|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.30B | 0.27B | 0.30B | 0.36B | 0.34B | 0.63B | 0.57B | 2.20B | 2.58B | 1.99B | 2.39B | 2.78B | 3.56B | 3.51B | 3.50B | 4.41B | 6.81B | 5.03B | 4.70B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.30B | 0.27B | 0.30B | 0.36B | 0.34B | 0.63B | 0.57B | 2.20B | 2.58B | 1.99B | 2.39B | 2.78B | 3.56B | 3.51B | 3.50B | 4.41B | 6.81B | 5.03B | 4.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 1.33B | 1.29B | 0.39B | 1.21B | 1.17B | 1.18B | 1.25B | 1.26B | 1.49B | 1.69B | 1.76B | 2.14B | 2.09B | 2.03B | 1.99B | 2.03B | 2.38B | 2.08B | 2.85B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 1.33B | 1.29B | 0.39B | 1.21B | 1.17B | 1.18B | 1.25B | 1.26B | 1.49B | 1.69B | 1.76B | 2.14B | 2.09B | 2.03B | 1.99B | 2.03B | 2.38B | 2.08B | 2.85B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.12B | 29.78B | 31.06B | 31.72B | 32.48B | 33.02B | 33.65B | 34.16B | 34.13B | 35.01B | 37.80B | 37.84B | 38.54B | 40.65B | 42.21B | 44.79B | 46.58B | 42.50B | 52.06B | 52.87B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.56B | 0.65B | 0.72B | 0.90B | 1.01B | 1.02B | 1.12B | 1.11B | 1.34B | 1.30B | 1.34B | 1.47B | 1.37B | 1.22B | 1.05B | 0.71B | 0.51B | 0.74B | 0.76B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 3.70B | 3.97B | 4.03B | 4.11B | 4.16B | 4.25B | 4.32B | 4.26B | 4.37B | 4.70B | 4.75B | 4.84B | 5.08B | 5.27B | 5.55B | 5.79B | 5.15B | 6.68B | 6.74B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.98B | 1.04B | 1.14B | 1.30B | 1.38B | 1.50B | 1.60B | 1.65B | 1.57B | 1.64B | 1.72B | 1.71B | 1.74B | 1.77B | 1.79B | 1.96B | 1.84B | 1.81B | 2.05B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.65B | 1.79B | 1.84B | 1.90B | 1.92B | 1.95B | 1.99B | 1.95B | 1.96B | 2.17B | 2.16B | 2.19B | 2.27B | 2.55B | 2.69B | 2.78B | 2.19B | 2.85B | 2.85B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.72B | 1.86B | 1.91B | 1.97B | 1.99B | 2.01B | 2.06B | 2.02B | 2.03B | 2.23B | 2.23B | 2.26B | 2.34B | 2.55B | 2.69B | 2.78B | 2.19B | 2.85B | 2.85B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 0.25B | 0.08B | 0.07B | 0.18B | 0.08B | 3.75B | 0.22B | 0.40B | 0.36B | 0.08B | 0.09B | 0.08B | 0.22B | 0.05B | 0.10B | 0.11B | 0.13B | 9.39B | 9.42B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.18B | 33.48B | 34.91B | 35.47B | 36.57B | 37.41B | 37.89B | 38.49B | 40.06B | 41.65B | 44.01B | 44.55B | 45.53B | 48.95B | 51.04B | 53.29B | 55.83B | 59.50B | 67.30B | 67.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | | | | 1.54B | | | | 1.52B | 1.42B | 1.52B | 1.73B | 1.71B | 1.70B | 1.98B | 2.03B | 2.72B | 2.31B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12B | 0.33B | 0.30B | 0.35B | 0.65B | | | | | 2.18B | 12.17B | | 0.53B | | | | 2.49B | 16.38B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.92B | 0.96B | 0.84B | 0.42B | 0.89B | 0.71B | 0.39B | 0.62B | 0.24B | 0.29B | 0.70B | 0.45B | 0.27B | 0.26B | 0.28B | 0.36B | 0.27B | 0.81B | 0.94B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.54B | 0.55B | 0.55B | 0.41B | 0.41B | 0.42B | 0.07B | 0.35B | 0.37B | 0.38B | 0.38B | 0.39B | 0.39B | 1.26B | 1.29B | 1.34B | 1.31B | 2.18B | 2.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.09B | 0.18B | 1.20B | 1.25B | 1.45B | 0.31B | 1.52B | 1.53B | 1.64B | 0.33B | | | | 0.33B | | | | 0.45B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87B | 14.21B | 15.73B | 15.09B | 15.45B | 15.51B | 16.19B | 15.38B | 16.34B | 16.20B | 17.31B | | | | 18.14B | | | | 23.65B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93B | 15.31B | 15.91B | 16.29B | 16.70B | 16.96B | 16.50B | 16.90B | 17.87B | 17.84B | 17.64B | 16.01B | 15.85B | 17.89B | 18.47B | 18.71B | 19.29B | 20.19B | 24.10B | 22.29B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12B | 0.33B | 0.30B | 0.35B | 0.65B | | | | | 2.18B | 12.17B | | 0.53B | | | | 2.49B | 16.38B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85B | 17.78B | 18.60B | 18.73B | 19.45B | 20.06B | 21.01B | 21.20B | 21.82B | 23.57B | 26.08B | 28.25B | 29.43B | 30.79B | 32.32B | 34.30B | 36.26B | 39.03B | 42.94B | 43.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85B | 17.78B | 18.60B | 18.73B | 19.45B | 20.06B | 21.01B | 21.20B | 21.82B | 23.57B | 26.08B | 28.25B | 29.43B | 30.79B | 32.32B | 34.30B | 36.26B | 39.03B | 42.13B | 44.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.18B | 33.48B | 34.91B | 35.47B | 36.57B | 37.41B | 37.89B | 38.49B | 40.06B | 41.65B | 44.01B | 44.55B | 45.53B | 48.95B | 51.04B | 53.29B | 55.83B | 59.50B | 67.30B | 67.22B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.10B | 8.66B | -0.14B | 8.82B | -0.08B | -0.12B | -0.11B | -0.10B | -0.15B | -0.16B | -0.18B | -0.25B | -0.20B | -0.36B | -0.31B | 10.66B | -0.22B | 11.03B | -0.34B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |