EQT Corp (NYSE: EQT)

Sector: Energy Industry: Oil & Gas E&P CIK: 0000033213
Market Cap 18.64 Bn
P/B 1.87
P/E -16.31
P/S 6.08
ROIC (Qtr) 7.08
Div Yield % 0.29
Rev 1y % (Qtr) 52.56
Total Debt (Qtr) 8.41 Bn
Debt/Equity (Qtr) 0.36
Add ratio to table...

About

EQT Corporation, commonly known as EQT, is a natural gas production company that operates primarily in the Appalachian Basin. The company's main business activities involve the production and sale of natural gas, natural gas liquids (NGLs), and oil. EQT's operations are focused in the Appalachian Basin, specifically in Pennsylvania, West Virginia, and Ohio. The company generates revenue through the production and sale of its primary products, which are natural gas and NGLs. These products are extracted from EQT's natural gas production and sold...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 4.76B provides robust 0.57x coverage of total debt 8.41B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 4.76B provides exceptional 21.05x coverage of minority interest expenses 225.99M, showing strong core operations.
  • Strong tangible asset base of 38.93B provides 4.63x coverage of total debt 8.41B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 4.76B provides strong 78.51x coverage of stock compensation 60.59M, indicating sustainable incentive practices.
  • Strong operating cash flow of 4.76B provides 12.53x coverage of SG&A expenses 379.76M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 4.76B barely covers its investment activities of (1.64B), with a coverage ratio of -2.90, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 4.76B provides thin coverage of dividend payments of (380.64M) with a -12.50 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (1.64B) provide weak support for R&D spending of 2.81M, which is -583.35x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 235.74M provide limited coverage of acquisition spending of 749.38M, which is 0.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High financing cash flow of (2.97B) relative to working capital of (924.45M), which is 3.21x suggests concerning dependence on external funding for operational needs.

Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.74 1.02
EV to Cash from Ops. EV/CFO 18.36 18.21
EV to Debt EV to Debt 3.63 54.57
EV to EBIT EV/EBIT -23.83 29.98
EV to EBITDA EV/EBITDA 87.74 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF 50.26 39.33
EV to Market Cap EV to Market Cap 1.64 1.57
EV to Revenue EV/Rev 9.96 11.47
Price to Book Value [P/B] P/B 1.87 2.97
Price to Earnings [P/E] P/E -16.31 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.68 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 20.50 31.86
Dividend per Basic Share Div per Share (Qtr) 0.63 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.88 1.05
Interest Coverage Int. cover (Qtr) 5.56 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.28 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 164.93 52.06
Dividend Growth (1y) % Div 1y % (Qtr) 0.48 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 245.01 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 108.50 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 324.07 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 596.47 17.44
EPS Growth (1y) % EPS 1y % (Qtr) 228.72 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 398.08 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 81.48 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.07
Cash Ratio Cash Ratio (Qtr) 0.11 1.32
Current Ratio Curr Ratio (Qtr) 0.58 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.36 0.34
Interest Cover Ratio Int Coverage (Qtr) 5.56 -4.97
Times Interest Earned Times Interest Earned (Qtr) 5.56 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 69.10 16.19
EBIT Margin % EBIT Margin % (Qtr) 36.68 -16.83
EBT Margin % EBT Margin % (Qtr) 30.09 -24.06
Gross Margin % Gross Margin % (Qtr) 73.10 58.92
Net Profit Margin % Net Margin % (Qtr) 22.60 -28.75