|
Assets Growth (1y)
|
| | | | | 48.44% | | | | 57.90% | | | | 30.99% | -83.00% | 35.78% | 26.08% | 18.08% | 598.28% | 6.21% | 6.47% | 8.14% | 14.73% | 16.26% | 11.88% | 16.27% | 9.23% | 5.68% | 8.74% | -0.55% | -4.54% | -3.41% | -5.61% | -3.19% | -0.07% | -1.28% | 7.34% | 8.58% | 10.42% | 20.02% | 5.34% | 10.01% | 7.46% | 0.04% | 2.13% | -2.69% | 0.21% | -2.97% | 2.88% | 7.47% | 7.52% | 13.67% | 11.75% | 8.54% | 8.52% | 9.54% | 11.33% | 16.15% | 15.74% | 13.65% | 17.52% | 15.98% | 19.62% | 22.62% | 21.55% | 31.85% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 45.34% | | | 42.94% | 34.67% | | | | 18.70% | 10.85% | 18.80% | 14.52% | 14.08% | 106.07% | 9.28% | 9.01% | 7.73% | 6.16% | 5.87% | 4.72% | 3.83% | 1.38% | 0.26% | 3.28% | 1.49% | 1.74% | 4.60% | 2.19% | 4.96% | 5.84% | 5.83% | 4.91% | 5.15% | 5.94% | 5.22% | 3.44% | 4.79% | 5.01% | 3.33% | 5.50% | 4.32% | 5.35% | 6.50% | 8.58% | 10.65% | 10.53% | 12.27% | 13.50% | 13.50% | 14.53% | 15.14% | 16.73% | 21.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.42% | | | 28.32% | 25.16% | | | | 14.10% | 7.27% | 11.34% | 9.04% | 7.41% | 52.87% | 4.47% | 5.59% | 5.62% | 5.71% | 7.06% | 5.36% | 5.98% | 4.33% | 3.89% | 3.46% | 2.28% | 2.55% | 2.13% | 2.32% | 3.88% | 5.02% | 5.51% | 5.83% | 6.28% | 6.77% | 7.72% | 6.61% | 7.72% | 7.78% | 6.55% | 8.97% | 8.87% | 10.11% | 10.98% | 12.83% | 15.68% |
|
Assets (QoQ)
|
| | | | | 19.75% | | | | | 30.99% | -16.38% | 11.84% | 6.93% | -83.00% | 567.76% | 3.84% | 0.15% | 0.55% | 1.56% | 4.11% | 1.72% | 6.68% | 2.92% | 0.18% | 5.71% | 0.22% | -0.43% | 3.08% | -3.32% | -3.80% | 0.75% | 0.73% | -0.84% | -0.71% | -0.46% | 9.52% | 0.31% | 0.97% | 8.20% | -3.88% | 4.76% | -1.37% | 0.73% | -1.87% | -0.18% | 1.57% | -2.47% | 4.05% | 4.27% | 1.61% | 3.10% | 2.30% | 1.28% | 1.59% | 4.08% | 3.97% | 5.66% | 1.23% | 2.20% | 7.51% | 4.27% | 4.41% | 4.77% | 6.58% | 13.11% |
|
Capital Expenditures Growth (1y)
|
| | | | | 601.18% | 322.31% | 1,078.30% | 60.51% | -771.11% | -16.56% | -78.12% | 45.72% | 109.40% | 213.29% | 9.85% | -31.26% | -37.20% | -96.92% | -32.97% | -23.86% | 141.63% | 2,627.05% | 50.79% | -33.36% | -29.16% | -88.58% | -82.24% | 246.08% | -19.28% | -40.31% | 16.20% | -70.98% | -146.43% | 296.27% | 40.98% | 670.28% | -803.34% | -85.96% | -48.17% | -96.04% | 102.42% | 21.86% | -46.46% | -40.39% | -12.79% | 6.09% | 34.18% | 94.35% | 150.77% | 87.68% | 109.62% | 48.80% | 8.82% | 63.76% | 67.17% | 44.94% | 68.91% | 2.45% | -8.28% | -32.43% | -20.82% | 3.71% | 2.43% | 51.72% | 39.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 64.17% | 122.67% | 41.49% | 17.15% | -26.55% | -56.81% | -45.58% | -8.63% | 28.92% | 38.08% | 3.55% | -29.61% | 2.44% | -54.21% | -43.59% | 20.64% | 11.38% | 22.97% | -32.23% | -12.52% | -31.34% | -35.35% | -33.74% | 97.79% | -75.29% | -30.76% | -5.31% | -55.44% | -53.37% | -12.16% | -26.86% | -43.36% | 29.87% | -43.38% | -28.06% | -64.21% | 27.09% | 34.37% | 14.62% | 19.90% | 33.51% | 48.29% | 67.53% | 61.23% | 66.42% | 46.57% | 47.58% | 13.37% | 13.32% | 20.27% | 16.24% | 14.11% | 23.11% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.35% | 56.13% | 23.42% | -3.99% | -7.47% | -24.16% | -46.67% | 11.96% | 15.79% | -29.07% | -25.52% | -18.92% | -19.16% | -25.66% | -21.71% | 31.46% | -50.79% | 0.68% | -25.64% | -27.23% | -43.42% | -45.93% | -39.55% | -28.83% | -41.02% | -15.56% | -9.41% | -36.59% | -26.01% | 6.18% | 1.93% | -12.07% | 20.30% | -11.02% | 5.46% | -37.05% | 15.97% | 32.41% | 18.22% | 11.04% | 26.05% | 28.21% | 34.60% | 33.85% | 38.47% |
|
Capital Expenditures (QoQ)
|
| | -10.89% | 40.94% | 80.25% | 209.72% | -46.33% | 293.24% | -75.45% | -1,394.95% | 106.67% | 3.13% | 63.51% | -16.44% | 122.34% | -63.84% | 2.32% | -23.66% | -89.09% | 686.73% | 16.22% | 142.28% | 23.10% | -56.50% | -48.64% | 157.55% | -80.15% | -32.37% | 900.81% | -39.93% | -85.32% | 31.66% | 149.98% | -196.09% | 225.29% | -53.16% | 1,265.85% | -212.69% | 101.95% | 72.96% | 4.30% | -31.15% | -1.88% | -24.01% | 16.12% | 0.73% | 19.36% | -3.89% | 68.20% | 29.97% | -10.67% | 7.34% | 19.39% | -4.95% | 34.44% | 9.58% | 3.51% | 10.77% | -18.46% | -1.90% | -23.74% | 29.79% | 6.81% | -3.11% | 12.96% | 19.36% |
|
Cash & Equivalents Growth (1y)
|
| | | | 76.98% | 270.87% | | | -24.55% | 24.25% | -82.41% | -37.68% | 911.33% | 532.34% | -42.49% | 150.11% | -88.07% | -84.64% | -31.10% | -59.54% | 505.85% | 248.55% | 8.79% | 5.11% | -70.76% | -23.62% | 75.97% | 114.09% | 46.77% | -0.78% | 18.88% | -5.21% | -44.88% | -41.87% | -37.58% | -51.36% | -19.07% | -11.65% | -5.68% | 24.89% | 39.01% | 32.29% | 21.79% | 524.85% | 503.39% | 442.28% | 602.60% | -69.41% | -81.05% | -82.57% | -85.88% | -29.26% | 12.98% | 134.59% | 89.94% | 506.54% | 651.80% | 215.61% | 317.64% | 25.99% | 38.07% | 75.89% | 46.61% | 58.82% | 90.93% | 43.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 138.14% | 207.72% | | | -3.10% | 6.47% | -58.85% | -14.24% | 94.05% | 50.15% | -24.46% | 2.08% | -40.44% | -25.78% | 9.67% | -3.08% | 37.51% | 38.23% | 31.54% | 28.73% | -38.15% | -23.91% | 9.30% | -0.43% | -13.17% | -20.13% | -11.21% | -16.81% | -14.72% | -12.09% | -10.49% | 55.99% | 89.35% | 85.06% | 100.59% | 33.65% | 16.71% | 7.73% | 6.52% | 10.59% | 8.92% | 30.39% | 23.53% | 9.49% | 17.20% | 8.87% | 3.86% | 75.51% | 127.20% | 135.27% | 126.57% | 129.81% | 170.62% | 99.74% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 57.71% | 73.23% | | | 10.02% | 26.29% | -33.16% | 7.25% | 25.68% | 20.73% | -2.05% | 16.64% | -29.76% | -25.09% | -0.43% | -15.94% | 3.01% | 6.29% | 6.03% | 5.32% | -23.26% | -12.43% | 8.45% | 50.43% | 40.58% | 29.59% | 43.05% | 1.94% | -6.64% | -8.48% | -6.58% | -3.86% | 7.77% | 20.98% | 16.71% | 59.26% | 68.30% | 56.06% | 57.16% | 59.54% | 68.08% | 65.21% | 63.10% | 21.31% | 33.52% | 26.65% |
|
Cash & Equivalents (QoQ)
|
| -65.34% | | | | -27.37% | 1,927.81% | -87.68% | -58.43% | 19.61% | 187.01% | -56.33% | 574.61% | -25.21% | -73.90% | 89.92% | -67.83% | -3.68% | 17.10% | 11.52% | 381.63% | -44.58% | -63.45% | 7.75% | 34.00% | 44.74% | -15.79% | 31.08% | -8.14% | -2.16% | 0.90% | 4.53% | -46.58% | 3.19% | 8.34% | -18.55% | -11.12% | 12.64% | 15.67% | 7.84% | -1.07% | 7.20% | 6.50% | 453.28% | -4.47% | -3.66% | 37.98% | -75.91% | -40.81% | -11.42% | 11.82% | 20.67% | -5.48% | 83.92% | -9.46% | 285.34% | 17.16% | -22.79% | 19.81% | 16.25% | 28.39% | -1.64% | -0.14% | 25.93% | 54.35% | -26.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,520.67% | -109.47% | -677.14% | -64.80% | 35.39% | 12.03% | 71.29% | -32.24% | -76.45% | -266.04% | -6.36% | 42.52% | 78.00% | 82.15% | 39.09% | 38.30% | -209.78% | -415.03% | 7.69% | 8.19% | 2.24% | 86.63% | 71.05% | -228.28% | 211.17% | 480.29% | -36.88% | 61.68% | -122.19% | -54.24% | -77.84% | -535.43% | -2.99% | -53.15% | -838.24% | 165.08% | -291.21% | -24.09% | 136.37% | -19.38% | 101.84% | -192.92% | -207.41% | -250.17% | -8,502.33% | -481.10% | -19.77% | 32.75% | 72.55% | -15.37% | 69.19% | -3.18% | -649.86% | 37.72% | -225.08% | -17.14% | 29.86% | -249.12% | -9.41% | -12.48% | -147.35% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -164.36% | -88.94% | -33.38% | -7.80% | 36.93% | 16.86% | 42.92% | 22.31% | -6.35% | -49.85% | 15.75% | 31.20% | 12.66% | 50.28% | 45.40% | -22.97% | 75.08% | 66.53% | 28.48% | -4.91% | 37.75% | 30.70% | 11.01% | -99.94% | 36.66% | 41.20% | -183.72% | 53.04% | -42.51% | -45.40% | 100.57% | 74.72% | 27.53% | -32.58% | -54.18% | 7.64% | -82.06% | -82.70% | 22.37% | -41.18% | 24.91% | -101.89% | -33.82% | -44.89% | -459.26% | -61.02% | -6.26% | 6.68% | -13.02% | -35.87% | -3.10% | -10.78% | -135.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -65.97% | -44.04% | -5.94% | 6.63% | 5.35% | 16.92% | 45.14% | -7.17% | 27.02% | 29.99% | 25.02% | 16.35% | 30.31% | 17.23% | 16.90% | -35.26% | 5.11% | 20.70% | -43.59% | 46.62% | 0.57% | 15.80% | 34.52% | 44.01% | 15.08% | 10.48% | -54.92% | -13.91% | -27.57% | -23.55% | -50.83% | -27.48% | -11.27% | -33.34% | -6.23% | 11.38% | -65.51% | -37.67% | 14.06% | -24.44% | -17.36% | -73.11% | -27.80% | -27.53% | -213.33% |
|
Cash from Investing Activities (QoQ)
|
| | -260.59% | -5.97% | -29.05% | -228.68% | 53.39% | -293.13% | 72.63% | -28.85% | 36.54% | -28.29% | -26.05% | -71.93% | -31.65% | 62.72% | 31.87% | 34.19% | -6.79% | -27.22% | 30.99% | -230.44% | -77.55% | 77.20% | 31.37% | -251.85% | 75.72% | 50.62% | -678.18% | 219.15% | -16.93% | -117.77% | -117.83% | 30.99% | 271.28% | -169.07% | -678.32% | 88.81% | 177.92% | -1,483.21% | 153.98% | -167.24% | 115.12% | 562.73% | 19.66% | -98.47% | -865.22% | -666.13% | -67.29% | 14.33% | 47.08% | -57.90% | 6.07% | 65.04% | -122.47% | 57.83% | -214.54% | -154.11% | 81.52% | -120.13% | -13.35% | -52.16% | 8.04% | 31.01% | -16.52% | -234.61% |
|
Cash from Operations Growth (1y)
|
| | | | | -16.16% | 23.03% | 29.08% | 81.30% | 124.06% | 52.96% | 38.48% | 20.68% | 49.28% | 14.80% | 16.91% | 3.17% | 42.38% | 29.45% | 62.80% | 18.01% | -21.54% | -12.56% | 16.71% | 61.22% | 21.71% | 68.28% | 20.83% | 1.81% | 3.64% | 1.29% | -3.47% | -25.01% | -24.29% | -4.38% | 2.44% | 17.08% | 37.20% | -6.71% | 8.69% | -4.64% | -12.53% | 19.76% | -21.71% | -16.16% | -21.74% | -26.27% | -16.14% | 18.50% | 11.03% | 6.87% | 17.76% | 0.82% | -10.57% | 15.88% | 5.43% | 23.33% | 46.22% | 8.18% | 45.45% | 56.01% | 50.93% | 47.23% | 27.19% | 25.31% | 17.01% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 41.02% | 29.27% | 27.85% | 31.18% | 68.24% | 31.49% | 38.13% | 13.68% | 18.59% | 9.13% | 30.48% | 25.21% | 10.79% | 23.96% | 31.92% | 24.65% | -0.34% | 14.23% | 10.83% | 7.17% | -1.52% | 17.68% | 6.11% | -3.67% | 2.49% | -3.32% | 2.43% | -5.75% | -3.15% | 2.23% | -4.47% | -2.18% | -2.07% | -6.26% | -10.64% | -1.79% | -8.74% | -1.91% | -8.21% | 0.05% | -8.06% | -2.99% | 1.36% | 13.79% | 13.24% | 10.24% | 21.78% | 24.72% | 25.44% | 22.66% | 24.94% | 34.09% | 37.19% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.66% | 19.58% | 31.76% | 33.84% | 35.38% | 27.31% | 30.03% | 19.25% | 16.04% | 17.24% | 20.97% | 8.43% | 1.30% | 13.03% | 17.82% | 11.20% | 0.56% | 5.86% | 8.67% | 6.56% | 2.76% | 12.73% | 0.33% | -6.50% | -5.92% | -4.42% | -6.73% | -3.62% | -4.62% | -3.39% | -2.95% | 2.26% | -1.39% | 0.40% | -2.39% | 3.33% | -0.12% | 3.42% | 3.47% | 14.02% | 11.39% | 7.78% | 14.01% | 23.57% | 20.72% |
|
Cash from Operations (QoQ)
|
| | 1.85% | 7.06% | -1.94% | -21.59% | 49.45% | 12.32% | 37.73% | -3.09% | 2.02% | 1.69% | 20.02% | 19.88% | -21.54% | 3.56% | 5.92% | 65.44% | -28.66% | 30.24% | -23.22% | 10.00% | -20.50% | 73.83% | 6.06% | -16.96% | 9.92% | 24.81% | -10.64% | -15.46% | 7.42% | 18.95% | -30.58% | -14.65% | 35.67% | 27.43% | -20.66% | 0.02% | -7.75% | 48.47% | -30.39% | -8.26% | 26.31% | -2.94% | -25.46% | -14.36% | 19.00% | 10.41% | 5.32% | -19.76% | 14.54% | 21.66% | -9.83% | -28.82% | 48.41% | 10.69% | 5.48% | -15.61% | 9.80% | 48.82% | 13.14% | -18.36% | 7.11% | 28.56% | 11.47% | -23.77% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 10.46% | 22.98% | 59.81% | 57.74% | 47.29% | 46.43% | 21.84% | 21.97% | 43.80% | 33.32% | 23.71% | 33.94% | 13.63% | 14.34% | 14.40% | 11.43% | 16.68% | 16.90% | 23.21% | 16.85% | 11.34% | 11.49% | 5.90% | 5.72% | 6.47% | 2.38% | 2.11% | 2.37% | 1.37% | 1.73% | 1.45% | 0.95% | 2.88% | 2.17% | 5.05% | 5.20% | 2.96% | 3.46% | -27.29% | -28.23% | -27.68% | -28.13% | -0.55% | 2.97% | 4.05% | 7.11% | 8.65% | 8.69% | 12.35% | 9.94% | 9.61% | 12.43% | 13.43% | 17.32% | 20.66% | 28.26% | 23.63% | 22.77% | 19.93% | 21.56% | 21.85% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 32.76% | 33.90% | 34.05% | 37.10% | 34.01% | 30.69% | 19.92% | 22.10% | 24.00% | 21.24% | 20.36% | 20.37% | 13.86% | 14.22% | 14.29% | 11.24% | 11.42% | 10.09% | 10.04% | 8.14% | 6.32% | 5.11% | 3.13% | 2.99% | 3.55% | 2.10% | 2.86% | 2.83% | 2.40% | 2.45% | -8.15% | -8.65% | -8.50% | -8.75% | -8.76% | -8.05% | -8.15% | -7.30% | -7.72% | -7.04% | -5.44% | -5.41% | 5.80% | 7.96% | 9.86% | 11.38% | 12.85% | 16.16% | 16.36% | 16.56% | 16.62% | 20.58% | 19.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.41% | 26.26% | 27.70% | 27.39% | 25.61% | 23.81% | 17.61% | 17.60% | 17.72% | 15.26% | 13.53% | 13.55% | 9.77% | 9.19% | 9.11% | 7.30% | 7.60% | 6.76% | 7.26% | 6.08% | 4.95% | 4.19% | -3.47% | -3.77% | -3.73% | -4.57% | -4.68% | -4.28% | -4.17% | -3.71% | -3.49% | -3.13% | -2.18% | -2.20% | -1.98% | -1.02% | -0.25% | 0.54% | 0.77% | 2.98% | 3.46% | 4.04% | 11.38% | 14.43% | 14.84% |
|
Dividends Paid - Common (QoQ)
|
| | 0.79% | 0.00% | 1.63% | 7.84% | 12.22% | 29.95% | 0.31% | 0.70% | 11.56% | 8.13% | 0.42% | 18.72% | 3.43% | 0.33% | 8.72% | 0.72% | 4.07% | 0.38% | 5.89% | 5.47% | 4.27% | 5.81% | 0.43% | 0.49% | 4.41% | 0.50% | 0.26% | 1.21% | 0.40% | 0.23% | 0.52% | 0.22% | 0.75% | -0.05% | 0.02% | 2.14% | 0.06% | 2.77% | 0.16% | -0.04% | 0.55% | -27.77% | -1.13% | 0.73% | -0.08% | -0.06% | 2.37% | 1.79% | 2.86% | 1.37% | 2.41% | 5.21% | 0.66% | 1.07% | 5.04% | 6.15% | 4.11% | 3.95% | 11.66% | 2.31% | 3.38% | 1.55% | 13.18% | 2.56% |
|
EBITDA Margin Growth (1y)
|
| | | | -1955.00 | -2397.00 | -1002.00 | -1399.00 | -278.00 | 1,436.00 | -921.00 | -676.00 | -160.00 | 500.00 | -542.00 | -465.00 | 681.00 | -1199.00 | 1,627.00 | 279.00 | 885.00 | 578.00 | 787.00 | 292.00 | 483.00 | -163.00 | -328.00 | 369.00 | -246.00 | -34.00 | -635.00 | -606.00 | -1097.00 | -1845.00 | 2,048.00 | -1472.00 | -1245.00 | -5164.00 | -2057.00 | 380.00 | 4,288.00 | 6,592.00 | 366.00 | -153.00 | -1156.00 | -715.00 | -1676.00 | -906.00 | -2104.00 | -952.00 | -552.00 | 135.00 | -1255.00 | -678.00 | -109.00 | 276.00 | 29.00 | 782.00 | 335.00 | 483.00 | 2,019.00 | -664.00 | 683.00 | 448.00 | -1621.00 | 339.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -2393.00 | -461.00 | -2465.00 | -2540.00 | 243.00 | 737.00 | 164.00 | -862.00 | 1,406.00 | -121.00 | 1,872.00 | 106.00 | 2,049.00 | -784.00 | 2,086.00 | 940.00 | 1,122.00 | 381.00 | -177.00 | 55.00 | -860.00 | -2041.00 | 1,085.00 | -1709.00 | -2588.00 | -7042.00 | -644.00 | -1698.00 | 1,946.00 | -417.00 | 357.00 | -1245.00 | 1,887.00 | 713.00 | -3368.00 | -679.00 | 1,028.00 | 4,925.00 | -1863.00 | -924.00 | -4516.00 | -2345.00 | -2338.00 | -494.00 | -3331.00 | -848.00 | -327.00 | 894.00 | 792.00 | -560.00 | 908.00 | 1,207.00 | 426.00 | 457.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -827.00 | -1082.00 | -51.00 | -1970.00 | 1,611.00 | 1,152.00 | 623.00 | -201.00 | 1,643.00 | -318.00 | 909.00 | -131.00 | 706.00 | -2662.00 | 3,499.00 | -1138.00 | -1220.00 | -6628.00 | -186.00 | -1037.00 | 2,183.00 | -613.00 | -606.00 | -1482.00 | 544.00 | -1165.00 | -1954.00 | -2757.00 | -1314.00 | -2083.00 | -1872.00 | -2015.00 | -1473.00 | -917.00 | -4029.00 | -267.00 | -199.00 | 5,029.00 | -1638.00 | -165.00 | -2468.00 | -2226.00 | -1320.00 | 436.00 | -2934.00 | -1173.00 |
|
EBITDA Margin (QoQ)
|
| 134.00 | -473.00 | 1,537.00 | -3153.00 | -308.00 | 922.00 | 1,139.00 | -2032.00 | 1,407.00 | -1436.00 | 1,384.00 | -1516.00 | 2,067.00 | -2477.00 | 1,461.00 | -370.00 | 187.00 | 349.00 | 113.00 | 237.00 | -121.00 | 558.00 | -382.00 | 428.00 | -767.00 | 392.00 | 315.00 | -188.00 | -554.00 | -209.00 | 344.00 | -678.00 | -1302.00 | 3,684.00 | -3176.00 | -452.00 | -5221.00 | 6,791.00 | -738.00 | 3,457.00 | -2917.00 | 564.00 | -1257.00 | 2,454.00 | -2476.00 | -397.00 | -487.00 | 1,255.00 | -1323.00 | 3.00 | 201.00 | -136.00 | -746.00 | 571.00 | 586.00 | -383.00 | 8.00 | 124.00 | 734.00 | 1,153.00 | -2675.00 | 1,470.00 | 499.00 | -916.00 | -715.00 |
|
EBIT Growth (1y)
|
| | | | -44.74% | -63.31% | 15.68% | 65.31% | 349.78% | 520.37% | 134.06% | -4.84% | 0.45% | 71.66% | -27.79% | 24.73% | 13.58% | 2.14% | 99.26% | 36.21% | 58.51% | 40.84% | 47.89% | 29.19% | 35.72% | 11.31% | 5.08% | 27.23% | 1.86% | 3.32% | -20.98% | -20.39% | -35.86% | -74.88% | -284.06% | -250.03% | -387.33% | -955.75% | -22.29% | -31.52% | 3.20% | 12.33% | -13.40% | -21.86% | -24.06% | -31.01% | -1.19% | 3.15% | 10.87% | -10.10% | -30.92% | -17.13% | -41.94% | -30.10% | -14.55% | -8.27% | -1.89% | -1.78% | -3.94% | -26.61% | -11.46% | -37.05% | -32.18% | -19.16% | -24.80% | -146.45% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 35.66% | 57.51% | 25.04% | 25.19% | 72.48% | 121.57% | 49.89% | 17.36% | 21.83% | 35.17% | 28.62% | 29.96% | 34.69% | 16.99% | 45.76% | 30.82% | 29.89% | 17.44% | 7.08% | 9.38% | -3.93% | -33.89% | -52.24% | -52.11% | -57.10% | -61.61% | -55.75% | -52.85% | -55.83% | -57.20% | -65.73% | -63.92% | -75.99% | -127.85% | -11.95% | -15.78% | -2.29% | -8.14% | -14.53% | -11.40% | -16.21% | -23.34% | -14.92% | -7.09% | -8.83% | -13.39% | -15.95% | -17.10% | -17.25% | -21.97% | -16.32% | -17.77% | -12.33% | -50.92% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.07% | 41.24% | 41.94% | 28.12% | 61.65% | 76.34% | 39.24% | 21.59% | 20.11% | 23.21% | 12.06% | 17.33% | 9.81% | -16.11% | -45.42% | -36.13% | -43.28% | -40.54% | -36.64% | -35.58% | -34.89% | -33.04% | -32.73% | -34.71% | -33.59% | -35.40% | -32.22% | -30.97% | -31.77% | -36.38% | -40.02% | -36.44% | -44.80% | -74.28% | -16.04% | -14.50% | -9.13% | -10.86% | -12.33% | -13.64% | -12.25% | -21.22% | -15.83% | -13.13% | -12.39% | -37.55% |
|
EBIT Margin Growth (1y)
|
| | | | -1955.00 | -2397.00 | -1002.00 | -1399.00 | 1,730.00 | 1,436.00 | 839.00 | -676.00 | -622.00 | 500.00 | -1556.00 | -465.00 | -865.00 | -1199.00 | 881.00 | 279.00 | 885.00 | 578.00 | 787.00 | 292.00 | 483.00 | -163.00 | -328.00 | 369.00 | -246.00 | -34.00 | -635.00 | -606.00 | -1097.00 | -1845.00 | -6220.00 | -6218.00 | -6724.00 | -5164.00 | -217.00 | -443.00 | 264.00 | 631.00 | -614.00 | -1443.00 | -2347.00 | -1866.00 | -1014.00 | -48.00 | 1,758.00 | 327.00 | 77.00 | 515.00 | -999.00 | -666.00 | -140.00 | 216.00 | 593.00 | 717.00 | 753.00 | -753.00 | 549.00 | -355.00 | -75.00 | 820.00 | 224.00 | -4296.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -847.00 | -461.00 | -1718.00 | -2540.00 | 243.00 | 737.00 | 164.00 | -862.00 | -602.00 | -121.00 | 111.00 | 106.00 | 503.00 | -784.00 | 1,339.00 | 940.00 | 1,122.00 | 381.00 | -177.00 | 55.00 | -860.00 | -2041.00 | -7183.00 | -6455.00 | -8067.00 | -7042.00 | -7071.00 | -7267.00 | -7557.00 | -6377.00 | -7051.00 | -8103.00 | -8807.00 | -6399.00 | -1845.00 | -1934.00 | -325.00 | -908.00 | -1552.00 | -976.00 | -1588.00 | -2205.00 | -1077.00 | 683.00 | 1,352.00 | 378.00 | 689.00 | -22.00 | 143.00 | -304.00 | 538.00 | 284.00 | 1,366.00 | -3934.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -827.00 | -1082.00 | -51.00 | -1970.00 | 1,611.00 | 1,152.00 | 623.00 | -201.00 | -365.00 | -318.00 | -852.00 | -131.00 | -841.00 | -2662.00 | -5515.00 | -5884.00 | -6699.00 | -6628.00 | -6613.00 | -6606.00 | -7320.00 | -6574.00 | -8014.00 | -8340.00 | -10150.00 | -8277.00 | -8700.00 | -8758.00 | -8146.00 | -7916.00 | -7988.00 | -7637.00 | -8048.00 | -6737.00 | -1909.00 | -1203.00 | -731.00 | -857.00 | -939.00 | -1513.00 | -446.00 | -1843.00 | -400.00 | 750.00 | 2,125.00 | -4273.00 |
|
EBIT Margin (QoQ)
|
| 134.00 | -473.00 | 1,537.00 | -3153.00 | -308.00 | 922.00 | 1,139.00 | -24.00 | -601.00 | 325.00 | -376.00 | 31.00 | 520.00 | -1731.00 | 715.00 | -370.00 | 187.00 | 349.00 | 113.00 | 237.00 | -121.00 | 558.00 | -382.00 | 428.00 | -767.00 | 392.00 | 315.00 | -188.00 | -554.00 | -209.00 | 344.00 | -678.00 | -1302.00 | -4584.00 | 346.00 | -1184.00 | 258.00 | 363.00 | 120.00 | -478.00 | 626.00 | -882.00 | -708.00 | -1382.00 | 1,106.00 | -30.00 | 257.00 | 424.00 | -324.00 | -281.00 | 695.00 | -1089.00 | 9.00 | 245.00 | 1,052.00 | -712.00 | 132.00 | 281.00 | -454.00 | 589.00 | -771.00 | 561.00 | 441.00 | -7.00 | -5292.00 |
|
EBIT (QoQ)
|
| -21.70% | 21.76% | 57.29% | -63.15% | -48.01% | 283.87% | 124.77% | 0.27% | -28.29% | 44.83% | -8.62% | 5.84% | 22.54% | -39.08% | 57.84% | -3.62% | 10.20% | 18.85% | 7.90% | 12.16% | -2.08% | 24.80% | -5.74% | 17.82% | -19.69% | 17.82% | 14.13% | -5.67% | -18.54% | -9.90% | 14.98% | -24.00% | -68.10% | -760.19% | 6.28% | -45.56% | 4.98% | 5.66% | -0.80% | -7.14% | 13.95% | -22.02% | -8.32% | -9.07% | 9.13% | 5.75% | -3.67% | -0.38% | -12.25% | -12.08% | 7.25% | -21.64% | -2.88% | 1.32% | 12.33% | -14.47% | -2.77% | -0.78% | -6.78% | -0.78% | -26.36% | 2.80% | 3.73% | -5.54% | -149.54% |
|
EBT Growth (1y)
|
| | | | -157.87% | -154.33% | -97.54% | 11.71% | 417.65% | 276.22% | 8,650.29% | -33.76% | -15.35% | 208.59% | -125.85% | 38.72% | -16.94% | -43.92% | 715.66% | 100.33% | 265.48% | 180.46% | 127.30% | 72.06% | 69.98% | 14.32% | 1.61% | 39.78% | -1.36% | 10.65% | -29.06% | -25.56% | -56.18% | -144.47% | 0.44% | 1.46% | -28.30% | 237.83% | 14.18% | 2.05% | 28.72% | 97.19% | -44.47% | -97.38% | -203.77% | -118.18% | -94.71% | 60.88% | 212.06% | 327.98% | 1,165.95% | 1,497.41% | -93.16% | -90.13% | -25.06% | 39.35% | 1,057.98% | 1,189.44% | 270.75% | -40.64% | 154.54% | 24.90% | 41.03% | 229.76% | 59.41% | -3,032.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 15.88% | 43.49% | -36.72% | 0.87% | 61.77% | 71.56% | 418.34% | 22.56% | 36.97% | 69.31% | 53.51% | 68.47% | 72.80% | 21.60% | 153.13% | 68.90% | 83.00% | 52.51% | 17.89% | 21.42% | -9.76% | -36.84% | -10.21% | 1.82% | -32.33% | -12.14% | -6.65% | -8.31% | -26.05% | 6.52% | -13.97% | -69.95% | -43.54% | 20.94% | -67.75% | -64.96% | 14.39% | -6.50% | -28.08% | -12.35% | -56.99% | -65.54% | -20.52% | 229.62% | 42.41% | 69.86% | 227.64% | 136.41% | 26.35% | 16.69% | 57.65% | 39.72% | 260.85% | -679.89% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.41% | 35.97% | 50.71% | 28.75% | 73.84% | 63.76% | 217.30% | 34.65% | 33.93% | 43.75% | 21.13% | 37.83% | 17.40% | -23.60% | 64.73% | 29.48% | 14.00% | 16.81% | 13.44% | 13.14% | -7.48% | 8.86% | -14.42% | -51.01% | -19.27% | -17.54% | -52.61% | -49.61% | -14.01% | -12.91% | -15.66% | -6.96% | -40.68% | 16.12% | -20.46% | -0.87% | 3.47% | 0.79% | 0.66% | -11.05% | 18.59% | -8.01% | 21.29% | 133.96% | 41.15% | -154.25% |
|
EBT Margin Growth (1y)
|
| | | | -2491.00 | -3255.00 | -1368.00 | -1363.00 | 1,973.00 | 1,789.00 | 1,027.00 | -553.00 | -366.00 | 747.00 | -1233.00 | -55.00 | -401.00 | -922.00 | 1,091.00 | 419.00 | 962.00 | 759.00 | 939.00 | 515.00 | 643.00 | -46.00 | -244.00 | 382.00 | -211.00 | 68.00 | -481.00 | -475.00 | -1018.00 | -1825.00 | -31.00 | -68.00 | -286.00 | 1,230.00 | -17.00 | -183.00 | 127.00 | 636.00 | -470.00 | -1194.00 | -1404.00 | -1582.00 | -563.00 | 24.00 | 1,520.00 | 794.00 | 325.00 | 682.00 | -693.00 | -480.00 | -120.00 | 172.00 | 392.00 | 455.00 | 514.00 | -419.00 | 460.00 | -15.00 | 62.00 | 675.00 | 197.00 | -10558.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -883.00 | -719.00 | -1575.00 | -1970.00 | 1,206.00 | 1,614.00 | 885.00 | -189.00 | 195.00 | 585.00 | 797.00 | 879.00 | 1,204.00 | -208.00 | 1,786.00 | 1,316.00 | 1,394.00 | 782.00 | 214.00 | 421.00 | -586.00 | -1802.00 | -756.00 | -161.00 | -1515.00 | -527.00 | -529.00 | -727.00 | -1177.00 | 41.00 | -518.00 | -1446.00 | -1563.00 | 284.00 | -1050.00 | -1353.00 | 243.00 | -152.00 | -708.00 | -488.00 | -577.00 | -1268.00 | -358.00 | 879.00 | 1,219.00 | 769.00 | 720.00 | 436.00 | 159.00 | -40.00 | 457.00 | 428.00 | 1,049.00 | -10117.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -323.00 | -881.00 | 456.00 | -1037.00 | 2,811.00 | 2,328.00 | 1,580.00 | 708.00 | 627.00 | 607.00 | 72.00 | 786.00 | -25.00 | -1965.00 | 1,274.00 | 772.00 | 91.00 | 187.00 | 167.00 | 170.00 | -745.00 | 63.00 | -1243.00 | -1539.00 | -2792.00 | -1473.00 | -1562.00 | -1897.00 | -1061.00 | -747.00 | -756.00 | -739.00 | -736.00 | 597.00 | -845.00 | -498.00 | -58.00 | -178.00 | -314.00 | -734.00 | 275.00 | -828.00 | 219.00 | 1,134.00 | 1,876.00 | -9803.00 |
|
EBT Margin (QoQ)
|
| 445.00 | -743.00 | 1,223.00 | -3415.00 | -320.00 | 1,144.00 | 1,228.00 | -80.00 | -504.00 | 382.00 | -351.00 | 107.00 | 609.00 | -1598.00 | 827.00 | -239.00 | 88.00 | 415.00 | 155.00 | 304.00 | -114.00 | 595.00 | -270.00 | 433.00 | -803.00 | 396.00 | 356.00 | -160.00 | -524.00 | -153.00 | 362.00 | -703.00 | -1331.00 | 1,641.00 | 325.00 | -921.00 | 185.00 | 394.00 | 159.00 | -611.00 | 694.00 | -712.00 | -566.00 | -820.00 | 516.00 | 307.00 | 22.00 | 675.00 | -210.00 | -162.00 | 379.00 | -700.00 | 2.00 | 199.00 | 671.00 | -480.00 | 65.00 | 258.00 | -262.00 | 399.00 | -409.00 | 335.00 | 350.00 | -79.00 | -11164.00 |
|
EBT (QoQ)
|
| -4.62% | -9.11% | 100.81% | -133.24% | 10.46% | 104.11% | 9,033.78% | -5.47% | -50.32% | 104.01% | -30.86% | 20.81% | 81.08% | -117.09% | 471.03% | -27.66% | 22.26% | 87.62% | 20.73% | 31.97% | -6.18% | 52.06% | -8.61% | 30.38% | -36.90% | 35.15% | 25.72% | -7.99% | -29.22% | -13.35% | 31.92% | -45.84% | -171.83% | 295.68% | 33.27% | -61.72% | 38.08% | 62.10% | 19.11% | -51.72% | 111.54% | -54.35% | -94.38% | -2,012.13% | 62.93% | 113.29% | 70.84% | 1,231.88% | -24.58% | -26.23% | 115.58% | -94.29% | 8.74% | 460.28% | 300.87% | -52.58% | 21.08% | 61.10% | -35.82% | 103.32% | -40.59% | 81.89% | 50.08% | -1.71% | -1,193.11% |
|
Enterprise Value Growth (1y)
|
| | | | 11.02% | 94.73% | | | -50.08% | -626.65% | 88.32% | 89.30% | -789.60% | -8,318.02% | 78.35% | -162.91% | 115.55% | 122.64% | 311.13% | 234.92% | -464.25% | -239.66% | 12.53% | 12.34% | 129.04% | 163.65% | -22.48% | -93.86% | -77.12% | -65.75% | -59.02% | 392.59% | 508.38% | 364.14% | 364.96% | 474.07% | 176.60% | 185.81% | 204.18% | 190.19% | -9.92% | -7.80% | -12.51% | -211.88% | -208.16% | -193.38% | -296.74% | 152.73% | 182.04% | 208.66% | 143.19% | 28.22% | -11.66% | -87.99% | -65.65% | -396.48% | -460.75% | -1,685.52% | -1,018.66% | -46.86% | -58.26% | -138.93% | -86.69% | -73.94% | -110.03% | -34.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -128.17% | -218.27% | | | 59.75% | 419.88% | 27.10% | 33.50% | -71.45% | -198.59% | 35.98% | 81.56% | 29.36% | 30.08% | 56.62% | 27.92% | -37.68% | -32.73% | -29.03% | -30.21% | 33.97% | 44.41% | 13.89% | 20.20% | 56.74% | 65.62% | 79.63% | 334.55% | 147.48% | 130.40% | 131.30% | -174.30% | -67.45% | -64.62% | -93.42% | 19.63% | -7.19% | -2.19% | -9.41% | -8.89% | -7.80% | -50.41% | -33.67% | -26.09% | -37.76% | -27.44% | -10.87% | -96.46% | -91.69% | -87.12% | -99.09% | -112.34% | -140.96% | -275.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.42% | -59.10% | | | 33.22% | 162.70% | 15.40% | 15.17% | 18.48% | 50.82% | 16.69% | 26.24% | 17.39% | 18.33% | 40.68% | 35.88% | 32.43% | 32.20% | 38.28% | 41.45% | 24.63% | 36.08% | 31.49% | -50.18% | -41.89% | -42.67% | -64.31% | 117.27% | 68.17% | 65.49% | 60.09% | 65.99% | 14.33% | -20.32% | -4.93% | -53.45% | -35.38% | -30.48% | -34.16% | -39.56% | -45.30% | -45.93% | -47.60% | -38.63% | -54.10% | -46.02% |
|
Enterprise Value (QoQ)
|
| 75.51% | | | | 98.55% | -201,867.83% | 87.68% | 58.43% | 92.98% | -3,146.00% | 88.71% | -3,356.64% | 33.54% | 91.65% | -37.07% | 304.50% | -3.25% | -22.15% | -12.41% | -652.12% | 62.91% | 162.73% | -12.56% | 42.72% | -18.70% | -23.60% | -93.07% | 431.72% | 21.68% | -8.58% | -16.72% | 556.71% | -7.17% | -8.42% | 2.82% | 216.42% | -4.08% | -2.53% | -1.91% | -1.78% | -1.82% | -7.51% | -225.43% | 5.04% | 15.23% | -94.86% | 133.62% | 47.73% | 12.28% | -22.55% | -0.19% | 1.79% | -84.73% | 121.42% | -961.49% | -23.86% | 32.89% | -28.29% | -37.72% | -33.47% | -1.32% | -0.24% | -28.31% | -61.15% | 35.24% |
|
EPS (Basic) Growth (1y)
|
| | | -30.19% | -123.53% | 12.86% | -28.57% | 8.11% | 625.00% | -49.87% | 33.33% | -35.00% | -19.05% | 157.11% | 5.00% | -111.54% | -58.82% | -89.74% | -19.05% | 900.00% | 528.57% | 1,386.67% | 235.29% | 270.83% | 18.18% | -38.02% | -26.32% | -38.20% | 78.85% | 143.53% | 104.76% | -7.27% | -78.49% | -132.67% | 37.21% | -17.65% | -15.00% | 189.69% | -38.98% | -19.05% | 758.82% | 104.95% | 5.03% | 26.47% | -34.93% | -29.40% | -77.52% | -74.42% | -53.68% | -61.94% | -11.76% | 90.91% | -102.27% | -105.38% | -60.00% | 0.00% | 2,700.00% | 2,083.63% | 283.33% | 104.76% | 188.46% | 12.50% | 73.91% | 6.98% | -44.00% | -11.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -21.13% | 0.00% | 13.30% | 0.00% | -27.67% | 55.36% | -49.05% | 4.26% | -15.66% | 27.96% | 57.71% | 41.78% | 50.71% | 45.16% | -1.85% | 25.99% | 172.94% | 136.84% | 182.05% | 71.67% | 28.56% | -23.11% | -35.60% | 27.45% | -22.15% | -31.11% | -10.64% | 19.68% | -14.81% | 16.22% | -15.63% | -4.20% | -5.53% | 68.10% | 48.85% | -47.58% | -36.02% | 37.30% | -18.03% | -40.72% | -14.84% | -26.14% | -26.29% | -57.03% | -21.25% | -35.07% | -25.95% | 10.60% | 57.53% | 19.45% | 6.27% | 38.67% | 29.87% | 253.03% | 179.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.65% | 20.95% | 17.28% | 22.10% | 19.19% | 71.88% | 4.03% | 22.87% | 6.58% | 34.66% | 42.71% | 33.87% | 14.42% | 3.30% | -22.44% | 41.23% | 74.11% | 19.42% | 45.74% | 33.47% | 7.21% | 27.11% | -1.95% | 5.82% | -13.54% | 12.81% | 0.64% | -16.55% | -27.52% | -13.90% | -30.57% | -29.48% | -16.26% | -15.44% | 51.60% | -44.89% | -12.94% | 8.87% | -10.09% | -20.41% | 4.81% | -12.47% | -20.26% | -11.96% | 1.36% | -15.06% | -16.50% |
|
EPS (Basic) (QoQ)
|
-67.92% | 63.27% | -24.34% | 76.19% | -110.81% | 883.12% | -52.11% | 166.67% | -47.50% | -25.23% | 27.37% | 30.00% | -34.62% | 137.49% | -47.99% | -114.29% | 333.33% | -40.82% | 310.34% | 41.18% | 83.33% | 39.98% | -7.46% | 56.14% | -41.57% | -26.59% | 10.03% | 30.95% | 69.09% | -0.05% | -7.48% | -40.70% | -60.78% | -251.84% | 488.57% | -64.41% | -59.52% | 60.22% | 164.35% | -52.78% | 329.41% | -61.76% | 35.47% | -43.14% | 120.93% | -58.52% | -56.86% | -35.29% | 300.00% | -65.91% | 0.00% | 40.00% | -104.76% | 19.34% | 843.86% | 250.00% | 23.81% | -38.46% | 43.75% | 86.96% | 74.42% | -76.00% | 122.22% | 15.00% | -8.70% | -61.90% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -30.19% | -123.53% | 12.77% | -28.57% | 5.41% | 625.00% | -49.85% | 26.67% | -35.90% | -23.81% | 156.25% | 10.53% | -112.00% | -56.25% | -89.73% | -19.05% | 900.00% | 528.57% | 1,389.34% | 229.41% | 270.83% | 18.18% | -37.94% | -25.00% | -39.33% | 78.85% | 143.03% | 104.76% | -5.56% | -78.49% | -132.69% | 36.05% | -19.61% | -15.00% | 189.73% | -39.32% | -17.07% | 752.94% | 104.85% | 5.96% | 23.53% | -35.17% | -29.39% | -77.40% | -73.81% | -53.19% | -61.76% | -11.76% | 90.91% | -102.27% | -105.34% | -60.00% | 0.00% | 2,700.00% | 2,096.39% | 283.33% | 104.76% | 184.62% | 18.75% | 73.91% | 6.98% | -44.59% | -15.79% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -22.16% | -2.00% | 13.17% | 0.00% | -27.67% | 55.36% | -49.09% | 4.26% | -14.94% | 27.96% | 57.65% | 43.38% | 52.69% | 48.12% | -1.73% | 25.99% | 171.44% | 136.84% | 182.16% | 71.67% | 28.56% | -23.11% | -35.60% | 27.84% | -22.77% | -31.11% | -10.67% | 19.13% | -14.29% | 15.96% | -15.62% | -4.36% | -6.27% | 67.51% | 48.85% | -47.43% | -35.50% | 37.30% | -17.91% | -40.44% | -14.84% | -26.14% | -26.29% | -56.96% | -20.63% | -34.84% | -25.84% | 10.60% | 57.53% | 18.92% | 8.20% | 38.67% | 29.87% | 250.34% | 180.05% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.65% | 20.95% | 17.25% | 21.67% | 19.19% | 71.88% | 4.05% | 22.87% | 6.72% | 34.66% | 42.67% | 35.25% | 15.33% | 4.56% | -22.46% | 40.99% | 73.38% | 19.42% | 45.80% | 33.10% | 7.21% | 26.94% | -1.95% | 6.08% | -13.95% | 12.57% | 0.62% | -16.55% | -27.26% | -13.90% | -30.49% | -29.48% | -16.26% | -15.44% | 51.62% | -44.79% | -12.52% | 8.87% | -10.01% | -20.18% | 4.81% | -12.59% | -19.31% | -11.87% | 1.84% | -15.29% | -16.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-67.92% | 62.70% | -24.07% | 76.19% | -110.81% | 879.75% | -51.91% | 160.00% | -46.15% | -25.51% | 21.46% | 31.58% | -36.00% | 150.54% | -47.61% | -114.29% | 333.33% | -41.20% | 313.05% | 41.18% | 83.33% | 39.31% | -8.64% | 58.93% | -41.57% | -26.84% | 10.40% | 28.57% | 72.22% | -0.59% | -6.98% | -40.70% | -60.78% | -251.11% | 487.12% | -64.96% | -58.54% | 59.52% | 161.81% | -52.11% | 326.47% | -61.69% | 35.43% | -44.17% | 123.81% | -58.27% | -56.66% | -35.29% | 300.00% | -65.91% | 0.00% | 40.00% | -104.76% | 19.86% | 848.64% | 250.00% | 23.81% | -38.46% | 43.75% | 86.96% | 72.09% | -74.32% | 110.53% | 15.00% | -10.87% | -60.98% |
|
FCF Margin Growth (1y)
|
| | | | | -97799.00 | -17756.00 | -59256.00 | 5,252.00 | 365,474.00 | 13,195.00 | 58,094.00 | -3226.00 | -270624.00 | -15929.00 | 2,636.00 | 10,185.00 | 9,437.00 | 27,568.00 | 5,273.00 | 2,728.00 | -8971.00 | -16796.00 | -1551.00 | 3,720.00 | 5,746.00 | 16,254.00 | 6,049.00 | -7655.00 | 1,889.00 | 668.00 | -276.00 | 6,652.00 | 8,530.00 | -3003.00 | -574.00 | -17804.00 | 21,171.00 | 2,593.00 | 637.00 | 19,970.00 | -24541.00 | 466.00 | -202.00 | 287.00 | -297.00 | -534.00 | -602.00 | -395.00 | -742.00 | -851.00 | -644.00 | -674.00 | -422.00 | -375.00 | -663.00 | -116.00 | -67.00 | -19.00 | 1,061.00 | 1,391.00 | 992.00 | 539.00 | 36.00 | -272.00 | -415.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -2949.00 | -20490.00 | 1,474.00 | 12,211.00 | 104,287.00 | 24,834.00 | 66,003.00 | 9,687.00 | -270159.00 | -5157.00 | 6,358.00 | 16,633.00 | 6,211.00 | 27,026.00 | 9,772.00 | -1208.00 | -1337.00 | 126.00 | 4,222.00 | 2,716.00 | 16,164.00 | 13,920.00 | 5,199.00 | -18807.00 | 31,590.00 | 258.00 | -213.00 | 8,818.00 | 5,160.00 | 55.00 | -139.00 | 2,453.00 | -3668.00 | 2,524.00 | -167.00 | 19,862.00 | -25580.00 | -920.00 | -1448.00 | -782.00 | -1462.00 | -1761.00 | -1909.00 | -1185.00 | -1232.00 | -1245.00 | -247.00 | 600.00 | 502.00 | 145.00 | 434.00 | 1,002.00 | 509.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2484.00 | -9719.00 | 5,196.00 | 18,659.00 | 101,061.00 | 24,291.00 | 70,501.00 | 5,752.00 | -262524.00 | 11,765.00 | 12,132.00 | 15,629.00 | 16,630.00 | 24,691.00 | 8,922.00 | -12359.00 | 28,364.00 | -284.00 | 4,285.00 | 4,882.00 | 12,794.00 | 16,978.00 | 5,634.00 | 1,450.00 | 6,751.00 | 189.00 | -1017.00 | 8,710.00 | 4,121.00 | -1330.00 | -1385.00 | 1,384.00 | -4832.00 | 1,297.00 | -1474.00 | 19,071.00 | -26070.00 | -1314.00 | -1050.00 | 493.00 | -537.00 | -1241.00 | -812.00 | -67.00 | -655.00 |
|
FCF Margin (QoQ)
|
| | 3,751.00 | -3372.00 | -9915.00 | -88262.00 | 83,794.00 | -44872.00 | 54,593.00 | 271,960.00 | -268486.00 | 27.00 | -6726.00 | 4,562.00 | -13791.00 | 18,592.00 | 822.00 | 3,813.00 | 4,340.00 | -3703.00 | -1723.00 | -7886.00 | -3485.00 | 11,542.00 | 3,548.00 | -5860.00 | 7,024.00 | 1,338.00 | -10157.00 | 3,684.00 | 5,803.00 | 393.00 | -3229.00 | 5,562.00 | -5729.00 | 2,822.00 | -20459.00 | 44,537.00 | -24308.00 | 866.00 | -1126.00 | 26.00 | 699.00 | 199.00 | -637.00 | -559.00 | 462.00 | 132.00 | -430.00 | -905.00 | 352.00 | 339.00 | -460.00 | -654.00 | 400.00 | 51.00 | 87.00 | -605.00 | 448.00 | 1,130.00 | 417.00 | -1004.00 | -5.00 | 628.00 | 109.00 | -1147.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 91.62% | 85.03% | 91.94% | -2.37% | 120.23% | -110.52% | -658.61% | 21.22% | -2,383.71% | 66.71% | -15.83% | -127.10% | -339.11% | 990.96% | -422.38% | -101.25% | 82.27% | -118.67% | 54.40% | 450.28% | -101.13% | 779.64% | 176.63% | -111.72% | -62.84% | -24.39% | 13.22% | -3,967.44% | 157.60% | -879.32% | 17.41% | 99.16% | -81.42% | 113.16% | -28.68% | 1,025.10% | 1,229.46% | -13.31% | -13.65% | -23.39% | -4.56% | 6.99% | 30.47% | 4.13% | 56.45% | 32.21% | 16.58% | 42.18% | 69.87% | 36.76% | 60.51% | 10.27% | 11.90% | 0.42% | -46.27% | -54.25% | -68.08% | -40.08% | -15.59% | 4.47% | 19.64% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 27.13% | 52.84% | 10.87% | -22.35% | -172.74% | 102.01% | -258.05% | -53.27% | -170.43% | 17.88% | -40.26% | 162.12% | -16.12% | 136.97% | 56.39% | 6.17% | 16.58% | -1.37% | 33.81% | -155.59% | 57.23% | -242.13% | 44.52% | -26.83% | 29.55% | -8.12% | -1.76% | 72.88% | 50.71% | -3.84% | -10.24% | 27.23% | 33.09% | 28.51% | -7.03% | 110.90% | 170.77% | 7.04% | 9.51% | 4.29% | 36.38% | 24.60% | 34.65% | 17.75% | 43.81% | 22.00% | 0.18% | -10.49% | -15.34% | -6.29% | -10.04% | -19.23% | -24.68% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.34% | 29.47% | -11.02% | 71.67% | -48.55% | 58.25% | 78.34% | -8.13% | -126.96% | 37.11% | 34.45% | -137.97% | 28.24% | -131.59% | 34.65% | 22.32% | 15.57% | -0.32% | 18.45% | 26.97% | 46.12% | 45.72% | 21.31% | -22.24% | 33.32% | -6.38% | 1.33% | 35.26% | 32.76% | 4.70% | 1.92% | 15.87% | 44.34% | 17.30% | 8.50% | 68.47% | 106.70% | 10.99% | 2.52% | -10.56% | -1.96% | 3.09% | 2.06% | -4.84% | 2.58% |
|
FCF Payout Ratio (QoQ)
|
| | -31.98% | 46.28% | 58.23% | 71.71% | -135.85% | 71.08% | -430.64% | 105.59% | -2,554.24% | -4.20% | 44.90% | -62.05% | 64.23% | -262.57% | -8.04% | -213.33% | 172.59% | -312.58% | 58.38% | 72.40% | 23.54% | -419.16% | 419.74% | -115.85% | 358.35% | -41.47% | -148.90% | -120.20% | 219.96% | -12.35% | -1,856.75% | 103.12% | -1,722.97% | 113.21% | -112.59% | 168.84% | 1,049.71% | -28.44% | 63.34% | -1.07% | -25.03% | -28.72% | 44.93% | 23.24% | -15.95% | -13.08% | 15.67% | 85.16% | -28.98% | -23.36% | 41.07% | 121.21% | -42.82% | -10.05% | -3.08% | 124.48% | -48.69% | -51.87% | -17.49% | 56.63% | -3.66% | -32.21% | 2.12% | 79.38% |
|
Free Cash Flow Growth (1y)
|
| | | | | -1,218.79% | -721.61% | -1,883.38% | -54.08% | 828.05% | 30.45% | 83.94% | -54.83% | -106.30% | -300.50% | -6.81% | 41.02% | 74.12% | 112.83% | 78.10% | 44.63% | -558.22% | -726.07% | -170.21% | 133.36% | 44.64% | 116.40% | 238.21% | -1,002.12% | 34.61% | 35.41% | -9.82% | 97.48% | 275.98% | -113.05% | -13.60% | -11,893.81% | 453.73% | 876.30% | 47.29% | 111.37% | -92.26% | 19.35% | -15.79% | -6.32% | -24.22% | -32.83% | -23.78% | -1.12% | -33.49% | -18.98% | -6.80% | -23.56% | -33.86% | -19.61% | -31.71% | 1.96% | 1.37% | 16.83% | 124.56% | 180.39% | 287.32% | 104.87% | 42.08% | 16.36% | 1.85% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -82.17% | -183.92% | -50.40% | -12.06% | 50.86% | 33.09% | 66.51% | 20.33% | -28.21% | -47.64% | 14.18% | 28.24% | 1.94% | 28.70% | 41.24% | -18.55% | -33.56% | 11.62% | 75.09% | 57.69% | 38.16% | 69.28% | 45.45% | -208.05% | 103.05% | 11.12% | 4.70% | 32.82% | 40.18% | 6.54% | 2.34% | 145.40% | -31.25% | 101.85% | -1.85% | 28.17% | -66.08% | -13.40% | -15.74% | -10.87% | -30.67% | -24.09% | -21.43% | -8.32% | -23.60% | -8.71% | 12.64% | 29.77% | 37.45% | 24.38% | 29.64% | 49.28% | 58.72% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -59.42% | -79.03% | -15.02% | 17.71% | 15.44% | 18.81% | 16.44% | -8.76% | -15.31% | 22.11% | 22.76% | 52.28% | 25.27% | 52.85% | 21.40% | -38.14% | 90.69% | 7.10% | 44.44% | 24.85% | 17.85% | 17.80% | 27.24% | 23.74% | 18.88% | 1.93% | -5.93% | 18.31% | 18.94% | -8.02% | -5.31% | 63.43% | -32.23% | 43.35% | -9.66% | 15.80% | -51.74% | -9.41% | -1.71% | 15.15% | 5.53% | 0.92% | 9.13% | 20.25% | 11.96% |
|
Free Cash Flow (QoQ)
|
| | 23.63% | -86.15% | -143.32% | -281.24% | 52.42% | -349.37% | 81.10% | 1,901.38% | -104.55% | -3.77% | -82.23% | 26.74% | -189.11% | 72.33% | -0.63% | 67.85% | 243.38% | -147.22% | -154.40% | -282.15% | -36.38% | 79.62% | 131.41% | -734.13% | 140.41% | 71.70% | -305.02% | 54.04% | 183.69% | 14.36% | -105.72% | 3,313.73% | -106.21% | 856.91% | -894.24% | 248.37% | -91.30% | 43.61% | -38.68% | 1.05% | 34.12% | 1.33% | -31.78% | -18.26% | 18.89% | 14.98% | -11.50% | -45.03% | 44.83% | 32.27% | -27.41% | -52.44% | 76.04% | 12.36% | 8.38% | -52.71% | 102.88% | 115.98% | 35.32% | -34.68% | 7.31% | 49.79% | 10.82% | -42.83% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.00 | -260.00 | 137.00 | -4.00 | -144.00 | -249.00 | -944.00 | -284.00 | -451.00 | -73.00 | 238.00 | -466.00 | -249.00 | -168.00 | -306.00 | -185.00 | -20.00 | 44.00 | 201.00 | 261.00 | 238.00 | -334.00 | 89.00 | -340.00 | -137.00 | 146.00 | 27.00 | 182.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -795.00 | -581.00 | -568.00 | -755.00 | -844.00 | -489.00 | -1011.00 | -936.00 | -720.00 | -196.00 | 133.00 | -390.00 | -30.00 | -457.00 | -16.00 | -264.00 | 81.00 | -144.00 | 317.00 | 103.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1064.00 | -705.00 | -673.00 | -679.00 | -626.00 | -779.00 | -721.00 | -1015.00 | -618.00 | -384.00 | 249.00 | -549.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00 | -264.00 | 73.00 | -31.00 | -39.00 | 133.00 | -68.00 | -171.00 | -143.00 | -562.00 | 591.00 | -337.00 | 235.00 | -251.00 | -114.00 | -119.00 | 316.00 | -389.00 | 7.00 | 46.00 | 380.00 | -232.00 | 67.00 | 23.00 | -191.00 | 190.00 | -362.00 | 226.00 | 91.00 | 72.00 | -208.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27% | 11.10% | 5.41% | 1.64% | -4.09% | -14.74% | -34.13% | -16.47% | -24.63% | -5.57% | 26.91% | 4.51% | 24.68% | 24.10% | 10.04% | 10.61% | 11.24% | 14.29% | 18.71% | 23.12% | 26.51% | 0.96% | 26.43% | 17.91% | 25.94% | 44.84% | 31.52% | 48.19% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00% | -3.65% | -4.13% | -3.90% | -3.41% | -0.03% | -2.74% | -1.16% | 1.49% | 10.23% | 18.36% | 12.48% | 20.61% | 12.71% | 18.20% | 17.10% | 21.02% | 18.67% | 25.44% | 29.09% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21% | 4.87% | 2.85% | 3.86% | 4.87% | 2.89% | 6.66% | 6.99% | 10.74% | 14.39% | 22.48% | 19.99% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08% | 3.96% | 1.96% | 1.84% | 2.92% | -1.36% | -1.68% | -3.91% | -8.51% | -23.79% | 24.69% | -13.31% | 14.63% | 2.42% | 2.68% | 3.43% | 14.10% | -9.18% | 3.21% | 4.02% | 17.22% | -5.67% | 7.04% | 6.88% | -6.46% | 18.13% | -0.17% | 14.16% | 7.58% | 7.27% | 12.49% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -64.48% | -76.86% | -42.21% | -28.02% | 128.73% | 143.38% | 49.96% | -15.07% | -7.73% | 33.87% | -41.07% | 4.03% | -10.02% | -25.61% | 79.48% | 23.16% | 55.28% | 44.73% | 47.59% | 31.59% | 32.70% | 2.49% | -4.31% | 14.29% | -4.87% | 7.19% | -11.41% | -9.37% | -32.13% | -75.05% | -277.80% | -243.62% | -355.16% | -854.08% | -3.38% | -12.98% | 2.71% | 3.86% | -15.97% | -36.30% | -36.47% | -42.33% | -16.70% | -0.03% | 9.17% | -9.49% | -32.48% | -12.17% | -24.50% | -12.91% | 3.47% | 9.21% | 9.08% | 7.56% | -1.89% | -44.55% | -25.48% | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -9.16% | -8.99% | -20.07% | -14.01% | 23.83% | 34.33% | 16.62% | 2.85% | 8.84% | 12.96% | 16.00% | 19.02% | 22.85% | 3.34% | 36.35% | 22.81% | 25.15% | 16.72% | 7.75% | 10.87% | -5.02% | -35.04% | -51.93% | -51.65% | -53.93% | -58.96% | -53.66% | -51.40% | -54.46% | -56.17% | -60.46% | -61.49% | -75.31% | -130.95% | -11.84% | -15.49% | -6.44% | -14.43% | -21.48% | -15.21% | -15.56% | -20.73% | -14.28% | -0.62% | -0.93% | -4.55% | -9.22% | -13.76% | -12.41% | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.93% | -4.09% | 6.23% | 0.60% | 31.37% | 29.16% | 17.50% | 10.35% | 10.23% | 9.63% | 5.76% | 11.80% | 3.66% | -21.66% | -43.06% | -34.56% | -40.08% | -37.93% | -33.87% | -33.32% | -32.78% | -31.87% | -30.65% | -33.82% | -33.16% | -36.62% | -33.27% | -31.98% | -32.53% | -36.96% | -39.57% | -34.99% | -42.28% | -71.32% | -12.34% | -9.42% | -6.42% | -9.35% | -12.01% | -14.95% | -11.98% | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| 23.98% | -25.35% | 26.02% | -69.55% | -19.24% | 86.46% | 56.96% | -3.23% | -14.07% | 14.89% | -11.11% | 5.13% | 24.68% | -49.43% | 56.94% | -9.06% | 3.08% | 22.01% | 7.69% | 14.65% | -3.92% | 24.42% | -3.98% | 15.62% | -25.80% | 16.17% | 14.68% | -3.76% | -16.39% | -4.00% | 17.32% | -27.94% | -69.26% | -784.07% | 5.23% | -28.03% | 9.15% | 6.22% | -3.58% | -10.25% | 10.22% | -13.12% | -21.73% | -10.39% | 6.37% | 7.25% | -4.35% | -0.23% | -12.87% | -12.22% | 11.64% | -11.25% | -2.36% | 4.06% | 16.90% | -11.41% | -4.07% | -5.74% | -17.90% | 3.30% | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 25.87% | 234,320.06% | -12,499.88% | -252.78% | 154.07% | -87.95% | 88.70% | 712.94% | -1,400.04% | -350.05% | 191.75% | -130.69% | 102.27% | 103.51% | -90.61% | 318.65% | -6,726.97% | -1,107.79% | -45.60% | -90.00% | 110.92% | 98.05% | 864.24% | -146.49% | 122.68% | -3,438.92% | -53.36% | -458.12% | -91.01% | 75.59% | -74.84% | 104.40% | 235.43% | 294.96% | -421.39% | -375.56% | 17.85% | -80.54% | 3,280.07% | 1,400.83% | -412.04% | 2,998.91% | -222.24% | -236.95% | 88.87% | -96.07% | 104.95% | 97.15% | 1,951.82% | -509.47% | 1,810.57% | 3,347.71% | -318.51% | 568.60% | -76.69% | 122.43% | 91.17% | -129.92% | 104.65% | 170.34% | -3,047.06% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -73.37% | -791.50% | 134.26% | -69.55% | 29.26% | -78.04% | 26.20% | 82.85% | -178.29% | -42.37% | 26.97% | -59.36% | 29.35% | 80.95% | -21.03% | 53.33% | 152.55% | -107.68% | 34.75% | -31.22% | 26.45% | 44.77% | 4.21% | -51.47% | -12.43% | 166.10% | -33.46% | 12.18% | -29.16% | 27.91% | 195.16% | 52.96% | -142.92% | 139.61% | -402.57% | -271.06% | -34.06% | -38.12% | 57.72% | 20.21% | 85.94% | -91.17% | 4.93% | 8.25% | -65.12% | -8.98% | 30.46% | 59.53% | -52.89% | -97.82% | 108.89% | 482.16% | -100.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -50.95% | -202.25% | -8.07% | -8.87% | 25.83% | -14.89% | 15.45% | 28.17% | 36.58% | -21.16% | 17.19% | -16.80% | 15.24% | 43.09% | -43.46% | 15.16% | 37.18% | 27.06% | -31.81% | -15.23% | 15.85% | 15.59% | 158.60% | 32.58% | -34.91% | 152.95% | -75.53% | -64.56% | -16.25% | 16.14% | 9.23% | 42.72% | 90.99% | -13.60% | 159.68% | 114.55% | -79.35% | 35.37% | 60.24% | 107.75% | -26.51% | -55.15% | -11.23% | 50.13% | -65.76% |
|
Net Cash Flow (QoQ)
|
| | 101.62% | 1,643.53% | 566.44% | -139.43% | 5,216.13% | -192.23% | 91.79% | 113.96% | 1,040.55% | -186.45% | 545.43% | -129.60% | -119.37% | 131.72% | -249.01% | 102.19% | 239.70% | -15.26% | 3,370.66% | -166.33% | 48.34% | 104.57% | 537.97% | -27.58% | -109.23% | 2,360.72% | -130.76% | 446.87% | -246.72% | 129.80% | -468.05% | 105.59% | -498.29% | 130.71% | -35.57% | 325.60% | 131.50% | -150.63% | 44.76% | 282.01% | -61.78% | 8,173.70% | -77.40% | -143.66% | 479.61% | -426.38% | 74.68% | 96.45% | 234.08% | 310.89% | -114.59% | 2,403.20% | -129.65% | 2,017.19% | -75.19% | -254.96% | 163.58% | -4.63% | 136.73% | -106.15% | -115.38% | 752.31% | 212.71% | -171.63% |
|
Net Income Growth (1y)
|
| | | -41.43% | -9.51% | 314.54% | -136.41% | -121.62% | -179.34% | -66.06% | 19.73% | 26.85% | 38.55% | 116.97% | 80.85% | 79.84% | 78.72% | -118.92% | 111.14% | 285.83% | | | 12,257.61% | | | | 197.82% | | | | -31.11% | -21.74% | -56.59% | -156.37% | 1.01% | -6.05% | -29.80% | 195.28% | 13.83% | 3.54% | 25.80% | 106.63% | -47.61% | -98.74% | -211.99% | -117.84% | -99.91% | 348.54% | 203.44% | 319.07% | 72,441.27% | 1,072.22% | -96.54% | -83.70% | -23.50% | 40.07% | 2,169.41% | 748.41% | 285.34% | -39.98% | 178.74% | 18.32% | 51.60% | 232.65% | 54.20% | -3,031.39% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -31.87% | -23.41% | 45.07% | 28.64% | 31.12% | 28.52% | -28.85% | 26.35% | 31.50% | | | 66.75% | | | | 250.34% | 293.20% | 296.53% | 178.06% | 532.91% | 191.46% | | | 27.49% | | | | -7.48% | -8.69% | -27.36% | 3.53% | -15.55% | -76.96% | -44.05% | 29.44% | -91.88% | -61.21% | 13.38% | -6.88% | -30.15% | -12.89% | -65.78% | -60.06% | -20.75% | 319.17% | 41.14% | 71.33% | 1,188.31% | 114.39% | 29.81% | 17.84% | 64.71% | 40.89% | 360.32% | -566.65% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.38% | | | 47.59% | | | | 52.70% | 60.55% | 58.14% | 51.60% | 49.27% | 62.34% | 49.92% | -32.47% | 98.13% | 114.33% | 82.76% | 65.65% | 211.12% | 88.95% | | | 4.32% | | | | -79.39% | -46.72% | -14.99% | -15.39% | -17.09% | -8.45% | -48.74% | 16.28% | -21.57% | -0.84% | 2.72% | 2.23% | 0.09% | -11.09% | 20.44% | -8.55% | 23.79% | 171.32% | 40.57% | -153.69% |
|
Net Income (QoQ)
|
-3.50% | 269.67% | -183.24% | 3.25% | 19.86% | 742.26% | -147.47% | 9.30% | -1.01% | 178.05% | -212.26% | 17.34% | 15.16% | 375.60% | -109.91% | 13.01% | 10.44% | -145.14% | 105.83% | 1,351.09% | | | | | | | | 24.74% | -8.07% | -20.79% | -24.16% | 41.71% | -49.01% | -202.86% | 235.91% | 31.81% | -61.90% | 39.60% | 62.36% | 19.90% | -53.71% | 129.31% | -58.84% | -97.12% | -4,223.95% | 63.47% | 100.21% | 14,288.89% | 851.06% | -22.64% | -31.48% | 132.52% | -97.19% | 264.68% | 221.58% | 325.76% | -54.55% | 36.33% | 46.06% | -33.69% | 111.09% | -42.13% | 87.14% | 45.51% | -2.15% | -1,200.18% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -22.95% | -123.85% | 26.15% | -9.45% | 53.02% | 902.26% | -31.77% | 68.18% | -21.64% | 1.81% | 232.00% | 40.07% | -115.54% | -44.48% | -87.33% | -9.15% | 944.25% | 558.52% | 1,544.20% | 281.43% | 335.16% | 33.60% | -29.53% | -21.92% | -37.46% | 83.97% | 150.54% | 109.87% | -3.60% | -77.89% | -133.49% | 39.99% | -18.04% | -13.05% | 191.25% | -35.92% | -10.79% | 816.18% | 120.44% | 10.63% | 30.11% | -44.80% | -27.01% | -76.94% | -85.35% | -44.82% | -64.17% | -13.45% | 241.94% | -103.77% | -106.35% | -58.54% | 14.76% | 1,983.70% | 2,350.83% | 395.25% | 147.20% | 252.91% | 42.97% | 102.88% | 18.52% | -37.63% | -19.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -2.60% | 24.89% | 41.90% | 28.73% | -29.79% | 86.96% | -34.04% | 28.87% | 0.94% | 54.98% | 90.51% | 69.32% | 78.74% | 69.67% | 13.64% | 39.35% | 192.31% | 152.96% | 207.33% | 84.20% | 37.92% | -18.40% | -37.35% | 31.88% | -20.95% | -29.28% | -8.52% | 23.48% | -11.01% | 20.77% | -12.34% | -0.25% | -1.65% | 63.83% | 51.37% | -45.32% | -44.60% | 40.79% | -16.77% | -39.56% | -13.30% | -26.23% | -26.34% | -56.42% | -16.85% | -26.84% | -19.97% | 21.13% | 113.27% | 35.79% | 26.93% | 60.90% | 49.81% | 251.58% | 203.19% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.93% | 48.09% | 42.86% | 49.19% | 46.93% | 111.07% | 27.16% | 44.84% | 22.85% | 55.69% | 64.94% | 51.40% | 28.05% | 14.72% | -26.44% | 51.38% | 82.33% | 25.49% | 54.73% | 41.17% | 13.91% | 34.05% | 3.53% | 10.21% | -10.53% | 12.33% | 4.26% | -13.64% | -33.07% | -11.71% | -29.34% | -27.66% | -13.78% | -15.90% | 49.32% | -43.29% | -7.77% | 14.64% | -3.78% | -14.63% | 13.08% | -5.28% | -11.77% | -3.63% | 10.99% | -2.93% | -10.04% |
|
Net Income towards Common Stockholders (QoQ)
|
-67.71% | 65.71% | -18.57% | 76.84% | -110.00% | 976.35% | -41.55% | 198.85% | -47.59% | -25.47% | 44.08% | 39.25% | -31.91% | 143.03% | -39.21% | -115.45% | 343.19% | -44.55% | 336.00% | 43.59% | 89.69% | 38.45% | 1.15% | 63.82% | -41.76% | -26.98% | 12.07% | 31.22% | 71.33% | -0.56% | -6.13% | -39.73% | -60.71% | -250.62% | 492.45% | -64.72% | -58.31% | 58.06% | 175.61% | -50.88% | 328.18% | -61.97% | 38.32% | -42.23% | 81.64% | -49.71% | -56.30% | -63.30% | 584.25% | -67.34% | 5.54% | 44.99% | -107.54% | 44.91% | 788.65% | 301.36% | 23.71% | -34.17% | 51.52% | 100.33% | 76.61% | -73.33% | 115.02% | 17.03% | -7.07% | -65.63% |
|
Net Margin Growth (1y)
|
| | | -1383.00 | -1577.00 | 649.00 | -775.00 | -965.00 | 1,210.00 | -2732.00 | -12.00 | -625.00 | -165.00 | 1,043.00 | -34.00 | -1333.00 | -523.00 | -1709.00 | -245.00 | 994.00 | 1,345.00 | 2,028.00 | 1,510.00 | 2,396.00 | 252.00 | -883.00 | -711.00 | -1450.00 | 1,244.00 | 1,797.00 | 1,520.00 | -36.00 | -2425.00 | -4098.00 | 1,047.00 | -408.00 | -158.00 | 1,830.00 | -1785.00 | -328.00 | 4,138.00 | 957.00 | 261.00 | 465.00 | -1519.00 | -317.00 | -1785.00 | -1278.00 | -1691.00 | -1011.00 | -236.00 | 380.00 | -1495.00 | -473.00 | -279.00 | 9.00 | 813.00 | 504.00 | 519.00 | 777.00 | 1,421.00 | 53.00 | 381.00 | -211.00 | -1144.00 | -230.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2973.00 | -532.00 | -1040.00 | -821.00 | -2923.00 | 522.00 | -3398.00 | -291.00 | -964.00 | 656.00 | 1,362.00 | 1,231.00 | 2,058.00 | 1,073.00 | -563.00 | 554.00 | 1,940.00 | 2,841.00 | 2,943.00 | 2,319.00 | 911.00 | -929.00 | -3184.00 | 1,856.00 | -1894.00 | -1339.00 | -471.00 | 782.00 | -772.00 | 1,555.00 | -1312.00 | -478.00 | -272.00 | 2,462.00 | 2,469.00 | -3310.00 | -1141.00 | 928.00 | -372.00 | -1761.00 | -434.00 | -4705.00 | -1801.00 | -2301.00 | -890.00 | -2373.00 | -980.00 | 4.00 | 1,166.00 | 739.00 | 85.00 | 621.00 | 575.00 | 1,091.00 | 328.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3312.00 | 289.00 | -721.00 | 444.00 | 467.00 | 2,119.00 | -2253.00 | 508.00 | -17.00 | 2,152.00 | 2,277.00 | 2,040.00 | 572.00 | -108.00 | -2865.00 | 3,121.00 | 1,496.00 | 258.00 | 674.00 | 1,581.00 | 174.00 | 3,051.00 | -397.00 | 332.00 | -1757.00 | 1,281.00 | 168.00 | -743.00 | -1585.00 | -1654.00 | -2640.00 | -2499.00 | -1170.00 | -724.00 | 985.00 | -3825.00 | -753.00 | 246.00 | -340.00 | -1521.00 | 352.00 | -2471.00 | -1243.00 | -1401.00 | -324.00 | -2095.00 | -1156.00 |
|
Net Margin (QoQ)
|
-2863.00 | 1,576.00 | -1205.00 | 1,108.00 | -3057.00 | 3,803.00 | -2629.00 | 918.00 | -882.00 | -139.00 | 91.00 | 305.00 | -422.00 | 1,069.00 | -986.00 | -993.00 | 388.00 | -117.00 | 478.00 | 245.00 | 739.00 | 566.00 | -40.00 | 1,132.00 | -1406.00 | -568.00 | 132.00 | 393.00 | 1,288.00 | -15.00 | -145.00 | -1163.00 | -1102.00 | -1688.00 | 5,000.00 | -2618.00 | -851.00 | 299.00 | 1,385.00 | -1161.00 | 3,615.00 | -2883.00 | 689.00 | -957.00 | 1,632.00 | -1681.00 | -779.00 | -450.00 | 1,219.00 | -1001.00 | -4.00 | 166.00 | -656.00 | 21.00 | 189.00 | 454.00 | 148.00 | -287.00 | 204.00 | 712.00 | 793.00 | -1655.00 | 532.00 | 120.00 | -140.00 | -741.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.29% | -31.52% | 3.20% | 12.33% | -13.40% | -21.86% | -24.06% | -31.01% | -1.19% | 3.15% | 10.87% | -10.10% | -30.92% | -17.13% | -41.94% | -30.10% | -14.55% | -8.27% | -1.89% | -1.78% | -3.94% | -26.61% | -11.46% | -37.05% | -32.18% | -19.16% | -24.80% | -146.45% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.95% | -15.78% | -2.29% | -8.14% | -14.53% | -11.40% | -16.21% | -23.34% | -14.92% | -7.09% | -8.83% | -13.39% | -15.95% | -17.10% | -17.25% | -21.97% | -16.32% | -17.77% | -12.33% | -50.92% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.04% | -14.50% | -9.13% | -10.86% | -12.33% | -13.64% | -12.25% | -21.22% | -15.83% | -13.13% | -12.39% | -37.55% |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28% | -45.56% | 4.98% | 5.66% | -0.80% | -7.14% | 13.95% | -22.02% | -8.32% | -9.07% | 9.13% | 5.75% | -3.67% | -0.38% | -12.25% | -12.08% | 7.25% | -21.64% | -2.88% | 1.32% | 12.33% | -14.47% | -2.77% | -0.78% | -6.78% | -0.78% | -26.36% | 2.80% | 3.73% | -5.54% | -149.54% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -217.00 | -443.00 | 264.00 | 631.00 | -614.00 | -1443.00 | -2347.00 | -1866.00 | -1014.00 | -48.00 | 1,758.00 | 327.00 | 77.00 | 515.00 | -999.00 | -666.00 | -140.00 | 216.00 | 593.00 | 717.00 | 753.00 | -753.00 | 549.00 | -355.00 | -75.00 | 820.00 | 224.00 | -4296.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1845.00 | -1934.00 | -325.00 | -908.00 | -1552.00 | -976.00 | -1588.00 | -2205.00 | -1077.00 | 683.00 | 1,352.00 | 378.00 | 689.00 | -22.00 | 143.00 | -304.00 | 538.00 | 284.00 | 1,366.00 | -3934.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1909.00 | -1203.00 | -731.00 | -857.00 | -939.00 | -1513.00 | -446.00 | -1843.00 | -400.00 | 750.00 | 2,125.00 | -4273.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.00 | -1184.00 | 258.00 | 363.00 | 120.00 | -478.00 | 626.00 | -882.00 | -708.00 | -1382.00 | 1,106.00 | -30.00 | 257.00 | 424.00 | -324.00 | -281.00 | 695.00 | -1089.00 | 9.00 | 245.00 | 1,052.00 | -712.00 | 132.00 | 281.00 | -454.00 | 589.00 | -771.00 | 561.00 | 441.00 | -7.00 | -5292.00 |
|
Profit After Tax Growth (1y)
|
| | | | -149.89% | 22.78% | 0.37% | 68.61% | 525.12% | -7.25% | 80.63% | -10.83% | 2.20% | 152.71% | 24.96% | -51.80% | -37.19% | -75.99% | -9.19% | 137.12% | 354.61% | 703.65% | 221.20% | 276.15% | 30.43% | -27.64% | -20.99% | -36.23% | 78.03% | 134.99% | 104.03% | -3.47% | -74.83% | -125.56% | 34.34% | -17.78% | -5.68% | 238.95% | -35.55% | -10.30% | 669.28% | 92.58% | 12.68% | 6.12% | -39.04% | -35.34% | -78.08% | -71.26% | -51.81% | -57.37% | -8.92% | 109.09% | -101.39% | -97.28% | -56.45% | 11.15% | 5,178.10% | 4,818.80% | 359.70% | 145.12% | 239.07% | 39.93% | 95.44% | 16.86% | -38.23% | -4.84% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 29.42% | 42.24% | 31.33% | -10.18% | 67.85% | -17.44% | 27.03% | 0.63% | 42.90% | 69.58% | 53.89% | 62.60% | 55.00% | 11.77% | 32.09% | 78.51% | 119.37% | 139.08% | 73.00% | 32.30% | -16.39% | -34.53% | 29.38% | -20.30% | -24.95% | -5.85% | 20.88% | -10.71% | 22.24% | -11.89% | -0.82% | -7.85% | 64.15% | 55.09% | -45.81% | -35.09% | 31.23% | -19.03% | -39.18% | -13.93% | -26.08% | -80.44% | -55.70% | -12.59% | -30.13% | -17.11% | 22.17% | 78.60% | 33.89% | 23.19% | 57.58% | 47.11% | 376.76% | 303.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.99% | 40.90% | 45.88% | 45.24% | 78.62% | 26.76% | 39.07% | 19.58% | 46.62% | 52.66% | 42.50% | 21.49% | 10.79% | -23.20% | 44.58% | 35.18% | 20.17% | 37.15% | 34.99% | 11.30% | 33.51% | 3.07% | 9.48% | -13.59% | 14.67% | 0.77% | -15.29% | -26.32% | -11.71% | -28.37% | -27.91% | -14.01% | -15.21% | 15.10% | -42.45% | -8.66% | 9.85% | -6.64% | -14.75% | 11.68% | -6.75% | -12.42% | -4.82% | 13.86% | -6.50% | -5.38% |
|
Profit After Tax (QoQ)
|
| 50.62% | -14.76% | 61.32% | -124.09% | 470.69% | -30.32% | 171.01% | -39.27% | -19.12% | 35.70% | 33.79% | -30.40% | 99.99% | -32.90% | -48.40% | -9.30% | -23.55% | 153.78% | 34.75% | 73.89% | 35.15% | 1.43% | 57.80% | -39.70% | -25.01% | 10.75% | 27.36% | 68.32% | -1.02% | -3.84% | -39.74% | -56.11% | -200.50% | 605.39% | -63.12% | -49.65% | 48.05% | 134.41% | -48.67% | 331.84% | -62.94% | 37.16% | -51.66% | 148.08% | -60.69% | -53.51% | -36.62% | 315.97% | -65.22% | -0.67% | 45.51% | -102.77% | 167.77% | 1,492.60% | 271.37% | 26.69% | -34.35% | 48.84% | 98.03% | 75.24% | -72.91% | 107.89% | 18.41% | -7.36% | -58.27% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -4.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | 1.00 | | | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 0.00 | | | | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 1.00 | 3.00 | 4.00 | 6.00 | 5.00 | 5.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -7.00 | -11.00 | -15.00 | -18.00 | -14.00 | -10.00 | -5.00 | 0.00 | 0.00 | 0.00 | -1.00 | -7.00 | -4.00 | -3.00 | 1.00 | 7.00 | 3.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | -6.00 | -10.00 | -15.00 | -20.00 | -21.00 | -22.00 | -22.00 | -21.00 | -21.00 | -21.00 | -21.00 | -25.00 | -18.00 | -13.00 | -5.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 6.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -4.00 | -8.00 | -13.00 | -17.00 | -18.00 | -19.00 | -19.00 | -19.00 | -20.00 | -20.00 | -21.00 | -28.00 | -24.00 | -24.00 | -21.00 | -22.00 | -22.00 | -22.00 | -22.00 | -21.00 | -17.00 | -13.00 | -7.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -5.00 | -5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | 3.00 | 1.00 | 3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 1.00 | 38.00 | -3.00 | 0.00 | -1.00 | -44.00 | 6.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | -10.00 | 1.00 | 1.00 | 0.00 | 1.00 | 6.00 | 1.00 | 2.00 | 1.00 | 10.00 | 18.00 | 16.00 | 13.00 | -5.00 | -4.00 | -10.00 | -22.00 | 0.00 | -2.00 | -3.00 | 15.00 | 0.00 | -2.00 | 1.00 | 7.00 | -5.00 | -12.00 | -14.00 | -16.00 | -6.00 | 1.00 | 15.00 | 8.00 | 3.00 | 6.00 | -7.00 | -4.00 | -1.00 | 2.00 | 4.00 | 5.00 | 5.00 | -4.00 | 5.00 | 0.00 | 1.00 | 7.00 | 2.00 | -105.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | -4.00 | 7.00 | 6.00 | 5.00 | -51.00 | 11.00 | 7.00 | 6.00 | -6.00 | 11.00 | 6.00 | 5.00 | -7.00 | 17.00 | 20.00 | 18.00 | 15.00 | 11.00 | 15.00 | 8.00 | -8.00 | 4.00 | 12.00 | 3.00 | 5.00 | -6.00 | -7.00 | -12.00 | -1.00 | -5.00 | -15.00 | -16.00 | 5.00 | -11.00 | -13.00 | 2.00 | -2.00 | -7.00 | -5.00 | -6.00 | -13.00 | -3.00 | 9.00 | 12.00 | 8.00 | 7.00 | 4.00 | 2.00 | 0.00 | 5.00 | 4.00 | 11.00 | -101.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | -12.00 | 14.00 | 8.00 | 7.00 | -49.00 | 27.00 | 26.00 | 24.00 | 9.00 | 16.00 | 20.00 | 11.00 | -16.00 | 11.00 | 14.00 | 5.00 | 8.00 | 10.00 | 11.00 | 6.00 | 13.00 | -1.00 | -1.00 | -10.00 | -4.00 | -16.00 | -19.00 | -11.00 | -9.00 | -8.00 | -8.00 | -8.00 | 9.00 | -8.00 | -5.00 | -1.00 | -1.00 | -3.00 | -7.00 | 3.00 | -9.00 | 3.00 | 11.00 | 19.00 | -98.00 |
|
Return on Sales (QoQ)
|
0.00 | 18.00 | -20.00 | 1.00 | 2.00 | 55.00 | -61.00 | 4.00 | 0.00 | 12.00 | -11.00 | 1.00 | 1.00 | 12.00 | -9.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 6.00 | -5.00 | 0.00 | 0.00 | 15.00 | 3.00 | -2.00 | -4.00 | -3.00 | 5.00 | -8.00 | -16.00 | 19.00 | 3.00 | -9.00 | 2.00 | 4.00 | 2.00 | -6.00 | 8.00 | -8.00 | -5.00 | -8.00 | 5.00 | 3.00 | 1.00 | 6.00 | -2.00 | -2.00 | 4.00 | -7.00 | 1.00 | 2.00 | 7.00 | -5.00 | 1.00 | 2.00 | -2.00 | 4.00 | -4.00 | 4.00 | 3.00 | -1.00 | -111.00 |
|
Revenue Growth (1y)
|
| | | 15.14% | 21.40% | 3.04% | 67.24% | 133.59% | 118.45% | 197.77% | 70.41% | 18.90% | 23.22% | 45.35% | 45.61% | 50.55% | 65.97% | 61.49% | 26.48% | 21.16% | 7.70% | 10.03% | 11.52% | 15.82% | 15.51% | 18.64% | 17.10% | 12.48% | 10.23% | 4.74% | 1.46% | -1.68% | 1.14% | 2.41% | 3.26% | 6.36% | 13.28% | 12.41% | 15.98% | 17.25% | 2.41% | 1.74% | -1.07% | -9.97% | -18.11% | -11.15% | -16.41% | -4.00% | 19.57% | 16.69% | 32.66% | 29.06% | 18.88% | 15.98% | 11.82% | 13.10% | 12.77% | 15.23% | 19.16% | 9.57% | 23.69% | 28.64% | 30.29% | 39.64% | 30.65% | 41.33% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 47.33% | 48.39% | 64.60% | 60.70% | 61.11% | 64.70% | 91.19% | 46.41% | 29.44% | 30.11% | 37.20% | 27.11% | 28.31% | 27.34% | 28.22% | 18.21% | 16.43% | 11.10% | 10.99% | 9.83% | 8.60% | 8.80% | 8.36% | 7.05% | 5.56% | 8.09% | 6.43% | 6.71% | 7.03% | 5.47% | 5.41% | 5.82% | 3.93% | -1.70% | 0.53% | -1.38% | 0.44% | 0.09% | 1.79% | 3.14% | 3.71% | 5.19% | 6.34% | 7.44% | 11.91% | 17.03% | 15.97% | 20.91% | 16.95% | 18.36% | 19.79% | 20.19% | 20.06% | 22.14% | 27.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.29% | 42.33% | 51.28% | 42.39% | 42.46% | 40.92% | 55.61% | 32.59% | 23.09% | 22.91% | 26.26% | 19.53% | 18.50% | 18.15% | 17.72% | 11.59% | 10.54% | 9.46% | 9.50% | 9.67% | 9.82% | 8.36% | 7.79% | 7.08% | 4.42% | 1.16% | 1.74% | 0.10% | 1.17% | 2.81% | 3.96% | 5.61% | 6.82% | 6.19% | 6.58% | 7.31% | 8.15% | 6.10% | 7.11% | 7.89% | 6.69% | 10.18% | 12.25% | 14.00% | 16.48% | 20.97% | 23.17% |
|
Revenue (QoQ)
|
2.41% | -24.52% | 39.49% | 6.79% | 7.98% | -35.94% | 126.41% | 49.16% | 0.98% | -12.68% | 29.57% | 4.07% | 4.65% | 3.00% | 29.80% | 7.61% | 15.36% | 0.22% | 1.67% | 3.07% | 2.55% | 2.39% | 3.04% | 7.04% | 2.28% | 5.16% | 1.71% | 2.83% | 0.23% | -0.08% | -1.49% | -0.35% | 3.11% | 1.17% | -0.66% | 2.64% | 9.81% | 0.39% | 2.50% | 3.76% | -4.09% | -0.26% | -0.33% | -5.57% | -12.76% | 8.21% | -6.23% | 8.45% | 8.66% | 5.60% | 6.60% | 5.50% | 0.09% | 3.03% | 2.78% | 6.71% | -0.21% | 5.28% | 6.28% | -1.87% | 12.65% | 9.49% | 7.65% | 5.17% | 5.39% | 18.44% |
|
Share-based Compensation Growth (1y)
|
| | | | | 129.81% | -25.92% | 40.43% | 74.95% | -15.54% | 102.45% | 37.48% | 46.69% | 31.35% | -7.20% | -5.41% | 52.62% | 53.88% | -27.04% | 548.22% | 7.96% | 69.18% | 18.09% | -21.50% | 28.24% | -13.04% | -9.59% | -36.79% | -1.39% | 59.01% | -40.07% | -32.26% | 25.72% | -67.97% | 135.57% | 8.48% | -10.53% | 83.35% | -34.85% | 48.29% | -12.61% | -6.19% | -5.92% | -4.86% | 23.66% | 62.34% | -21.28% | -34.75% | -30.92% | -60.11% | 33.52% | 26.57% | 32.08% | 127.34% | 27.01% | 74.46% | 47.26% | 25.77% | 27.41% | -1.47% | 352.44% | 60.53% | 45.29% | 47.41% | -60.95% | 11,062.47% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 36.61% | 11.65% | 22.23% | 57.63% | 19.52% | 11.09% | 103.52% | 34.20% | 50.66% | -7.18% | 68.84% | 28.32% | 31.31% | -7.99% | 47.61% | 10.94% | 32.75% | -13.83% | -30.47% | 16.71% | -23.77% | 8.48% | -22.56% | 3.51% | -2.25% | -2.75% | 2.91% | -0.57% | -18.02% | 13.02% | 15.24% | -1.12% | 40.82% | -21.57% | -2.72% | -9.29% | -15.31% | -0.37% | -7.72% | 4.10% | 13.76% | 10.11% | 12.95% | 10.35% | 4.48% | 29.28% | 29.58% | 106.46% | 66.19% | 32.97% | 36.33% | 37.54% | 508.55% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.02% | 3.70% | 56.18% | 40.23% | 20.22% | 7.92% | 33.13% | 25.04% | 36.44% | -15.40% | 15.56% | 21.24% | 2.89% | 1.92% | 18.77% | 8.96% | 6.56% | -0.36% | -11.57% | 4.45% | -5.29% | -4.79% | -8.10% | 3.69% | 7.30% | -7.39% | -7.52% | -3.43% | -18.63% | 8.70% | 4.80% | -2.48% | 20.42% | -3.93% | 15.25% | 7.74% | 11.68% | 9.86% | 6.20% | 49.70% | 24.34% | 19.84% | 15.92% | 18.88% | 189.80% |
|
Share-based Compensation (QoQ)
|
| | 739.82% | -84.15% | -15.62% | 104.55% | 170.72% | -69.94% | 5.12% | -1.25% | 548.88% | -79.59% | 12.16% | -11.57% | 358.46% | -79.20% | 80.97% | -10.84% | 117.38% | 84.82% | -69.86% | 39.71% | 51.73% | 22.86% | -50.76% | -5.26% | 57.76% | -14.11% | -23.18% | 52.77% | -40.54% | -2.91% | 42.56% | -61.08% | 337.27% | -55.29% | 17.57% | -20.23% | 55.37% | 1.77% | -30.71% | -14.37% | 55.81% | 2.92% | -9.95% | 12.41% | -24.44% | -14.69% | -4.67% | -35.08% | 152.89% | -19.13% | -0.51% | 11.74% | 41.28% | 11.08% | -16.02% | -4.57% | 43.12% | -14.09% | 285.60% | -66.14% | 29.54% | -12.84% | 2.16% | 9,577.81% |
|
Shareholder's Equity Growth (1y)
|
| | | | 10.01% | 24.31% | | | 58.60% | 53.78% | 26.38% | 22.20% | 57.21% | 44.54% | 21.34% | 46.63% | 13.23% | 11.75% | 11.94% | 3.74% | 13.35% | 14.60% | 28.35% | 20.22% | 12.08% | 12.64% | 0.55% | -1.17% | 0.84% | 0.70% | 0.74% | 2.99% | -0.13% | -2.33% | -0.34% | -3.35% | 0.16% | 4.43% | 6.56% | 7.90% | 6.26% | 5.90% | 6.35% | 6.05% | 4.53% | 2.27% | -2.20% | -0.51% | 4.85% | 10.16% | 12.23% | 15.45% | 12.79% | 12.98% | 13.20% | 12.18% | 17.54% | 24.14% | 33.22% | 34.84% | 30.63% | 23.91% | 21.44% | 23.23% | 26.74% | 32.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 39.98% | 40.32% | | | 41.34% | 35.43% | 19.74% | 22.95% | 26.36% | 22.78% | 20.35% | 22.28% | 12.89% | 12.99% | 13.05% | 7.22% | 8.61% | 9.14% | 9.14% | 6.96% | 4.12% | 3.47% | 0.31% | -0.55% | 0.29% | 0.89% | 2.28% | 2.41% | 2.06% | 2.60% | 4.14% | 3.41% | 3.62% | 4.19% | 3.49% | 4.42% | 5.21% | 6.06% | 5.29% | 6.80% | 7.32% | 8.37% | 7.50% | 8.82% | 11.60% | 15.60% | 19.17% | 20.42% | 20.08% | 20.23% | 22.35% | 23.07% | 24.85% | 26.91% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.62% | 28.76% | | | 29.11% | 26.24% | 17.24% | 17.17% | 17.93% | 15.99% | 12.04% | 13.23% | 7.70% | 7.25% | 7.72% | 4.17% | 5.09% | 5.80% | 6.66% | 5.00% | 3.74% | 4.15% | 2.73% | 2.40% | 2.30% | 2.15% | 2.16% | 2.53% | 3.10% | 4.00% | 4.39% | 4.90% | 5.64% | 7.08% | 7.08% | 8.08% | 9.07% | 10.84% | 11.97% | 13.00% | 13.67% | 14.38% | 14.99% | 16.45% | 18.14% | 20.53% |
|
Shareholder's Equity (QoQ)
|
| -0.75% | | | | 12.16% | 43.05% | -0.55% | -0.59% | 8.75% | 17.56% | -3.85% | 27.89% | -0.02% | -1.31% | 16.19% | -1.24% | -1.33% | -1.14% | 7.68% | 7.91% | -0.24% | 10.72% | 0.85% | 0.61% | 0.26% | -1.16% | -0.87% | 2.66% | 0.11% | -1.12% | 1.35% | -0.45% | -2.09% | 0.90% | -1.72% | 3.17% | 2.08% | 2.96% | -0.49% | 1.60% | 1.73% | 3.39% | -0.76% | 0.15% | -0.47% | -1.13% | 0.96% | 5.53% | 4.58% | 0.73% | 3.85% | 3.10% | 4.75% | 0.93% | 2.92% | 8.02% | 10.64% | 8.30% | 4.18% | 4.65% | 4.94% | 6.15% | 5.71% | 7.62% | 10.02% |
|
Tax Rate Growth (1y)
|
| | | | -14.00 | -95.00 | 2,436.00 | 0.00 | 86.00 | -842.00 | -2154.00 | 415.00 | 170.00 | 1,433.00 | 2,022.00 | -737.00 | -1192.00 | 4,468.00 | -2656.00 | 99.00 | 1,855.00 | -5369.00 | 293.00 | 671.00 | -1052.00 | 858.00 | -85.00 | -516.00 | 154.00 | -1726.00 | 292.00 | -514.00 | 94.00 | -2997.00 | -56.00 | 780.00 | 207.00 | 4,385.00 | 30.00 | -143.00 | 220.00 | -470.00 | 556.00 | 5,151.00 | -752.00 | 195.00 | 9,124.00 | -8494.00 | 788.00 | 395.00 | -8854.00 | 3,526.00 | 4,679.00 | -6325.00 | -187.00 | -50.00 | -4587.00 | 5,482.00 | -362.00 | -108.00 | -891.00 | 556.00 | -717.00 | -86.00 | 336.00 | 5.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 242.00 | 495.00 | 2,305.00 | -322.00 | -936.00 | 5,059.00 | -2787.00 | -223.00 | 833.00 | 532.00 | -341.00 | 33.00 | -390.00 | -43.00 | -2447.00 | 254.00 | 957.00 | -6237.00 | 500.00 | -360.00 | -803.00 | -3865.00 | 151.00 | -251.00 | 456.00 | -338.00 | 266.00 | 123.00 | 522.00 | 918.00 | 530.00 | 5,788.00 | -325.00 | 4,110.00 | 9,710.00 | -3487.00 | 256.00 | 119.00 | 825.00 | 182.00 | 4,715.00 | -5735.00 | 82.00 | -5019.00 | 881.00 | -449.00 | -9403.00 | 3,367.00 | -798.00 | -288.00 | -1266.00 | -245.00 | -5142.00 | 6,042.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 905.00 | -406.00 | -58.00 | 448.00 | -133.00 | 548.00 | -2579.00 | -69.00 | -65.00 | -336.00 | -134.00 | -998.00 | -141.00 | -4766.00 | -2211.00 | 519.00 | 1,259.00 | -4849.00 | 474.00 | 278.00 | -376.00 | 49.00 | 737.00 | 4,757.00 | -76.00 | -613.00 | 9,946.00 | -3221.00 | 558.00 | 1,507.00 | 800.00 | 819.00 | 5,142.00 | -1821.00 | 668.00 | -11.00 | 349.00 | -724.00 | 276.00 | 23.00 | -762.00 | 302.00 | -997.00 | -5214.00 | 326.00 | 112.00 |
|
Tax Rate (QoQ)
|
| 87.00 | -25.00 | 5.00 | -81.00 | 6.00 | 2,507.00 | -2432.00 | 5.00 | -923.00 | 1,195.00 | 137.00 | -240.00 | 340.00 | 1,785.00 | -2622.00 | -695.00 | 6,001.00 | -5339.00 | 132.00 | 1,061.00 | -1223.00 | 322.00 | 511.00 | -662.00 | 687.00 | -620.00 | 79.00 | 9.00 | -1193.00 | 1,398.00 | -728.00 | 617.00 | -4285.00 | 4,339.00 | 108.00 | 44.00 | -107.00 | -16.00 | -65.00 | 408.00 | -798.00 | 1,010.00 | 4,530.00 | -5495.00 | 150.00 | 9,939.00 | -13088.00 | 3,787.00 | -244.00 | 690.00 | -708.00 | 4,941.00 | -11248.00 | 6,828.00 | -571.00 | 405.00 | -1180.00 | 985.00 | -318.00 | -378.00 | 266.00 | -288.00 | 313.00 | 44.00 | -64.00 |
|
Total Debt Growth (1y)
|
| | | | | 114.29% | | | -84.92% | 103.33% | | | 1,161.98% | | 14,100.00% | | -82.78% | | -20.85% | | | | -27.05% | | | | 57.32% | 112.86% | 175.51% | 877.44% | -19.07% | -48.32% | -68.89% | 2.08% | 1,418.07% | 2,075.01% | 2,198.81% | 15.26% | 21.55% | 26.66% | 0.78% | 7.64% | 6.09% | | 16.36% | 10.49% | 19.23% | | -1.82% | -97.15% | -0.39% | 11.93% | 10.87% | 3,726.85% | 2.88% | 8.34% | 9.16% | 8.96% | -2.52% | | | -2.88% | 8.60% | | | 24.47% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | -31.05% | -24.33% | | | | | 334.45% | -3.79% | -53.65% | | -3.15% | | 16.78% | 297.45% | -2.43% | | | | 168.37% | 188.15% | 170.10% | 125.72% | 146.26% | 142.36% | 93.16% | 8.19% | 169.51% | | 199.84% | 11.08% | 15.42% | 10.04% | 4.81% | -67.65% | 8.01% | 5.60% | 8.20% | 6.36% | 6.91% | | 5.92% | 5.87% | -0.03% | | | 243.41% | 2.89% | 2.50% | 5.24% | 9.62% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -28.30% | 22.72% | | | 28.19% | 67.99% | 153.36% | -0.41% | -38.87% | | 62.01% | | 62.67% | 136.43% | 76.52% | | | | 90.25% | | 87.39% | 68.73% | 79.99% | 71.82% | 52.45% | -47.52% | 87.62% | 100.54% | 96.56% | 8.34% | 9.52% | 10.07% | 6.86% | 7.13% | 4.79% | | | 4.95% | 5.28% | | 4.88% | 7.48% |
|
Total Debt (QoQ)
|
| | | | | -88.40% | | | | 56.41% | -99.18% | 7,760.00% | 1,152.34% | | | | | -84.66% | 332.31% | | | | | -14.63% | 40.00% | 70.41% | -22.75% | 15.50% | 81.21% | 504.56% | -93.60% | -26.25% | 9.09% | 1,883.74% | -4.89% | 5.67% | 15.30% | -0.54% | 0.30% | 10.11% | -8.26% | 6.23% | -1.14% | | | 0.88% | 6.68% | -8.42% | -0.37% | -97.08% | 3,634.39% | 2.90% | -1.31% | 0.91% | 0.39% | 8.37% | -0.57% | 0.73% | -10.19% | | | | 0.43% | 1.74% | 6.81% | 14.05% |