|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 3.37B | 3.29B | 2.53B | 2.50B | 2.33B | 2.05B | 1.87B | 2.22B | 2.02B | 2.03B | 2.48B | 1.89B | 1.55B | 1.71B | 2.29B | 3.48B | 2.11B | 2.05B | 1.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 0.35B | 0.96B | 2.07B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 3.37B | 3.29B | 2.53B | 2.50B | 2.33B | 2.05B | 1.87B | 2.22B | 2.02B | 2.03B | 2.48B | 1.89B | 1.55B | 1.71B | 2.29B | 4.89B | 2.47B | 3.01B | 4.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 2.26B | 2.45B | 2.74B | 2.35B | 2.80B | 2.42B | 1.91B | 1.59B | 0.41B | 1.45B | 1.52B | 1.80B | 1.23B | 2.46B | 2.60B | 1.47B | 1.49B | 1.36B | 1.69B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 2.26B | 2.45B | 2.74B | 2.35B | 2.80B | 2.42B | 1.91B | 1.59B | 0.41B | 1.45B | 1.52B | 1.80B | 1.23B | 2.46B | 2.60B | 1.47B | 1.49B | 1.36B | 1.69B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.62B | 3.54B | 3.65B | 3.66B | 3.64B | 3.86B | 3.77B | 3.98B | 3.70B | 3.50B | 3.22B | 3.21B | 1.39B | 3.38B | 3.42B | 1.31B | 1.29B | 1.39B | 1.35B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.51B | 0.58B | 0.61B | 0.66B | 0.68B | 0.74B | 0.83B | 0.69B | 0.57B | 0.60B | 0.62B | 0.62B | 0.36B | 0.80B | 1.06B | 0.42B | 0.61B | 0.51B | 0.45B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03B | 9.76B | 9.86B | 9.54B | 9.18B | 9.45B | 9.07B | 8.38B | 8.48B | 7.89B | 7.58B | 7.84B | 7.53B | 8.06B | 8.94B | 9.37B | 8.09B | 5.86B | 6.28B | 7.53B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.19B | 3.26B | 3.37B | 3.49B | 3.67B | 3.72B | 3.69B | 3.67B | 3.62B | 3.37B | 3.31B | 3.25B | 2.36B | 2.92B | 2.93B | 2.35B | 2.34B | 2.35B | 2.35B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.18B | 0.17B | 0.23B | 0.17B | 0.12B | 0.28B | 0.15B | 0.17B | 0.15B | 0.22B | 0.17B | 0.04B | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07B | 10.07B | 10.07B | 10.06B | 10.06B | 10.04B | 10.04B | 10.04B | 10.04B | 10.04B | 10.04B | 10.04B | 10.03B | 4.32B | 9.81B | 9.73B | 4.32B | 4.32B | 4.32B | 4.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.44B | 0.36B | 0.30B | 0.25B | 0.21B | 0.17B | 0.14B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59B | 10.51B | 10.43B | 10.37B | 10.31B | 10.25B | 10.21B | 10.18B | 10.14B | 10.12B | 10.12B | 10.12B | 10.11B | 4.40B | 9.89B | 9.81B | 4.39B | 4.32B | 4.32B | 4.32B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.09B | 1.20B | 1.21B | 1.30B | 1.49B | 1.47B | 1.45B | 1.48B | 1.51B | 1.69B | 1.77B | 1.80B | 8.61B | 1.97B | 2.49B | | 1.48B | 1.42B | 1.41B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38B | 16.38B | 16.54B | 16.49B | 16.52B | 16.81B | 16.61B | 16.67B | 16.67B | 16.66B | 16.42B | 16.55B | 16.27B | 16.13B | 15.83B | 16.08B | 8.28B | 8.15B | 8.08B | 8.08B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.41B | 26.13B | 26.39B | 26.02B | 25.70B | 26.26B | 25.69B | 25.05B | 25.15B | 24.55B | 24.00B | 24.39B | 23.80B | 24.19B | 24.77B | 25.46B | 16.37B | 14.00B | 14.36B | 15.61B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.93B | 0.38B | 0.39B | 0.40B | 0.32B | 0.29B | 0.37B | 1.31B | 0.29B | 1.29B | 0.25B | 1.40B | 1.05B | 1.58B | 1.63B | 1.29B | 1.27B | 1.53B | 1.50B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.93B | 0.38B | 0.39B | 0.40B | 0.32B | 0.29B | 0.37B | 1.31B | 0.29B | 1.29B | 0.25B | 1.40B | 1.05B | 1.58B | 1.63B | 1.29B | 1.27B | 1.53B | 1.50B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.63B | 1.62B | 0.57B | 1.60B | 0.51B | 1.59B | 0.35B | 0.34B | 1.29B | 0.35B | 1.04B | 0.97B | 1.05B | 1.31B | 0.52B | 0.32B | 0.41B | 0.70B | 0.77B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.25B | 0.25B | 0.07B | | | 0.04B | 1.18B | 1.21B | 1.85B | 1.04B | 0.45B | 1.75B | 1.75B | 0.15B | 2.43B | 2.23B | 2.23B | 2.23B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.87B | 0.99B | 1.02B | 1.01B | 1.00B | 0.68B | 0.51B | 0.48B | 0.47B | 0.45B | 0.47B | 0.37B | 0.80B | 0.30B | 0.22B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50B | 4.87B | 4.71B | 4.93B | 4.40B | 5.24B | 4.97B | 4.38B | 5.26B | 5.43B | 5.79B | 4.69B | 4.05B | 6.09B | 6.09B | 4.71B | 5.18B | 5.42B | 5.17B | 5.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 8.47B | 8.27B | 7.06B | 7.09B | 7.02B | 7.07B | 7.03B | 5.90B | 5.86B | 5.82B | 7.35B | 7.32B | 5.68B | 5.65B | 7.22B | 4.91B | 2.48B | 2.46B | 2.43B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.88B | 0.88B | 0.88B | 0.88B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.11B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.07B | 2.05B | 2.02B | 2.23B | 1.78B | 1.54B | 1.52B | 1.50B | 1.42B | 1.40B | 1.40B | 1.43B | 1.00B | 1.16B | 1.19B | 0.87B | 0.56B | 0.61B | 0.67B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.18B | 13.34B | 12.98B | 11.99B | 11.48B | 12.26B | 12.04B | 11.41B | 11.16B | 11.29B | 11.61B | 12.04B | 11.37B | 12.14B | 11.74B | 11.92B | 10.09B | 7.90B | 7.63B | 7.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46B | 15.41B | 15.03B | 14.01B | 13.71B | 14.04B | 13.58B | 12.93B | 12.66B | 12.71B | 13.01B | 13.44B | 12.80B | 13.14B | 12.90B | 13.11B | 10.96B | 8.46B | 8.24B | 8.27B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93B | 8.72B | 8.52B | 7.31B | 7.16B | 7.02B | 7.07B | 7.07B | 7.07B | 7.07B | 7.67B | 8.39B | 7.77B | 7.43B | 7.40B | 7.37B | 7.33B | 4.71B | 4.68B | 4.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95B | 10.80B | 11.36B | 12.02B | 11.98B | 12.32B | 12.22B | 12.24B | 11.74B | 10.96B | 10.23B | 10.07B | 10.12B | 10.82B | 11.64B | 12.12B | 5.18B | 5.31B | 5.89B | 7.11B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95B | 10.80B | 11.36B | 12.02B | 11.98B | 12.32B | 12.22B | 12.24B | 11.74B | 10.96B | 10.23B | 10.07B | 10.12B | 10.82B | 11.64B | 12.12B | 5.18B | 5.31B | 5.89B | 7.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.41B | 26.13B | 26.39B | 26.02B | 25.70B | 26.26B | 25.69B | 25.05B | 25.15B | 24.55B | 24.00B | 24.39B | 23.80B | 24.19B | 24.77B | 25.46B | 16.37B | 14.00B | 14.36B | 15.61B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.00B | | | 0.02B | | 0.01B | 0.01B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92B | -0.20B | -0.17B | -0.22B | -0.36B | 9.04B | 9.16B | 8.71B | 8.14B | -0.55B | 6.74B | 6.60B | 6.74B | 6.78B | 7.27B | -0.63B | 0.01B | 0.02B | 0.01B | 3.70B |