|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.83M | 133.95M | 119.55M | 191.00M | 273.81M | 266.49M | 189.70M | 131.72M | 126.18M | 142.41M | 132.34M | 140.79M | 142.76M | 121.37M | 120.34M | 129.87M | 122.37M | 127.52M | 121.71M | 150.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 13.39M | 14.31M | 13.78M | 14.97M | 23.05M | 21.96M | 19.92M | 17.39M | 19.98M | 18.25M | 20.52M | 21.35M | 19.72M | 20.80M | 20.16M | 17.67M | 21.51M | 20.62M | 24.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.73M | -26.24M | -26.76M | 36.18M | 43.54M | 46.31M | 42.73M | 36.27M | 42.70M | 43.32M | 47.66M | 49.45M | 53.65M | 48.20M | 52.28M | 46.94M | 40.63M | 42.40M | 45.56M | 44.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.27M | 26.64M | 32.73M | 93.36M | 111.48M | 128.37M | 133.70M | 121.38M | 126.11M | 125.13M | 130.55M | 140.79M | 148.99M | 140.34M | 137.34M | 138.11M | 135.22M | 140.12M | 140.81M | 135.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | 48.18M | 68.30M | 97.64M | 162.32M | 138.12M | 56.00M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | -16.99M | -8.24M | -12.85M | -12.61M | -19.10M | 14.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | 48.18M | 68.30M | 97.64M | 162.32M | 138.12M | 56.00M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | -16.99M | -8.24M | -12.85M | -12.61M | -19.10M | 14.64M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.44M | -73.14M | -104.53M | -0.91M | 8.85M | -38.75M | -15.20M | -0.23M | 0.83M | -1.97M | -1.59M | 4.88M | -2.37M | 3.20M | 22.90M | 0.32M | -13.46M | 4.11M | | -21.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | -9.93M | -9.73M | -10.07M | -10.16M | -9.99M | -10.23M | -9.49M | -9.01M | -9.00M | -9.00M | -9.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.41M | -43.87M | 59.69M | -3.15M | 154.53M | 83.12M | 50.31M | 34.64M | -9.11M | 6.92M | 1.49M | -10.43M | -20.02M | -41.47M | -25.21M | -35.19M | -23.27M | -15.48M | -25.19M | -19.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.74M | -5.90M | 10.74M | -0.69M | 31.10M | 16.40M | -44.38M | 8.64M | 3.00M | 4.78M | -16.55M | 1.04M | -4.64M | -4.54M | -12.26M | -4.62M | -2.38M | 55.99M | -69.81M | 2.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.67M | -37.96M | 48.90M | -2.46M | 123.44M | 66.72M | 43.45M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -23.36M | -30.58M | -20.88M | -71.47M | -27.13M | -22.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.67M | -37.96M | 48.95M | -2.46M | 123.43M | 66.72M | 94.69M | 26.00M | -12.11M | 2.15M | 18.04M | -11.47M | -15.39M | -36.92M | -12.95M | -30.58M | -20.88M | -71.47M | 44.62M | -22.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.67M | -37.96M | 48.95M | -2.46M | 123.43M | 66.72M | 94.69M | 26.00M | -12.11M | 2.15M | 18.04M | -11.47M | -15.39M | -36.92M | -12.95M | -30.58M | -20.88M | -71.47M | 44.62M | -22.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.67M | -37.96M | 48.95M | -2.46M | 123.43M | 66.72M | 94.69M | 26.00M | -12.11M | 2.15M | 18.04M | -11.47M | -15.39M | -36.92M | -12.95M | -30.58M | -20.88M | -71.47M | 44.62M | -22.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.67M | -37.96M | 48.95M | -2.46M | 123.43M | 66.72M | 94.69M | 26.00M | -12.11M | 2.15M | 18.04M | -11.47M | -15.39M | -36.92M | -12.95M | -30.58M | -20.88M | -71.47M | 44.62M | -22.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36 | -0.27 | 0.34 | -0.02 | 0.86 | 0.47 | 0.66 | 0.18 | -0.08 | 0.01 | 0.12 | -0.08 | -0.10 | -0.25 | -0.09 | -0.21 | -0.14 | -0.48 | 0.30 | -0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36 | -0.27 | 0.34 | -0.02 | 0.85 | 0.46 | 0.65 | 0.17 | -0.08 | 0.01 | 0.12 | -0.08 | -0.10 | -0.25 | -0.09 | -0.21 | -0.14 | -0.48 | 0.30 | -0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.24M | 142.30M | 142.27M | 142.94M | 143.02M | 143.12M | 143.14M | 146.42M | 146.45M | 146.48M | 146.48M | 146.86M | 146.94M | 147.21M | 147.13M | 147.60M | 147.85M | 148.59M | 148.21M | 148.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.24M | 142.30M | 142.27M | 142.94M | 144.53M | 145.88M | 145.09M | 148.73M | 146.45M | 151.46M | 148.30M | 146.86M | 146.94M | 147.21M | 147.13M | 147.60M | 147.85M | 148.59M | 148.21M | 148.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | 48.18M | 68.30M | 97.64M | 162.32M | 138.12M | 56.00M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | -16.99M | -8.24M | -12.85M | -12.61M | -19.10M | 14.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.80M | 24.10M | 9.78M | 25.80M | 18.18M | 16.85M | -52.52M | 17.90M | 19.80M | 21.70M | -32.06M | 24.80M | 27.10M | 29.00M | 2.92M | 30.90M | 32.70M | 92.60M | 100.30M | 104.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78% | 13.45% | 18.00% | 21.90% | 20.13% | 19.73% | -88.22% | 24.94% | -32.89% | 69.01% | -1,111.69% | -10.02% | 23.15% | 10.96% | 48.63% | 13.11% | 10.24% | -361.63% | 277.10% | -13.25% |