Diamondback Energy, Inc. (NASDAQ: FANG)

Sector: Energy Industry: Oil & Gas E&P CIK: 0001539838
Market Cap 49.64 Bn
P/B 60.32
P/E -2,818.83
P/S 314.47
ROIC (Qtr) 7.79
Div Yield % 0.59
Rev 1y % (Qtr) 48.36
Total Debt (Qtr) 16.24 Bn
Debt/Equity (Qtr) 0.42
Add ratio to table...

About

Diamondback Energy, Inc., often abbreviated as FANG, is an independent player in the oil and natural gas industry, with its operations primarily centered in the Permian Basin located in West Texas. The company operates within the upstream segment of the industry, and its main business activities revolve around the acquisition, development, exploration, and exploitation of unconventional, onshore oil and natural gas reserves. The company's strategic focus is on exercising capital discipline, concentrating on low-cost development, and delivering...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 8.76B provides robust 0.54x coverage of total debt 16.24B, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 76.21B provides 4.69x coverage of total debt 16.24B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 8.76B provides exceptional 21.51x coverage of minority interest expenses 407M, showing strong core operations.
  • Operating cash flow of 8.76B provides exceptional 43.78x coverage of interest expenses 200M, showing strong debt service capability.
  • Operating cash flow of 8.76B provides strong 113.71x coverage of stock compensation 77M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 8.76B barely covers its investment activities of (9.55B), with a coverage ratio of -0.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 8.76B provides thin coverage of dividend payments of (1.13B) with a -7.73 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 1.62B relative to inventory of 86M (18.90 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (1.09B) provides weak coverage of capital expenditures of 9.85B, with a -0.11 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 5.41B show weak coverage of depreciation charges of 4.80B, with a 1.12 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.85 1.02
EV to Cash from Ops. EV/CFO 598.42 18.21
EV to Debt EV to Debt 3.97 54.57
EV to EBIT EV/EBIT 1,077.88 29.98
EV to EBITDA EV/EBITDA 574.62 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF -79.09 39.33
EV to Market Cap EV to Market Cap 1.30 1.57
EV to Revenue EV/Rev 408.93 11.47
Price to Book Value [P/B] P/B 60.32 2.97
Price to Earnings [P/E] P/E -2,818.83 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.71 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 27.40 31.86
Dividend per Basic Share Div per Share (Qtr) 3.90 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -102.96 1.05
Interest Coverage Int. cover (Qtr) 27.03 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 13.57 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 47.99 52.06
Dividend Growth (1y) % Div 1y % (Qtr) -63.75 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 31.07 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 61.60 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 25.61 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 24.73 17.44
EPS Growth (1y) % EPS 1y % (Qtr) -18.38 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 80.81 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 56.77 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.20 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.06 0.07
Cash Ratio Cash Ratio (Qtr) 0.13 1.32
Current Ratio Curr Ratio (Qtr) 0.62 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.42 0.34
Interest Cover Ratio Int Coverage (Qtr) 27.03 -4.97
Times Interest Earned Times Interest Earned (Qtr) 27.03 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 66.50 16.19
EBIT Margin % EBIT Margin % (Qtr) 35.19 -16.83
EBT Margin % EBT Margin % (Qtr) 33.88 -24.06
Gross Margin % Gross Margin % (Qtr) 70.40 58.92
Net Profit Margin % Net Margin % (Qtr) 27.30 -28.75