|
Gross Margin
|
16.02% | 16,351,211.62% | 18.04% | 16.32% | 17.69% | 17.94% | 18.31% | 15.46% | 17.36% | 16.28% | 17.35% | 16.27% | 15.19% | 15.53% | 13.98% | 14.44% | 14.26% | 14.11% | 17.96% | 20.63% | 20.68% | 20.98% | 26.43% | 36.04% | 37.30% | 41.83% | 47.62% | 46.56% | 45.14% | 46.43% | 45.92% | 46.68% | 46.66% | 47.60% | 47.43% | 46.83% | 46.92% | 47.88% | 48.12% | 48.39% | 49.13% | 50.26% | 50.22% | 159.37% | 22.81% | 22.85% | 32.19% | 135.40% | -18.88% | -16.71% | -26.01% | 360.21% | 73.07% | 74.35% | 75.33% | 75.48% | 76.04% | 76.84% | 77.93% | 78.25% | 78.30% | 79.03% | 79.06% | 79.29% | 79.58% | 79.52% | 79.91% | 79.51% |
|
EBT Margin
|
-0.19% | 2,634,536.71% | 5.34% | 3.38% | 4.69% | 6.24% | 6.39% | 3.03% | 4.63% | 3.54% | 0.89% | -5.51% | -9.42% | -6.24% | -13.52% | -13.18% | -12.72% | -12.69% | -12.78% | -5.56% | -11.19% | -2.69% | -4.78% | -1.30% | -4.03% | -7.26% | -1.42% | -3.97% | -0.99% | 2.26% | 0.65% | 0.94% | 0.43% | 2.26% | 2.61% | 1.42% | 1.88% | 4.88% | 3.60% | 2.69% | 1.72% | 4.51% | 4.09% | 7.15% | 1.42% | -9.64% | 2.54% | -1.67% | 4.75% | 7.63% | 1.75% | -8.47% | 2.11% | 6.20% | 6.12% | -1.53% | 1.10% | 2.30% | 5.91% | 4.02% | 4.46% | 7.07% | 6.58% | 5.25% | 4.66% | 6.88% | 5.31% | 4.53% |
|
EBIT Margin
|
-0.13% | 2,836,847.55% | 5.51% | 3.55% | 4.82% | 6.55% | 6.57% | 3.28% | 4.82% | 3.73% | 0.99% | -5.42% | -9.42% | -6.24% | -13.10% | -10.23% | -9.91% | -10.28% | -9.48% | -3.30% | -7.58% | -2.05% | -2.05% | 0.72% | -0.68% | -2.48% | 1.88% | -1.14% | 1.76% | 4.62% | 4.55% | 2.36% | 2.93% | 4.66% | 4.55% | 3.01% | 3.36% | 5.23% | 4.82% | 2.87% | 3.20% | 6.09% | 5.51% | 3.17% | 1.55% | -4.75% | 5.16% | 5.21% | 3.53% | 6.41% | 3.55% | 3.72% | 3.33% | 8.35% | 7.14% | 0.22% | 3.04% | 5.58% | 7.78% | 6.13% | 6.84% | 9.48% | 8.57% | 7.75% | 7.73% | 9.52% | 7.77% | 7.11% |
|
EBITDA Margin
|
-0.13% | 2,836,847.55% | 5.51% | 3.55% | 4.82% | 6.55% | 6.57% | 3.28% | 4.82% | 3.73% | 0.99% | -5.42% | -9.42% | -6.24% | -13.10% | -10.23% | -9.91% | -10.28% | -9.48% | -3.30% | -7.58% | -2.05% | -2.05% | 0.72% | -0.68% | -2.48% | 1.88% | -1.14% | 1.76% | 4.62% | 4.55% | 2.36% | 2.93% | 4.66% | 4.55% | 3.01% | 3.36% | 5.23% | 4.82% | 2.87% | 3.20% | 6.09% | 5.51% | 3.17% | 1.55% | -4.75% | 5.16% | 5.21% | 3.53% | 6.41% | 3.55% | 3.72% | 3.33% | 8.35% | 7.14% | 0.22% | 3.04% | 5.58% | 7.78% | 6.13% | 6.84% | 9.48% | 8.57% | 7.75% | 7.73% | 9.52% | 7.77% | 7.11% |
|
Operating Margin
|
-0.13% | 2,836,847.55% | 5.51% | 3.55% | 4.82% | 6.55% | 6.57% | 3.28% | 4.82% | 3.73% | 0.99% | -5.42% | -9.42% | -6.24% | -13.10% | -10.23% | -9.91% | -10.28% | -9.48% | -3.30% | -7.58% | -2.05% | -2.05% | 0.72% | -0.68% | -2.48% | 1.88% | -1.14% | 1.76% | 4.62% | 4.55% | 2.36% | 2.93% | 4.66% | 4.55% | 3.01% | 3.36% | 5.23% | 4.82% | 2.87% | 3.20% | 6.09% | 5.51% | 3.17% | 1.55% | -4.75% | 5.16% | 5.21% | 3.53% | 6.41% | 3.55% | 3.72% | 3.33% | 8.35% | 7.14% | 0.22% | 3.04% | 5.58% | 7.78% | 6.13% | 6.84% | 9.48% | 8.57% | 7.75% | 7.73% | 9.52% | 7.77% | 7.11% |
|
Net Margin
|
0.15% | -112,394.91% | 0.04% | | 2.64% | 3.73% | 3.89% | 1.97% | 2.69% | 2.07% | -93.68% | -5.02% | -7.85% | -11.01% | -5.35% | -9.22% | -13.60% | -13.35% | -3.30% | -4.39% | -10.30% | -2.50% | -1.86% | -6.20% | -2.19% | -6.18% | -3.92% | -1.88% | -0.65% | 1.16% | 0.37% | 0.74% | 0.55% | 1.27% | 1.48% | 4.47% | 1.60% | 3.16% | 2.33% | 1.91% | 1.04% | 2.88% | 2.82% | -5.30% | 0.85% | -6.21% | 3.14% | 3.17% | 6.66% | 8.33% | -3.11% | 6.88% | 25.77% | 6.89% | 6.73% | -5.13% | 0.89% | 1.72% | 4.34% | 2.99% | 3.32% | | | | 3.53% | 5.10% | 3.88% | 2.93% |
|
FCF Margin
|
-0.42% | 98,907.52% | 0.21% | 1.57% | 6.12% | -3.21% | -2.07% | 4.15% | 4.57% | 3.20% | -0.93% | 6.79% | -8.10% | -16.69% | -11.55% | -9.58% | -25.53% | -17.38% | -7.81% | -3.82% | -4.46% | -4.11% | 0.24% | -3.73% | 5.11% | -8.31% | -0.42% | -2.49% | -3.04% | 4.11% | 1.14% | 1.44% | -3.02% | 1.88% | 4.26% | 3.61% | -3.84% | 3.23% | 3.30% | 9.75% | -5.19% | 3.35% | 2.43% | -12.07% | 1.67% | 4.61% | -2.50% | -0.85% | 0.17% | 9.08% | 9.45% | -7.05% | 3.43% | 2.44% | 8.17% | 1.58% | -7.76% | | 4.90% | -40.62% | -7.98% | 0.96% | 6.67% | 1.20% | -2.92% | 2.45% | 10.18% | 5.97% |
|
Assets Average
|
0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.13B | 0.20B | 0.26B | 0.32B | 0.40B | 0.41B | 0.40B | 0.55B | 0.74B | 1.10B | 1.40B | 2.06B | 2.75B | 2.94B | 6.42B | 9.37B | 10.84B | 12.62B | 12.51B | 12.42B | 12.06B | 11.69B | 11.81B | 12.15B | 12.48B | 12.78B | 12.79B | 12.65B | 12.47B | 13.23B | 14.26B | 14.12B | 14.02B | 14.35B | 15.10B | 15.69B | 15.96B | 15.77B | 15.47B | 12.05B | 8.62B | 9.02B | 8.98B | 8.57B | 7.39B | 6.31B | 6.35B | 6.39B | 6.96B | 7.55B | 7.67B | 7.83B | 7.82B | 7.80B | 8.01B | 8.16B | 8.19B |
|
Equity Average
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | 0.07B | 0.11B | 0.18B | 0.24B | 0.25B | 0.25B | 0.24B | 0.23B | 0.34B | 0.46B | 0.71B | 0.96B | 1.30B | 1.65B | 1.67B | 2.25B | 2.98B | 3.10B | 3.07B | 3.08B | 3.08B | 3.06B | 3.06B | 3.17B | 3.47B | 3.85B | 4.06B | 4.12B | 4.36B | 4.28B | 3.40B | 2.87B | 2.94B | 2.93B | 2.81B | 2.68B | 2.71B | 2.82B | 2.88B | 2.94B | 1.99B | 1.08B | 1.37B | 1.65B | 1.75B | 1.40B | 1.03B | 1.09B | 1.16B | 1.23B | 1.30B | 1.42B | 1.57B | 1.62B | 1.62B | 1.71B | 1.80B | 1.84B |
|
Invested Capital
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.00B | 0.04B | 0.11B | 0.11B | 0.24B | 0.24B | 0.35B | 0.35B | 0.23B | 0.22B | 0.46B | 0.67B | 0.97B | 0.95B | 2.28B | 2.26B | 2.65B | 6.59B | 6.61B | 8.66B | 3.22B | 3.20B | 3.19B | 8.08B | 8.21B | 8.29B | 8.50B | 5.61B | 8.96B | 8.63B | 8.68B | 5.47B | 2.95B | 3.25B | 3.03B | 4.90B | 4.73B | 4.64B | 4.79B | 4.85B | 4.92B | 4.97B | 3.02B | 3.14B | 3.60B | 3.71B | 3.79B | 3.02B | 3.06B | 1.95B | 2.03B | 2.37B | 2.43B | 2.60B | 2.74B | 2.70B | 2.74B | 2.88B | 2.87B | 1.92B |
|
Asset Utilization Ratio
|
2.54 | 1.81 | 1.64 | 1.67 | 1.81 | 2.50 | 2.65 | 2.76 | 2.98 | 3.08 | 1.90 | 1.39 | 0.92 | 0.72 | 0.66 | 0.70 | 0.86 | 1.08 | 1.01 | 0.95 | 0.79 | 0.94 | 0.86 | 0.86 | 0.94 | 0.53 | 0.55 | 0.70 | 0.83 | 1.03 | 1.15 | 1.21 | 1.25 | 1.24 | 1.22 | 1.23 | 1.25 | 1.30 | 1.35 | 1.39 | 1.30 | 1.20 | 1.20 | 0.76 | 0.63 | 0.46 | 0.35 | 0.64 | 0.60 | 0.60 | 0.69 | 0.84 | 0.82 | 0.84 | 0.89 | 1.04 | 1.23 | 1.20 | 1.19 | 1.11 | 1.04 | 1.05 | 1.03 | 1.03 | 1.03 | 1.00 | 0.99 | 1.00 |
|
Interest Coverage Ratio
|
-1.23 | 24.27 | 55.58 | 36.19 | 76.20 | 30.01 | 91.25 | 20.94 | 40.82 | 34.96 | 9.59 | -51.93 | | | | -3.50 | -3.65 | -4.55 | -2.88 | -1.52 | -2.12 | -3.50 | -0.76 | 0.36 | -0.21 | -0.83 | 0.72 | -0.40 | 0.67 | 1.80 | 1.82 | 1.08 | 1.37 | 2.36 | 2.44 | 2.05 | 2.39 | 4.15 | 4.10 | 2.42 | 1.86 | 3.58 | 3.05 | -1.16 | 0.53 | -1.23 | 1.70 | 1.87 | 0.94 | 2.07 | 1.23 | 1.89 | 1.70 | 5.52 | 3.97 | 0.13 | 1.38 | 2.49 | 3.76 | 2.83 | 2.38 | 3.52 | 3.14 | 2.81 | 2.70 | 3.54 | 3.04 | 2.70 |
|
Debt to Equity
|
0.20 | 0.22 | 0.23 | 0.27 | 0.11 | 0.12 | 0.17 | 0.13 | | 0.08 | 0.02 | 0.02 | 0.00 | 0.00 | 0.37 | 0.00 | 0.48 | 0.52 | 0.25 | 0.17 | 0.00 | 0.00 | 0.00 | 0.35 | 0.55 | 1.22 | 1.11 | 1.77 | 1.79 | 1.78 | 1.76 | 1.60 | 1.60 | 1.50 | 1.25 | 1.13 | 1.15 | 1.08 | 0.89 | 1.05 | 1.93 | 1.88 | 1.75 | 1.82 | 2.21 | 2.71 | 2.40 | 2.29 | 1.80 | 1.78 | 3.51 | 3.14 | 2.23 | 1.71 | 1.63 | 2.50 | 2.41 | 2.25 | 2.10 | 2.69 | 2.54 | 2.26 | 2.08 | 2.12 | 2.07 | 1.91 | 1.84 | 1.78 |
|
Debt Ratio
|
0.13 | 0.14 | 0.14 | 0.16 | 0.06 | 0.07 | 0.10 | 0.08 | 0.04 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 | 0.24 | 0.00 | 0.28 | 0.29 | 0.16 | 0.10 | 0.00 | 0.00 | 0.00 | 0.21 | 0.29 | 0.35 | 0.39 | 0.43 | 0.44 | 0.44 | 0.44 | 0.42 | 0.42 | 0.41 | 0.37 | 0.36 | 0.36 | 0.36 | 0.32 | 0.34 | 0.39 | 0.38 | 0.37 | 0.37 | 0.41 | 0.46 | 0.42 | 0.40 | 0.34 | 0.34 | 0.42 | 0.41 | 0.38 | 0.34 | 0.34 | 0.40 | 0.40 | 0.40 | 0.39 | 0.45 | 0.45 | 0.44 | 0.43 | 0.44 | 0.43 | 0.42 | 0.41 | 0.40 |
|
Equity Ratio
|
0.64 | 0.63 | 0.63 | 0.58 | 0.59 | 0.58 | 0.57 | 0.60 | | 0.66 | 0.85 | 0.85 | 0.92 | 0.91 | 0.65 | 0.59 | 0.58 | 0.55 | 0.65 | 0.58 | 0.68 | 0.69 | 0.60 | 0.60 | 0.54 | 0.29 | 0.35 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.30 | 0.32 | 0.32 | 0.33 | 0.36 | 0.32 | 0.20 | 0.20 | 0.21 | 0.20 | 0.19 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.12 | 0.13 | 0.17 | 0.20 | 0.21 | 0.16 | 0.17 | 0.18 | 0.19 | 0.17 | 0.18 | 0.19 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 |
|
Times Interest Earned
|
-1.23 | 24.27 | 55.58 | 36.19 | 76.20 | 30.01 | 91.25 | 20.94 | 40.82 | 34.96 | 9.59 | -51.93 | | | | -3.50 | -3.65 | -4.55 | -2.88 | -1.52 | -2.12 | -3.50 | -0.76 | 0.36 | -0.21 | -0.83 | 0.72 | -0.40 | 0.67 | 1.80 | 1.82 | 1.08 | 1.37 | 2.36 | 2.44 | 2.05 | 2.39 | 4.15 | 4.10 | 2.42 | 1.86 | 3.58 | 3.05 | -1.16 | 0.53 | -1.23 | 1.70 | 1.87 | 0.94 | 2.07 | 1.23 | 1.89 | 1.70 | 5.52 | 3.97 | 0.13 | 1.38 | 2.49 | 3.76 | 2.83 | 2.38 | 3.52 | 3.14 | 2.81 | 2.70 | 3.54 | 3.04 | 2.70 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | -0.21 | -0.08 | -0.09 | 0.10 | -0.03 | -0.03 | -0.01 | -0.14 | -0.06 | -0.03 | 0.44 | -0.02 | 0.02 | -0.01 | -0.07 | -5.50 | -0.01 | 0.01 | 0.02 | 0.05 | -0.01 | 0.01 | 0.01 | 0.02 | -0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -0.02 | 1.17 | | | | -0.84 | | | -0.74 | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.07B | -0.07B | -0.20B | -0.19B | -0.30B | -0.25B | -0.21B | -0.18B | -0.07B | -0.02B | -0.14B | -0.11B | -0.68B | -0.64B | -1.03B | -0.51B | -0.95B | 0.05B | 0.08B | -0.03B | -0.01B | -0.04B | 0.00B | 0.08B | -0.08B | 0.01B | 0.04B | 0.05B | -0.02B | -0.11B | 0.02B | -0.09B | -0.03B | -0.22B | -0.98B | -2.13B | -1.89B | -1.59B | -0.49B | -0.76B | -0.25B | -0.23B | -1.00B | -0.44B | -0.54B | -0.46B | -0.31B | -0.29B | -0.35B | -0.41B | -0.23B | -0.25B | -0.38B | -0.25B | -0.21B | -0.23B | -0.34B | -0.31B |
|
Return on Sales
|
0.00% | -1,123.95% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.02% | 0.03% | 0.02% | 0.00% | -0.03% | -0.06% | -0.10% | -0.04% | -0.09% | -0.13% | -0.13% | -0.03% | -0.04% | -0.10% | -0.02% | -0.02% | -0.01% | -0.02% | -0.06% | -0.01% | -0.02% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.05% | 0.02% | 0.04% | 0.03% | 0.02% | 0.01% | 0.03% | 0.03% | 0.05% | 0.01% | -0.01% | 0.02% | 0.02% | 0.07% | 0.05% | -0.02% | 0.04% | 0.24% | 0.02% | 0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | | | 0.04% | 0.05% | 0.04% | 0.03% |
|
Return on Capital Employed
|
0.13% | 0.12% | 0.11% | 0.11% | 0.13% | 0.18% | 0.20% | 0.20% | 0.22% | 0.19% | 0.07% | 0.02% | -0.03% | -0.04% | -0.07% | -0.08% | -0.10% | -0.13% | -0.12% | -0.08% | -0.08% | -0.05% | -0.03% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.01% | 0.00% | 0.02% | 0.02% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% |
|
Return on Invested Capital
|
0.08% | 0.06% | 0.05% | 0.06% | 0.09% | 0.12% | 0.14% | 0.14% | 0.29% | 0.24% | 0.04% | 0.01% | -0.02% | -0.04% | -0.04% | -0.05% | -0.09% | -0.16% | -0.11% | -0.06% | -0.05% | -0.04% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.04% | 0.02% | 0.07% | 0.05% | 0.06% | 0.05% | 0.11% | 0.11% | 0.09% | 0.09% | 0.08% | 0.12% | 0.18% | 0.18% | 0.11% | 0.08% | 0.01% | 0.00% | 0.03% | 0.03% | 0.07% | 0.08% | 0.09% | | 0.10% | 0.10% | 0.08% | 0.09% | 0.08% | 0.10% | 0.15% | 0.16% | 0.20% | 0.19% | 0.20% | 0.20% | 0.18% | 0.17% | 0.20% |
|
Return on Assets
|
0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.05% | 0.07% | 0.09% | 0.09% | 0.08% | 0.03% | 0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.08% | -0.11% | -0.09% | -0.07% | -0.06% | -0.04% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.07% | 0.06% | 0.07% | 0.07% | 0.00% | 0.00% | -0.01% | 0.00% | | 0.00% | | | 0.01% | 0.02% | 0.03% | 0.04% |
|
Return on Equity
|
0.01% | 0.01% | 0.00% | 0.00% | 0.03% | 0.08% | 0.13% | 0.15% | | | 0.04% | 0.01% | -0.02% | -0.04% | -0.05% | -0.08% | -0.13% | -0.20% | -0.14% | -0.11% | -0.09% | -0.06% | -0.05% | -0.04% | -0.03% | -0.05% | -0.05% | -0.06% | -0.06% | -0.02% | 0.00% | 0.03% | 0.04% | 0.04% | 0.05% | 0.09% | 0.10% | 0.13% | 0.13% | 0.10% | 0.12% | 0.14% | 0.14% | 0.08% | 0.08% | 0.02% | -0.01% | 0.05% | 0.07% | 0.11% | 0.12% | 0.23% | 0.43% | 0.32% | 0.35% | 0.34% | 0.02% | -0.02% | -0.05% | 0.00% | | 0.00% | | | 0.04% | 0.10% | 0.14% | 0.17% |