Western Digital reported revenue growth of 45.47% and asset growth of -8.08% for the quarter ended Apr 2026. These growth metrics cover 68 quarters of results from Jul 2009 through Apr 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jul2009 | Oct2009 | Jan2010 | Apr2010 | Jul2010 | Oct2010 | Dec2010 | Apr2011 | Jul2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Oct2014 | Jan2015 | Apr2015 | Jul2015 | Oct2015 | Jan2016 | Apr2016 | Jul2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Oct2019 | Jan2020 | Apr2020 | Jul2020 | Oct2020 | Jan2021 | Apr2021 | Jul2021 | Oct2021 | Dec2021 | Apr2022 | Jul2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Oct2025 | Jan2026 | Apr2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 1.83% | 3.89% | 1.85% | 1.14% | 0.49% | -2.67% | -3.76% | -2.13% | -6.52% | -6.56% | -2.64% | -5.37% | -1.46% | 3.21% | 4.39% | -31.23% | -42.11% | -42.03% | -38.67% | -8.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -3.67% | -2.76% | -2.34% | -1.53% | -0.14% | -0.76% | -1.06% | -0.47% | -1.47% | -1.87% | -1.55% | -2.16% | -2.54% | -2.09% | -0.73% | -13.96% | -18.91% | -17.62% | -14.58% | -15.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -4.48% | -1.87% | -2.12% | -2.69% | -2.54% | -3.38% | -3.44% | -2.81% | -3.44% | -3.52% | -2.68% | -2.43% | -1.71% | -1.18% | -0.31% | -8.49% | -11.41% | -10.78% | -9.38% | -9.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 2.85% | 0.99% | -1.39% | -1.25% | 2.18% | -2.18% | -2.49% | 0.42% | -2.41% | -2.22% | 1.60% | -2.39% | 1.63% | 2.41% | 2.77% | -35.70% | -14.46% | 2.55% | 8.72% | -3.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 51.63% | -27.30% | 28.03% | 19.26% | -14.11% | 30.61% | -15.69% | -57.39% | -57.50% | -61.25% | -41.86% | -21.77% | -2.52% | -22.58% | -23.33% | 32.99% | -38.79% | -23.96% | -20.00% | 12.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 19.30% | -4.01% | 11.12% | 9.44% | 22.05% | 30.19% | 17.26% | -0.79% | -17.90% | -28.34% | -14.38% | -26.47% | -29.14% | -26.82% | -27.84% | -23.75% | -36.71% | -38.90% | -29.09% | 5.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 16.64% | 5.89% | 15.95% | 18.79% | 17.50% | 14.87% | 0.16% | -11.39% | -9.12% | -14.85% | -7.62% | -15.26% | -5.51% | -7.92% | -6.39% | 0.31% | -19.88% | -26.36% | -17.38% | -9.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 33.61% | -24.85% | 24.90% | -4.90% | -3.78% | 14.29% | -19.37% | -51.94% | -4.03% | 4.20% | 20.97% | -35.33% | 19.59% | -17.24% | 19.79% | 12.17% | -44.96% | 2.82% | 26.03% | 57.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 10.56% | 9.85% | -14.38% | -8.38% | -30.95% | -37.72% | -26.08% | -11.38% | -13.06% | -0.83% | 32.60% | -14.68% | -23.33% | -16.09% | -7.66% | 83.58% | 36.30% | 20.12% | -13.79% | -41.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -12.35% | -10.87% | -14.24% | -12.05% | -12.34% | -14.24% | -15.82% | -8.97% | -12.77% | -12.13% | -5.67% | -11.52% | -22.79% | -19.68% | -3.27% | 11.55% | -3.15% | -0.02% | 1.82% | -2.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -16.19% | -4.20% | -12.52% | -15.02% | -14.60% | -21.53% | -21.49% | 24.95% | -16.57% | -15.24% | -9.17% | -12.45% | -14.80% | -12.09% | -6.09% | 3.39% | -7.06% | -7.32% | -7.75% | -5.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 23.26% | -2.37% | -23.07% | -1.03% | -7.11% | -11.95% | -8.69% | 18.65% | -8.87% | 0.44% | 22.10% | -23.66% | -18.11% | 9.93% | 34.37% | 51.77% | -39.20% | -3.12% | -3.56% | 3.80% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -336.05% | -87.95% | 4.81% | -100.79% | -82.27% | 28.21% | -0.39% | 45.45% | 61.62% | 137.50% | 76.74% | 105.07% | 59.15% | -153.57% | 305.00% | 1,928.57% | -20.69% | -26.67% | -194.31% | -202.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 6.58% | -6.40% | 17.99% | 7.24% | -17.17% | -104.79% | -59.37% | -84.81% | -53.98% | 35.83% | 39.43% | 27.15% | 34.14% | 47.56% | 35.33% | 36.82% | 42.59% | 36.63% | 23.39% | -1.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 53.75% | -9.08% | -17.65% | -14.24% | -14.26% | 9.94% | 16.33% | 19.13% | 10.62% | 18.37% | 33.63% | 15.12% | 24.08% | -27.15% | -0.48% | 34.72% | -22.99% | 19.25% | 15.55% | -2.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -61.11% | -53.69% | 17.63% | 1.56% | -46.25% | 39.46% | -15.18% | 46.51% | -2.90% | 159.15% | -171.43% | 111.67% | -928.57% | 22.41% | 373.33% | 15.45% | -149.30% | 18.57% | -103.51% | -25.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 477.91% | 43.53% | 56.71% | 243.10% | -70.32% | -98.85% | -94.74% | -195.73% | -123.05% | -10,533.33% | -362.86% | 115.22% | 638.24% | 105.43% | 538.04% | 775.86% | 103.83% | 1,876.47% | 84.86% | 121.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 4.82% | -9.59% | 12.40% | 24.95% | 20.41% | -71.27% | -48.55% | -67.31% | -33.80% | -55.01% | -30.38% | -20.63% | -28.33% | -59.74% | -15.42% | 8.47% | 36.24% | 382.03% | 177.14% | 70.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 22.87% | 3.44% | -8.88% | -16.79% | -20.67% | -64.94% | -50.54% | -18.85% | -15.76% | -23.63% | -17.04% | -22.24% | 16.71% | -33.06% | 9.41% | 29.04% | 34.10% | 13.11% | 11.88% | 57.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 756.90% | -47.59% | 27.83% | -40.24% | -25.88% | -97.97% | 483.33% | -1,188.57% | 82.15% | -820.59% | 85.30% | 163.04% | 531.03% | -90.71% | 1,085.29% | 26.05% | 46.85% | -9.92% | 10.86% | 50.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -21.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -22.73% | 26.47% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 763.00 | 1,362.00 | 1,104.00 | -27.00 | -131.00 | -1117.00 | -2537.00 | -2423.00 | -1498.00 | -5415.00 | -503.00 | 2,220.00 | -198.00 | 6,502.00 | 3,861.00 | 2,776.00 | 3,064.00 | 1,301.00 | 685.00 | 253.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -275.00 | 176.00 | 1,088.00 | 1,812.00 | 2,290.00 | 742.00 | -1151.00 | -2050.00 | -865.00 | -5170.00 | -1937.00 | -230.00 | -1826.00 | -30.00 | 820.00 | 2,573.00 | 1,369.00 | 2,388.00 | 4,043.00 | 5,250.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,930.00 | 1,048.00 | 389.00 | -390.00 | -105.00 | -1324.00 | -2823.00 | -3507.00 | -1904.00 | -6356.00 | -1952.00 | 1,609.00 | 594.00 | 1,829.00 | 2,207.00 | 2,947.00 | 2,002.00 | 2,632.00 | 2,609.00 | 2,800.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 606.00 | 168.00 | -36.00 | -765.00 | 502.00 | -818.00 | -1456.00 | -651.00 | 1,427.00 | -4735.00 | 3,455.00 | 2,073.00 | -991.00 | 1,964.00 | 815.00 | 988.00 | -703.00 | 200.00 | 199.00 | 556.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 158.62% | 1,011.43% | 360.13% | 2.21% | -16.74% | -79.69% | -144.15% | -245.68% | -84.52% | -477.22% | 34.58% | 119.92% | -204.60% | 156.04% | 366.67% | 708.51% | 847.25% | 137.13% | 62.14% | 56.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -7.14% | 4.28% | 60.45% | 41.32% | 51.47% | 47.74% | -103.44% | -71.96% | -30.66% | -119.08% | -49.32% | -33.32% | -28.76% | -24.56% | -8.33% | 32.87% | 6.56% | 71.14% | 69.02% | 65.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 40.43% | 27.38% | 5.93% | -9.20% | -2.93% | -29.47% | -18.49% | -20.27% | -36.51% | -23.46% | -26.14% | 17.49% | 24.90% | 35.63% | 62.12% | 37.79% | 21.11% | 62.45% | 41.87% | 30.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 763.00 | 1,362.00 | 1,104.00 | -27.00 | -131.00 | -1117.00 | -2537.00 | -2423.00 | -1498.00 | -5415.00 | -503.00 | 2,220.00 | -198.00 | 6,502.00 | 3,861.00 | 2,776.00 | 3,064.00 | 1,301.00 | 685.00 | 253.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -275.00 | 176.00 | 1,088.00 | 1,812.00 | 2,290.00 | 742.00 | -1151.00 | -2050.00 | -865.00 | -5170.00 | -1937.00 | -230.00 | -1826.00 | -30.00 | 820.00 | 2,573.00 | 1,369.00 | 2,388.00 | 4,043.00 | 5,250.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,930.00 | 1,048.00 | 389.00 | -390.00 | -105.00 | -1324.00 | -2823.00 | -3507.00 | -1904.00 | -6356.00 | -1952.00 | 1,609.00 | 594.00 | 1,829.00 | 2,207.00 | 2,947.00 | 2,002.00 | 2,632.00 | 2,609.00 | 2,800.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 606.00 | 168.00 | -36.00 | -765.00 | 502.00 | -818.00 | -1456.00 | -651.00 | 1,427.00 | -4735.00 | 3,455.00 | 2,073.00 | -991.00 | 1,964.00 | 815.00 | 988.00 | -703.00 | 200.00 | 199.00 | 556.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 112.93% | 15.26% | -6.56% | -55.43% | 73.46% | -71.89% | -303.16% | -47.04% | 118.43% | -785.06% | 64.77% | 144.76% | -196.81% | 467.03% | 67.66% | 35.71% | -10.53% | 16.47% | 14.65% | 31.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 222.16% | 23,566.67% | 660.00% | 5.22% | -6.21% | -88.07% | -158.98% | -301.53% | -105.90% | -911.90% | 32.02% | 97.73% | -484.85% | 135.63% | 279.92% | 716.67% | 279.79% | 450.21% | 321.03% | 4,439.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -6.49% | 6.49% | 99.79% | 36.61% | 47.04% | 33.03% | -111.98% | -137.98% | -29.63% | -510.32% | -71.53% | -27.00% | -32.45% | -29.85% | -10.32% | -34.39% | -14.70% | 151.55% | 92.65% | 102.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 26.42% | 35.68% | 15.01% | -2.93% | 6.14% | -34.75% | -20.04% | -32.77% | -15.39% | -25.95% | -39.05% | 52.12% | 16.45% | 24.78% | 68.67% | 9.98% | 13.40% | 238.99% | 87.35% | 68.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 780.00 | 1,401.00 | 1,121.00 | -4.00 | 23.00 | -1169.00 | -2563.00 | -2482.00 | -1137.00 | -5937.00 | -668.00 | 1,815.00 | -1060.00 | 6,810.00 | 3,829.00 | 391.00 | 2,295.00 | 3,646.00 | 4,569.00 | 9,743.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -213.00 | 234.00 | 1,145.00 | 1,896.00 | 2,539.00 | 811.00 | -1132.00 | -1994.00 | -334.00 | -5704.00 | -2110.00 | -670.00 | -2174.00 | -295.00 | 598.00 | -275.00 | 98.00 | 4,520.00 | 7,729.00 | 11,950.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 2,599.00 | 1,969.00 | 680.00 | -56.00 | 377.00 | -1146.00 | -2677.00 | -1628.00 | -1327.00 | -6871.00 | -2086.00 | 1,230.00 | 341.00 | 1,685.00 | 2,029.00 | 212.00 | 901.00 | 4,752.00 | 6,288.00 | 9,464.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 609.00 | 182.00 | -57.00 | -739.00 | 637.00 | -1010.00 | -1451.00 | -657.00 | 1,981.00 | -5809.00 | 3,817.00 | 1,826.00 | -895.00 | 2,062.00 | 836.00 | -1612.00 | 1,009.00 | 3,412.00 | 1,759.00 | 3,563.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 139.36% | 18.12% | -8.24% | -59.44% | 113.36% | -84.97% | -553.57% | -38.58% | 93.75% | -1,966.67% | 62.02% | 95.37% | -1,508.33% | 225.91% | 91.77% | -84.12% | 368.92% | 285.30% | 46.75% | 71.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (1y) | -10.56% | -9.85% | 14.38% | 8.38% | 30.95% | 37.72% | 26.08% | 11.38% | 13.06% | 0.83% | -32.60% | 14.68% | 23.33% | 16.09% | 7.66% | -158.13% | -59.12% | -76.72% | -76.47% | 33.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (3y) | 12.35% | 10.87% | 14.24% | 12.05% | 12.34% | 14.24% | 15.82% | 8.97% | 12.77% | 12.13% | 5.67% | 11.52% | 22.79% | 19.68% | 3.27% | -24.97% | -1.98% | -13.72% | -29.28% | -13.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (5y) | 16.65% | 5.32% | 13.08% | 15.09% | 14.68% | 21.61% | 21.55% | -24.27% | 16.57% | 15.24% | 9.17% | 12.45% | 14.80% | 12.09% | 6.09% | -10.68% | 4.13% | -0.12% | -6.46% | -3.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value (QoQ) | -23.26% | 2.37% | 23.07% | 1.03% | 7.11% | 11.95% | 8.69% | -18.65% | 8.87% | -0.44% | -22.10% | 23.66% | 18.11% | -9.93% | -34.37% | -113.40% | 49.52% | -22.08% | -34.19% | 19.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 310.62% | 1,093.71% | 789.27% | -87.59% | -45.46% | -95.66% | -178.46% | -2,376.36% | -304.71% | -2,636.41% | 34.70% | 119.06% | 103.91% | 164.52% | 281.31% | -308.91% | -2.81% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -7.12% | 3.99% | 45.44% | 26.83% | 53.95% | 27.89% | -44.87% | -223.89% | -87.43% | -122.02% | -87.16% | -18.65% | -64.80% | -10.76% | -2.43% | -122.84% | -57.32% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 27.21% | 28.71% | 17.08% | -37.80% | 2.73% | -48.28% | 12.60% | -61.19% | -23.68% | -26.49% | 11.22% | 16.80% | 16.35% | 28.47% | 41.14% | -71.27% | -29.51% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 216.77% | -3.51% | -8.13% | -95.58% | 1,292.45% | -92.32% | -1,759.86% | -28.20% | -25.22% | 4.81% | 57.26% | 137.43% | -74.34% | 1,471.83% | 20.09% | -143.12% | 111.94% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 305.31% | 1,074.84% | 786.57% | -87.43% | -45.45% | -95.62% | -179.21% | -2,398.18% | -307.33% | -2,660.49% | 34.70% | 118.55% | 103.91% | 162.17% | 275.72% | -308.68% | -6.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -6.50% | 4.03% | 45.28% | 26.82% | 53.65% | 27.87% | -44.87% | -225.25% | -87.43% | -122.02% | -87.44% | -18.77% | -64.65% | -11.30% | -3.13% | -121.70% | -57.62% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 27.21% | 28.50% | 17.50% | -37.50% | 3.03% | -48.00% | 12.60% | -62.07% | -23.94% | -26.69% | 11.22% | 16.75% | 16.35% | 28.07% | 40.57% | -70.82% | -29.98% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 219.82% | -4.10% | -7.25% | -95.58% | 1,288.00% | -92.29% | -1,775.62% | -28.20% | -25.22% | 4.81% | 57.26% | 136.42% | -73.63% | 1,414.59% | 20.79% | -143.25% | 111.87% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,458.00 | 480.00 | 273.00 | 554.00 | -1325.00 | -1387.00 | -1463.00 | -2046.00 | 518.00 | -5441.00 | -1053.00 | 1,579.00 | 696.00 | 6,001.00 | 2,966.00 | 1,875.00 | 1,344.00 | 2,406.00 | 969.00 | 1,279.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 46.00 | -305.00 | 164.00 | 293.00 | -8.00 | -1108.00 | -947.00 | -1838.00 | 652.00 | -6348.00 | -2242.00 | 87.00 | -110.00 | -827.00 | 451.00 | 1,408.00 | 2,558.00 | 2,966.00 | 2,882.00 | 4,732.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 774.00 | 3.00 | -1125.00 | -1638.00 | -1648.00 | -2718.00 | -2453.00 | -3397.00 | -760.00 | -7133.00 | -2351.00 | -174.00 | 1,206.00 | -548.00 | 966.00 | 1,616.00 | 2,691.00 | 2,059.00 | 1,693.00 | 3,240.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,667.00 | -811.00 | 198.00 | -501.00 | -211.00 | -874.00 | 123.00 | -1084.00 | 2,353.00 | -6833.00 | 4,511.00 | 1,548.00 | 1,470.00 | -1528.00 | 1,476.00 | 457.00 | 939.00 | -466.00 | 39.00 | 766.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 15.08% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -12.92% | 16.01% | -33.23% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 1,653.49% | 961.54% | 93.55% | 183.59% | -97.75% | -213.77% | -161.94% | -571.96% | -1,346.67% | -138.85% | -8.52% | 92.28% | 233.69% | 91.73% | 219.01% | 1,071.79% | 170.00% | 1,066.13% | 126.74% | 158.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -0.15% | -13.61% | 13.53% | 99.54% | 0.00% | -69.94% | -62.60% | -229.17% | -63.23% | -213.62% | -48.90% | 32.71% | -27.94% | -30.54% | -7.17% | 52.44% | 255.69% | 57.51% | 70.18% | 57.90% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 26.77% | 1.52% | -17.00% | -34.31% | -55.01% | -18.36% | -17.51% | -21.35% | -17.91% | -30.27% | -24.44% | -16.72% | 75.54% | -20.82% | 24.32% | 90.77% | 77.66% | 87.28% | 28.55% | 57.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 621.88% | -58.68% | 30.43% | -70.28% | -85.98% | -2,193.33% | 28.98% | -126.46% | 62.97% | -301.07% | 67.73% | 83.88% | 741.03% | -124.80% | 564.52% | 31.60% | 78.10% | -11.26% | 9.02% | 49.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 657.00 | 991.00 | 841.00 | 59.00 | 8.00 | -671.00 | -1576.00 | -1675.00 | -2000.00 | -582.00 | 590.00 | 1,942.00 | 2,287.00 | 1,600.00 | 1,475.00 | 1,013.00 | 618.00 | 710.00 | 809.00 | 1,047.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -436.00 | -13.00 | 809.00 | 1,120.00 | 1,912.00 | 750.00 | -509.00 | -1387.00 | -1335.00 | -261.00 | -145.00 | 325.00 | 295.00 | 347.00 | 490.00 | 1,280.00 | 905.00 | 1,728.00 | 2,875.00 | 4,002.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 834.00 | 464.00 | 139.00 | -580.00 | -280.00 | -1067.00 | -2073.00 | -2824.00 | -2428.00 | -1266.00 | -177.00 | 1,386.00 | 2,198.00 | 1,768.00 | 1,557.00 | 1,568.00 | 1,570.00 | 2,049.00 | 2,139.00 | 2,385.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 546.00 | 113.00 | -21.00 | -580.00 | 496.00 | -565.00 | -926.00 | -679.00 | 171.00 | 852.00 | 246.00 | 673.00 | 516.00 | 166.00 | 121.00 | 211.00 | 120.00 | 258.00 | 220.00 | 448.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 44.60% | 84.18% | 64.90% | 8.25% | -7.73% | -41.08% | -66.65% | -75.78% | -127.96% | -75.13% | -40.72% | 81.47% | 272.52% | 230.33% | 189.78% | 75.72% | 53.08% | 52.23% | 52.15% | 83.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -5.44% | 0.02% | 14.88% | 26.82% | 45.93% | 8.98% | -17.34% | -34.22% | -33.38% | -35.37% | -31.17% | -21.94% | -23.65% | -21.48% | -16.94% | -8.26% | -9.61% | 7.74% | 37.75% | 80.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 13.79% | 4.52% | 0.64% | -4.96% | -2.98% | -12.50% | -23.48% | -31.72% | -17.27% | -31.88% | -21.41% | -2.16% | 8.43% | 1.24% | -0.61% | -1.92% | -0.30% | 6.30% | 7.53% | 8.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 43.54% | 6.32% | -4.92% | -25.39% | 22.35% | -32.11% | -46.18% | -45.83% | -241.26% | 160.40% | 28.28% | 65.81% | 34.30% | 15.64% | 12.53% | 0.55% | 17.00% | 15.00% | 12.47% | 21.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -645.98% | 197.14% | 1,770.78% | -78.55% | 662.00% | -77.81% | -109.75% | -263.47% | -97.15% | -318.36% | 63.11% | 111.55% | -126.69% | 399.69% | 1,849.10% | 5,168.65% | -1,284.85% | 77.07% | 179.25% | -13.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -45.53% | -26.00% | 85.79% | 31.06% | 132.14% | 45.77% | -58.20% | -33.95% | -4.41% | -50.95% | -38.79% | -65.66% | 65.05% | 13.24% | -14.30% | 115.08% | -28.16% | 126.29% | 171.53% | 93.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -18.53% | 15.26% | 29.19% | -20.00% | 77.06% | -36.84% | -17.00% | -17.51% | -29.58% | -17.04% | -17.41% | 15.41% | 39.68% | 55.81% | 66.11% | 19.69% | -39.21% | 50.19% | 101.09% | 13.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -259.70% | 132.00% | 378.29% | -91.23% | 4,084.65% | -98.74% | -310.25% | -47.04% | 172.88% | -196.91% | 64.48% | 146.05% | -268.35% | 1,188.33% | 107.33% | 38.70% | -144.25% | 239.16% | 226.95% | -57.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 511.54% | -42.86% | -1,704.76% | 90.09% | -126.73% | -235.00% | 75.59% | 1,686.36% | -12.35% | 104.48% | 340.54% | -266.19% | 94.24% | -1,041.67% | 17.98% | 303.97% | -12,318.18% | 44.25% | -114.10% | -93.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 131.90% | 39.49% | -6.47% | 59.53% | 9.97% | -9.34% | -18.92% | 55.91% | -56.55% | 30.34% | 132.67% | -37.73% | -26.35% | -12.20% | 39.12% | 282.07% | -100.29% | 38.28% | 26.32% | -39.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -22.42% | 54.44% | -23.47% | -15.22% | -17.53% | -20.16% | 21.33% | 17.76% | -41.86% | 15.25% | 22.05% | -11.80% | 45.70% | 11.23% | 46.61% | 51.82% | -72.18% | -2.38% | -11.99% | 18.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 386.49% | -112.58% | -847.50% | 97.10% | -672.73% | -57.65% | 30.97% | 288.65% | -154.73% | 106.28% | 3,608.33% | -230.34% | 98.10% | -927.27% | 564.60% | 125.33% | -215.47% | 95.39% | -17.46% | 202.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 320.27% | 1,116.67% | 809.68% | -87.31% | -44.21% | -95.57% | -179.96% | -2,384.00% | -78.96% | -2,637.04% | 36.36% | 125.04% | 290.41% | 149.64% | 144.60% | -276.22% | -89.47% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -6.30% | 6.08% | 46.72% | 26.89% | 55.52% | 28.01% | -48.04% | -228.93% | -20.99% | -125.17% | -87.85% | -10.13% | -22.91% | -17.70% | -39.00% | -129.45% | -55.78% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 29.91% | 29.67% | 19.14% | -36.80% | 4.38% | -47.56% | 11.33% | -62.59% | -37.34% | -27.28% | 10.04% | 17.57% | 28.08% | 26.44% | 23.91% | -75.87% | -27.33% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 215.74% | -1.93% | -7.54% | -95.57% | 1,288.00% | -92.22% | -1,770.37% | -26.61% | 112.78% | -1,038.36% | 58.10% | 149.83% | 99.30% | 19.30% | -62.35% | -296.88% | 111.90% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 320.27% | 1,116.67% | 809.68% | -87.31% | -44.21% | -95.57% | -179.96% | -2,420.00% | -308.65% | -2,692.59% | 33.26% | 119.48% | 104.01% | 168.71% | 293.02% | -323.01% | 3.45% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -6.30% | 6.08% | 46.72% | 26.89% | 55.52% | 28.01% | -48.04% | -230.55% | -90.30% | -126.80% | -89.96% | -16.91% | -64.01% | -7.61% | 0.99% | -129.45% | -55.78% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 29.91% | 29.67% | 19.14% | -36.80% | 4.38% | -47.56% | 11.33% | -63.01% | -24.22% | -27.50% | 9.17% | 17.02% | 16.51% | 30.21% | 43.94% | -75.87% | -27.33% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 215.74% | -1.93% | -7.54% | -95.57% | 1,288.00% | -92.22% | -1,770.37% | -28.60% | -24.83% | 3.31% | 57.00% | 137.54% | -74.34% | 1,558.62% | 20.79% | -143.37% | 111.90% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 919.00 | 1,361.00 | 1,010.00 | -419.00 | -498.00 | -1135.00 | -2619.00 | -2126.00 | 1,369.00 | -5935.00 | -750.00 | 2,714.00 | -1990.00 | 8,037.00 | 4,614.00 | -1743.00 | -30.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -213.00 | 191.00 | 2,317.00 | 1,638.00 | 1,308.00 | 755.00 | -1123.00 | -2110.00 | 1,790.00 | -5710.00 | -2359.00 | 169.00 | -1120.00 | 967.00 | 1,245.00 | -1156.00 | -651.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 2,311.00 | 1,984.00 | 686.00 | -476.00 | 188.00 | -1242.00 | 91.00 | -2191.00 | 658.00 | -6879.00 | -1051.00 | 2,226.00 | 687.00 | 2,858.00 | 2,740.00 | -1139.00 | -230.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 788.00 | -57.00 | -41.00 | -1110.00 | 709.00 | -694.00 | -1524.00 | -618.00 | 4,204.00 | -7998.00 | 3,661.00 | 2,847.00 | -500.00 | 2,030.00 | 237.00 | -3510.00 | 1,214.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 158.62% | 1,011.43% | 360.13% | 2.21% | -16.74% | -79.69% | -144.15% | -245.68% | -84.52% | -477.22% | 34.58% | 119.92% | -204.60% | 156.04% | 366.67% | 708.51% | 847.25% | 137.13% | 62.14% | 56.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -7.14% | 4.28% | 60.45% | 41.32% | 51.47% | 47.74% | -103.44% | -71.96% | -30.66% | -119.08% | -49.32% | -33.32% | -28.76% | -24.56% | -8.33% | 32.87% | 6.56% | 71.14% | 69.02% | 65.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 40.43% | 27.38% | 5.93% | -9.20% | -2.93% | -29.47% | -18.49% | -20.27% | -36.51% | -23.46% | -26.14% | 17.49% | 24.90% | 35.63% | 62.12% | 37.79% | 21.11% | 62.45% | 41.87% | 30.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 112.93% | 15.26% | -6.56% | -55.43% | 73.46% | -71.89% | -303.16% | -47.04% | 118.43% | -785.06% | 64.77% | 144.76% | -196.81% | 467.03% | 67.66% | 35.71% | -10.53% | 16.47% | 14.65% | 31.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 763.00 | 1,362.00 | 1,104.00 | -27.00 | -131.00 | -1117.00 | -2537.00 | -2423.00 | -1498.00 | -5415.00 | -503.00 | 2,220.00 | -198.00 | 6,502.00 | 3,861.00 | 2,776.00 | 3,064.00 | 1,301.00 | 685.00 | 253.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -275.00 | 176.00 | 1,088.00 | 1,812.00 | 2,290.00 | 742.00 | -1151.00 | -2050.00 | -865.00 | -5170.00 | -1937.00 | -230.00 | -1826.00 | -30.00 | 820.00 | 2,573.00 | 1,369.00 | 2,388.00 | 4,043.00 | 5,250.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,930.00 | 1,048.00 | 389.00 | -390.00 | -105.00 | -1324.00 | -2823.00 | -3507.00 | -1904.00 | -6356.00 | -1952.00 | 1,609.00 | 594.00 | 1,829.00 | 2,207.00 | 2,947.00 | 2,002.00 | 2,632.00 | 2,609.00 | 2,800.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 606.00 | 168.00 | -36.00 | -765.00 | 502.00 | -818.00 | -1456.00 | -651.00 | 1,427.00 | -4735.00 | 3,455.00 | 2,073.00 | -991.00 | 1,964.00 | 815.00 | 988.00 | -703.00 | 200.00 | 199.00 | 556.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 320.27% | 1,116.67% | 809.68% | -87.31% | -44.21% | -92.30% | -179.96% | -2,384.00% | -78.96% | -876.60% | 36.36% | 123.64% | -46.58% | 235.07% | 306.97% | 471.85% | 546.15% | 139.76% | 210.10% | 315.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -6.30% | 6.08% | 46.72% | 26.89% | 55.52% | 29.47% | -48.04% | -228.93% | -20.99% | -82.55% | -87.85% | -11.84% | -60.27% | -6.85% | 1.74% | 213.73% | -10.11% | 192.98% | 82.56% | 96.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 29.91% | 29.67% | 19.14% | -36.80% | 4.38% | -41.41% | 11.33% | -62.59% | -37.34% | -22.10% | 10.04% | 17.42% | 17.06% | 30.51% | 44.38% | 114.50% | 11.23% | 85.05% | 97.05% | 74.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 215.74% | -1.93% | -7.54% | -95.57% | 1,288.00% | -86.46% | -1,059.57% | -26.61% | 112.78% | -600.00% | 21.37% | 147.04% | -71.11% | 1,164.10% | 20.49% | 29.97% | -67.36% | 369.05% | 55.84% | 74.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 11.70% | 12.53% | 15.39% | 13.95% | 15.12% | 14.05% | 9.53% | 5.16% | -1.36% | -9.33% | -10.11% | -11.31% | -34.83% | -13.47% | -11.61% | -27.85% | -0.68% | -19.61% | -19.73% | 3.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 0.99% | 2.20% | 3.05% | 4.79% | 8.88% | 9.97% | 10.65% | 10.28% | 8.25% | 5.18% | 4.34% | 2.05% | -9.55% | -3.64% | -4.53% | -12.37% | -13.89% | -14.24% | -13.92% | -12.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -1.87% | -0.60% | 0.78% | 2.39% | 3.89% | 4.05% | 3.84% | 4.03% | 3.18% | 1.99% | 1.50% | 1.42% | -3.66% | 0.85% | 1.48% | -3.01% | -3.87% | -4.14% | -4.22% | -4.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.15% | 2.26% | 3.28% | 3.59% | 5.22% | 1.31% | -0.81% | -0.54% | -1.31% | -6.88% | -1.66% | -1.87% | -27.48% | 23.65% | 0.45% | -19.90% | -0.17% | 0.09% | 0.30% | 2.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | 426.00 | 642.00 | 867.00 | 782.00 | 569.00 | -51.00 | -829.00 | -1203.00 | -1435.00 | -1548.00 | -955.00 | -275.00 | -166.00 | 774.00 | 1,050.00 | 1,306.00 | 2,838.00 | 3,031.00 | 2,762.00 | 2,346.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | -883.00 | -488.00 | 81.00 | 602.00 | 1,115.00 | 1,173.00 | 740.00 | 108.00 | -440.00 | -958.00 | -917.00 | -696.00 | -1032.00 | -825.00 | -734.00 | -173.00 | 1,237.00 | 2,257.00 | 2,857.00 | 3,376.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (5y)ROCE Growth (5y) | 309.00 | 755.00 | 904.00 | 722.00 | 381.00 | -179.00 | -832.00 | -1398.00 | -1749.00 | -2087.00 | -1703.00 | -877.00 | -487.00 | 399.00 | 835.00 | 1,138.00 | 2,232.00 | 2,847.00 | 2,895.00 | 2,955.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | 200.00 | 311.00 | 279.00 | -7.00 | -14.00 | -310.00 | -499.00 | -381.00 | -245.00 | -422.00 | 94.00 | 299.00 | -137.00 | 517.00 | 370.00 | 554.00 | 1,396.00 | 710.00 | 102.00 | 138.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (1y)ROIC Growth (1y) | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (3y)ROIC Growth (3y) | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (5y)ROIC Growth (5y) | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital (QoQ)ROIC (QoQ) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 14.77% | 28.79% | 22.57% | 5.90% | -7.97% | -26.03% | -35.71% | -36.02% | -174.89% | -68.04% | -56.00% | -37.50% | 159.10% | 85.26% | 76.23% | 30.94% | 29.99% | 27.40% | 25.24% | 45.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -1.30% | 0.15% | 4.52% | 6.04% | 7.61% | -2.57% | -9.80% | -12.44% | -40.79% | -32.73% | -29.75% | -24.90% | -25.87% | -24.06% | -20.71% | -19.40% | -16.83% | -8.97% | -0.98% | 5.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 7.08% | 1.39% | -0.23% | -1.18% | -1.33% | -6.33% | -10.25% | -10.98% | -21.64% | -24.99% | -20.23% | -13.77% | -11.22% | -11.35% | -10.67% | -11.29% | -9.48% | -6.40% | -5.21% | -4.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 18.93% | 2.66% | -4.32% | -9.35% | 3.36% | -17.49% | -16.84% | -9.78% | -220.98% | 135.21% | 14.49% | 28.16% | 14.38% | 10.38% | 8.91% | -4.77% | 13.56% | 8.18% | 7.06% | 10.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 3.95% | 0.00% | 6.67% | 7.14% | -2.53% | 13.16% | 14.29% | 7.69% | -6.49% | -10.47% | -8.33% | 8.33% | -4.17% | 9.09% | 669.23% | 418.18% | -34.78% | -36.90% | -28.38% | 51.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 0.43% | -1.28% | -29.61% | -29.16% | 6.36% | 3.75% | -29.18% | -29.14% | -1.79% | 0.44% | 4.66% | 7.72% | -4.41% | 3.39% | 93.86% | 67.42% | -16.39% | -14.90% | 85.82% | 85.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 2.45% | -5.15% | -16.40% | -16.30% | -3.29% | -2.38% | -16.23% | -16.18% | -1.59% | -0.51% | -16.70% | -16.34% | 1.52% | 1.76% | -0.79% | -14.81% | -9.95% | -6.96% | 40.80% | 42.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 664.29% | -3.80% | -118.42% | 7.14% | 692.31% | 11.69% | -113.95% | 0.00% | 700.00% | 6.94% | -116.88% | 15.38% | 727.27% | 21.74% | -11.90% | -52.70% | 28.57% | 17.78% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -2436.00 | 191,335.00 | -1437.00 | 6,957.00 | 4,229.00 | 5,450.00 | -3107.00 | -9860.00 | 28,329.00 | -6830.00 | 756.00 | 4,148.00 | -34867.00 | 3,748.00 | -97658.00 | 5,484.00 | -2544.00 | 94,783.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -66.00 | 100.00 | -68854.00 | 11,226.00 | -2051.00 | 8,431.00 | 22,913.00 | -7119.00 | 30,121.00 | 189,956.00 | -3787.00 | 1,245.00 | -2310.00 | 2,368.00 | -103370.00 | -1055.00 | -5626.00 | 2,449.00 | 1,273.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -2890.00 | 4,841.00 | -1410.00 | 7,204.00 | 539.00 | 6,377.00 | -22470.00 | -15580.00 | 32,492.00 | -1279.00 | -71205.00 | 5,514.00 | -8590.00 | 5,349.00 | -100629.00 | 738.00 | 191,159.00 | -2094.00 | -1630.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -2525.00 | 1,771.00 | -66.00 | 7,776.00 | -5253.00 | 2,993.00 | -8623.00 | 1,023.00 | 32,936.00 | -32165.00 | -1037.00 | 4,414.00 | -6079.00 | 6,450.00 | 97,062.00 | -1578.00 | -548.00 | -153.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -11.52% | -6.40% | -19.98% | -21.17% | -19.52% | -19.39% | -3.24% | -2.27% | 17.96% | 34.66% | 33.43% | 16.19% | -10.25% | -22.29% | -20.34% | 18.75% | -6.69% | -6.64% | -38.07% | -67.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -7.91% | -7.67% | -12.36% | -12.66% | -13.36% | -11.53% | -10.41% | -10.65% | -5.65% | 0.53% | 1.09% | -3.62% | -5.20% | -5.51% | 0.94% | 10.48% | -0.41% | -0.77% | -13.01% | -23.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -9.02% | -7.75% | -11.16% | -11.42% | -12.10% | -11.64% | -10.11% | -8.98% | -5.81% | -3.10% | -2.77% | -5.42% | -7.19% | -6.24% | -5.23% | -0.32% | -6.79% | -5.92% | -12.61% | -19.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -4.96% | 0.54% | -16.69% | -0.97% | -2.97% | 0.70% | 0.00% | 0.03% | 17.11% | 14.96% | -0.91% | -12.90% | -9.54% | -0.46% | 1.57% | 29.84% | -28.92% | -0.40% | -32.62% | -32.07% |