Welltower Inc. (NYSE: WELL)

Sector: Real Estate Industry: REIT - Healthcare Facilities CIK: 0000766704
Market Cap 143.17 Bn
P/B 3.40
P/E 152.82
P/S 13.21
ROIC (Qtr) 2.85
Div Yield % 1.31
Rev 1y % (Qtr) 41.33
Total Debt (Qtr) 21.38 Bn
Debt/Equity (Qtr) 0.51
Add ratio to table...

About

Welltower Inc., known on the New York Stock Exchange as WELL, is a significant player in the healthcare infrastructure industry, specifically as a real estate investment trust (REIT). The company's mission is to safeguard shareholder capital and augment shareholder value by investing in high-yielding properties across the United States, Canada, and the United Kingdom. Welltower's operations span three main sectors: Seniors Housing Operating, Triple-net, and Outpatient Medical. The Seniors Housing Operating segment, which generates the majority...

Read more

Investment thesis

Bull case

  • Operating cash flow of 2.88B provides exceptional 115.30x coverage of minority interest expenses 24.99M, showing strong core operations.
  • Strong tangible asset base of 67.30B provides 3.15x coverage of total debt 21.38B, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 2.88B provides 1.65x coverage of SG&A expenses 1.75B, showing efficient operational cost management.
  • Cash position of 5.21B provides exceptional 208.45x coverage of minority interest expenses 24.99M, indicating strong liquidity.
  • Free cash flow of 7.05B provides exceptional 10.82x coverage of interest expense 651.96M, showing strong debt service ability.

Bear case

  • Operating cash flow of 2.88B barely covers its investment activities of (10.51B), with a coverage ratio of -0.27, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.88B provides thin coverage of dividend payments of (1.88B) with a -1.53 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 5.21B provide limited coverage of acquisition spending of (14.10B), which is -0.37x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 2.88B shows concerning coverage of stock compensation expenses of 1.56B, with a 1.85 ratio indicating potential earnings quality issues.
  • Operating cash flow of 2.88B provides minimal -404.96x coverage of tax expenses of (7.12M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the REIT - Healthcare Facilities
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WELL Welltower Inc. 143.17 Bn 152.82 13.21 21.38 Bn
2 VTR Ventas, Inc. 38.32 Bn 152.44 6.57 13.22 Bn
3 OHI Omega Healthcare Investors Inc 9.79 Bn 37.42 11.00 4.26 Bn
4 DOC Healthpeak Properties, Inc. 9.29 Bn 18.52 5.20 10.14 Bn
5 CTRE CareTrust REIT, Inc. 8.40 Bn 26.19 17.62 0.89 Bn
6 AHR American Healthcare REIT, Inc. 6.95 Bn -212.00 3.23 1.70 Bn
7 HR Healthcare Realty Trust Inc 6.42 Bn -26.10 5.44 4.15 Bn
8 NHI National Health Investors Inc 2.58 Bn 24.34 21.93 1.11 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.29 1.24
EV to Cash from Ops. EV/CFO 53.58 24.29
EV to Debt EV to Debt 7.22 3.18
EV to EBIT EV/EBIT 97.61 14.77
EV to EBITDA EV/EBITDA 41.56 19.20
EV to Free Cash Flow [EV/FCF] EV/FCF 21.89 1.78
EV to Market Cap EV to Market Cap 1.08 1.96
EV to Revenue EV/Rev 14.25 11.43
Price to Book Value [P/B] P/B 3.40 2.64
Price to Earnings [P/E] P/E 152.82 29.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.50 -1.90
Dividend Payout Ratio % Div Payout % (Qtr) 200.00 299.46
Dividend per Basic Share Div per Share (Qtr) 2.82 1.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 26.62 49.00
Interest Coverage Int. cover (Qtr) 2.43 2.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 409.16 -326.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 40.36 31.24
Dividend Growth (1y) % Div 1y % (Qtr) 10.16 12.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.56 35.66
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.66 12.40
EBIT Growth (1y) % EBIT 1y % (Qtr) 3.47 25.81
EBT Growth (1y) % EBT 1y % (Qtr) -2.58 71.96
EPS Growth (1y) % EPS 1y % (Qtr) -10.76 29.36
FCF Growth (1y) % FCF 1y % (Qtr) 677.07 -181.35
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 37.62 13.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.16 0.17
Cash Payout Ratio Cash Payout (Qtr) -1.46 0.07
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.51 4.36
Interest Cover Ratio Int Coverage (Qtr) 2.43 2.08
Times Interest Earned Times Interest Earned (Qtr) 2.43 2.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 33.80 55.93
EBIT Margin % EBIT Margin % (Qtr) 14.59 28.99
EBT Margin % EBT Margin % (Qtr) 8.58 13.55
Gross Margin % Gross Margin % (Qtr) 40.10 71.26
Net Profit Margin % Net Margin % (Qtr) 8.60 13.18