Welltower Growth Metrics (2009-2025) | WELL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 48.44%57.90%30.99%-83.00%35.78%26.08%18.08%598.28%6.21%6.47%8.14%14.73%16.26%11.88%16.27%9.23%5.68%8.74%-0.55%-4.54%-3.41%-5.61%-3.19%-0.07%-1.28%7.34%8.58%10.42%20.02%5.34%10.01%7.46%0.04%2.13%-2.69%0.21%-2.97%2.88%7.47%7.52%13.67%11.75%8.54%8.52%9.54%11.33%16.15%15.74%13.65%17.52%15.98%19.62%22.62%21.55%31.85%
Assets Growth (3y) (Quarter) 45.34%42.94%34.67%18.70%10.85%18.80%14.52%14.08%106.07%9.28%9.01%7.73%6.16%5.87%4.72%3.83%1.38%0.26%3.28%1.49%1.74%4.60%2.19%4.96%5.84%5.83%4.91%5.15%5.94%5.22%3.44%4.79%5.01%3.33%5.50%4.32%5.35%6.50%8.58%10.65%10.53%12.27%13.50%13.50%14.53%15.14%16.73%21.10%
Assets Growth (5y) (Quarter) 31.42%28.32%25.16%14.10%7.27%11.34%9.04%7.41%52.87%4.47%5.59%5.62%5.71%7.06%5.36%5.98%4.33%3.89%3.46%2.28%2.55%2.13%2.32%3.88%5.02%5.51%5.83%6.28%6.77%7.72%6.61%7.72%7.78%6.55%8.97%8.87%10.11%10.98%12.83%15.68%
Assets (QoQ) (Quarter) 19.75%30.99%-16.38%11.84%6.93%-83.00%567.76%3.84%0.15%0.55%1.56%4.11%1.72%6.68%2.92%0.18%5.71%0.22%-0.43%3.08%-3.32%-3.80%0.75%0.73%-0.84%-0.71%-0.46%9.52%0.31%0.97%8.20%-3.88%4.76%-1.37%0.73%-1.87%-0.18%1.57%-2.47%4.05%4.27%1.61%3.10%2.30%1.28%1.59%4.08%3.97%5.66%1.23%2.20%7.51%4.27%4.41%4.77%6.58%13.11%
Capital Expenditures Growth (1y) (Quarter) 601.18%322.31%1,078.30%60.51%-771.11%-16.56%-78.12%45.72%76.78%213.29%-424.07%234.12%125.43%-102.95%128.38%-112.50%-77.89%2,947.27%-365.15%113.83%-41.63%-95.55%101.45%2,349.14%970.84%3.89%283.42%-68.77%-148.95%-32.87%-79.39%-73.96%96.21%19.00%318.63%21.04%605.65%25.26%-23.35%-54.29%-5.67%-58.52%119.20%-65.13%309.10%213.51%-4.95%442.31%-36.50%1.23%248.49%121.65%-232.99%153.74%-40.60%-32.43%205.64%3.71%2.43%51.72%39.52%
Capital Expenditures Growth (3y) (Quarter) -134.70%122.67%-117.97%98.45%-26.55%-27.59%-41.40%-37.66%26.27%38.08%-64.34%-61.34%26.68%-66.57%26.22%-24.90%11.38%49.11%-47.18%45.15%-71.67%-68.58%26.23%25.82%-30.03%-6.02%49.01%-53.83%-54.57%0.02%-12.87%-47.58%29.68%-14.81%91.60%-42.22%178.12%17.66%16.88%-4.74%34.81%9.60%93.64%61.23%-76.03%100.44%25.30%101.01%-3.74%38.62%28.47%31.47%25.15%
Capital Expenditures Growth (5y) (Quarter) -9.28%56.13%-52.65%-32.99%-44.82%-37.20%-62.18%15.57%15.79%-34.39%-32.95%-15.07%29.68%-51.78%14.97%-49.02%-15.16%24.99%-33.79%18.47%-10.14%-45.93%15.29%1.96%-1.08%-15.48%40.93%-56.44%-18.40%5.41%6.62%-22.90%19.82%14.43%87.70%18.32%-75.14%33.14%27.01%5.30%28.05%28.21%34.60%33.85%38.47%
Capital Expenditures (QoQ) (Quarter) -10.89%40.94%80.25%209.72%-46.33%293.24%-75.45%-1,394.95%106.67%3.13%63.51%-306.37%190.02%-206.68%268.58%-84.29%-110.45%1,125.82%-174.29%127.77%1,245.50%-195.53%103.87%17.20%2.50%-68.85%6,444.48%-48.75%-90.06%14.97%433.11%-180.31%113.64%-64.70%573.46%-111.68%528.42%24.18%94.72%-51.19%6.13%-24.01%16.12%0.73%-53.33%301.54%-81.53%1,081.77%-64.23%21.73%5.40%38.37%-42.98%319.07%-32.96%-183.02%208.79%-1.90%-23.74%29.79%6.81%-3.11%12.96%19.36%
Cash & Equivalents Growth (1y) (Quarter) 76.98%270.87%-24.55%24.25%-82.41%-37.68%911.33%532.34%-42.49%150.11%-88.07%-84.64%-31.10%-59.54%505.85%248.55%8.79%5.11%-70.76%-23.62%75.97%114.09%46.77%-0.78%18.88%-5.21%-44.88%-41.87%-37.58%-51.36%-19.07%-11.65%-5.68%24.89%39.01%32.29%21.79%-88.67%503.39%442.28%602.60%1,587.37%-81.05%-82.57%-85.88%-29.26%12.98%134.59%89.94%506.54%651.80%215.61%317.64%25.99%38.07%75.89%46.61%58.82%90.93%43.55%
Cash & Equivalents Growth (3y) (Quarter) 138.14%207.72%-3.10%6.47%-58.85%-14.24%94.05%50.15%-24.46%2.08%-40.44%-25.78%9.67%-3.08%37.51%38.23%31.54%28.73%-38.15%-23.91%9.30%-0.43%-13.17%-20.13%-11.21%-16.81%-14.72%-12.09%-10.49%-59.02%89.35%85.06%100.59%33.65%16.71%7.73%6.52%10.59%8.92%30.39%23.53%316.79%17.20%8.87%3.86%75.51%127.20%135.27%126.57%129.81%170.62%99.74%
Cash & Equivalents Growth (5y) (Quarter) 57.71%73.23%10.02%26.29%-33.16%7.25%25.68%20.73%-2.05%16.64%-29.76%-25.09%-0.43%-15.94%3.01%6.29%6.03%5.32%-23.26%-12.43%8.45%-32.54%40.58%29.59%43.05%1.94%-6.64%-8.48%-6.58%-3.86%7.77%20.98%16.71%59.26%68.30%56.06%57.16%59.54%68.08%65.21%63.10%170.52%33.52%26.65%
Cash & Equivalents (QoQ) (Quarter) -65.34%-27.37%1,927.81%-87.68%-58.43%19.61%187.01%-56.33%574.61%-25.21%-73.90%89.92%-67.83%-3.68%17.10%11.52%381.63%-44.58%-63.45%7.75%34.00%44.74%-15.79%31.08%-8.14%-2.16%0.90%4.53%-46.58%3.19%8.34%-18.55%-11.12%12.64%15.67%7.84%-1.07%7.20%6.50%-89.97%5,168.87%-3.66%37.98%-75.91%-40.81%-11.42%11.82%20.67%-5.48%83.92%-9.46%285.34%17.16%-22.79%19.81%16.25%28.39%-1.64%-0.14%25.93%54.35%-26.05%
Cash from Investing Activities Growth (1y) (Quarter) -1,520.67%-109.47%-677.14%-64.80%35.39%12.03%71.29%-32.24%-76.45%-266.04%-6.36%42.52%78.00%82.15%39.09%38.30%-209.78%-415.03%7.69%8.19%2.24%86.63%71.05%-228.28%211.17%480.29%-36.88%61.68%-122.19%-54.24%-77.84%-535.43%-2.99%-53.15%-838.24%165.08%-291.21%-24.09%136.37%-19.38%101.84%-192.92%-207.41%-250.17%-8,502.33%-481.10%-19.77%32.75%72.55%-15.37%69.19%-3.18%-649.86%37.72%-225.08%-17.14%29.86%-249.12%-9.41%-12.48%-147.35%
Cash from Investing Activities Growth (3y) (Quarter) -164.36%-88.94%-33.38%-7.80%36.93%16.86%42.92%22.31%-6.35%-49.85%15.75%31.20%12.66%50.28%45.40%-22.97%75.08%66.53%28.48%-4.91%37.75%30.70%11.01%-99.94%36.66%41.20%-183.72%53.04%-42.51%-45.40%100.57%74.72%27.53%-32.58%-54.18%7.64%-82.06%-82.70%22.37%-41.18%24.91%-101.89%-33.82%-44.89%-459.26%-61.02%-6.26%6.68%-13.02%-35.87%-3.10%-10.78%-135.19%
Cash from Investing Activities Growth (5y) (Quarter) -65.97%-44.04%-5.94%6.63%5.35%16.92%45.14%-7.17%27.02%29.99%25.02%16.35%30.31%17.23%16.90%-35.26%5.11%20.70%-43.59%46.62%0.57%15.80%34.52%44.01%15.08%10.48%-54.92%-13.91%-27.57%-23.55%-50.83%-27.48%-11.27%-33.34%-6.23%11.38%-65.51%-37.67%14.06%-24.44%-17.36%-73.11%-27.80%-27.53%-213.33%
Cash from Investing Activities (QoQ) (Quarter) -260.59%-5.97%-29.05%-228.68%53.39%-293.13%72.63%-28.85%36.54%-28.29%-26.05%-71.93%-31.65%62.72%31.87%34.19%-6.79%-27.22%30.99%-230.44%-77.55%77.20%31.37%-251.85%75.72%50.62%-678.18%219.15%-16.93%-117.77%-117.83%30.99%271.28%-169.07%-678.32%88.81%177.92%-1,483.21%153.98%-167.24%115.12%562.73%19.66%-98.47%-865.22%-666.13%-67.29%14.33%47.08%-57.90%6.07%65.04%-122.47%57.83%-214.54%-154.11%81.52%-120.13%-13.35%-52.16%8.04%31.01%-16.52%-234.61%
Cash from Operations Growth (1y) (Quarter) -16.16%23.03%29.08%81.30%124.06%52.96%38.48%20.68%49.28%14.80%16.91%3.17%42.38%29.45%62.80%18.01%-21.54%-12.56%16.71%61.22%21.71%68.28%20.83%1.81%3.64%1.29%-3.47%-25.01%-24.29%-4.38%2.44%17.08%37.20%-6.71%8.69%-4.64%-12.53%19.76%-21.71%-16.16%-21.74%-26.27%-16.14%18.50%11.03%6.87%17.76%0.82%-10.57%15.88%5.43%23.33%46.22%8.18%45.45%56.01%50.93%47.23%27.19%25.31%17.01%
Cash from Operations Growth (3y) (Quarter) 41.02%29.27%27.85%31.18%68.24%31.49%38.13%13.68%18.59%9.13%30.48%25.21%10.79%23.96%31.92%24.65%-0.34%14.23%10.83%7.17%-1.52%17.68%6.11%-3.67%2.49%-3.32%2.43%-5.75%-3.15%2.23%-4.47%-2.18%-2.07%-6.26%-10.64%-1.79%-8.74%-1.91%-8.21%0.05%-8.06%-2.99%1.36%13.79%13.24%10.24%21.78%24.72%25.44%22.66%24.94%34.09%37.19%
Cash from Operations Growth (5y) (Quarter) 25.66%19.58%31.76%33.84%35.38%27.31%30.03%19.25%16.04%17.24%20.97%8.43%1.30%13.03%17.82%11.20%0.56%5.86%8.67%6.56%2.76%12.73%0.33%-6.50%-5.92%-4.42%-6.73%-3.62%-4.62%-3.39%-2.95%2.26%-1.39%0.40%-2.39%3.33%-0.12%3.42%3.47%14.02%11.39%7.78%14.01%23.57%20.72%
Cash from Operations (QoQ) (Quarter) 1.85%7.06%-1.94%-21.59%49.45%12.32%37.73%-3.09%2.02%1.69%20.02%19.88%-21.54%3.56%5.92%65.44%-28.66%30.24%-23.22%10.00%-20.50%73.83%6.06%-16.96%9.92%24.81%-10.64%-15.46%7.42%18.95%-30.58%-14.65%35.67%27.43%-20.66%0.02%-7.75%48.47%-30.39%-8.26%26.31%-2.94%-25.46%-14.36%19.00%10.41%5.32%-19.76%14.54%21.66%-9.83%-28.82%48.41%10.69%5.48%-15.61%9.80%48.82%13.14%-18.36%7.11%28.56%11.47%-23.77%
Dividends Paid - Common Growth (1y) (Quarter) -400.32%4,397.16%-18.99%57.74%154.18%46.43%-205.96%-96.11%-90.32%-97.21%103.50%125.35%6,181.26%63.33%27.80%5,783.34%-180.82%3,811.74%4,381.03%-58.72%143.19%-73.62%86.34%-275.83%286.64%-73.74%12.41%-12.73%-96.99%1,576.37%-47.63%155.12%-2,597.85%2.17%-183.14%193.36%139.35%3.46%191.88%-74.26%-27.68%-28.13%-0.55%2.97%-347.61%7.11%8.65%-225.80%108.02%9.94%-179.31%356.52%-1,493.63%-92.47%128.80%23.72%159.24%404.31%1,098.34%-162.78%0.99%
Dividends Paid - Common Growth (3y) (Quarter) -45.99%22.47%-68.91%-48.30%74.29%-59.44%-63.81%72.73%-90.52%21.24%58.81%279.66%179.89%156.40%374.32%-254.89%10.51%39.41%354.46%-41.25%27.04%5.11%3.13%2.99%-69.91%65.06%-35.53%56.36%-33.38%160.72%-26.32%34.19%92.28%-8.75%-8.76%-8.05%11.01%-7.30%44.11%-32.64%-47.63%-5.41%-41.90%49.23%-68.30%-55.42%-37.16%58.64%38.59%-25.28%39.87%-25.83%102.77%
Dividends Paid - Common Growth (5y) (Quarter) -58.48%159.36%11.47%27.39%25.80%-7.20%31.68%-41.84%52.35%-34.19%44.04%-156.24%20.59%136.63%128.89%92.64%-24.69%115.44%-112.04%5.76%20.05%4.19%-3.47%-3.77%-3.73%27.31%-14.87%19.95%-20.40%68.65%-15.44%11.62%7.14%-2.20%-21.56%20.20%4.66%-41.95%17.36%1.14%3.46%-20.32%24.21%-35.58%10.61%
Dividends Paid - Common (QoQ) (Quarter) -97.24%7,113.65%-48.48%-393.19%141.27%29.95%0.31%0.70%11.56%-194.03%103.68%150.80%-67.86%18.05%136.83%6,890.77%-99.16%-7.64%10,802.55%-196.04%140.45%5.81%0.43%0.49%-75.29%647.35%-194.76%320.98%-98.32%3,099.47%-195.03%105.90%834.90%-0.05%0.02%-367.25%138.24%-181.33%452.93%-64.15%0.55%-27.77%-1.13%0.73%-0.08%-0.06%2.37%-342.22%143.22%1.37%-218.53%115.44%492.57%-173.13%483.38%-183.89%103.20%179.81%1,547.22%-59.83%-72.76%564.89%-186.30%164.61%
EBITDA Margin Growth (1y) (Quarter) -1955.00-2144.00-999.00-1168.00-278.001,539.00-1185.00-908.00-160.00928.00-537.00-453.00689.00-1142.001,622.00267.00877.00577.00787.00292.00483.00-163.00-328.00369.00-246.00-34.00-635.00-606.00-1097.00-1845.002,045.00-1472.00-1245.00-5164.00-2193.00380.004,288.006,592.00478.00-153.00-1156.00-180.00-1650.00-906.00-2104.00-3853.00-552.0067.00-1255.003,394.00-65.00295.00205.00-1165.00273.00532.002,683.00-1782.001,080.00966.00-2202.001,662.00
EBITDA Margin Growth (3y) (Quarter) -2393.00322.00-2721.00-2528.00251.001,324.00-100.00-1094.001,406.00363.001,872.00106.002,049.00-728.002,081.00928.001,114.00381.00-177.0055.00-860.00-2041.001,082.00-1709.00-2588.00-7042.00-782.00-1698.001,946.00-417.00330.00-1245.001,887.001,248.00-3365.00-679.001,028.002,559.00-1724.00-992.00-4516.00-640.00-2267.00-544.00-3155.00-1625.00-344.00894.001,632.00446.001,289.001,793.00685.00-1286.00
EBITDA Margin Growth (5y) (Quarter) -827.00-242.00-312.00-1970.001,611.001,739.00359.00-433.001,643.00166.00909.00-131.00706.00-2606.003,491.00-1150.00-1228.00-6628.00-324.00-1037.002,183.00-613.00-633.00-1482.00544.00-630.00-1954.00-2757.00-1314.00-4450.00-1872.00-2083.00-1473.00788.00-3982.00-317.00-23.004,787.00-1516.00-165.00-1628.00-3587.00-913.00955.00-2675.00-1745.00
EBITDA Margin (QoQ) (Quarter) -705.00627.001,276.00-3153.00-895.001,773.001,107.00-2263.00923.00-952.001,384.00-1516.002,010.00-2416.001,468.00-374.00179.00349.00113.00237.00-121.00558.00-382.00428.00-767.00392.00315.00-188.00-554.00-209.00344.00-678.00-1302.003,681.00-3173.00-452.00-5221.006,652.00-600.003,457.00-2917.00538.00-1231.002,454.00-1941.00-932.00-487.001,255.00-3690.002,369.00132.00-67.00959.00-1089.00492.00-157.00-411.00349.00751.001,993.00-4876.003,212.00637.00-1175.00-1012.00
EBIT Growth (1y) (Quarter) -44.74%-63.31%15.68%65.31%349.78%520.37%134.06%-4.84%0.45%71.66%-27.79%24.73%13.58%2.14%99.26%36.21%58.51%40.84%47.89%29.19%35.72%11.31%5.08%27.23%1.86%3.32%-20.98%-20.39%-35.86%-74.88%-284.06%-250.03%-387.33%-955.75%-22.29%-31.52%3.20%12.33%-13.40%-21.86%-24.06%-31.01%-1.19%3.15%10.87%-247.51%-30.92%-17.13%-41.94%-15.82%-67.98%-8.27%-52.91%117.13%29.12%-26.61%-13.55%-827.50%-90.61%-75.70%-21.32%-17.31%
EBIT Growth (3y) (Quarter) 35.66%57.51%25.04%25.19%72.48%121.57%49.89%17.36%21.83%35.17%28.62%29.96%34.69%16.99%45.76%30.82%29.89%17.44%7.08%9.38%-3.93%-33.89%-52.24%-52.11%-57.10%-61.61%-55.75%-52.85%-55.83%-57.20%-65.73%-63.92%-75.99%-127.85%-11.95%-15.78%-2.29%-58.63%-14.53%-11.40%-16.21%-74.05%-30.56%-7.09%-24.60%39.07%-15.95%-17.10%-35.08%-13.01%-31.41%-34.04%-28.19%-13.50%
EBIT Growth (5y) (Quarter) 35.07%41.24%41.94%28.12%61.65%76.34%39.24%21.59%20.11%23.21%12.06%17.33%9.81%-16.11%-45.42%-36.13%-43.28%-40.54%-36.64%-35.58%-34.89%-33.04%-32.73%-34.71%-33.59%-35.40%-32.22%-30.97%-31.77%-60.29%-40.02%-36.44%-44.80%-110.73%-25.28%-14.50%-18.36%22.79%-12.33%-13.64%-22.20%-45.72%-24.63%-22.26%-21.66%-42.54%
EBIT Margin Growth (1y) (Quarter) -1955.00-2144.00-999.00-1168.001,730.001,539.00575.00-908.00-622.00928.00-1546.00-453.00-858.00-1142.00871.00267.00877.00577.00787.00292.00483.00-163.00-328.00369.00-246.00-34.00-635.00-606.00-1097.00-1845.00-6220.00-6218.00-6724.00-5164.00-217.00-443.00264.00631.00-614.00-1443.00-2347.00-1866.00-1014.00-48.001,758.00101,770.0077.00515.00-999.0059,575.00-6165.00216.00-5399.00-154119.006,778.00-753.001,139.00-115210.00-4633.00-3506.001,149.0098,804.00
EBIT Margin Growth (3y) (Quarter) -847.00322.00-1970.00-2528.00251.001,324.00-100.00-1094.00-602.00363.00111.00106.00503.00-728.001,329.00928.001,114.00381.00-177.0055.00-860.00-2041.00-7183.00-6455.00-8067.00-7042.00-7071.00-7267.00-7557.00-6377.00-7051.00-8103.00-8807.00-6399.00-1845.00-1934.00-325.00100,535.00-1552.00-976.00-1588.00159,478.00-7103.00683.00-4640.007,225.00689.00-22.00-5259.00-209754.00-4020.00-4043.00-3110.00-170525.00
EBIT Margin Growth (5y) (Quarter) -827.00-242.00-312.00-1970.001,611.001,739.00359.00-433.00-365.00166.00-852.00-131.00-841.00-2606.00-5525.00-5896.00-6707.00-6628.00-6613.00-6606.00-7320.00-6574.00-8014.00-8340.00-10150.00-8277.00-8700.00-8758.00-8146.0093,526.00-7988.00-7637.00-8048.00154,946.00-7934.00-1203.00-6723.005,990.00-939.00-1513.00-5848.00-109851.00-4958.00-3576.00-2351.00-9180.00
EBIT Margin (QoQ) (Quarter) -705.00627.001,276.00-3153.00-895.001,773.001,107.00-255.00-1085.00809.00-376.0031.00464.00-1664.00717.00-374.00179.00349.00113.00237.00-121.00558.00-382.00428.00-767.00392.00315.00-188.00-554.00-209.00344.00-678.00-1302.00-4584.00346.00-1184.00258.00363.00120.00-478.00626.00-882.00-708.00-1382.001,106.00-30.00257.00424.00101,118.00-101723.00695.00-1089.00161,692.00-167464.007,077.00-6704.0012,971.00-6566.00-454.00-4812.00-103378.00104,011.00673.00-157.00-5723.00
EBIT (QoQ) (Quarter) -21.70%21.76%57.29%-63.15%-48.01%283.87%124.77%0.27%-28.29%44.83%-8.62%5.84%22.54%-39.08%57.84%-3.62%10.20%18.85%7.90%12.16%-2.08%24.80%-5.74%17.82%-19.69%17.82%14.13%-5.67%-18.54%-9.90%14.98%-24.00%-68.10%-760.19%6.28%-45.56%4.98%5.66%-0.80%-7.14%13.95%-22.02%-8.32%-9.07%9.13%5.75%-3.67%-0.38%-254.30%64.49%7.25%-21.64%-189.09%48.50%40.22%-71.80%132.39%-313.08%-6.78%-54.08%-107.51%44.17%1.57%-6.39%-100.65%
EBT Growth (1y) (Quarter) -157.87%-154.33%-97.54%11.71%417.65%276.22%8,650.29%-33.76%-15.35%208.59%-125.85%38.72%-16.94%-43.92%715.66%100.33%265.48%180.46%127.30%72.06%69.98%14.32%1.61%39.78%-1.36%10.65%-29.06%-25.56%-56.18%-144.47%0.44%1.46%-28.30%237.83%14.18%2.05%28.72%97.19%-44.47%-97.38%-203.77%-118.18%-94.71%60.88%212.06%327.98%1,165.95%1,497.41%-93.16%-90.13%-25.06%39.35%1,057.98%1,189.44%270.75%-40.64%154.54%24.90%41.03%229.76%59.41%-3,604.98%
EBT Growth (3y) (Quarter) 15.88%43.49%-36.72%0.87%61.77%71.56%418.34%22.56%36.97%69.31%53.51%68.47%72.80%21.60%153.13%68.90%83.00%52.51%17.89%21.42%-9.76%-36.84%-10.21%1.82%-32.33%-12.14%-6.65%-8.31%-26.05%6.52%-13.97%-69.95%-43.54%20.94%-67.75%-64.96%14.39%-6.50%-28.08%-12.35%-56.99%-65.54%-20.52%229.62%42.41%69.86%227.64%136.41%26.35%16.69%57.65%39.72%260.85%-727.43%
EBT Growth (5y) (Quarter) 36.41%35.97%50.71%28.75%73.84%63.76%217.30%34.65%33.93%43.75%21.13%37.83%17.40%-23.60%64.73%29.48%14.00%16.81%13.44%13.14%-7.48%8.86%-14.42%-51.01%-19.27%-17.54%-52.61%-49.61%-14.01%-12.91%-15.66%-6.96%-40.68%16.12%-20.46%-0.87%3.47%0.79%0.66%-11.05%18.59%-8.01%21.29%133.96%41.15%-163.48%
EBT Margin Growth (1y) (Quarter) -2491.00-2277.00-1478.00-1277.001,973.001,175.001,024.00-638.00-366.00839.00-1234.00-51.00-400.00-897.001,092.00415.00960.00759.00939.00515.00643.00-46.00-244.00382.00-211.0068.00-481.00-475.00-1018.00-1825.00-31.00-68.00-286.001,230.00-17.00-183.00127.00636.00-470.00-1194.00-1404.00-1582.00-563.0024.001,520.00-2649.00325.00682.00-693.002,515.00-28.00172.00560.00681.00422.00-419.00614.003,530.00308.001,017.00205.00-18788.00
EBT Margin Growth (3y) (Quarter) -883.00-263.00-1687.00-1967.001,208.001,117.00882.00-274.00195.00701.00797.00879.001,204.00-183.001,788.001,312.001,393.00782.00214.00421.00-586.00-1802.00-756.00-161.00-1515.00-527.00-529.00-727.00-1177.0041.00-518.00-1446.00-1563.00284.00-1050.00-1353.00243.00-3595.00-708.00-488.00-577.00-1716.00-266.00879.001,387.00547.00720.00436.00481.006,726.00702.00771.001,380.00-14577.00
EBT Margin Growth (5y) (Quarter) -323.00-401.00344.00-1037.002,811.001,831.001,578.00623.00627.00724.0072.00786.00-25.00-1940.001,275.00769.0089.00187.00167.00170.00-745.0063.00-1243.00-1539.00-2792.00-1473.00-1562.00-1897.00-1061.00-4190.00-756.00-739.00-736.00150.00-753.00-498.00109.00-400.00-314.00-734.00597.002,495.00464.001,477.002,206.00-14711.00
EBT Margin (QoQ) (Quarter) -36.00-150.001,111.00-3415.00178.00649.001,311.00-165.00-621.00499.00-351.00107.00584.00-1575.00832.00-241.0087.00415.00155.00304.00-114.00595.00-270.00433.00-803.00396.00356.00-160.00-524.00-153.00362.00-703.00-1331.001,641.00325.00-921.00185.00394.00159.00-611.00694.00-712.00-566.00-820.00516.00307.0022.00675.00-3653.003,281.00379.00-700.00-445.00739.00579.00-313.00-324.00480.00-262.00721.002,592.00-2742.00447.00-91.00-16402.00
EBT (QoQ) (Quarter) -4.62%-9.11%100.81%-133.24%10.46%104.11%9,033.78%-5.47%-50.32%104.01%-30.86%20.81%81.08%-117.09%471.03%-27.66%22.26%87.62%20.73%31.97%-6.18%52.06%-8.61%30.38%-36.90%35.15%25.72%-7.99%-29.22%-13.35%31.92%-45.84%-171.83%295.68%33.27%-61.72%38.08%62.10%19.11%-51.72%111.54%-54.35%-94.38%-2,012.13%62.93%113.29%70.84%1,231.88%-24.58%-26.23%115.58%-94.29%8.74%460.28%300.87%-52.58%21.08%61.10%-35.82%103.32%-40.59%81.89%50.08%-1.71%-1,406.33%
Enterprise Value Growth (1y) (Quarter) 11.02%-258.04%-50.08%92.44%83.71%48.04%-789.60%-10,309.13%84.48%-180.79%115.55%118.31%-124.94%64.15%-587.66%-239.66%27.67%65.95%86.20%6.23%213.20%-23.77%135.97%91.26%-59.02%26.29%228.78%1,334.32%364.96%555.82%39.31%185.81%-14.93%190.19%-2.44%-74.16%212.85%-58.00%-722.67%-729.22%-381.84%40.47%148.34%110.99%130.15%28.22%-11.66%-287.26%-65.65%-396.48%-460.75%-588.83%-1,018.66%-58.70%-58.26%-90.86%-90.86%-64.12%-110.45%-46.77%
Enterprise Value Growth (3y) (Quarter) -128.17%-204.25%59.75%50.96%61.54%19.43%-88.97%-198.59%36.79%30.02%52.87%37.87%56.62%46.74%-37.68%-28.35%32.68%32.28%29.33%44.41%60.79%83.30%53.93%71.95%17.47%127.34%64.71%123.19%131.30%96.22%-118.72%-88.03%-111.80%19.63%43.20%-43.68%38.52%-8.89%38.54%-48.80%-33.67%-94.34%-15.50%-12.33%1.65%-100.27%-91.69%-198.58%-100.19%-113.43%-141.10%-168.21%
Enterprise Value Growth (5y) (Quarter) -55.22%-48.42%-6.92%-13.53%15.40%26.10%18.48%-16.89%16.19%20.75%16.26%17.70%40.68%20.18%2.08%32.20%27.18%43.61%17.31%22.40%50.58%47.86%-58.51%-38.05%-74.74%50.62%68.17%52.71%60.09%64.39%29.30%-24.21%-4.93%-53.45%-62.58%-33.90%-59.70%-40.93%-76.61%-80.24%-48.07%-73.91%-38.69%-31.75%
Enterprise Value (QoQ) (Quarter) 65.34%-39.47%-2,000.50%87.68%58.43%92.98%-4,428.41%60.70%-611.76%17.82%93.25%-610.96%139.43%-3.25%-182.94%-13.31%-436.35%72.29%57.04%46.67%-117.41%-88.26%151.86%-158.32%163.18%-145.76%343.13%-204.88%381.79%71.78%-8.42%2.82%-13.88%252.41%-72.74%250.74%-71.04%-6.65%229.98%-52.91%-529.27%5.66%-47.80%123.47%47.73%-78.56%305.52%-0.19%1.79%-145.45%174.38%-961.49%-23.86%13.21%0.80%-48.83%-23.51%-4.67%0.80%-27.98%-58.37%27.00%
EPS (Basic) Growth (1y) (Quarter) -123.53%11.54%-28.57%8.11%625.00%-48.28%33.33%-35.00%-19.05%133.33%5.00%-111.54%-58.82%-88.57%-19.05%900.00%528.57%1,350.00%235.29%270.83%18.18%-34.48%-26.32%-38.20%78.85%142.11%104.76%-7.27%-78.49%-133.70%37.21%-17.65%-15.00%187.10%-38.98%-19.05%758.82%103.70%5.56%26.47%-46.58%-29.09%-77.63%-86.05%-46.15%-43.59%-11.76%250.00%-102.38%-60.00%0.00%2,700.00%266.67%100.00%188.46%38.46%81.82%9.52%-44.00%-11.11%
EPS (Basic) Growth (3y) (Quarter) 0.00%10.42%0.00%-27.67%55.36%-48.33%4.26%-15.66%27.96%56.96%41.78%50.71%45.16%2.78%25.99%172.94%136.84%184.39%71.67%28.56%-23.11%-36.34%27.45%-22.15%-31.11%-10.77%19.68%-14.81%16.22%-15.76%-4.04%-5.53%57.41%48.25%-47.58%-47.72%35.19%-6.60%-40.72%-14.84%-26.14%-57.10%-21.25%-30.66%-30.66%8.97%91.29%21.32%-6.47%38.67%29.87%253.03%
EPS (Basic) Growth (5y) (Quarter) 20.95%17.41%22.10%19.19%71.88%5.55%22.87%6.58%34.66%43.73%33.87%14.42%3.30%-23.61%41.23%74.11%19.42%46.51%33.47%7.21%27.11%-1.06%5.92%-13.54%8.45%0.52%-16.55%-35.80%-14.70%-24.88%-29.48%-16.26%-15.44%-44.89%-12.94%8.87%-13.60%-21.11%4.32%-12.47%-20.02%-12.05%1.36%-11.65%-16.32%
EPS (Basic) (QoQ) (Quarter) 52.94%-19.23%76.19%-110.81%825.00%-48.28%166.67%-47.50%-28.57%33.33%30.00%-34.62%105.88%-40.00%-114.29%333.33%-42.86%325.00%41.18%83.33%31.82%-1.72%56.14%-41.57%-26.92%10.53%30.95%69.09%-1.08%-6.52%-40.70%-60.78%-255.00%480.65%-64.41%-59.52%58.82%166.67%-52.78%329.41%-62.33%38.18%-43.42%81.40%-50.00%-56.41%-64.71%600.00%-47.62%-31.82%40.00%-104.76%250.00%23.81%-50.00%69.23%90.91%78.57%-76.00%122.22%15.00%-8.70%-61.90%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -123.53%11.54%-28.57%5.41%625.00%-48.28%26.67%-35.90%-23.81%133.33%10.53%-112.00%-56.25%-88.57%-19.05%900.00%528.57%1,325.00%229.41%270.83%18.18%-35.09%-25.00%-39.33%78.85%145.95%104.76%-5.56%-78.49%-134.07%36.05%-19.61%-15.00%187.10%-39.32%-17.07%752.94%103.70%5.63%23.53%-46.90%-29.09%-77.33%-73.81%-45.45%-61.54%-17.65%81.82%-102.38%-133.33%-57.14%0.00%2,700.00%360.00%283.33%110.00%180.77%23.08%73.91%9.52%-43.84%-18.75%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -2.00%10.42%0.00%-27.67%55.36%-48.33%4.26%-14.94%27.96%56.05%43.38%52.69%48.12%1.87%25.99%171.44%136.84%183.35%71.67%28.56%-23.11%-36.51%27.84%-22.77%-31.11%-9.97%19.13%-14.29%15.96%-15.45%-4.46%-6.27%56.73%48.25%-47.43%-35.50%35.19%-17.79%-41.80%-16.21%-26.14%-27.87%-56.91%-21.91%-30.37%-30.66%10.60%56.30%20.23%2.17%41.90%32.00%250.34%66.31%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 20.95%17.00%21.67%19.19%71.88%4.99%22.87%6.72%34.66%43.41%35.25%15.33%4.56%-23.61%40.99%73.38%19.42%46.51%33.10%7.21%26.94%-0.71%6.02%-13.95%8.17%1.06%-16.55%-27.26%-14.70%-30.27%-30.45%-17.07%-15.44%30.57%-44.79%-13.37%8.87%-13.60%-20.18%4.32%-12.83%-21.88%-11.81%1.84%-11.84%-19.73%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 52.94%-19.23%76.19%-110.81%825.00%-48.28%160.00%-46.15%-28.57%26.67%31.58%-36.00%118.75%-40.00%-114.29%333.33%-42.86%325.00%41.18%83.33%29.55%-1.75%58.93%-41.57%-28.85%13.51%28.57%72.22%-2.15%-5.49%-40.70%-60.78%-255.00%477.42%-64.96%-58.54%58.82%162.96%-52.11%326.47%-62.07%36.36%-44.00%83.33%-49.35%-56.41%-35.29%281.82%-64.29%-6.67%42.86%-105.00%-400.00%220.00%233.33%30.00%-50.00%76.92%82.61%73.81%-78.08%150.00%15.00%-10.87%-68.29%
FCF Margin Growth (1y) (Quarter) -52708.00-20011.00-63843.005,252.00273,057.0015,814.0062,681.00-3226.00-168876.00-16093.0040,208.00-22397.00-46855.0029,076.00-33603.0045,988.003,794.00-18140.0021,556.00-4100.00738.0017,254.00-14869.00-12366.00-5869.00-21.00-640.007,698.008,689.00-40.00448.003,096.00-2444.00-669.00-680.00-370.00-1043.00453.00-427.00534.00-340.00-108.00-995.00392.00-3043.00-934.0010.00-1046.00-4218.00837.00-1734.00-109.007,390.00-1575.001,871.001,864.009,795.00982.00654.00-497.00-10318.00
FCF Margin Growth (3y) (Quarter) 51,473.00-20290.0039,046.00-20371.0057,327.0028,797.0069,286.0020,365.00-211937.00-5157.0028,161.0019,491.00-42323.0028,190.00-26917.0029,522.00-1337.00-907.006,046.00-8769.003,558.0017,193.00-15062.00-1572.00376.00-730.00-872.0010,424.005,202.00-255.00-659.003,260.00-3827.00-324.00-2101.00556.00-4426.00-589.00-1411.00-119.00-7600.00-205.00-2719.00-763.00130.00-1672.00146.00709.0012,968.00245.00790.001,258.006,867.00
FCF Margin Growth (5y) (Quarter) 8,412.00-9354.0026,999.0021,518.0061,859.0027,911.0075,973.003,899.00-217068.0012,076.0012,652.0014,822.00-39503.0028,129.00-27109.0040,316.004,909.00-1616.005,814.00-6043.0071.0016,978.00-16168.00-1409.00-1006.00-385.00-2294.0011,350.001,820.00-1298.00-1644.002,607.00-11087.00-420.00-3826.00-599.00-1253.00-1326.00-1275.001,635.009,585.00-798.00-195.00605.00-393.00
FCF Margin (QoQ) (Quarter) 1,517.00-3008.00-9915.00-41302.0034,214.00-46840.0059,180.00226,503.00-223029.0027.00-6726.0060,853.00-70246.0056,328.00-69332.0036,396.005,684.00-6351.0010,259.00-5799.00-16250.0033,345.00-15397.00-961.00267.001,221.00-12894.005,537.006,114.00602.00-4556.006,528.00-2615.001,090.00-1907.00988.00-840.001,079.00-1597.00315.00657.00199.00-637.00-559.00888.00-687.00750.00-3994.002,997.00257.00-305.00-7166.008,052.00-2315.001,320.00333.00-913.001,130.001,313.008,265.00-9726.00802.00163.00-1556.00
FCF Payout Ratio Growth (1y) (Quarter) 122.77%-447.36%95.92%-2.37%-92.56%-110.52%759.73%97.49%-62.31%99.30%-99.32%43.61%-99,128.24%932.25%-1,424.11%26,769.37%33.63%-1,055.46%600.10%-24.58%126.57%207.15%649.49%-32.11%-421.29%-73.94%34.78%889.95%101.66%1,545.63%-56.23%-77.58%-4,069.62%14.07%-185.31%247.11%158.22%-12.84%216.97%-75.92%-2.57%-10.45%57.09%-26.51%-1,642.75%25.67%-16.24%-273.73%102.67%-9.53%-775.27%437.74%-322.60%-87.76%102.55%-55.88%203.44%146.16%743.42%-153.95%-0.84%
FCF Payout Ratio Growth (3y) (Quarter) 26.13%56.87%26.03%75.62%-209.93%28.50%15.88%79.42%-529.70%17.88%-23.30%386.89%458.93%343.45%691.74%417.44%17.26%38.70%274.49%71.77%26.29%87.54%64.13%14.64%-60.28%69.77%-35.78%97.50%33.58%153.87%-24.13%-42.77%182.39%-3.80%16.17%-15.00%-106.08%-0.64%52.39%-32.14%-26.22%0.60%-121.62%62.76%-42.89%-48.18%-47.56%37.31%27.27%-35.16%13.23%7.01%31.68%
FCF Payout Ratio Growth (5y) (Quarter) -33.23%-44.87%16.23%37.50%37.40%26.58%89.30%31.51%-192.31%16.59%35.44%277.27%56.26%225.87%211.39%213.96%17.88%118.75%-79.94%31.58%18.41%45.72%34.56%4.72%3.74%30.73%-1.55%6.39%-41.98%79.07%-10.49%-17.50%56.15%0.24%-61.15%29.23%12.24%-35.85%17.76%-14.45%-1.55%-21.05%13.82%-24.79%-1.20%
FCF Payout Ratio (QoQ) (Quarter) 96.39%-3,775.20%78.83%176.90%-186.75%71.08%-430.64%105.59%-2,554.24%190.62%-102.02%183.91%-145.36%188.65%-267.14%-147,254.11%100.38%-241.04%3,466.47%-466.71%94.51%173.82%407.68%29.18%-77.87%416.38%-54.02%-711.37%101.80%2,570.16%237.75%-98.97%1,679.26%-28.98%73.02%-281.57%151.13%-153.11%804.01%-69.54%-23.46%-28.72%44.93%23.24%-29.66%25.04%-32.20%-2,687.23%105.73%-16.65%-240.61%139.80%93.98%-722.09%170.33%-126.23%110.67%29.55%1,117.27%-38.51%-74.62%343.88%-177.87%213.01%
Free Cash Flow Growth (1y) (Quarter) -1,218.79%-721.61%-1,883.38%-54.08%828.05%30.45%83.94%-54.83%-74.31%-300.50%613.94%-299.62%-106.34%119.63%-109.65%122.06%221.78%-509.41%996.02%-45.27%62.57%124.62%-75.14%-359.00%-220.34%0.74%-16.60%88.61%281.17%1.87%19.66%345.84%-37.08%-10.43%-2.55%-15.49%-32.41%18.71%-21.45%6.89%-25.77%-19.74%-36.70%40.12%-83.95%-14.77%29.71%-27.59%200.10%21.52%-88.26%-24.05%526.07%-38.52%1,029.58%180.39%-42.73%104.87%42.08%16.36%1.85%
Free Cash Flow Growth (3y) (Quarter) 198.76%-183.92%163.87%-112.04%50.86%36.56%56.97%49.85%-72.93%-47.64%86.09%35.40%-49.92%30.02%-40.09%32.12%-33.56%0.51%56.84%-29.29%52.47%31.09%-37.16%-10.16%11.12%-2.77%-0.92%30.78%40.45%2.70%-2.88%61.61%-31.91%-5.15%-21.45%8.17%-56.82%-6.70%-13.60%2.74%-29.03%-5.97%-54.14%-8.32%44.47%-13.97%19.83%15.53%120.77%15.24%23.53%35.32%53.99%
Free Cash Flow Growth (5y) (Quarter) 31.32%-79.03%74.45%25.80%17.45%20.60%16.84%-14.11%-15.31%22.85%23.92%32.29%-22.82%17.11%-26.49%15.86%36.37%-1.51%33.03%-19.63%8.55%17.80%-28.27%-8.11%-7.20%-2.62%-13.52%18.68%15.91%-5.82%-5.54%33.58%-31.39%-2.44%-40.62%-6.99%8.63%-9.51%-3.07%18.23%5.09%0.92%9.13%20.25%11.96%
Free Cash Flow (QoQ) (Quarter) 23.63%-86.15%-143.32%-281.24%52.42%-349.37%81.10%1,901.38%-104.55%-3.77%-82.23%398.89%-170.86%233.16%-241.69%95.26%319.25%-165.49%423.86%-73.81%-837.12%243.32%-80.22%-22.21%11.63%44.73%-306.07%63.85%193.45%19.82%-128.14%675.04%-47.46%40.75%-42.19%47.19%-25.20%53.14%-49.87%17.70%31.37%1.33%-31.78%-18.26%42.05%-20.08%51.00%-90.64%654.37%21.63%-15.70%-61.20%205.48%-88.24%445.16%219.82%-70.00%115.98%35.32%-34.68%7.31%49.79%10.82%-42.83%
Gross Margin Growth (1y) (Quarter) -200.00-260.00137.00-4.00-144.00-249.00-944.00-284.00-451.00-73.00238.0038,854.00-249.00-168.00-306.0022,437.00-2347.0044.00-2106.00-59052.002,565.00-334.00272.00-45836.00-1945.00-1595.00373.0041,562.00
Gross Margin Growth (3y) (Quarter) -795.00-581.00-568.0038,565.00-844.00-489.00-1011.0061,006.00-3046.00-196.00-2174.002,239.00-30.00-457.00-2140.00-82451.00-1727.00-1885.00-1461.00-63326.00
Gross Margin Growth (5y) (Quarter) -3390.00-705.00-2980.001,950.00-626.00-779.00-2845.00-43882.00-2426.00-2125.00-1529.00-2035.00
Gross Margin (QoQ) (Quarter) 21.00-264.0073.00-31.00-39.00133.00-68.00-171.00-143.00-562.00591.00-337.00235.00-251.0039,206.00-39439.00316.00-389.0061,949.00-64222.002,707.00-2539.005,003.00-2606.00-191.00-1933.00-41105.0041,285.00158.0034.0084.00
Gross Profit Growth (1y) (Quarter) 11.27%11.10%5.41%1.64%-4.09%-14.74%-34.13%-16.47%-24.63%-5.57%26.91%-303.57%24.68%24.10%10.04%-8.46%-67.91%14.29%-63.58%290.66%338.58%0.96%46.10%-153.17%-47.28%-36.05%62.08%155.43%
Gross Profit Growth (3y) (Quarter) -7.00%-3.65%-4.13%-55.06%-3.41%-0.03%-2.74%-56.65%-32.94%10.23%-20.18%61.47%20.61%12.71%-16.34%-3.21%-9.47%-9.64%-4.82%36.83%
Gross Profit Growth (5y) (Quarter) -20.29%4.87%-18.79%29.01%4.87%2.89%-13.32%-31.08%-6.96%-2.86%3.79%4.41%
Gross Profit (QoQ) (Quarter) 3.08%3.96%1.96%1.84%2.92%-1.36%-1.68%-3.91%-8.51%-23.79%24.69%-13.31%14.63%2.42%-300.00%153.10%14.10%-9.18%-297.13%115.71%306.37%-71.06%932.08%-63.86%-6.46%-58.12%-475.62%135.83%13.48%6.13%28.45%
Interest Coverage Ratio Growth (1y) (Quarter) -64.48%-76.86%-42.21%-28.02%128.73%143.38%49.96%-15.07%-7.73%33.87%-41.07%4.03%-10.02%-25.61%79.48%23.16%55.28%44.73%47.59%31.59%32.70%2.49%-4.31%14.29%-4.87%7.19%-11.41%-9.37%-32.13%-75.05%-277.80%-243.62%-355.16%-854.08%-3.38%-12.98%2.71%3.86%-15.97%-36.30%-36.47%-42.33%-16.70%-0.03%9.17%-245.59%-32.48%-12.17%-24.50%-0.52%-41.56%9.21%-36.45%115.56%30.52%-44.55%-27.83%
Interest Coverage Ratio Growth (3y) (Quarter) -9.16%-8.99%-20.07%-14.01%23.83%34.33%16.62%2.85%8.84%12.96%16.00%19.02%22.85%3.34%36.35%22.81%25.15%16.72%7.75%10.87%-5.02%-35.04%-51.93%-51.65%-53.93%-58.96%-53.66%-51.40%-54.46%-56.17%-60.46%-61.49%-75.31%-130.95%-11.84%-15.49%-6.44%-67.85%-21.48%-15.21%-15.56%-70.36%-29.83%-0.62%-15.55%36.45%-9.22%-13.76%-29.50%
Interest Coverage Ratio Growth (5y) (Quarter) 0.93%-4.09%6.23%0.60%31.37%29.16%17.50%10.35%10.23%9.63%5.76%11.80%3.66%-21.66%-43.06%-34.56%-40.08%-37.93%-33.87%-33.32%-32.78%-31.87%-30.65%-33.82%-33.16%-36.62%-33.27%-31.98%-32.53%-61.24%-39.57%-34.99%-42.28%-106.83%-21.28%-9.42%-15.42%22.33%-12.01%-14.95%-21.90%
Interest Coverage Ratio (QoQ) (Quarter) 23.98%-25.35%26.02%-69.55%-19.24%86.46%56.96%-3.23%-14.07%14.89%-11.11%5.13%24.68%-49.43%56.94%-9.06%3.08%22.01%7.69%14.65%-3.92%24.42%-3.98%15.62%-25.80%16.17%14.68%-3.76%-16.39%-4.00%17.32%-27.94%-69.26%-784.07%5.23%-28.03%9.15%6.22%-3.58%-10.25%10.22%-13.12%-21.73%-10.39%6.37%7.25%-4.35%-0.23%-256.26%64.45%11.64%-11.25%-187.63%49.93%43.33%-67.19%132.80%-323.58%-17.90%-47.85%
Net Cash Flow Growth (1y) (Quarter) 25.87%234,320.06%-12,499.88%-252.78%154.07%-87.95%88.70%712.94%-1,400.04%-350.05%191.75%-130.69%102.27%103.51%-90.61%318.65%-6,726.97%-1,107.79%-45.60%-90.00%110.92%98.05%864.24%-146.49%122.68%-3,438.92%-53.36%-458.12%-91.01%75.59%-74.84%104.40%235.43%294.96%-421.39%-375.56%17.85%-80.54%3,280.07%1,400.83%-412.04%2,998.91%-222.24%-236.95%88.87%-96.07%104.95%97.15%1,951.82%-509.47%1,810.57%3,347.71%-318.51%568.60%-76.69%122.43%91.17%-129.92%104.65%170.34%-3,047.06%
Net Cash Flow Growth (3y) (Quarter) -73.37%-791.50%134.26%-69.55%29.26%-78.04%26.20%82.85%-178.29%-42.37%26.97%-59.36%29.35%80.95%-21.03%53.33%152.55%-107.68%34.75%-31.22%26.45%44.77%4.21%-51.47%-12.43%166.10%-33.46%12.18%-29.16%27.91%195.16%52.96%-142.92%139.61%-402.57%-271.06%-34.06%-38.12%57.72%20.21%85.94%-91.17%4.93%8.25%-65.12%-8.98%30.46%59.53%-52.89%-97.82%108.89%482.16%-100.61%
Net Cash Flow Growth (5y) (Quarter) -50.95%-202.25%-8.07%-8.87%25.83%-14.89%15.45%28.17%36.58%-21.16%17.19%-16.80%15.24%43.09%-43.46%15.16%37.18%27.06%-31.81%-15.23%15.85%15.59%158.60%32.58%-34.91%152.95%-75.53%-64.56%-16.25%16.14%9.23%42.72%90.99%-13.60%159.68%114.55%-79.35%35.37%60.24%107.75%-26.51%-55.15%-11.23%50.13%-65.76%
Net Cash Flow (QoQ) (Quarter) 101.62%1,643.53%566.44%-139.43%5,216.13%-192.23%91.79%113.96%1,040.55%-186.45%545.43%-129.60%-119.37%131.72%-249.01%102.19%239.70%-15.26%3,370.66%-166.33%48.34%104.57%537.97%-27.58%-109.23%2,360.72%-130.76%446.87%-246.72%129.80%-468.05%105.59%-498.29%130.71%-35.57%325.60%131.50%-150.63%44.76%282.01%-61.78%8,173.70%-77.40%-143.66%479.61%-426.38%74.68%96.45%234.08%310.89%-114.59%2,403.20%-129.65%2,017.19%-75.19%-254.96%163.58%-4.63%136.73%-106.15%-115.38%752.31%212.71%-171.63%
Net Income Growth (1y) (Quarter) -9.51%-2.99%-136.41%-121.62%-179.34%-278.35%19.73%26.85%38.55%83.79%80.85%79.84%78.72%278.48%197.82%-31.11%-21.74%-56.59%-156.37%1.01%-6.05%-29.80%195.28%13.83%3.54%25.80%106.63%-47.61%-98.74%-211.99%-117.84%-99.91%348.54%203.44%319.07%72,441.27%1,072.22%-96.54%-83.70%-23.50%40.07%2,169.41%748.41%285.34%-39.98%178.74%18.32%51.60%232.65%54.20%-3,604.07%
Net Income Growth (3y) (Quarter) -23.41%14.21%28.64%31.12%28.52%31.29%66.75%250.34%293.20%296.53%195.40%27.49%-7.48%-8.69%-27.36%3.53%-15.55%-76.96%-44.05%29.44%-91.88%-61.21%13.38%-6.88%-30.15%-12.89%-65.78%-60.06%-20.75%319.17%41.14%71.33%1,188.31%114.39%29.81%17.84%64.71%40.89%360.32%-607.24%
Net Income Growth (5y) (Quarter) 47.59%52.70%60.55%58.14%54.27%49.27%62.34%49.92%-87.92%98.13%114.33%82.76%90.48%4.32%-79.39%-46.72%-14.99%-15.39%-17.09%-8.45%-48.74%16.28%-21.57%-0.84%2.72%2.23%0.09%-11.09%20.44%-8.55%23.79%171.32%40.57%-162.91%
Net Income (QoQ) (Quarter) 27.18%-93.94%3.25%19.86%31.51%-345.20%9.30%-1.01%7.24%5.55%17.34%15.16%75.54%-11.62%13.01%10.44%24.74%-8.07%-20.79%-24.16%41.71%-49.01%-202.86%235.91%31.81%-61.90%39.60%62.36%19.90%-53.71%129.31%-58.84%-97.12%-4,223.95%63.47%100.21%14,288.89%851.06%-22.64%-31.48%132.52%-97.19%264.68%221.58%325.76%-54.55%36.33%46.06%-33.69%111.09%-42.13%87.14%45.51%-2.15%-1,415.11%
Net Income towards Common Stockholders Growth (1y) (Quarter) -123.85%26.15%-9.45%53.02%902.26%-31.77%68.18%-21.64%1.81%232.00%40.07%-115.54%-44.48%-87.33%-9.15%944.25%558.52%1,544.20%281.43%335.16%33.60%-29.53%-21.92%-37.46%83.97%150.54%109.87%-3.60%-77.89%-133.49%39.99%-18.04%-13.05%191.25%-35.92%-10.79%816.18%120.44%10.63%30.11%-44.80%-27.01%-76.94%-85.35%-44.82%-64.17%-13.45%241.94%-103.77%-106.35%-58.54%14.76%1,983.70%2,350.83%395.25%147.20%252.91%42.97%102.88%18.52%-37.63%-19.61%
Net Income towards Common Stockholders Growth (3y) (Quarter) 24.89%41.90%28.73%-29.79%86.96%-34.04%28.87%0.94%54.98%90.51%69.32%78.74%69.67%13.64%39.35%192.31%152.96%207.33%84.20%37.92%-18.40%-37.35%31.88%-20.95%-29.28%-8.52%23.48%-11.01%20.77%-12.34%-0.25%-1.65%63.83%51.37%-45.32%-44.60%40.79%-16.77%-39.56%-13.30%-26.23%-26.34%-56.42%-16.85%-26.84%-19.97%21.13%113.27%35.79%26.93%60.90%49.81%251.58%203.19%
Net Income towards Common Stockholders Growth (5y) (Quarter) 48.09%42.86%49.19%46.93%111.07%27.16%44.84%22.85%55.69%64.94%51.40%28.05%14.72%-26.44%51.38%82.33%25.49%54.73%41.17%13.91%34.05%3.53%10.21%-10.53%12.33%4.26%-13.64%-33.07%-11.71%-29.34%-27.66%-13.78%-15.90%49.32%-43.29%-7.77%14.64%-3.78%-14.63%13.08%-5.28%-11.77%-3.63%10.99%-2.93%-10.04%
Net Income towards Common Stockholders (QoQ) (Quarter) 65.71%-18.57%76.84%-110.00%976.35%-41.55%198.85%-47.59%-25.47%44.08%39.25%-31.91%143.03%-39.21%-115.45%343.19%-44.55%336.00%43.59%89.69%38.45%1.15%63.82%-41.76%-26.98%12.07%31.22%71.33%-0.56%-6.13%-39.73%-60.71%-250.62%492.45%-64.72%-58.31%58.06%175.61%-50.88%328.18%-61.97%38.32%-42.23%81.64%-49.71%-56.30%-63.30%584.25%-67.34%5.54%44.99%-107.54%44.91%788.65%301.36%23.71%-34.17%51.52%100.33%76.61%-73.33%115.02%17.03%-7.07%-65.63%
Net Margin Growth (1y) (Quarter) -1577.00-267.00-803.00-840.001,210.00-1305.00-119.00-750.00-165.001,153.00-29.00-1333.00-522.00-1677.00-250.00995.001,344.002,028.001,510.002,396.00252.00-883.00-711.00-1450.001,244.001,797.001,520.00-36.00-2425.00-4098.001,047.00-408.00-158.001,830.00-1785.00-328.004,138.00957.00261.00465.00-1519.00-317.00-1785.00-1278.00-1691.00-3949.00-236.00380.00-1495.002,711.00-217.009.001,108.0045.00457.00777.001,914.003,916.00700.00136.00-1615.00-3805.00
Net Margin Growth (3y) (Quarter) -532.00-419.00-951.00-2924.00523.00-1830.00-398.00-1089.00656.001,504.001,231.002,058.001,073.00-531.00549.001,941.002,839.002,943.002,319.00911.00-929.00-3184.001,856.00-1894.00-1339.00-471.00782.00-772.001,555.00-1312.00-478.00-272.002,462.002,469.00-3310.00-1141.00928.00-3310.00-1761.00-434.00-4705.00-1555.00-2238.00-890.00-2078.00-1193.004.001,166.001,527.006,672.00940.00922.001,407.00156.00
Net Margin Growth (5y) (Quarter) 289.00-68.00308.00467.002,119.00-684.00400.00-143.002,152.002,419.002,040.00572.00-108.00-2833.003,116.001,497.00257.00674.001,581.00174.003,051.00-397.00332.00-1757.001,281.00168.00-743.00-1585.00-1654.00-5579.00-2499.00-1170.00-724.001,231.00-3763.00-753.00542.00-553.00-1521.00352.00-1683.002,406.00-1082.0023.00-1779.00-1082.00
Net Margin (QoQ) (Quarter) 923.00-416.00973.00-3057.002,234.00-953.00936.00-1007.00-282.00233.00305.00-422.001,037.00-948.00-1000.00389.00-119.00478.00245.00739.00566.00-40.001,132.00-1406.00-568.00132.00393.001,288.00-15.00-145.00-1163.00-1102.00-1688.005,000.00-2618.00-851.00299.001,385.00-1161.003,615.00-2883.00689.00-957.001,632.00-1681.00-779.00-450.001,219.00-3939.002,934.00166.00-656.00267.005.00392.00444.00-796.00417.00712.001,580.001,206.00-2799.00148.00-171.00-984.00
Operating Income Growth (1y) (Quarter) -22.29%-31.52%3.20%12.33%-13.40%-21.86%-24.06%-31.01%-1.19%3.15%10.87%-247.51%-30.92%-17.13%-41.94%-15.82%-67.98%-8.27%-52.91%117.13%29.12%-26.61%-13.55%-827.50%-90.61%-75.70%-21.32%-17.31%
Operating Income Growth (3y) (Quarter) -11.95%-15.78%-2.29%-58.63%-14.53%-11.40%-16.21%-74.05%-30.56%-7.09%-24.60%39.07%-15.95%-17.10%-35.08%-13.01%-31.41%-34.04%-28.19%-13.50%
Operating Income Growth (5y) (Quarter) -25.28%-14.50%-18.36%22.79%-12.33%-13.64%-22.20%-45.72%-24.63%-22.26%-21.66%-42.54%
Operating Income (QoQ) (Quarter) 6.28%-45.56%4.98%5.66%-0.80%-7.14%13.95%-22.02%-8.32%-9.07%9.13%5.75%-3.67%-0.38%-254.30%64.49%7.25%-21.64%-189.09%48.50%40.22%-71.80%132.39%-313.08%-6.78%-54.08%-107.51%44.17%1.57%-6.39%-100.65%
Operating Margin Growth (1y) (Quarter) -217.00-443.00264.00631.00-614.00-1443.00-2347.00-1866.00-1014.00-48.001,758.00101,770.0077.00515.00-999.0059,575.00-6165.00216.00-5399.00-154119.006,778.00-753.001,139.00-115210.00-4633.00-3506.001,149.0098,804.00
Operating Margin Growth (3y) (Quarter) -1845.00-1934.00-325.00100,535.00-1552.00-976.00-1588.00159,478.00-7103.00683.00-4640.007,225.00689.00-22.00-5259.00-209754.00-4020.00-4043.00-3110.00-170525.00
Operating Margin Growth (5y) (Quarter) -7934.00-1203.00-6723.005,990.00-939.00-1513.00-5848.00-109851.00-4958.00-3576.00-2351.00-9180.00
Operating Margin (QoQ) (Quarter) 346.00-1184.00258.00363.00120.00-478.00626.00-882.00-708.00-1382.001,106.00-30.00257.00424.00101,118.00-101723.00695.00-1089.00161,692.00-167464.007,077.00-6704.0012,971.00-6566.00-454.00-4812.00-103378.00104,011.00673.00-157.00-5723.00
Profit After Tax Growth (1y) (Quarter) -149.89%103.15%1.56%-5.44%476.82%-171.21%43.51%-34.78%-21.33%433.53%57.28%17.51%-22.69%-85.68%-9.83%101.11%336.42%103.29%223.48%343.50%60.12%662.83%-20.99%-36.69%79.88%29.26%-43.48%-2.76%-75.28%-117.43%384.99%-17.78%-3.94%238.95%-35.55%-10.30%669.28%92.58%12.68%6.12%-39.04%-35.34%-78.08%-71.26%-51.81%-57.37%-8.92%109.09%-101.39%-97.28%-56.45%11.15%5,178.10%4,818.80%359.70%145.12%239.07%39.93%95.44%16.86%-38.23%-4.84%
Profit After Tax Growth (3y) (Quarter) 13.93%68.98%31.85%-10.18%62.51%-30.19%26.73%15.51%38.46%43.76%66.16%118.84%75.46%30.47%32.09%78.08%132.51%171.64%13.04%39.77%-10.71%-54.92%29.38%-20.30%-24.69%-32.10%20.88%-10.49%22.24%-22.46%52.15%-7.85%65.16%55.09%-45.81%-35.09%31.23%-19.03%-39.18%-13.93%-26.08%-80.44%-55.70%-12.59%-30.13%-17.11%22.17%78.60%33.89%23.19%57.58%47.11%376.76%303.10%
Profit After Tax Growth (5y) (Quarter) 37.92%7.03%46.23%45.24%78.29%39.46%39.07%34.04%50.20%63.19%15.42%45.19%19.15%-20.11%44.58%35.18%24.44%37.15%35.19%15.03%39.38%35.68%9.48%-13.59%14.90%-17.18%-15.29%-26.21%-11.71%-33.66%-6.80%-14.01%-15.22%15.10%-42.45%-8.66%9.85%-6.64%-14.75%11.68%-6.75%-12.42%-4.82%13.86%-6.50%-5.38%
Profit After Tax (QoQ) (Quarter) 50.62%-15.76%63.25%-124.09%713.33%-57.89%51.99%-4.02%-215.91%184.88%-30.93%15.78%391.39%-59.98%-48.40%-23.83%-8.96%151.99%15.09%65.30%-57.59%300.97%57.80%-40.32%102.03%-58.47%26.44%69.55%45.17%-81.84%117.54%-56.90%-202.36%605.39%-63.12%-49.65%48.05%134.41%-48.67%331.84%-62.94%37.16%-51.66%148.08%-60.69%-53.51%-36.62%315.97%-65.22%-0.67%45.51%-102.77%167.77%1,492.60%271.37%26.69%-34.35%48.84%98.03%75.24%-72.91%107.89%18.41%-7.36%-58.27%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.002.002.002.001.000.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.00-1.00-2.00-2.00-1.000.001.001.001.000.000.000.000.000.000.001.000.000.000.000.001.000.00-6.00
Return on Assets Growth (3y) (Quarter) 0.001.001.001.001.001.002.002.003.002.002.002.001.001.001.001.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.001.001.001.001.001.001.001.001.00-5.00
Return on Assets Growth (5y) (Quarter) 1.003.003.002.001.001.001.001.001.001.001.001.002.001.001.000.000.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.000.00-1.000.00-1.000.00-1.000.001.001.00-5.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-6.00
Return on Equity Growth (1y) (Quarter) -1.000.000.000.001.001.001.001.000.000.000.000.000.001.000.000.000.001.002.003.004.003.002.000.00-3.00-3.00-2.00-2.001.001.001.001.001.000.00-1.00-2.00-4.00-4.00-2.00-1.001.002.002.001.000.000.00-1.000.001.001.000.001.000.000.001.001.00-9.00
Return on Equity Growth (3y) (Quarter) 1.001.001.001.001.002.001.001.001.002.003.004.005.005.004.003.002.001.001.001.002.002.000.00-1.00-1.00-2.00-2.00-2.00-2.00-3.00-2.00-1.00-2.00-2.00-1.00-2.00-2.00-2.00-1.000.002.002.002.001.001.001.001.001.00-8.00
Return on Equity Growth (5y) (Quarter) 1.002.004.005.006.006.005.004.002.002.002.002.003.003.003.003.003.002.001.001.00-1.00-2.00-3.00-3.00-4.00-3.00-3.00-2.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-2.00-1.000.001.00-7.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.00-1.00-2.000.000.000.001.000.000.000.000.000.00-1.00-1.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-10.00
Return on Invested Capital Growth (1y) (Quarter) 2.003.002.000.00-1.00-1.00-1.000.00-1.000.001.001.002.002.001.002.001.001.001.001.001.000.00-1.00-1.00-3.00-7.00-11.00-15.00-18.00-14.00-10.00-5.001.001.001.000.00-9.00-5.00-4.000.00-1.00-5.00-6.00-9.00-2.00-4.00-3.00-4.0011.0016.0016.0016.00-9.00-14.00-14.00-13.00-2.00
Return on Invested Capital Growth (3y) (Quarter) 0.002.002.001.001.001.001.002.002.003.003.003.004.003.002.001.00-2.00-6.00-10.00-15.00-20.00-21.00-22.00-22.00-20.00-20.00-20.00-20.00-25.00-18.00-13.00-5.00-9.00-9.00-8.00-9.00-12.00-14.00-13.00-13.008.007.006.003.000.00-1.00-2.00-1.001.00
Return on Invested Capital Growth (5y) (Quarter) 3.004.005.003.002.002.002.002.000.00-4.00-8.00-13.00-17.00-18.00-19.00-19.00-18.00-19.00-19.00-20.00-28.00-24.00-24.00-21.00-30.00-30.00-30.00-29.00-29.00-26.00-22.00-18.001.003.004.003.00-10.00-11.00-12.00-10.00-3.00
Return on Invested Capital (QoQ) (Quarter) -1.000.002.001.000.000.00-1.000.000.000.000.00-1.001.000.000.001.000.000.001.000.000.001.000.000.000.000.00-1.00-2.00-4.00-4.00-5.00-5.000.00-1.000.002.000.00-1.00-1.00-7.003.001.003.00-8.00-1.000.000.00-1.00-2.000.00-1.0014.002.000.000.00-11.00-2.00-1.001.000.00
Return on Sales Growth (1y) (Quarter) 1.001.00-4.000.00-1.00-3.007.003.003.005.004.003.003.000.000.001.001.001.007.001.001.001.0010.0018.0016.0013.00-5.00-4.00-10.00-22.000.00-2.00-3.0015.000.00-2.001.007.00-5.00-12.00-14.00-16.00-6.001.0015.00-26.003.006.00-7.0022.000.002.005.009.004.00-4.007.0035.004.0010.002.00-188.00
Return on Sales Growth (3y) (Quarter) 2.003.007.006.005.003.0012.008.007.006.0011.006.005.002.0017.0020.0018.0015.0011.0015.008.00-8.004.0012.003.005.00-6.00-7.00-12.00-1.00-5.00-15.00-16.005.00-11.00-13.002.00-35.00-7.00-5.00-6.00-20.00-2.009.0014.006.007.004.006.0066.008.008.0014.00-143.00
Return on Sales Growth (5y) (Quarter) 6.004.0014.008.007.004.0028.0026.0024.0020.0016.0020.0011.00-7.0011.0014.005.007.0011.0011.006.0013.00-1.00-1.00-10.00-4.00-16.00-19.00-11.00-43.00-8.00-8.00-8.001.00-8.00-5.001.00-4.00-3.00-7.007.0025.005.0015.0022.00-147.00
Return on Sales (QoQ) (Quarter) 1.00-4.001.002.002.00-9.005.000.001.001.001.001.002.000.000.000.000.000.001.00-1.000.006.00-5.000.000.0015.003.00-2.00-4.00-3.005.00-8.00-16.0019.003.00-9.002.004.002.00-6.008.00-8.00-5.00-8.005.003.001.006.00-35.0032.004.00-7.00-7.0010.006.00-3.00-3.004.00-2.008.0026.00-27.004.00-1.00-164.00
Revenue Growth (1y) (Quarter) 21.40%43.18%61.68%118.66%118.45%101.22%90.43%27.02%23.22%21.99%44.66%49.76%65.29%58.68%27.31%21.80%8.14%10.04%11.52%15.82%15.51%18.64%17.10%12.48%10.23%4.74%1.46%-1.68%1.14%2.41%3.26%6.36%13.28%12.41%15.98%17.25%2.41%1.74%-1.07%-9.97%-18.11%-11.15%-16.41%-4.00%19.57%-121.00%32.66%29.06%18.88%28.54%-18.92%13.10%-18.59%1,969.10%64.33%9.57%25.98%-90.88%0.26%8.01%36.38%791.04%
Revenue Growth (3y) (Quarter) 48.39%52.04%64.53%60.82%64.47%57.34%51.93%32.32%30.11%28.67%27.11%28.31%27.34%27.48%18.47%16.64%11.25%10.99%9.83%8.60%8.80%8.36%7.05%5.56%8.09%6.43%6.71%7.03%5.47%5.41%5.82%3.93%-1.70%0.53%-1.38%0.44%0.09%-29.86%3.14%3.71%5.19%-28.73%-3.48%11.91%4.99%41.03%20.91%16.95%6.83%47.63%10.13%10.21%11.83%158.04%
Revenue Growth (5y) (Quarter) 42.33%43.74%44.61%42.46%40.92%38.44%35.57%24.73%22.91%21.49%19.53%18.50%18.15%17.31%11.74%10.66%9.55%9.50%9.67%9.82%8.36%7.79%7.08%4.42%1.16%1.74%0.10%1.17%2.81%-17.28%5.61%6.82%6.19%-16.57%0.63%8.15%-0.60%20.45%7.89%6.69%3.61%-25.65%8.18%10.65%14.73%17.90%
Revenue (QoQ) (Quarter) -2.55%0.00%15.37%7.98%14.94%12.92%56.02%7.87%5.87%6.87%4.07%4.65%4.81%26.73%7.74%15.50%0.62%1.68%3.07%2.55%2.39%3.04%7.04%2.28%5.16%1.71%2.83%0.23%-0.08%-1.49%-0.35%3.11%1.17%-0.66%2.64%9.81%0.39%2.50%3.76%-4.09%-0.26%-0.33%-5.57%-12.76%8.21%-6.23%8.45%8.66%-119.01%692.33%5.50%0.09%-111.42%772.13%47.17%-27.96%162.30%-40.91%-1.87%-17.17%-81.02%549.98%5.71%4.58%24.00%
Share-based Compensation Growth (1y) (Quarter) 129.81%-25.92%40.43%74.95%-15.54%102.45%37.48%46.69%31.35%-7.20%-5.41%52.62%53.88%-27.04%548.22%7.96%69.18%18.09%-21.50%28.24%-13.04%-9.59%-36.79%-1.39%59.01%-40.07%-32.26%25.72%-67.97%135.57%8.48%-10.53%83.35%-34.85%48.29%-12.61%-6.19%-5.92%-4.86%23.66%62.34%-21.28%-34.75%-30.92%-60.11%33.52%26.57%32.08%127.34%27.01%74.46%47.26%25.77%27.41%-1.47%352.44%60.53%45.29%47.41%-60.95%11,062.47%
Share-based Compensation Growth (3y) (Quarter) 36.61%11.65%22.23%57.63%19.52%11.09%103.52%34.20%50.66%-7.18%68.84%28.32%31.31%-7.99%47.61%10.94%32.75%-13.83%-30.47%16.71%-23.77%8.48%-22.56%3.51%-2.25%-2.75%2.91%-0.57%-18.02%13.02%15.24%-1.12%40.82%-21.57%-2.72%-9.29%-15.31%-0.37%-7.72%4.10%13.76%10.11%12.95%10.35%4.48%29.28%29.58%106.46%66.19%32.97%36.33%37.54%508.55%
Share-based Compensation Growth (5y) (Quarter) 46.02%3.70%56.18%40.23%20.22%7.92%33.13%25.04%36.44%-15.40%15.56%21.24%2.89%1.92%18.77%8.96%6.56%-0.36%-11.57%4.45%-5.29%-4.79%-8.10%3.69%7.30%-7.39%-7.52%-3.43%-18.63%8.70%4.80%-2.48%20.42%-3.93%15.25%7.74%11.68%9.86%6.20%49.70%24.34%19.84%15.92%18.88%189.80%
Share-based Compensation (QoQ) (Quarter) 739.82%-84.15%-15.62%104.55%170.72%-69.94%5.12%-1.25%548.88%-79.59%12.16%-11.57%358.46%-79.20%80.97%-10.84%117.38%84.82%-69.86%39.71%51.73%22.86%-50.76%-5.26%57.76%-14.11%-23.18%52.77%-40.54%-2.91%42.56%-61.08%337.27%-55.29%17.57%-20.23%55.37%1.77%-30.71%-14.37%55.81%2.92%-9.95%12.41%-24.44%-14.69%-4.67%-35.08%152.89%-19.13%-0.51%11.74%41.28%11.08%-16.02%-4.57%43.12%-14.09%285.60%-66.14%29.54%-12.84%2.16%9,577.81%
Shareholder's Equity Growth (1y) (Quarter) 7.66%24.31%62.06%53.78%26.38%22.20%57.21%44.54%21.34%46.63%13.23%11.75%11.94%3.74%13.35%14.60%28.35%20.22%12.08%12.64%0.55%-1.17%0.84%0.70%0.74%2.99%-0.13%-2.33%-0.34%-3.35%0.16%4.43%6.56%7.90%6.26%5.90%6.35%6.05%4.53%2.27%-2.20%-0.51%4.85%10.16%12.23%15.45%12.79%12.98%13.20%12.18%17.54%24.14%33.22%34.84%30.63%23.91%21.44%23.23%25.86%30.37%
Shareholder's Equity Growth (3y) (Quarter) 39.98%40.32%42.36%35.43%19.74%22.95%26.36%22.78%20.35%22.28%12.89%12.99%13.05%7.22%8.61%9.14%9.14%6.96%4.12%3.47%0.31%-0.55%0.29%0.89%2.28%2.41%2.06%2.60%4.14%3.41%3.62%4.19%3.49%4.42%5.21%6.06%5.29%6.80%7.32%8.37%7.50%8.82%11.60%15.60%19.17%20.42%20.08%20.23%22.35%23.07%24.56%26.10%
Shareholder's Equity Growth (5y) (Quarter) 28.62%28.76%29.66%26.24%17.24%17.17%17.93%15.99%12.04%13.23%7.70%7.25%7.72%4.17%5.09%5.80%6.66%5.00%3.74%4.15%2.73%2.40%2.30%2.15%2.16%2.53%3.10%4.00%4.39%4.90%5.64%7.08%7.08%8.08%9.07%10.84%11.97%13.00%13.67%14.38%14.99%16.45%17.97%20.07%
Shareholder's Equity (QoQ) (Quarter) -0.75%14.60%43.05%-0.55%-0.59%8.75%17.56%-3.85%27.89%-0.02%-1.31%16.19%-1.24%-1.33%-1.14%7.68%7.91%-0.24%10.72%0.85%0.61%0.26%-1.16%-0.87%2.66%0.11%-1.12%1.35%-0.45%-2.09%0.90%-1.72%3.17%2.08%2.96%-0.49%1.60%1.73%3.39%-0.76%0.15%-0.47%-1.13%0.96%5.53%4.58%0.73%3.85%3.10%4.75%0.93%2.92%8.02%10.64%8.30%4.18%4.65%4.94%6.15%5.71%6.88%8.70%
Tax Rate Growth (1y) (Quarter) -14.00-95.002,436.000.0086.00-842.00-2154.00415.00170.001,433.002,022.00-737.00-1192.004,468.00-2656.0099.001,855.00-5732.00293.00671.00-1052.001,221.00-85.00-516.00154.00-1726.00292.00-514.0094.00-2997.00-56.00780.00207.004,385.0030.00-143.00220.00-470.00556.005,151.00-752.00195.009,124.00-8494.00788.00395.00-8854.003,526.004,679.00-6325.00-187.00-50.00-4587.005,482.00-362.00-108.00-891.00556.00-717.00-86.00336.003.00
Tax Rate Growth (3y) (Quarter) 242.00495.002,305.00-322.00-936.005,059.00-2787.00-223.00833.00169.00-341.0033.00-390.00-43.00-2447.00254.00957.00-6237.00500.00-360.00-803.00-3502.00151.00-251.00456.00-338.00266.00123.00522.00918.00530.005,788.00-325.004,110.009,710.00-3487.00256.00119.00825.00182.004,715.00-5735.0082.00-5019.00881.00-449.00-9403.003,367.00-798.00-288.00-1266.00-245.00-5142.006,040.00
Tax Rate Growth (5y) (Quarter) 905.00-769.00-58.00448.00-133.00548.00-2579.00-69.00-65.00-336.00-134.00-998.00-141.00-4766.00-2211.00519.001,259.00-4849.00474.00278.00-376.00413.00737.004,757.00-76.00-613.009,946.00-3221.00558.001,507.00800.00819.005,142.00-1821.00668.00-11.00349.00-724.00276.0023.00-762.00302.00-997.00-5214.00326.00109.00
Tax Rate (QoQ) (Quarter) 87.00-25.005.00-81.006.002,507.00-2432.005.00-923.001,195.00137.00-240.00340.001,785.00-2622.00-695.006,001.00-5339.00132.001,061.00-1586.00686.00511.00-662.00687.00-620.0079.009.00-1193.001,398.00-728.00617.00-4285.004,339.00108.0044.00-107.00-16.00-65.00408.00-798.001,010.004,530.00-5495.00150.009,939.00-13088.003,787.00-244.00690.00-708.004,941.00-11248.006,828.00-571.00405.00-1180.00985.00-318.00-378.00266.00-288.00313.0044.00-67.00
Total Debt Growth (1y) (Quarter) 114.29%-84.92%103.33%493.52%14,100.00%-63.38%-20.85%-27.05%57.32%112.86%175.51%-22.75%-19.07%-48.32%-68.89%304.49%65.71%536.49%212.38%268.09%1,013.53%9.18%641.62%-83.47%-91.23%-74.72%619.38%175.68%351.94%-97.15%421.01%-94.11%3,726.85%8.96%
Total Debt Growth (3y) (Quarter) -31.05%-24.33%334.45%-3.79%-40.40%-3.15%16.78%70.56%-2.43%28.26%91.31%38.86%125.72%146.26%53.14%93.16%35.02%17.42%80.25%63.58%39.13%103.86%-67.65%8.01%-6.43%-59.33%98.61%5.87%-4.43%-63.68%
Total Debt Growth (5y) (Quarter) -28.30%22.72%28.19%1.12%153.36%-0.41%-28.92%4.03%9.13%136.43%76.52%15.56%38.08%68.73%29.28%52.45%-12.81%87.62%41.60%9.29%36.66%7.13%-26.74%-44.07%
Total Debt (QoQ) (Quarter) -88.40%56.41%-99.18%7,760.00%488.99%-84.66%332.31%-14.63%40.00%70.41%-22.75%15.50%81.21%-52.22%-19.07%-26.25%9.09%521.18%-66.85%183.29%-46.46%631.96%0.30%-72.22%263.67%-83.68%-46.78%364.32%-79.60%-97.08%3,634.39%-81.94%-70.13%1,799.65%-85.00%