|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.65M | 16.73M | 133.95M | 119.55M | 191.00M | 273.81M | 266.49M | 189.70M | 131.72M | 126.18M | 142.41M | 132.34M | 140.79M | 142.76M | 121.37M | 120.34M | 129.87M | 122.37M | 127.52M | 121.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.96M | 2.60M | 3.52M | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.65M | 14.77M | 131.35M | 116.03M | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 6.03M | 5.47M | 5.56M | 6.24M | 6.68M | 6.62M | 6.97M | 7.51M | 7.72M | 6.41M | 7.38M | 7.97M | 8.40M | 7.85M | 8.16M | 8.39M | 8.68M | 8.00M | 8.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 13.99M | 13.39M | 14.31M | 13.78M | 14.97M | 23.05M | 21.96M | 19.92M | 17.39M | 19.98M | 18.25M | 20.52M | 21.35M | 19.72M | 20.80M | 20.16M | 17.67M | 21.51M | 20.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | -53.66M | 32.88M | -26.76M | 36.18M | 43.54M | 46.31M | 42.73M | 36.27M | 42.70M | 43.32M | 47.66M | 49.45M | 53.65M | 48.20M | 52.28M | 46.94M | 40.63M | 42.40M | 45.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.02M | 7.87M | 85.77M | 32.73M | 93.36M | 111.48M | 128.37M | 133.70M | 121.38M | 126.11M | 125.13M | 130.55M | 140.79M | 148.99M | 140.34M | 137.34M | 138.11M | 135.22M | 140.12M | 140.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.63M | 33.56M | 48.18M | -131.77M | 97.64M | 162.32M | 138.12M | -338.27M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | 4.81M | -8.24M | -12.85M | -12.61M | 12.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.63M | 33.56M | 48.18M | -131.77M | 97.64M | 162.32M | 138.12M | -338.27M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | 4.81M | -8.24M | -12.85M | -12.61M | 12.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.58M | 42.89M | -73.14M | -104.53M | -80.00M | 8.85M | -38.75M | 24.36M | 39.24M | 0.83M | 1.49M | 13.20M | 4.88M | -2.37M | 3.20M | -2.11M | -2.76M | 12.05M | 4.11M | 0.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | -9.93M | -9.73M | -10.07M | -10.16M | -9.99M | -10.23M | -9.49M | -9.01M | -9.00M | -9.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.24M | -15.36M | -30.03M | -94.22M | -36.30M | 79.67M | 0.60M | -111.51M | -0.23M | 0.31M | -1.93M | 60.70M | 1.12M | 0.36M | 1.83M | -23.56M | -15.02M | 9.49M | -5.58M | -3.89M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | | -0.00M | 7.13M | -0.91M | 1.53M | 0.60M | -15.52M | -0.23M | 0.31M | -1.93M | -3.77M | -5.23M | -1.25M | -15.71M | 4.12M | 0.32M | -13.46M | 2.02M | 2.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -64.41M | -43.87M | 59.69M | -3.15M | 154.53M | 83.12M | 50.31M | 34.64M | -9.11M | 6.92M | 1.49M | -10.43M | -20.02M | -41.47M | -25.21M | -35.19M | -23.27M | -15.48M | -25.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -12.74M | -5.90M | 10.79M | -0.70M | 31.10M | 16.40M | -38.32M | 8.64M | 3.00M | 4.78M | 1.93M | 1.04M | -4.64M | -4.54M | 8.23M | -4.62M | -2.38M | 55.99M | 1.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -51.67M | -37.96M | 48.90M | -2.46M | 123.44M | 66.72M | 43.45M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -23.36M | -30.58M | -20.88M | -71.47M | -27.13M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -51.67M | -37.96M | 48.90M | -2.45M | 123.43M | 66.72M | 88.63M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -33.44M | -30.58M | -20.88M | -71.47M | -27.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -51.67M | -37.96M | 48.90M | -2.45M | 123.43M | 66.72M | 88.63M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -33.44M | -30.58M | -20.88M | -71.47M | -27.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -51.67M | -37.96M | 48.90M | -2.45M | 123.43M | 66.72M | 88.63M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -33.44M | -30.58M | -20.88M | -71.47M | -27.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -51.67M | -37.96M | 48.90M | -2.45M | 123.43M | 66.72M | 88.63M | 26.00M | -12.11M | 2.15M | -0.44M | -11.47M | -15.39M | -36.92M | -33.44M | -30.58M | -20.88M | -71.47M | -27.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.36 | -0.27 | 0.35 | -0.02 | 0.86 | 0.46 | 0.31 | 0.18 | -0.08 | 0.01 | 0.00 | -0.08 | -0.10 | -0.25 | -0.16 | -0.21 | -0.14 | -0.48 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.36 | -0.27 | 0.35 | -0.02 | 0.85 | 0.46 | 0.29 | 0.17 | -0.08 | 0.01 | 0.00 | -0.08 | -0.10 | -0.25 | -0.16 | -0.21 | -0.14 | -0.48 | -0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.15M | 142.20M | 142.23M | 142.27M | 142.94M | 142.98M | 143.12M | 143.14M | 146.42M | 146.45M | 146.48M | 146.48M | 146.86M | 146.90M | 147.00M | 147.13M | 147.60M | 147.85M | 148.01M | 148.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.30M | | 146.90M | 147.21M | 147.13M | | 147.72M | 148.01M | 148.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.63M | 33.56M | 48.18M | -131.77M | 97.64M | 162.32M | 138.12M | -338.27M | 10.35M | 0.07M | 17.28M | 1.79M | -0.00M | -6.24M | -18.96M | 4.81M | -8.24M | -12.85M | -12.61M | 12.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 1.88M | 18.91M | 9.78M | 19.88M | 18.18M | 16.85M | 14.53M | 14.71M | 10.32M | 9.93M | 9.73M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39% | 19.78% | 13.45% | 18.07% | 22.25% | 20.13% | 19.73% | -76.18% | 24.94% | -32.89% | 69.01% | 129.75% | -10.02% | 23.15% | 10.96% | -32.64% | 13.11% | 10.24% | -361.63% | -7.67% |