Xpo Balance Sheet (2009-2025) | XPO

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.07B0.20B0.19B0.30B0.25B0.21B0.18B0.07B0.02B0.14B0.11B0.68B0.64B1.03B1.18B1.29B0.29B0.28B0.38B0.36B0.37B0.34B0.29B0.47B0.40B0.38B0.36B0.43B0.50B0.38B0.50B0.42B0.38B1.13B2.29B2.02B1.73B0.63B0.80B0.25B0.23B1.00B0.44B0.54B0.46B0.31B0.29B0.35B0.41B0.23B0.25B0.38B0.25B0.21B0.23B0.34B0.31B
Cash & Current Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.07B0.20B0.19B0.30B0.25B0.21B0.18B0.07B0.02B0.14B0.11B0.68B0.64B1.03B1.18B1.29B0.29B0.28B0.38B0.36B0.37B0.34B0.29B0.47B0.40B0.38B0.36B0.43B0.50B0.38B0.50B0.42B0.38B1.13B2.29B2.02B1.73B0.63B0.80B0.25B0.23B1.00B0.44B0.54B0.46B0.31B0.29B0.35B0.41B0.23B0.25B0.38B0.25B0.21B0.23B0.34B0.31B
Receivables - Net 0.02B-0.00B0.03B0.02B0.02B0.03B0.04B0.06B0.07B0.09B0.12B0.13B0.34B0.34B0.48B0.54B0.50B1.67B1.65B2.27B2.27B2.27B2.34B2.31B2.34B2.48B2.60B2.73B2.86B2.86B2.91B2.60B2.75B2.72B2.58B2.50B2.42B2.24B2.62B1.68B3.14B3.17B1.99B0.91B2.25B2.19B2.01B0.95B1.02B1.01B1.06B0.97B1.08B1.09B1.06B0.98B1.08B1.13B1.10B1.03B
Receivables - Other 0.02B0.12B0.13B0.03B0.02B0.02B0.02B0.02B0.02B
Receivables 0.02B-0.00B0.03B0.02B0.02B0.03B0.04B0.06B0.07B0.09B0.12B0.13B0.34B0.34B0.48B0.56B0.50B1.67B1.65B2.38B2.27B2.27B2.34B2.44B2.34B2.48B2.60B2.73B2.86B2.86B2.91B2.60B2.75B2.72B2.58B2.50B2.42B2.24B2.62B1.68B3.14B3.17B2.01B0.93B2.25B2.21B2.03B0.97B1.03B1.01B1.06B0.97B1.08B1.09B1.06B0.98B1.08B1.13B1.10B1.03B
Raw Materials 0.05B0.04B
Current Deferred Tax Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.02B0.02B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.04B0.02B0.19B0.28B0.40B0.50B0.46B0.47B0.39B0.42B0.48B0.51B0.47B0.57B0.50B0.49B0.59B0.55B0.57B0.42B0.47B0.46B0.50B0.43B0.30B0.51B0.49B0.28B0.22B0.28B0.27B0.26B0.20B0.22B0.22B0.20B0.21B0.22B0.21B0.21B0.28B0.29B0.27B0.26B0.28B
Current Assets 0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.10B0.10B0.24B0.23B0.35B0.32B0.29B0.28B0.20B0.17B0.51B0.48B1.20B1.22B1.57B3.89B3.24B2.96B3.04B3.11B3.17B3.07B3.10B3.26B3.58B3.59B3.81B3.71B3.83B3.69B3.68B3.79B3.43B3.34B4.01B5.03B5.08B5.38B4.27B4.46B2.55B2.69B3.56B2.92B2.83B1.63B1.56B1.52B1.61B1.59B1.53B1.55B1.65B1.50B1.58B1.62B1.70B1.63B
Non-Current Assets
Property, Plant & Equipment (Net) 138.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.04B0.06B0.10B0.10B0.22B0.22B0.22B0.96B0.96B2.85B2.82B2.75B2.71B2.54B2.53B2.54B2.60B2.66B2.73B2.69B2.71B2.60B2.56B2.55B2.59B2.70B2.63B2.60B2.57B1.89B2.65B2.63B1.82B1.68B1.80B1.80B1.83B1.83B1.98B2.04B2.07B3.08B3.26B3.31B3.36B3.40B3.54B3.65B3.64B3.66B
Goodwill 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.06B0.07B0.07B0.30B0.36B0.20B0.54B0.92B0.93B0.97B3.39B3.44B4.61B4.79B4.73B4.73B4.33B4.35B4.47B4.53B4.56B4.63B4.51B4.49B4.47B4.44B4.45B4.37B2.47B4.39B4.42B4.51B1.65B4.55B4.57B2.49B1.59B2.33B2.28B2.23B1.47B1.48B1.49B1.47B1.50B1.48B1.48B1.52B1.46B1.49B1.55B1.55B1.55B
Intangibles 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.15B0.19B0.25B0.23B0.36B0.34B0.34B1.23B1.16B1.88B1.70B1.64B1.59B1.53B1.50B1.49B1.47B1.44B1.41B1.34B1.30B1.25B1.20B1.17B1.11B1.09B1.05B1.01B0.99B0.68B0.95B0.92B0.60B0.47B0.55B0.52B0.50B0.41B0.40B0.38B0.37B0.42B0.41B0.39B0.38B0.36B0.35B0.34B0.33B0.31B
Goodwill & Intangibles 0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.08B0.10B0.10B0.46B0.55B0.45B0.77B1.28B1.27B1.31B4.62B4.60B6.49B6.49B6.37B6.33B5.86B5.85B5.96B6.00B6.00B6.04B5.85B5.79B5.72B5.65B5.62B5.49B3.57B5.44B5.44B5.50B2.33B5.51B5.50B3.10B2.06B2.88B2.81B2.73B1.88B1.88B1.88B1.83B1.92B1.89B1.87B1.90B1.82B1.84B1.89B1.87B1.86B
Long-Term Deferred Tax 0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.09B0.09B0.11B0.44B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.03B0.02B0.03B0.12B0.13B0.23B0.24B0.20B0.21B0.23B0.20B0.17B0.17B0.35B0.39B0.37B0.35B0.26B0.26B0.28B0.30B0.29B0.34B0.35B0.37B4.67B0.34B0.38B0.24B1.36B0.27B0.29B0.30B0.21B0.21B0.21B0.22B0.20B0.20B0.26B0.27B0.25B0.21B0.21B0.21B0.27B
Non-Current Assets 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.09B0.11B0.12B0.50B0.61B0.91B0.90B1.54B1.53B1.57B5.81B5.80B9.69B9.55B9.32B9.25B8.62B8.59B8.67B8.78B9.01B9.16B8.91B8.85B8.58B10.51B10.52B10.49B10.79B10.56B10.61B10.66B10.80B11.10B11.10B5.98B6.03B5.76B5.72B5.67B4.64B4.78B4.83B4.82B5.90B6.08B6.18B6.27B6.21B6.30B6.51B6.49B6.56B
Assets 0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.13B0.13B0.27B0.26B0.39B0.41B0.40B0.39B0.70B0.78B1.42B1.38B2.75B2.75B3.13B9.70B9.04B12.64B12.59B12.43B12.42B11.70B11.69B11.93B12.36B12.60B12.96B12.62B12.68B12.27B14.20B14.31B13.92B14.13B14.56B15.64B15.74B16.18B15.37B15.56B8.53B8.72B9.32B8.64B8.50B6.27B6.35B6.35B6.43B7.49B7.60B7.73B7.92B7.71B7.88B8.13B8.19B8.19B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.04B0.07B0.23B0.22B0.24B0.25B0.25B1.03B0.96B1.06B1.00B0.99B0.91B1.06B0.99B1.08B1.16B1.25B1.21B1.21B1.23B1.26B1.19B1.18B1.13B1.16B1.06B0.84B1.02B0.85B1.33B1.29B0.96B0.52B1.33B1.15B1.02B0.52B0.51B0.46B0.47B0.53B0.57B0.48B0.45B0.48B0.50B0.50B0.47B0.46B
Notes Payables 2,300.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.25B
Payables 2,300.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.04B0.07B0.23B0.22B0.24B0.25B0.25B1.03B0.96B1.06B1.00B0.99B0.91B1.06B0.99B1.08B1.16B1.25B1.21B1.21B1.23B1.51B1.19B1.18B1.13B1.16B1.06B0.84B1.02B0.85B1.33B1.29B0.96B0.52B1.33B1.15B1.02B0.52B0.51B0.46B0.47B0.53B0.57B0.48B0.45B0.48B0.50B0.50B0.47B0.46B
Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.02B0.05B0.05B0.05B0.30B
Other Accumulated Expenses -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.02B0.02B0.03B0.01B0.05B0.03B0.05B0.12B0.10B0.33B0.65B1.29B1.35B1.39B1.48B1.38B1.35B1.40B1.52B1.53B1.50B1.50B1.52B1.48B1.51B1.49B1.42B1.41B1.45B1.67B1.85B1.04B1.97B2.12B1.20B0.82B1.08B1.11B1.09B0.77B0.79B0.80B0.83B0.78B0.78B0.77B0.81B0.71B0.76B0.78B0.82B0.76B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.37B0.12B0.14B0.13B0.12B0.12B0.14B0.14B0.12B0.09B0.10B0.09B0.08B0.08B0.25B0.11B0.34B0.06B0.08B0.26B0.20B0.13B1.28B0.09B0.09B0.06B0.06B0.68B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.06B0.06B0.07B0.06B0.06B0.06B0.12B0.06B
Current Leases 35.00B0.45B0.48B0.45B0.47B0.46B0.46B0.46B0.15B0.53B0.58B0.15B0.11B0.13B0.14B0.14B0.11B0.11B0.11B0.11B0.12B0.13B0.13B0.13B0.13B0.13B0.15B0.15B0.17B
Current Taxes 0.00B0.00B
Current Deferred Revenue 0.00B0.00B
Curent Deferred Tax Liability 0.00B0.00B0.03B
Total Current Liabilities 0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.03B0.05B0.05B0.06B0.08B0.10B0.30B0.27B0.35B0.38B0.40B2.13B1.95B2.69B2.71B2.64B2.69B2.73B2.60B2.73B2.91B3.00B3.01B2.94B3.00B3.31B3.44B3.67B3.21B3.26B3.38B3.33B3.65B5.16B4.18B4.38B2.53B2.55B3.43B2.63B2.44B1.51B1.55B1.53B1.52B1.59B1.62B1.54B1.56B1.42B1.55B1.60B1.67B1.55B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Debt 0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.11B0.11B0.11B0.08B0.00B0.00B0.00B0.58B0.92B3.07B3.36B5.27B5.38B5.34B5.30B4.73B4.81B4.75B4.54B4.42B4.61B4.41B4.01B3.90B5.36B5.13B5.12B5.18B5.77B6.94B6.54B5.24B5.16B5.18B3.52B3.51B2.88B2.86B2.85B2.47B2.48B2.45B2.45B3.33B3.32B3.33B3.34B3.33B3.34B3.34B3.22B3.25B
Convertible Debt 0.09B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.10B0.09B0.06B0.06B
Non-Current Deffered Revenue 125.00B0.00B0.00B0.00B0.00B0.01B
Pension 0.13B0.11B0.31B0.30B0.28B0.28B0.25B0.25B0.23B0.21B0.16B0.16B0.16B0.16B0.15B0.14B0.14B0.14B0.16B0.15B0.15B0.16B0.13B0.18B0.17B0.13B0.12B0.12B0.12B0.12B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.09B
Minority Interest 0.67B0.33B0.34B0.36B0.35B0.35B0.34B0.35B0.37B0.39B0.41B0.42B0.41B0.41B0.40B0.40B0.41B0.39B0.15B0.15B0.15B0.14B0.14B0.14B0.04B
Liabilities from Discontinued Operations 1.73B0.02B0.98B0.02B0.02B0.02B0.02B0.01B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.08B0.07B0.04B0.39B0.35B0.93B0.72B0.71B0.70B0.97B0.57B0.55B0.54B0.66B0.42B0.42B0.43B0.66B0.44B0.46B0.48B0.67B0.51B0.51B0.49B0.49B0.38B0.38B0.31B0.38B0.30B0.33B0.33B0.40B0.31B0.30B0.33B0.43B0.34B0.36B0.37B0.49B0.39B0.38B0.45B0.57B
Operating Leases 2.03B2.09B2.12B2.24B1.69B1.77B1.76B0.85B2.09B2.04B0.68B0.70B0.68B0.69B0.67B0.71B0.61B0.59B0.58B0.71B0.60B0.61B0.61B0.73B0.58B0.61B0.61B0.78B
Other Non-Current Liabilities 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.03B0.06B0.06B0.04B0.16B0.14B0.37B0.40B0.37B0.37B0.37B0.38B0.42B0.46B0.60B0.65B0.55B0.50B0.49B0.39B0.38B0.33B0.36B0.34B0.31B0.35B0.38B0.47B0.45B0.37B0.27B0.31B0.31B0.31B0.26B0.26B0.26B0.26B0.28B0.30B0.29B0.30B0.28B0.29B0.33B0.34B0.34B
Total Non-Current Liabilities 0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.11B0.12B0.12B0.12B0.16B0.23B0.16B0.16B0.75B0.71B1.06B4.08B3.95B6.89B6.80B6.71B6.65B5.93B6.00B5.95B5.75B5.59B5.84B5.54B5.09B4.99B7.92B7.73B7.74B7.97B8.45B9.68B9.31B8.17B8.28B8.22B4.99B5.03B4.29B4.30B4.28B3.75B3.75B3.70B3.71B4.64B4.65B4.69B4.72B4.69B4.69B4.75B4.70B4.78B
Total Liabilities -0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.14B0.17B0.17B0.18B0.24B0.32B0.46B0.43B1.09B1.09B1.45B6.88B5.90B9.58B9.51B9.35B9.34B8.66B8.60B8.68B8.66B8.59B8.86B8.48B8.09B8.30B11.36B11.40B10.95B11.23B11.83B13.01B12.96B13.33B12.46B12.60B7.52B7.58B7.72B6.93B6.72B5.26B5.29B5.23B5.23B6.23B6.27B6.23B6.28B6.11B6.24B6.35B6.37B6.33B
Shareholder's Equity
Total Debt 0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.11B0.11B0.11B0.08B0.00B0.00B0.00B0.58B0.92B3.44B3.48B5.41B5.51B5.46B5.41B4.87B4.95B4.87B4.63B4.52B4.70B4.49B4.09B4.15B5.48B5.47B5.18B5.27B6.03B7.14B6.67B6.52B5.25B5.27B3.57B3.57B3.56B2.91B2.91B2.53B2.54B2.52B2.51B3.40B3.39B3.39B3.41B3.39B3.40B3.41B3.35B3.31B
Common Equity 0.03B0.03B0.04B0.04B0.11B0.11B0.24B0.24B0.25B0.25B0.23B0.22B0.46B0.46B0.96B0.95B1.65B1.66B1.68B2.82B3.14B3.06B3.08B3.08B3.08B3.04B3.09B3.25B3.70B4.01B4.10B4.14B4.59B3.97B2.83B2.91B2.96B2.90B2.73B2.63B2.79B2.85B2.91B2.97B1.02B1.14B1.60B1.71B1.79B1.01B1.05B1.12B1.20B1.27B1.33B1.50B1.64B1.60B1.64B1.78B1.82B1.86B
Shareholder's Equity 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.11B0.11B0.24B0.24B0.25B0.25B0.23B0.22B0.46B0.46B0.96B0.95B1.65B1.66B1.68B2.82B3.14B3.06B3.08B3.08B3.08B3.04B3.09B3.25B3.70B4.01B4.10B4.14B4.59B3.97B2.83B2.91B2.96B2.90B2.73B2.63B2.79B2.85B2.91B2.97B1.02B1.14B1.60B1.71B1.79B1.01B1.05B1.12B1.20B1.27B1.33B1.50B1.64B1.60B1.64B1.78B1.82B1.86B
Liabilities and Shareholders Equity 0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.13B0.13B0.27B0.26B0.39B0.41B0.40B0.39B0.70B0.78B1.42B1.38B2.75B2.75B3.13B9.70B9.04B12.64B12.59B12.43B12.42B11.70B11.69B11.93B12.36B12.60B12.96B12.62B12.68B12.27B14.20B14.31B13.92B14.13B14.56B15.64B15.74B16.18B15.37B15.56B8.53B8.72B9.32B8.64B8.50B6.27B6.35B6.35B6.43B7.49B7.60B7.73B7.92B7.71B7.88B8.13B8.19B8.19B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.03B0.03B0.00B0.00B0.00B0.00B
Retained Earnings 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B-0.04B-0.04B-0.04B-0.05B-0.05B-0.06B-0.08B-0.09B-0.10B-0.11B-0.14B-0.16B-0.17B-0.22B-0.23B-0.31B-0.40B-0.47B-0.49B-0.44B-0.43B-0.39B-0.37B-0.32B-0.26B-0.04B0.05B0.18B0.29B0.38B0.43B0.56B0.68B0.79B0.80B0.67B0.77B0.87B0.98B1.14B-0.08B-0.08B0.53B0.67B0.80B-0.22B-0.21B-0.19B-0.21B-0.22B0.25B0.40B0.50B0.57B0.64B0.75B0.83B0.89B
Preferred Shares 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.36B0.04B0.04B0.59B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.00B