Western Digital Income Statement (2009-2026) | WDC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Apr2021	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Oct2025	Jan2026
Revenue & cost
Revenue (Quarter)	4,137.00M	4,920.00M	5,051.00M	4,833.00M	4,381.00M	4,528.00M	3,736.00M	3,107.00M	2,803.00M	-3391.00M	1,194.00M	1,367.00M	1,752.00M	2,004.00M	2,212.00M	2,409.00M	2,294.00M	2,605.00M	2,818.00M	3,017.00M
Cost of Revenue (Quarter)	3,046.00M	3,354.00M	3,386.00M	3,250.00M	3,200.00M	3,083.00M	2,755.00M	2,579.00M	2,517.00M	-2987.00M	2,651.00M	2,540.00M	1,233.00M	1,307.00M	1,406.00M	1,502.00M	1,382.00M	1,538.00M	1,591.00M	1,637.00M
Gross Profit (Quarter)	1,091.00M	1,566.00M	1,665.00M	1,583.00M	1,181.00M	1,445.00M	981.00M	528.00M	286.00M	-404.00M	244.00M	313.00M	519.00M	697.00M	806.00M	907.00M	912.00M	1,067.00M	1,227.00M	1,380.00M
Operating items
Research & Development (Quarter)	555.00M	598.00M	578.00M	575.00M	572.00M	598.00M	552.00M	523.00M	476.00M	-565.00M	431.00M	444.00M	243.00M	267.00M	262.00M	225.00M	245.00M	262.00M	294.00M	289.00M
Selling, General & Administrative (Quarter)	287.00M	297.00M	291.00M	279.00M	281.00M	266.00M	247.00M	250.00M	242.00M	68.00M	207.00M	198.00M	176.00M	184.00M	204.00M	132.00M	108.00M	124.00M	138.00M	128.00M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)	-68.00M	-4.00M	18.00M	2.00M	4.00M	19.00M	24.00M	76.00M	40.00M	6.00M	57.00M			-291.00M	-3.00M		201.00M
Operating Expenses (Quarter)	774.00M	891.00M	887.00M	856.00M	857.00M	883.00M	823.00M	849.00M	758.00M	-491.00M	695.00M	702.00M	425.00M	788.00M	472.00M	347.00M	152.00M	387.00M	435.00M	472.00M
Operating Income (Quarter)	317.00M	675.00M	778.00M	727.00M	324.00M	562.00M	158.00M	-321.00M	-472.00M	87.00M	-596.00M	-210.00M	94.00M	-91.00M	334.00M	560.00M	760.00M	680.00M	792.00M	908.00M
EBIT (Quarter)	317.00M	675.00M	778.00M	727.00M	324.00M	562.00M	158.00M	-321.00M	-472.00M	87.00M	-596.00M	-210.00M	94.00M	-91.00M	334.00M	560.00M	760.00M	680.00M	792.00M	908.00M
Non-operating items
Interest & Investment Income (Quarter)	2.00M	1.00M	2.00M	1.00M	1.00M	2.00M	2.00M	3.00M	10.00M	4.00M	8.00M	12.00M	8.00M	8.00M	7.00M	9.00M	10.00M	20.00M	17.00M	12.00M
Other Non Operating Income (Quarter)	11.00M		2.00M	-6.00M	12.00M	70.00M	-6.00M	10.00M	14.00M	-27.00M	4.00M	47.00M	-6.00M	-53.00M	1.00M	-10.00M	1.00M	-100.00M	-24.00M	-7.00M
Non Operating Income (Quarter)	-68.00M	240.00M	-74.00M	-6.00M	12.00M	70.00M	-74.00M	-60.00M	14.00M	-328.00M	4.00M	-49.00M	-106.00M	-8.00M	1.00M	-10.00M	-686.00M	851.00M	545.00M	1,054.00M
Net income details
EBT (Quarter)	249.00M	596.00M	704.00M	646.00M	262.00M	559.00M	84.00M	-381.00M	-528.00M	-33.00M	-682.00M	-259.00M	-12.00M	-193.00M	243.00M	466.00M	74.00M	347.00M	1,337.00M	1,962.00M
Tax Provisions (Quarter)	52.00M	-26.00M	94.00M	82.00M	237.00M	212.00M	57.00M	70.00M	43.00M	-106.00M	3.00M	28.00M	-4.00M	53.00M	90.00M		-698.00M	95.00M	155.00M	120.00M
Profit After Tax (Quarter)	197.00M	622.00M	610.00M	564.00M	25.00M	347.00M	47.00M	-451.00M	-571.00M	73.00M	-685.00M	-146.00M	-8.00M	39.00M	493.00M	466.00M	772.00M	252.00M	1,182.00M	1,842.00M
Equity Income (Quarter)																	-606.00M	-166.00M	611.00M	1,103.00M
Income from Continuing Operations (Quarter)	197.00M	622.00M	610.00M	564.00M	25.00M	347.00M	27.00M	-451.00M	-571.00M	73.00M	-685.00M	-287.00M	-8.00M	-246.00M	153.00M	466.00M	772.00M	252.00M	1,182.00M	1,842.00M
Consolidated Net Income (Quarter)	197.00M	622.00M	610.00M	564.00M	25.00M	347.00M	27.00M	-451.00M	-571.00M	73.00M	-685.00M	-287.00M	143.00M	285.00M	340.00M	128.00M	-252.00M	30.00M
Income towards Parent Company (Quarter)	197.00M	622.00M	610.00M	564.00M	25.00M	347.00M	27.00M	-451.00M	-571.00M	73.00M	-685.00M	-287.00M	143.00M	285.00M	340.00M	128.00M	-252.00M	30.00M
Preferred Dividend Payments (Quarter)									9.00M	15.00M			7.00M	54.00M	4.00M	9.00M
Net Income towards Common Stockholders (Quarter)	197.00M	622.00M	610.00M	564.00M	25.00M	347.00M	27.00M	-451.00M	-580.00M	-724.00M	-700.00M	-301.00M	113.00M	29.00M	481.00M	581.00M	-252.00M	30.00M
Additional items
EPS (Basic) (Quarter)	0.64	2.04	1.97	1.81	0.08	1.12	0.09	-1.42	-1.82	0.18	-1.18	-0.92	0.35	0.08	1.40	1.32	1.46	0.70	3.34	5.27
EPS (Weighted Average and Diluted) (Quarter)	0.63	2.01	1.93	1.79	0.08	1.10	0.08	-1.42	-1.82	-2.28	-2.17	-0.92	0.35	-0.77	0.42	1.27	1.42	0.75	3.07	4.73
Shares Outstanding (Weighted Average) (Quarter)	306.00M	305.00M	310.00M	312.00M	312.00M	312.00M	316.00M	317.00M	318.00M	318.00M	323.00M	324.00M	324.00M	326.00M	344.00M	345.00M	346.00M	347.00M	345.00M	341.00M
Shares Outstanding (Diluted Average) (Quarter)	308.00M	309.00M	316.00M	315.00M	316.00M	316.00M	319.00M	317.00M	319.00M	318.00M	323.00M	325.00M	335.00M	326.00M	357.00M	357.00M
EBITDA (Quarter)	317.00M	675.00M	778.00M	727.00M	324.00M	562.00M	158.00M	-321.00M	-472.00M	87.00M	-596.00M	-210.00M	94.00M	-91.00M	334.00M	560.00M	760.00M	680.00M	792.00M	908.00M
Interest Expenses (Quarter)	81.00M	80.00M	78.00M	76.00M	75.00M	75.00M	70.00M	73.00M	80.00M	87.00M	98.00M	108.00M	108.00M	102.00M	99.00M	93.00M	91.00M	74.00M	59.00M	54.00M
Tax Rate (Quarter)	20.88%	-4.36%	13.35%	12.69%	90.46%	37.92%	67.86%	-18.37%	-8.14%	321.21%	-0.44%	-10.81%	33.33%	-27.46%	37.04%		-943.24%	27.38%	11.59%	6.12%

Research Tools

Western Digital Income Statement (2009-2026) | WDC

Create an account

Sign In

Reset Password