W&T Offshore Inc (NYSE: WTI)

Sector: Energy Industry: Oil & Gas E&P CIK: 0001288403
Market Cap 311.17 Mn
P/B -5.66
P/E 1.32
P/S 0.35
ROIC (Qtr) -110.05
Div Yield % 0.46
Rev 1y % (Qtr) 5.06
Total Debt (Qtr) 350.44 Mn
Debt/Equity (Qtr) -2.03
Add ratio to table...

About

W&T Offshore Inc., a prominent player in the oil and natural gas industry, is listed on the New York Stock Exchange under the ticker symbol WTI. The company operates primarily in the Gulf of Mexico, specializing in the exploration, development, and production of oil and natural gas properties. W&T Offshore's operations span across various segments, including Exploration and Production, Acquisition and Development, Marketing and Delivery, and Environmental, Health, and Safety. The Exploration and Production segment is responsible for the core operations...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 126.35M provide 14.69x coverage of short-term debt 8.60M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 960.63M provides 2.74x coverage of total debt 350.44M, indicating robust asset backing and low credit risk.
  • Cash reserves of 126.35M provide ample 136.30x coverage of acquisition spending 927000, enabling strategic growth opportunities.
  • Robust tangible asset base of 960.63M provides 46.23x coverage of working capital 20.78M, indicating strong operational backing.
  • Tangible assets of 960.63M provide robust 8.70x coverage of other current liabilities 110.43M, indicating strong asset backing.

Bear case

  • Operating cash flow of 46.99M provides thin coverage of dividend payments of (5.98M) with a -7.85 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 46.99M shows concerning coverage of stock compensation expenses of 12.31M, with a 3.82 ratio indicating potential earnings quality issues.
  • Operating earnings of (61.43M) show weak coverage of depreciation charges of 159.36M, with a -0.39 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 5.05M provides weak coverage of capital expenditures of 41.94M, with a 0.12 ratio suggesting additional external financing needs for growth initiatives.
  • High depreciation of 159.36M relative to operating cash flow of 46.99M, which is 3.39x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.66 1.02
EV to Cash from Ops. EV/CFO 1.83 18.21
EV to Debt EV to Debt 1.82 54.57
EV to EBIT EV/EBIT 1.73 29.98
EV to EBITDA EV/EBITDA 1.07 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF 2.54 39.33
EV to Market Cap EV to Market Cap 2.05 1.57
EV to Revenue EV/Rev 0.71 11.47
Price to Book Value [P/B] P/B -5.66 2.97
Price to Earnings [P/E] P/E 1.32 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -24.46 26.80
Dividend Payout Ratio % Div Payout % (Qtr) -4.00 31.86
Dividend per Basic Share Div per Share (Qtr) 0.04 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 117.65 1.05
Interest Coverage Int. cover (Qtr) -1.63 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 60.51 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -3.52 52.06
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -226.18 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -25.91 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -101.59 75.94
EBT Growth (1y) % EBT 1y % (Qtr) -40.78 17.44
EPS Growth (1y) % EPS 1y % (Qtr) -130.23 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 175.64 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -16.65 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.07
Cash Ratio Cash Ratio (Qtr) 0.61 1.32
Current Ratio Curr Ratio (Qtr) 1.10 2.37
Debt to Equity Ratio Debt/Equity (Qtr) -2.03 0.34
Interest Cover Ratio Int Coverage (Qtr) -1.63 -4.97
Times Interest Earned Times Interest Earned (Qtr) -1.63 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.60 16.19
EBIT Margin % EBIT Margin % (Qtr) -12.28 -16.83
EBT Margin % EBT Margin % (Qtr) -19.83 -24.06
Gross Margin % Gross Margin % (Qtr) 37.80 58.92
Net Profit Margin % Net Margin % (Qtr) -29.30 -28.75