|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 616.45M | 649.81M | 702.89M | 765.22M | 764.61M | 836.28M | 827.61M | 861.49M | 832.71M | 811.10M | 817.74M | 821.95M | 769.08M | 760.80M | 745.70M | 754.68M | 712.11M | 753.15M | 771.50M | 737.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 7.66M | 64.69M | 71.83M | 88.42M | 125.45M | 111.98M | 111.45M | 91.41M | 77.74M | 90.37M | 85.48M | 77.62M | 72.00M | 64.89M | 60.91M | 63.09M | 60.40M | 64.06M | 60.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.83M | 642.15M | 638.20M | 693.39M | 676.18M | 710.83M | 715.62M | 750.04M | 741.30M | 733.36M | 727.38M | 736.47M | 691.46M | 688.80M | 680.82M | 693.77M | 649.02M | 692.75M | 707.44M | 677.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95M | 63.87M | 68.61M | 69.37M | 67.23M | 68.47M | 70.40M | 67.70M | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.02M | 509.09M | 562.95M | 597.36M | 14.06M | 14.62M | 14.18M | 19.78M | 9.81M | 4.05M | -0.43M | -0.98M | -4.26M | -2.84M | -4.66M | -0.90M | -4.92M | 5.34M | -5.73M | -4.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.98M | 572.95M | 631.57M | 666.73M | 681.09M | 761.35M | 751.35M | 773.11M | 779.33M | 763.90M | 779.84M | 784.01M | 753.49M | 741.19M | 728.11M | 741.33M | 717.95M | 686.83M | 784.52M | 773.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.47M | 76.86M | 71.32M | 98.49M | 83.51M | 74.92M | 76.26M | 88.38M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.47M | 76.86M | 71.32M | 98.49M | 83.51M | 74.92M | 76.26M | 88.38M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.33M | 0.29M | 0.29M | 0.28M | 0.31M | 0.39M | 0.75M | 1.55M | 1.90M | 1.73M | 1.52M | 1.69M | 1.79M | 1.83M | 1.59M | 1.49M | 1.49M | 1.36M | 1.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.05M | -0.09M | -0.07M | -0.13M | -0.08M | -0.11M | -0.01M | -0.09M | -0.28M | -0.10M | 0.26M | -0.03M | -0.05M | -0.02M | 0.37M | -0.05M | -0.06M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | -0.05M | -0.09M | -0.07M | -0.13M | -2.35M | -7.39M | -6.45M | -0.09M | -0.28M | -28.26M | 0.26M | -7.48M | -9.05M | -23.85M | -7.56M | -7.23M | -8.88M | -32.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.89M | 96.63M | 86.37M | 101.13M | 72.47M | 97.42M | 73.91M | 80.99M | 46.93M | 40.11M | 30.54M | 30.20M | 9.31M | 12.13M | 8.54M | 12.49M | -13.39M | 59.09M | -21.91M | -44.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 24.60M | 21.28M | 23.26M | 17.43M | 23.81M | 17.99M | 19.98M | 11.40M | 10.09M | 7.03M | 6.97M | 3.07M | 2.93M | 2.00M | 0.91M | -3.17M | 15.47M | -0.82M | -9.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 72.03M | 63.76M | 77.86M | 55.03M | 72.29M | 55.05M | 60.17M | 35.53M | 30.02M | 23.70M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.10M | 44.06M | -21.08M | -26.72M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.19M | 16.09M | 4.04M | -9.81M | | | -2.21M | -0.08M | 0.08M | -0.11M | -0.09M | -0.14M | -0.05M | -0.04M | 0.54M | 0.12M | -0.03M | 0.04M | -0.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.10M | 1.29M | 1.32M | 0.87M | 0.84M | 0.31M | 0.14M | -0.20M | -0.34M | -0.06M | -0.27M | -0.03M | -0.31M | -0.12M | -0.44M | -0.51M | -7.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 72.03M | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 72.03M | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 72.03M | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 72.03M | 65.09M | 77.86M | 55.03M | 73.61M | 55.92M | 61.01M | 35.53M | 30.02M | 23.50M | 23.23M | 6.25M | 9.20M | 6.54M | 11.58M | -10.22M | 43.62M | -21.08M | -35.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 1.06 | 0.94 | 1.15 | 0.82 | 1.12 | 0.87 | 0.95 | 0.56 | 0.47 | 0.37 | 0.37 | 0.10 | 0.15 | 0.11 | 0.19 | -0.16 | 0.72 | -0.34 | -0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 1.06 | 0.94 | 1.14 | 0.82 | 1.12 | 0.86 | 0.95 | 0.55 | 0.47 | 0.37 | 0.37 | 0.10 | 0.15 | 0.11 | 0.19 | -0.16 | 0.72 | -0.34 | -0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.93M | 67.93M | 67.78M | 67.43M | 65.54M | 64.39M | 64.43M | 64.12M | 63.31M | 63.38M | 63.39M | 63.37M | 63.47M | 63.09M | 61.81M | 62.45M | 61.89M | 60.89M | 60.86M | 60.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.22M | 68.22M | 68.14M | 67.86M | 65.88M | 64.73M | 64.82M | 64.58M | 63.70M | 63.69M | 63.70M | 63.72M | 63.73M | 62.86M | 62.02M | 62.66M | 61.89M | 61.53M | 61.02M | 60.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.23M | 140.73M | 139.94M | 167.86M | 150.74M | 143.39M | 146.66M | 156.08M | 53.39M | 47.20M | 37.90M | 37.93M | 15.59M | 19.61M | 17.59M | 13.35M | -5.83M | 66.32M | -13.02M | -35.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.70M | 1.28M | 1.60M | 1.44M | 1.79M | 2.78M | 5.82M | 7.92M | 8.14M | 8.66M | 8.82M | 7.95M | 9.04M | 11.09M | 11.13M | 9.54M | 9.35M | 9.94M | 10.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.88% | 25.46% | 24.64% | 23.00% | 24.06% | 24.44% | 24.34% | 24.67% | 24.29% | 25.15% | 23.03% | 23.08% | 32.93% | 24.16% | 23.46% | 7.28% | 23.66% | 26.18% | 3.75% | 20.79% |