Eog Resources Inc (NYSE: EOG)

Sector: Energy Industry: Oil & Gas E&P CIK: 0000821189
Market Cap 66.33 Bn
P/B 4.74
P/E -60.48
P/S 8.67
ROIC (Qtr) 15.70
Div Yield % 1.41
Rev 1y % (Qtr) -1.98
Total Debt (Qtr) 8.13 Bn
Debt/Equity (Qtr) 0.27
Add ratio to table...

About

EOG Resources Inc., commonly known as EOG, operates in the oil and gas industry, specifically focusing on exploring, developing, producing, and marketing crude oil, natural gas liquids (NGLs), and natural gas in the United States, Trinidad, and other international areas. The company's main business activities include exploration and production of crude oil and natural gas, as well as marketing and sales of its products. EOG's operations are divided into several segments, including United States Operations, Exploration and Production, Marketing,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 10.20B provides robust 1.25x coverage of total debt 8.13B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 3.53B provide 7.67x coverage of short-term debt 460M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 52.20B provides 6.42x coverage of total debt 8.13B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 10.20B provides exceptional 49.25x coverage of interest expenses 207M, showing strong debt service capability.
  • Operating cash flow of 10.20B provides strong 49.25x coverage of stock compensation 207M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 10.20B barely covers its investment activities of (10.45B), with a coverage ratio of -0.98, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (10.45B) provide weak support for R&D spending of 238M, which is -43.91x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 10.20B provides thin coverage of dividend payments of (2.12B) with a -4.81 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 2.68B relative to inventory of 945M (2.84 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 7.28B show weak coverage of depreciation charges of 4.25B, with a 1.71 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.38 1.02
EV to Cash from Ops. EV/CFO 30.63 18.21
EV to Debt EV to Debt 8.89 54.57
EV to EBIT EV/EBIT -56.64 29.98
EV to EBITDA EV/EBITDA 31.04 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF 80.70 39.33
EV to Market Cap EV to Market Cap 1.09 1.57
EV to Revenue EV/Rev 9.45 11.47
Price to Book Value [P/B] P/B 4.74 2.97
Price to Earnings [P/E] P/E -60.48 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.61 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 37.90 31.86
Dividend per Basic Share Div per Share (Qtr) 2.93 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 40.41 1.05
Interest Coverage Int. cover (Qtr) 35.18 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 3.47 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -42.34 52.06
Dividend Growth (1y) % Div 1y % (Qtr) -43.09 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -21.44 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -13.26 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -21.38 75.94
EBT Growth (1y) % EBT 1y % (Qtr) -22.49 17.44
EPS Growth (1y) % EPS 1y % (Qtr) -18.85 3.07
FCF Growth (1y) % FCF 1y % (Qtr) -34.50 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -8.61 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.43 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.07
Cash Ratio Cash Ratio (Qtr) 0.73 1.32
Current Ratio Curr Ratio (Qtr) 1.62 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.27 0.34
Interest Cover Ratio Int Coverage (Qtr) 35.18 -4.97
Times Interest Earned Times Interest Earned (Qtr) 35.18 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 51.10 16.19
EBIT Margin % EBIT Margin % (Qtr) 32.26 -16.83
EBT Margin % EBT Margin % (Qtr) 31.34 -24.06
Gross Margin % Gross Margin % (Qtr) 61.90 58.92
Net Profit Margin % Net Margin % (Qtr) 24.50 -28.75