Western Digital Cash Flow Statement (2009-2025) | WDC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jul2009	Oct2009	Jan2010	Apr2010	Jul2010	Oct2010	Dec2010	Apr2011	Jul2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Oct2014	Jan2015	Apr2015	Jul2015	Oct2015	Jan2016	Apr2016	Jul2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Oct2019	Jan2020	Apr2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Oct2025
Operating Activities
Net Income	0.05B	0.20B	0.29B	0.43B	0.40B	0.26B	0.20B	0.23B	0.15B	0.16B	0.24B	0.14B	0.48B	0.74B	0.52B	0.34B	0.39B	-0.27B	0.49B	0.43B	0.38B	0.32B	0.42B	0.44B	0.38B	0.22B	0.28B	0.25B	0.07B	-0.37B	-0.37B	0.23B	0.25B	0.28B	0.68B	-0.82B	0.06B	0.76B	0.51B	-0.49B	-0.58B	-0.20B	-0.28B	-0.14B	0.02B	0.15B	-0.06B	0.06B	0.20B	0.62B	0.61B	0.56B	0.03B	0.35B	0.03B	-0.45B	-0.57B	0.07B	-0.69B	-0.29B	0.14B	0.28B	0.34B	0.59B	-0.25B	0.13B	1.18B
Share-based Compensation	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.01B	0.01B	0.03B	0.04B	0.02B	0.02B	0.03B	0.04B	0.04B	0.04B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.07B	0.10B	0.10B	0.10B	0.09B	0.10B	0.10B	0.10B	0.08B	0.08B	0.08B	0.08B	0.06B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.09B	0.09B	0.08B	0.09B	0.09B	0.07B	0.07B	0.08B	0.07B	0.08B	0.07B	0.08B	0.08B	0.06B	0.04B	0.05B
Deferred Taxes		0.03B			0.00B	0.03B			0.00B	0.02B	0.01B	0.01B	0.02B	-0.01B	-0.01B	0.08B	-0.01B	-0.02B	-0.01B	-0.03B	-0.03B	0.05B	0.01B	0.02B	-0.02B	0.02B	-0.01B	0.02B	-0.03B	-0.13B	0.15B	-0.03B	-0.06B	-0.05B	0.04B	-0.17B	-0.21B	-0.01B	0.20B	0.08B	-0.03B	0.12B	-0.03B	-0.01B	-0.01B	-0.03B	0.01B	-0.02B	-0.04B	-0.20B	0.03B	0.01B	0.00B	0.07B	-0.04B	0.06B	0.01B	-0.08B	-0.05B	-0.02B	-0.05B	-0.04B	0.05B	-0.03B	-0.71B	-0.06B	0.06B
Gains from Sales and Divestitures						0.00B				0.00B				0.00B	0.00B	0.00B	0.00B	0.00B
Gains from Investment Securities	0.00B	-0.02B		-0.00B	-0.00B	0.08B				0.01B	0.01B	0.00B	0.01B	-0.02B		0.03B	0.01B	-0.02B	-0.04B	0.07B	0.00B	-0.07B	0.01B	-0.06B	0.08B	-0.06B	0.01B	0.00B	0.01B	0.05B	0.02B		0.00B	0.16B	0.07B	0.07B	0.04B	0.04B	0.19B	0.07B	0.06B	0.05B	0.07B	0.11B	0.12B	0.04B	0.14B	0.11B	0.05B	0.05B	0.22B	0.09B	0.06B	0.05B	0.13B	0.06B	-0.01B	-0.00B	0.55B	0.25B	0.08B	0.05B	0.48B	0.19B	0.09B	0.03B	0.45B
Asset Writedowns and Impairment																																																								0.01B	0.00B	0.00B	0.10B		0.00B	0.06B				0.00B
Cash from Restructuring	0.00B
Non-cash Items														0.15B	0.21B	0.22B	0.01B	0.39B
Cash from Operations	0.35B	0.35B	0.43B	0.56B	0.59B	0.36B	0.39B	0.51B	0.31B	0.45B	0.35B	0.38B	1.21B	1.13B	0.94B	0.77B	0.73B	0.68B	0.68B	0.73B	0.70B	0.71B	0.83B	0.24B	0.68B	0.49B	0.55B	0.60B	0.48B	0.35B	0.44B	1.06B	1.00B	0.94B	1.13B	1.18B	1.03B	0.86B	0.70B	0.47B	0.20B	0.17B	0.25B	0.26B	0.14B	0.17B	0.36B	0.42B	0.12B	0.99B	0.52B	0.67B	0.40B	0.29B	0.01B	0.04B	-0.38B	-0.07B	-0.63B	-0.09B	0.06B	0.37B	0.03B	0.40B	0.51B	0.75B	0.67B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges																											0.00B	0.00B	0.00B	0.04B	0.25B	0.01B	0.02B	0.01B	0.01B	0.01B	0.18B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B
Depreciation & Amortization (CF)	0.12B	0.12B	0.12B	0.13B	0.13B	0.13B	0.15B	0.15B	0.15B	0.15B	0.16B	0.14B	0.19B	0.34B	0.31B	0.31B	0.31B	0.30B	0.31B	0.32B	0.31B	0.31B	0.29B	0.29B	0.28B	0.25B	0.24B	0.25B	0.25B	0.42B	0.51B	0.51B	0.56B	0.55B	0.53B	0.54B	0.50B	0.49B	0.48B	0.47B	0.44B	0.42B	0.41B	0.40B	0.38B	0.38B	0.37B	0.34B	0.25B	0.25B	0.25B	0.24B	0.22B	0.22B	0.22B	0.21B	0.21B	0.18B	0.15B	0.14B	0.14B	0.14B	0.14B	0.12B	0.11B	0.09B	0.09B
Change in Working Capital
Change in Receivables	0.11B	-0.28B	0.20B	0.23B	-0.11B	-0.00B	0.07B	-0.07B	-0.08B	0.04B	0.15B	-0.61B	0.34B	-0.04B	-0.41B	-0.22B	-0.03B	0.08B	-0.03B	0.17B	-0.16B	0.19B	-0.07B	-0.04B	-0.18B	-0.16B	0.08B	0.03B	-0.40B	-0.19B	0.56B	-0.02B	-0.05B	-0.00B	0.15B	-0.05B	-0.04B	0.19B	0.02B	-0.50B	-0.49B	-0.02B	0.24B	0.34B	0.19B	0.40B	-0.28B	-0.26B	0.07B	0.35B	0.19B	0.30B	-0.39B	0.45B	-0.38B	-0.52B	-0.31B	0.01B	-0.15B	0.07B	0.28B	0.37B	0.29B	0.14B	-0.53B	0.02B	-0.13B
Change in Inventory	0.07B	-0.17B	0.02B	0.06B	0.05B	0.02B	0.00B	0.01B	0.01B	0.00B	0.07B	-0.18B	0.09B	-0.07B	0.09B	-0.10B	-0.01B	-0.01B	0.02B	0.04B	-0.01B	-0.05B	0.05B	0.01B	0.04B	0.05B	-0.10B	-0.02B	-0.01B	-0.17B	-0.03B	-0.02B	0.17B	0.09B	-0.04B	-0.02B	0.39B	0.27B	0.17B	0.31B	0.01B	-0.16B	0.01B	-0.16B	-0.02B	-0.02B	0.28B	0.22B	0.11B	-0.07B	-0.07B	0.10B	0.01B	-0.02B	0.22B	-0.09B	0.21B	-0.28B	-0.20B	-0.28B	-0.00B	0.13B	0.08B	0.04B	0.32B	-0.02B	0.10B
Change in Account Payables	1.00B	1.10B	0.26B	0.17B	-0.01B	-0.15B	0.16B	-0.01B	-0.09B	0.11B	0.16B	-0.83B	0.90B	-0.10B	-0.07B	-0.28B	-0.08B	-0.08B	0.02B	0.06B	-0.20B	0.08B	0.05B	0.04B	-0.09B	-0.16B	-0.07B	0.01B	-0.24B	0.00B	0.10B	0.08B	0.14B	-0.10B	-0.15B	-0.13B	0.35B	-0.02B	-0.08B	-0.18B	-0.29B	-0.04B	0.18B	-0.01B	-0.04B	0.06B	0.10B	-0.03B	-0.21B	0.15B	-0.04B	0.14B	-0.20B	-0.03B	-0.12B	-0.40B	0.08B	-0.02B	0.03B	0.27B	-0.09B	0.03B	0.22B	0.03B	0.10B	-0.03B	0.25B
Change in Accured Expenses	-0.00B	0.02B	-0.02B	0.08B	-0.04B	0.05B	-0.05B	0.04B	-0.01B	0.07B	-0.02B	0.01B	-0.03B	-0.28B	-0.07B	-0.11B	0.07B	-0.00B	-0.07B	0.03B	-0.01B	-0.01B	-0.02B	0.09B	0.01B	-0.22B	0.02B	0.02B	0.10B	-0.04B	0.16B	0.03B	-0.03B	0.07B	0.16B	-0.07B	-0.18B	0.06B	0.03B	0.22B	0.12B	-0.51B	0.10B	0.23B	0.00B	-0.21B	0.03B	0.05B	0.17B	0.01B	-0.07B	0.15B	-0.23B	0.40B	-0.10B	-0.12B	-0.26B	0.13B	0.06B	-0.31B	-0.06B	0.57B	-0.15B	0.26B	-0.42B	-0.05B	-0.02B
Change in Taxes																																																			-0.04B	0.00B	-0.02B	-0.02B	0.12B	0.04B	-0.01B	-0.01B	-0.33B	-0.17B	-0.03B	0.05B	-0.08B	0.02B	-0.02B	0.43B	-0.50B
Other Working Capital Changes	0.02B	-0.04B	-0.00B	-0.04B	-0.03B	-0.04B	0.02B	-0.01B	-0.02B	0.06B	-0.01B	0.02B	-0.04B	-0.05B	0.06B	-0.02B	0.01B	-0.03B	0.02B	0.01B	-0.02B	0.02B	0.02B	-0.10B	0.01B	-0.04B	0.00B	-0.03B	0.08B	-0.04B	0.08B	-0.04B	-0.12B	-0.09B	0.13B	-1.56B	0.04B	0.05B	0.40B	-0.19B	0.07B	-0.06B	0.18B	0.09B	0.08B	0.01B	0.14B	0.17B	0.07B	-0.11B	0.16B	0.11B	-0.03B	0.12B	0.31B	0.01B	-0.15B	0.02B	0.23B	-0.05B	-0.00B	0.16B	0.36B	0.30B	-0.07B	0.31B	-0.14B
Investing Activities
Capital Expenditures	0.11B	0.11B	0.18B	0.20B	0.18B	0.18B	0.20B	0.25B	0.17B	0.15B	0.13B	0.12B	0.14B	0.32B	0.38B	0.25B	0.19B	0.14B	0.14B	0.17B	0.16B	0.16B	0.16B	0.15B	0.15B	0.16B	0.15B	0.15B	0.13B	0.15B	0.18B	0.15B	0.12B	0.12B	0.16B	0.26B	0.23B	0.19B	0.28B	0.22B	0.22B	0.15B	0.14B	0.16B	0.13B	0.21B	0.34B	0.24B	0.24B	0.33B	0.24B	0.31B	0.29B	0.28B	0.32B	0.26B	0.12B	0.12B	0.12B	0.15B	0.10B	0.12B	0.10B	0.12B	0.13B	0.07B	0.07B
Sales of Property, Plant and Equipment		0.03B																								-0.01B					0.00B		0.02B		0.01B	0.01B	0.01B	0.00B		0.00B		0.12B					0.01B	0.03B	0.08B	0.02B		0.01B	0.00B	0.00B			0.01B		0.19B		0.00B		0.00B	0.00B	0.00B
Acquisitions		0.02B												-0.01B	0.01B	0.02B	-0.03B		0.26B	0.56B				0.01B	0.24B	0.01B				9.84B					0.09B	0.01B		0.00B					0.02B
Divestments																																																																	0.21B
Change in Acquisitions & Divestments																						0.07B	0.17B	0.46B	0.04B	-0.16B	0.09B	0.18B	0.34B	0.60B	0.05B	0.23B	0.15B	-0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.04B	0.13B
Cash from Investing Activities	-0.15B	-0.10B	-0.18B	-0.20B	-0.18B	-0.44B	-0.20B	-0.25B	-0.17B	-0.17B	-0.13B	-0.12B	-3.68B	-0.23B	-0.39B	-0.28B	-0.16B	-0.14B	-0.36B	-0.77B	-0.63B	-0.18B	-0.13B	-0.13B	-0.46B	-0.24B	-0.27B	-0.18B	0.44B	-9.60B	-0.20B	-0.11B	-0.13B	-0.19B	-0.38B	-0.63B	-0.40B	-0.25B	-0.26B	-0.47B	-0.32B	-0.23B	0.03B	0.13B	0.03B	0.09B	-0.17B	-0.27B	-0.13B	-0.20B	-0.31B	-0.26B	-0.25B	-0.37B	-0.22B	-0.26B	-0.14B	-0.14B	0.08B	-0.06B	0.01B	-0.06B	-0.04B	0.12B	0.14B	-0.07B	-0.06B
Financing Activities
Other financing activities	0.00B	-0.03B	0.01B	0.01B		-0.02B	0.01B				0.00B	0.00B	0.02B	0.06B	0.03B	0.00B	0.00B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	-0.01B	0.02B	-0.01B	0.02B	-0.03B	0.00B	0.53B	0.03B	0.03B	0.03B	0.03B		0.01B	0.05B	0.01B				0.00B								0.01B			0.01B				0.00B	0.01B							0.07B	-0.00B
Cash from Financing Activities	-0.00B	-0.03B	0.00B	0.02B	-0.02B	-0.02B	-0.07B	-0.00B	-0.02B	-0.02B	-0.03B	-0.01B	1.93B	-1.07B	-0.22B	-0.21B	-0.32B	-0.30B	0.24B	-0.17B	-0.15B	-0.30B	-0.35B	-0.37B	-0.32B	-0.04B	-0.21B	-0.14B	-0.40B	11.51B	-4.31B	-0.07B	-0.16B	-0.05B	-0.22B	-1.17B	-1.95B	-0.56B	-0.81B	-0.63B	-0.22B	-0.17B	-0.49B	-0.49B	-0.37B	-0.15B	-0.25B	-0.20B	-0.21B	-0.15B	-0.29B	-1.17B	-0.17B	-0.10B	-0.05B	0.04B	0.87B	0.02B	0.55B	0.60B	-0.65B	-0.32B	-0.10B	-0.00B	0.53B	-2.04B	-0.68B
Dividend Payments
Dividends Paid - Common																0.12B		0.06B	0.06B	0.06B	0.07B	0.07B	0.09B	0.09B	0.09B	0.12B	0.12B	0.12B	0.12B	0.12B	0.14B	0.14B	0.14B	0.15B	0.15B	0.15B	0.15B	0.15B	0.15B	0.14B	0.15B	0.15B	0.15B	0.15B	0.15B	0.15B																					0.03B
Additional items
Exchange Rate Effect														0.01B																0.00B		-0.01B	0.00B	0.00B	0.00B		0.01B	-0.01B	0.00B	-0.01B	0.00B	0.01B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B				-0.00B	-0.00B	-0.01B	-0.01B	0.01B		-0.01B	-0.00B	0.00B	-0.01B	-0.00B	0.01B	-0.01B	0.00B	0.00B	-0.00B
Change in Cash	0.20B	0.21B	0.26B	0.38B	0.39B	-0.09B	0.12B	0.25B	0.12B	0.26B	0.18B	0.25B	-0.55B	-0.17B	0.33B	0.28B	0.24B	0.25B	0.56B	-0.21B	-0.09B	0.23B	0.35B	-0.26B	-0.09B	0.21B	0.06B	0.28B	0.52B	2.26B	-4.07B	0.86B	0.71B	0.70B	0.53B	-0.61B	-1.31B	0.04B	-0.36B	-0.63B	-0.33B	-0.23B	-0.21B	-0.11B	-0.19B	0.10B	-0.05B	-0.04B	-0.22B	0.64B	-0.08B	-0.76B	-0.03B	-0.18B	-0.28B	-0.18B	0.35B	-0.20B	0.01B	0.45B	-0.59B	-0.01B	-0.17B	0.59B	1.19B	-1.36B	-0.07B
Beginning Cash Balance	1.38B	1.58B	1.79B	2.06B	2.44B	2.83B	2.73B	2.86B	3.11B	3.23B	3.49B	3.67B	3.92B	3.38B	3.21B	3.54B	3.82B	4.06B	4.31B	4.87B	4.66B	4.57B	4.80B	5.16B	4.90B	4.81B	5.02B	5.08B	5.36B	5.89B	8.15B	4.08B	4.94B	4.42B	6.35B	6.89B	5.42B	4.96B	5.00B	4.65B	4.01B	3.68B	3.46B	3.25B	3.14B	2.94B	3.05B	3.00B	2.96B	2.73B	3.37B	3.29B	2.53B	2.50B	2.33B	2.05B	1.87B	2.22B	2.02B	2.03B	2.48B	1.57B	1.88B	1.71B	2.29B	3.48B	2.11B
Free Cash Flow	0.25B	0.24B	0.26B	0.36B	0.41B	0.18B	0.19B	0.26B	0.14B	0.29B	0.22B	0.26B	1.07B	0.81B	0.55B	0.53B	0.54B	0.55B	0.54B	0.56B	0.54B	0.55B	0.67B	0.10B	0.53B	0.33B	0.39B	0.45B	0.35B	0.20B	0.26B	0.91B	0.88B	0.81B	0.97B	0.93B	0.80B	0.67B	0.43B	0.25B	-0.02B	0.01B	0.11B	0.10B	0.01B	-0.04B	0.03B	0.19B	-0.13B	0.67B	0.28B	0.36B	0.11B	0.01B	-0.31B	-0.22B	-0.51B	-0.19B	-0.75B	-0.24B	-0.04B	0.25B	-0.06B	0.29B	0.38B	0.68B	0.60B
Net Cash Flow	0.20B	0.21B	0.26B	0.38B	0.39B	-0.09B	0.12B	0.25B	0.12B	0.26B	0.18B	0.25B	-0.54B	-0.17B	0.33B	0.28B	0.24B	0.25B	0.56B	-0.21B	-0.09B	0.23B	0.35B	-0.26B	-0.09B	0.21B	0.06B	0.28B	0.52B	2.26B	-4.07B	0.87B	0.71B	0.70B	0.53B	-0.61B	-1.32B	0.05B	-0.36B	-0.63B	-0.33B	-0.23B	-0.20B	-0.11B	-0.20B	0.10B	-0.06B	-0.04B	-0.22B	0.64B	-0.08B	-0.76B	-0.02B	-0.17B	-0.27B	-0.18B	0.35B	-0.19B	0.01B	0.45B	-0.58B	-0.01B	-0.11B	0.53B	1.18B	-1.37B	-0.06B

Research Tools

Western Digital Cash Flow Statement (2009-2025) | WDC

Create an account

Sign In

Reset Password

Get Pro for 60% off