|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 702.89M | 765.22M | 764.61M | 836.28M | 827.61M | 861.49M | 832.71M | 811.10M | 817.74M | 821.95M | 769.08M | 760.80M | 745.70M | 754.68M | 712.11M | 753.15M | 771.50M | 737.63M | 808.61M | 933.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 15.31M | 14.06M | 14.62M | 14.18M | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.05M | 749.91M | 750.54M | 821.66M | 813.43M | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | | 4.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.57M | 666.73M | 14.06M | 14.62M | 14.18M | 19.78M | 9.81M | 4.05M | -0.43M | -0.98M | -4.26M | -2.84M | -4.66M | -0.90M | -4.92M | 5.34M | -5.73M | -4.89M | -8.06M | -6.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.57M | 666.73M | 681.09M | 761.35M | 751.35M | 773.11M | 779.33M | 763.90M | 779.84M | 784.01M | 753.49M | 741.19M | 728.11M | 741.33M | 717.95M | 686.83M | 784.52M | 773.45M | 804.62M | 917.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.32M | 98.49M | 83.51M | 74.92M | 76.26M | 88.38M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M | 4.00M | 16.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.32M | 98.49M | 83.51M | 74.92M | 76.26M | 88.38M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M | 4.00M | 16.92M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.24M | -0.14M | -0.05M | -0.04M | 8.16M | -0.00M | -0.03M | 0.04M | -0.07M | 0.03M | -0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.28M | 0.31M | 0.39M | 0.75M | 1.55M | 1.90M | 1.73M | 1.52M | 1.69M | 1.79M | 1.83M | 1.59M | 1.49M | 1.49M | 1.36M | 1.29M | 1.50M | 1.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.09M | -0.07M | -0.13M | -0.08M | -0.11M | -0.01M | -0.09M | -0.28M | -0.10M | 0.26M | -0.03M | -0.05M | -0.02M | 0.37M | -0.05M | -0.06M | 0.13M | 0.10M | -0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 2.64M | -11.04M | 22.50M | -2.35M | -7.39M | -6.45M | -7.09M | -7.36M | -7.73M | -6.27M | -7.48M | -9.05M | -0.86M | -7.56M | -7.23M | -8.88M | -8.78M | -9.94M | -9.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.37M | 101.13M | 72.47M | 97.42M | 73.91M | 80.99M | 46.93M | 40.11M | 30.54M | 30.20M | 9.31M | 12.13M | 8.54M | 12.49M | -13.39M | 59.09M | -21.91M | -44.59M | -5.94M | 7.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.28M | 23.26M | 17.43M | 23.81M | 17.99M | 19.98M | 11.40M | 10.09M | 7.03M | 6.97M | 3.07M | 2.93M | 2.00M | 0.91M | -3.17M | 15.47M | -0.82M | -9.27M | -1.48M | 2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.76M | 75.44M | 53.75M | 73.61M | 55.05M | 60.17M | 35.53M | 30.02M | 23.70M | 23.23M | 6.25M | 9.20M | 6.57M | 11.89M | -10.22M | 43.62M | -21.08M | -36.39M | -4.26M | 6.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.10M | 1.29M | 1.32M | 0.87M | 0.84M | 0.31M | 0.14M | -0.20M | -0.34M | -0.06M | -0.27M | -0.03M | -0.31M | -0.12M | -0.44M | -0.51M | -7.53M | -0.20M | -1.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M | -4.46M | 5.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M | -4.46M | 5.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M | -4.46M | 5.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M | -4.46M | 5.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 1.15 | 0.84 | 1.14 | 0.88 | 0.95 | 0.56 | 0.47 | 0.37 | 0.37 | 0.10 | 0.15 | 0.11 | 0.19 | -0.17 | 0.72 | -0.35 | -0.58 | -0.07 | 0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96 | 1.15 | 0.84 | 1.14 | 0.88 | 0.94 | 0.56 | 0.47 | 0.37 | 0.36 | 0.10 | 0.15 | 0.11 | 0.18 | -0.17 | 0.72 | -0.35 | -0.58 | -0.07 | 0.09 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 67.43M | 65.54M | 64.39M | 63.39M | 64.12M | 63.31M | 63.38M | 63.39M | 63.37M | 63.47M | 62.71M | 61.81M | 62.45M | 61.89M | 60.89M | 59.83M | 60.61M | 59.91M | 59.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.83M | 67.86M | 65.88M | 64.73M | 63.78M | 64.58M | 63.70M | 63.69M | 63.74M | 63.72M | 63.73M | 62.86M | 62.02M | 62.66M | 61.89M | 61.00M | 59.83M | 60.61M | 59.91M | 60.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.53M | 80.53M | 65.54M | 64.39M | 63.39M | 64.12M | 63.31M | 63.38M | 63.39M | 63.37M | 63.47M | 62.71M | 61.81M | 62.45M | 61.89M | 60.89M | 59.83M | 60.61M | 59.91M | 59.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.32M | 98.49M | 83.51M | 74.92M | 76.26M | 88.38M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M | 4.00M | 16.92M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 2.39M | 1.80M | 6.15M | 38.02M | 2.50M | 10.10M | 45.74M | 10.10M | 8.82M | 10.10M | 50.87M | 11.09M | 12.75M | 14.42M | 51.21M | 47.41M | 10.07M | 56.67M | 111.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.64% | 23.00% | 24.06% | 24.44% | 24.34% | 24.67% | 24.29% | 25.15% | 23.03% | 23.08% | 32.93% | 24.16% | 23.46% | 7.28% | 23.66% | 26.18% | 3.75% | 20.79% | 24.92% | 27.30% |