|
Cash & Equivalents (Quarter)
|
| 2.37B | 2.65B | | 14.54B | 17.03B | 5.23B | 2.92B | 2.75B | 3.34B | 3.58B |
|
Short-term Investments (Quarter)
|
| 0.02B | 0.00B | 0.00B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 2.38B | 2.65B | 0.00B | 14.54B | 17.03B | 5.23B | 2.92B | 2.75B | 3.34B | 3.58B |
|
Receivables - Net (Quarter)
|
| 10.01B | 16.64B | 16.86B | 15.20B | 0.22B | 15.32B | 10.59B | 10.50B | 9.91B | 9.68B |
|
Receivables - Other (Quarter)
|
| 0.60B | 0.71B | 0.74B | 0.86B | 0.66B | 0.68B | 0.69B | 0.65B | 0.58B | 0.55B |
|
Receivables (Quarter)
|
| 10.62B | 17.34B | 17.60B | 16.06B | 0.89B | 16.00B | 11.28B | 11.15B | 10.49B | 10.23B |
|
Work In Process (Quarter)
|
| 0.48B | 0.53B | | | | | | | | |
|
Inventory (Quarter)
|
| 0.50B | 0.56B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.39B | 0.40B | 0.37B | | | | | | | |
|
Current Assets (Quarter)
|
| 19.20B | 32.68B | 31.35B | 30.54B | 31.67B | 20.67B | 17.71B | 17.31B | 17.53B | 17.52B |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.21B | 1.20B | 1.30B | 1.39B | 1.13B | 1.04B | 1.21B | 1.17B | 1.03B | 1.17B | 0.96B |
|
Long-Term Investments (Quarter)
|
1.15B | 1.33B | 1.41B | 1.03B | 1.05B | 0.44B | 0.56B | 0.36B | 0.36B | 0.32B | 0.31B |
|
Goodwill (Quarter)
|
16.19B | 16.43B | 17.09B | 16.90B | 13.00B | 9.76B | 10.26B | 9.91B | 10.41B | 9.77B | 9.24B |
|
Intangibles (Quarter)
|
2.60B | 2.76B | 2.68B | 2.37B | 1.89B | 0.21B | 1.83B | 1.70B | 1.05B | 0.95B | 0.98B |
|
Goodwill & Intangibles (Quarter)
|
18.80B | 19.18B | 19.77B | 19.27B | 14.89B | 9.97B | 12.09B | 11.62B | 11.47B | 10.71B | 10.22B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.18B | 0.21B | 0.20B | 0.24B | 0.07B | 0.07B | 0.14B | 0.13B | 0.41B | 0.39B |
|
Other Non-Current Assets (Quarter)
|
| 0.00B | 0.00B | 0.00B | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 23.78B | 24.47B | 22.97B | 20.35B | 16.09B | 16.90B | 16.10B | 15.74B | 15.21B | 14.51B |
|
Assets (Quarter)
|
5.94B | 5.25B | 4.24B | 3.78B | 50.89B | 47.76B | 37.57B | 33.81B | 33.04B | 32.74B | 32.02B |
|
Accounts Payables (Quarter)
|
| 18.66B | 18.91B | 19.33B | 18.24B | 0.19B | 20.56B | 16.70B | 16.54B | 18.25B | 17.84B |
|
Notes Payables (Quarter)
|
| | | | 11.31B | 11.38B | 0.76B | 1.37B | 1.17B | 0.75B | 1.09B |
|
Payables (Quarter)
|
| 18.66B | 18.91B | 19.33B | 29.55B | 11.57B | 21.32B | 18.07B | 17.71B | 19.00B | 18.93B |
|
Short term Debt (Quarter)
|
| 0.58B | 0.31B | 0.75B | 11.31B | 11.38B | 0.76B | 1.37B | 1.17B | 0.75B | 1.09B |
|
Current Leases (Quarter)
|
| | | | 0.39B | 0.43B | 0.38B | 0.33B | 0.36B | 0.31B | 0.30B |
|
Current Taxes (Quarter)
|
| 0.94B | 0.86B | 0.70B | 0.77B | 0.01B | 0.52B | 0.49B | 0.46B | 0.43B | 0.29B |
|
Current Deferred Revenue (Quarter)
|
| 1.63B | 1.61B | 1.61B | | | | 1.88B | 1.64B | 1.49B | |
|
Total Current Liabilities (Quarter)
|
| 20.84B | 33.16B | 32.19B | 30.93B | 30.67B | 22.22B | 20.77B | 20.24B | 19.91B | 19.73B |
|
Non-Current Debt (Quarter)
|
| 6.92B | 8.30B | 7.25B | 5.20B | 6.57B | 5.68B | 4.46B | 4.69B | 4.81B | 5.47B |
|
Pension (Quarter)
|
| | | | 0.20B | 0.21B | 0.18B | 0.16B | 0.17B | 0.17B | 0.17B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.94B | 0.68B | 0.62B | 0.49B | | 0.72B | 0.04B | 0.03B | 0.18B | 0.19B |
|
Operating Leases (Quarter)
|
| | | 2.99B | 2.50B | 2.85B | 2.75B | 2.59B | 2.67B | 2.59B | 2.52B |
|
Other Non-Current Liabilities (Quarter)
|
| 1.58B | 1.21B | 1.04B | 0.58B | 0.41B | 0.84B | 0.58B | 0.35B | 0.29B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| 9.99B | 10.77B | 9.55B | 9.30B | 10.42B | 9.86B | 8.16B | 8.05B | 8.03B | 8.60B |
|
Total Liabilities (Quarter)
|
0.36B | 2.36B | 0.29B | 0.27B | 0.26B | 0.15B | 0.27B | 0.19B | 0.25B | 28.28B | 28.65B |
|
Total Debt (Quarter)
|
| 7.50B | 8.60B | 8.00B | 16.52B | 17.95B | 6.45B | 5.83B | 5.86B | 5.55B | 6.57B |
|
Common Equity (Quarter)
|
12.15B | 12.14B | 13.22B | 12.04B | 10.19B | 6.25B | 4.87B | 4.32B | 4.19B | 4.46B | 3.38B |
|
Shareholder's Equity (Quarter)
|
12.15B | 12.14B | 13.22B | 12.04B | 10.19B | 6.25B | 4.87B | 4.32B | 4.19B | 4.46B | 3.38B |
|
Liabilities and Shareholders Equity (Quarter)
|
5.94B | 5.25B | 4.24B | 3.78B | 50.89B | 47.76B | 37.57B | 33.81B | 33.04B | 32.74B | 32.02B |
|
Treasury Shares (Quarter)
|
| 1.20B | 1.55B | 1.62B | 1.52B | 1.48B | 1.50B | 1.24B | 1.23B | 0.25B | 0.25B |
|
Retained Earnings (Quarter)
|
-0.34B | 1.44B | 1.01B | 1.24B | 11.03B | 6.55B | -0.45B | 4.41B | 0.23B | 3.63B | -0.02B |