|
Revenue
|
7.45B | 9.85B | 9.53B | 12.48B | 15.35B | 15.13B | 14.57B | 12.99B | 19.09B | 20.65B | 16.57B | 16.74B | 16.92B | 18.79B | 6.25B | 6.32B | 9.52B |
|
Cost of Revenue
|
6.12B | 7.45B | 7.74B | 8.84B | 10.99B | 10.77B | 10.35B | 9.56B | 13.02B | 12.94B | 12.82B | 12.96B | 12.40B | 12.92B | 4.86B | 4.54B | 5.83B |
|
Gross Profit
|
1.34B | 2.40B | 1.79B | 3.64B | 4.36B | 4.36B | 4.22B | 3.44B | 6.07B | 7.71B | 3.75B | 3.78B | 4.52B | 5.87B | 1.39B | 1.77B | 3.69B |
|
Research & Development
|
0.51B | 0.61B | 0.70B | 1.05B | 1.57B | 1.66B | 1.65B | 1.63B | 2.44B | 2.40B | 2.18B | 2.26B | 2.24B | 2.32B | 0.99B | 0.95B | 0.99B |
|
Selling, General & Administrative
|
0.20B | 0.27B | 0.28B | 0.52B | 0.71B | 0.81B | 0.79B | 1.00B | 1.45B | 1.47B | 1.32B | 1.15B | 1.10B | 1.12B | 0.81B | 0.73B | 0.57B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 0.10B | |
|
Other Operating Expenses
|
0.11B | | 0.03B | 0.29B | 0.82B | 0.10B | 0.18B | 0.34B | 0.23B | 0.21B | 0.17B | 0.03B | -0.05B | 0.04B | 0.15B | -0.29B | 0.20B |
|
Operating Expenses
|
0.82B | 0.88B | 1.01B | 1.87B | 3.10B | 2.57B | 2.61B | 2.97B | 4.12B | 4.09B | 3.67B | 3.45B | 3.30B | 3.48B | 1.94B | 2.18B | 1.36B |
|
Operating Income
|
0.52B | 1.52B | 0.78B | 1.77B | 1.27B | 1.79B | 1.61B | 0.47B | 1.95B | 3.62B | 0.09B | 0.34B | 1.22B | 2.39B | -0.55B | -0.40B | 2.33B |
|
EBIT
|
0.52B | 1.52B | 0.78B | 1.77B | 1.27B | 1.79B | 1.61B | 0.47B | 1.95B | 3.62B | 0.09B | 0.34B | 1.22B | 2.39B | -0.55B | -0.40B | 2.33B |
|
Interest & Investment Income
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.06B | 0.06B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B |
|
Other Non Operating Income
|
| | | | | 0.00B | 0.00B | -0.07B | -0.36B | -0.92B | 0.04B | 0.00B | 0.03B | 0.08B | -0.01B | 0.04B | -0.10B |
|
Non Operating Income
|
-0.02B | -0.01B | -0.00B | -0.01B | -0.04B | -0.04B | -0.03B | -0.31B | -1.19B | -1.53B | -0.37B | -0.38B | -0.29B | -0.22B | -0.30B | -0.34B | -1.20B |
|
EBT
|
0.50B | 1.52B | 0.78B | 1.76B | 1.22B | 1.75B | 1.58B | 0.15B | 0.77B | 2.08B | -0.29B | -0.05B | 0.93B | 2.17B | -0.85B | -0.74B | 1.13B |
|
Tax Provisions
|
0.03B | 0.14B | 0.05B | 0.14B | 0.24B | 0.14B | 0.11B | -0.09B | 0.37B | 1.41B | 0.47B | 0.20B | 0.11B | 0.62B | 0.05B | 0.03B | -0.51B |
|
Profit After Tax
|
0.47B | 1.38B | 0.73B | 1.61B | 0.98B | 1.62B | 1.47B | 0.24B | 0.40B | 0.68B | -0.75B | -0.25B | 0.82B | 1.55B | -1.68B | -0.80B | 1.89B |
|
Equity Income
|
| | | | | | | | | | | | | | | | -0.77B |
|
Income from Continuing Operations
|
0.47B | 1.38B | 0.73B | 1.61B | 0.98B | 1.62B | 1.47B | 0.24B | 0.40B | 0.68B | -0.75B | -0.25B | 0.82B | 1.55B | -0.90B | -0.77B | 1.64B |
|
Consolidated Net Income
|
0.47B | 1.38B | 0.73B | 1.61B | 0.98B | 1.62B | 1.47B | 0.24B | 0.40B | 0.68B | -0.75B | -0.25B | 0.82B | 1.55B | -0.78B | -0.03B | 0.25B |
|
Income towards Parent Company
|
0.47B | 1.38B | 0.73B | 1.61B | 0.98B | 1.62B | 1.47B | 0.24B | 0.40B | 0.68B | -0.75B | -0.25B | 0.82B | 1.55B | -0.78B | -0.03B | 0.25B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | 0.02B | 0.05B | |
|
Net Income towards Common Stockholders
|
0.47B | 1.38B | 0.73B | 1.61B | 0.98B | 1.62B | 1.47B | 0.24B | 0.40B | 0.68B | -0.75B | -0.25B | 0.82B | 1.55B | -1.71B | -0.85B | 0.25B |
|
EPS (Basic)
|
2.12 | 6.06 | 3.14 | 6.69 | 4.07 | 6.88 | 6.31 | 1.01 | 1.38 | 2.27 | -2.58 | -0.84 | 2.69 | 4.96 | -5.37 | -2.61 | 5.31 |
|
EPS (Weighted Average and Diluted)
|
2.08 | 5.93 | 3.09 | 6.58 | 3.98 | 6.68 | 6.18 | 1.00 | 1.34 | 2.20 | -2.58 | -0.84 | 2.66 | 4.89 | -5.37 | -2.61 | 5.12 |
|
Shares Outstanding (Weighted Average)
|
0.22B | 0.23B | 0.23B | 0.26B | 0.24B | 0.24B | 0.23B | 0.23B | 0.29B | 0.30B | 0.29B | 0.30B | 0.31B | 0.31B | 0.32B | 0.33B | 0.35B |
|
Shares Outstanding (Diluted Average)
|
0.23B | 0.23B | 0.23B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 0.30B | 0.31B | 0.29B | 0.30B | 0.31B | 0.32B | 0.32B | 0.33B | |
|
Interest Expenses
|
-0.03B | -0.01B | 0.01B | 0.03B | 0.06B | 0.06B | 0.05B | 0.27B | 0.85B | 0.68B | 0.47B | 0.41B | 0.33B | 0.30B | 0.31B | 0.41B | 0.36B |
|
Tax Rate
|
6.19% | 9.08% | 6.92% | 8.25% | 19.80% | 7.71% | 7.10% | | 48.37% | 67.63% | | | 11.43% | 28.79% | | | |