27.50M24.62M24.09M26.18M21.67M21.46M22.38M32.37M27.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.90M1.21M1.22M1.06M1.19M1.12M1.31M1.41M0.21M0.42M0.51M0.05M0.27M0.73M0.49M0.88M1.41M0.98M1.24M1.28M1.73M1.57M1.38M1.34M1.73M2.27M1.63M2.08M3.32M3.05M3.85M2.57M3.33M2.22M1.65M2.00M1.45M1.02M1.11M1.12M1.57M0.98M1.44M2.17M1.51M4.52M5.79M2.05M4.60M6.45M7.00M4.45M5.05M3.89M3.10M2.40M3.09M2.89M2.60M1.00M
Notes Payables (Quarter) 0.17M0.24M0.17M0.15M0.42M0.95M0.01M0.17M1.89M0.17M1.23M0.17M0.17M0.17M0.17M0.17M0.32M0.32M0.33M0.17M0.31M0.31M0.32M0.33M0.31M0.31M0.32M0.33M0.68M0.68M1.54M0.70M1.16M1.17M0.58M0.88M2.25M1.52M0.54M0.29M2.66M1.78M0.60M6.33M5.83M0.91M0.31M
Dividends payables (Quarter) 0.05M0.09M
Payables (Quarter) 3.08M0.24M1.38M1.37M1.49M2.14M1.13M1.48M3.30M0.44M1.74M0.68M0.23M0.45M0.90M0.66M1.20M1.73M1.32M1.41M1.59M2.04M1.89M1.71M1.65M2.04M2.59M1.95M2.08M3.32M3.73M4.53M4.11M4.03M3.38M2.81M2.58M2.33M3.27M2.64M1.66M1.87M3.64M3.23M2.77M1.51M10.85M11.61M2.96M4.92M6.45M7.00M4.45M5.05M3.89M3.10M2.40M3.09M2.89M2.60M1.00M
Accumulated Expenses (Quarter) 0.23M0.01M0.54M0.56M0.31M0.44M0.55M0.50M0.22M0.33M0.14M0.58M0.70M0.66M1.83M1.08M0.31M1.15M1.01M1.42M1.22M1.19M1.05M1.40M1.23M1.41M1.31M1.99M1.65M1.92M1.90M1.83M1.70M4.06M1.80M2.62M2.43M2.23M3.15M2.21M4.68M5.07M3.44M0.24M0.41M0.93M1.04M0.63M6.31M6.84M0.74M0.88M0.32M0.25M1.37M1.44M0.21M0.32M2.23M0.84M
Other Accumulated Expenses (Quarter) 0.36M0.49M0.42M0.34M0.27M0.21M0.22M0.22M0.19M0.19M0.40M0.35M0.92M1.44M1.26M1.85M1.67M0.31M0.19M0.77M1.22M1.20M1.23M
Short term Debt (Quarter) 0.01M0.12M0.52M0.29M0.22M0.17M0.17M2.92M1.96M18.16M5.85M6.58M1.50M1.50M1.50M3.93M3.22M
Current Leases (Quarter) 0.21M0.21M0.22M0.22M0.30M0.33M0.34M0.25M0.18M0.17M0.07M0.31M0.36M0.79M0.93M0.25M0.86M1.08M1.10M0.23M0.24M0.24M0.25M0.26M0.27M0.28M0.16M0.17M
Current Taxes (Quarter) 1.69M1.27M2.01M1.66M1.52M1.42M2.33M2.70M2.69M2.23M2.52M2.51M2.16M2.04M3.85M3.86M3.40M3.34M
Current Deferred Revenue (Quarter) 0.22M0.08M0.18M0.16M0.03M0.25M0.49M0.08M0.27M0.09M0.59M0.01M0.07M0.27M0.14M0.12M0.48M1.08M0.69M0.69M0.26M0.21M0.70M0.73M0.38M0.39M0.05M0.02M0.08M0.26M0.08M
Total Current Liabilities (Quarter) 4.82M1.79M2.67M2.87M3.15M3.46M4.27M4.60M1.86M2.28M2.21M0.98M1.15M1.56M2.50M2.67M2.45M2.93M3.09M3.24M3.49M3.30M2.99M3.25M3.42M4.09M3.46M4.31M5.14M5.78M6.63M5.17M6.21M7.18M5.03M5.78M5.04M6.32M6.54M7.34M7.00M9.24M6.96M8.43M7.18M18.11M18.66M13.02M16.87M25.10M39.76M25.03M25.26M16.07M14.44M9.96M16.40M15.39M10.54M7.27M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.07M0.63M0.23M0.18M0.14M0.14M0.17M0.17M0.61M0.61M0.61M0.62M0.31M0.31M0.31M0.31M0.29M0.29M0.85M0.85M0.56M0.59M0.29M0.29M0.29M0.29M0.25M0.22M3.00M16.50M15.33M8.06M8.14M6.05M5.53M5.17M
Convertible Debt (Quarter) 0.64M0.08M1.81M
Pension (Quarter) 0.45M0.40M0.34M0.29M0.24M0.19M0.13M0.07M0.02M
Preferred Stock Liabilities (Quarter) 2.73M
Minority Interest (Quarter) -134.00-0.00M0.01M0.01M0.00M2.73M
Liabilities from Discontinued Operations (Quarter) 4.60M3.19M3.15M1.40M1.29M1.28M0.86M0.46M0.33M
Non-Current Deferred Tax Liability (Quarter) 0.58M0.85M0.73M0.90M0.07M0.07M
Operating Leases (Quarter) 0.55M0.49M0.44M0.38M0.43M0.32M0.23M0.18M0.60M0.41M1.43M1.33M1.65M1.59M0.71M4.60M6.12M6.22M1.70M1.64M1.57M1.51M1.44M1.36M1.29M0.64M0.60M
Other Non-Current Liabilities (Quarter) 3.06M2.72M0.55M1.90M1.10M0.65M4.17M6.02M0.71M1.62M3.78M0.62M0.55M2.81M3.04M2.98M0.31M2.84M2.90M0.15M0.09M0.07M0.06M0.06M0.14M0.20M0.22M0.17M0.17M0.02M0.61M0.34M5.42M5.66M4.27M1.12M1.21M1.35M1.23M1.10M0.07M0.07M0.07M0.15M
Total Non-Current Liabilities (Quarter) 2.42M2.89M3.05M3.29M3.60M4.34M4.60M4.68M9.66M19.22M0.98M1.15M1.56M3.75M3.69M3.42M6.40M3.96M3.74M3.81M3.64M3.32M3.25M3.42M4.09M3.46M4.10M4.97M5.90M6.92M6.02M1.12M0.95M0.82M9.86M20.02M20.48M18.33M37.36M46.73M46.13M34.79M35.03M23.69M21.47M16.56M17.76M16.68M11.19M8.38M
Total Liabilities (Quarter) 4.89M5.48M5.62M3.60M5.19M4.69M5.00M8.78M10.70M10.37M20.84M4.76M1.77M2.11M6.56M6.73M6.40M6.71M6.80M6.64M3.96M3.73M3.40M3.31M3.48M4.23M3.66M4.31M5.14M6.06M6.92M6.02M7.61M8.23M6.55M6.90M6.16M7.27M7.36M7.58M7.19M9.80M7.44M9.88M8.51M20.02M21.09M18.68M42.78M52.39M50.40M35.91M36.24M25.04M22.71M17.66M17.83M16.75M11.26M8.53M
Shareholder's Equity
Total Debt (Quarter) 0.07M0.75M0.75M0.18M0.14M0.14M0.17M0.17M0.29M0.61M0.61M0.61M0.62M0.31M0.31M0.31M0.31M0.22M0.17M0.45M0.29M0.85M0.85M0.56M0.59M0.29M0.29M0.29M0.29M0.25M0.22M3.00M19.43M17.29M18.16M13.91M14.71M7.55M7.03M6.67M3.93M3.22M
Common Equity (Quarter) -2.09M-2.73M-3.18M-1.21M-2.90M-2.00M-2.36M-6.13M-7.73M-7.21M-17.00M7.52M10.16M9.13M20.13M15.22M11.95M16.57M14.22M11.73M16.64M13.96M16.17M24.33M21.88M24.89M28.00M75.42M77.59M72.51M79.49M71.28M69.82M62.31M55.31M62.05M58.31M53.87M50.04M44.11M52.49M87.36M79.01M66.07M57.97M99.44M121.09M95.97M80.59M72.59M13.79M-8.41M-11.62M-0.95M3.47M4.01M3.62M5.63M18.37M15.76M
Shareholder's Equity (Quarter) -2.09M-2.73M-3.18M-1.21M-2.90M-2.00M-2.36M-6.13M-7.73M-7.21M-17.00M7.52M10.16M9.13M20.13M15.22M11.95M16.57M14.22M11.73M16.64M13.96M16.17M24.33M21.88M24.89M28.00M75.42M77.59M72.51M79.49M71.28M69.82M62.31M55.31M62.05M58.31M53.87M50.04M44.11M52.49M87.36M79.01M66.07M57.97M99.44M121.09M95.97M80.59M72.59M13.79M-8.41M-11.62M-0.95M3.47M4.01M3.62M5.63M18.37M15.76M
Liabilities and Shareholders Equity (Quarter) 2.80M2.76M2.44M2.39M2.29M2.69M2.64M2.64M2.97M3.16M3.84M12.29M11.93M11.24M26.69M21.95M18.35M23.28M21.02M18.37M20.60M17.69M19.57M27.64M25.37M29.12M31.66M79.74M82.73M78.57M86.42M77.30M77.43M70.55M61.86M68.95M64.46M61.14M57.40M51.69M59.68M97.16M86.45M75.95M66.48M119.46M142.18M114.65M124.14M124.98M64.20M27.50M24.62M24.09M26.18M21.67M21.46M22.38M32.37M27.02M
Retained Earnings (Quarter) -5.69M-7.44M-7.91M-7.04M-9.16M-9.02M-9.47M-13.78M-16.34M-16.74M-32.11M-39.93M-45.24M-47.21M-49.93M-55.53M-59.64M-60.93M-63.69M-66.56M-69.81M-72.71M-75.39M-78.14M-80.76M-84.12M-87.43M-91.17M-89.78M-96.52M-90.22M0.02M0.18M0.20M0.11M0.01M-129.72M0.05M0.14M0.07M0.04M-154.61M-164.05M-0.16M-0.56M-0.52M-0.51M-0.11M-0.04M-378.71M-378.71M-378.71M-384.45M-385.56M-389.31M-393.87M-398.20M-401.61M-396.12M-398.93M
Treasury Shares (Quarter) 0.95M2.94M2.88M2.94M3.48M3.19M3.31M0.21M4.04M3.83M3.18M0.18M0.44M0.39M0.32M0.12M5.09M1.82M146.25M0.01M0.01M0.01M0.02M