Western Digital Corp Income Statement

Income Statement Jul2009 Jul2010 Jul2011 Jun2012 Jun2013 Jun2014 Jul2015 Jul2016 Jun2017 Jun2018 Jun2019 Jul2020 Jul2021 Jul2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 7.45B9.85B9.53B12.48B15.35B15.13B14.57B12.99B19.09B20.65B16.57B16.74B16.92B18.79B6.25B6.32B9.52B
Cost of Revenue 6.12B7.45B7.74B8.84B10.99B10.77B10.35B9.56B13.02B12.94B12.82B12.96B12.40B12.92B4.86B4.54B5.83B
Gross Profit 1.34B2.40B1.79B3.64B4.36B4.36B4.22B3.44B6.07B7.71B3.75B3.78B4.52B5.87B1.39B1.77B3.69B
Operating items
Research & Development 0.51B0.61B0.70B1.05B1.57B1.66B1.65B1.63B2.44B2.40B2.18B2.26B2.24B2.32B0.99B0.95B0.99B
Selling, General & Administrative 0.20B0.27B0.28B0.52B0.71B0.81B0.79B1.00B1.45B1.47B1.32B1.15B1.10B1.12B0.81B0.73B0.57B
Restructuring Costs 0.10B
Other Operating Expenses 0.11B0.03B0.29B0.82B0.10B0.18B0.34B0.23B0.21B0.17B0.03B-0.05B0.04B0.15B-0.29B0.20B
Operating Expenses 0.82B0.88B1.01B1.87B3.10B2.57B2.61B2.97B4.12B4.09B3.67B3.45B3.30B3.48B1.94B2.18B1.36B
Operating Income 0.52B1.52B0.78B1.77B1.27B1.79B1.61B0.47B1.95B3.62B0.09B0.34B1.22B2.39B-0.55B-0.40B2.33B
EBIT 0.52B1.52B0.78B1.77B1.27B1.79B1.61B0.47B1.95B3.62B0.09B0.34B1.22B2.39B-0.55B-0.40B2.33B
Non-operating items
Interest & Investment Income 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.06B0.06B0.03B0.01B0.01B0.02B0.03B0.04B
Other Non Operating Income 0.00B0.00B-0.07B-0.36B-0.92B0.04B0.00B0.03B0.08B-0.01B0.04B-0.10B
Non Operating Income -0.02B-0.01B-0.00B-0.01B-0.04B-0.04B-0.03B-0.31B-1.19B-1.53B-0.37B-0.38B-0.29B-0.22B-0.30B-0.34B-1.20B
Net income details
EBT 0.50B1.52B0.78B1.76B1.22B1.75B1.58B0.15B0.77B2.08B-0.29B-0.05B0.93B2.17B-0.85B-0.74B1.13B
Tax Provisions 0.03B0.14B0.05B0.14B0.24B0.14B0.11B-0.09B0.37B1.41B0.47B0.20B0.11B0.62B0.05B0.03B-0.51B
Profit After Tax 0.47B1.38B0.73B1.61B0.98B1.62B1.47B0.24B0.40B0.68B-0.75B-0.25B0.82B1.55B-1.68B-0.80B1.89B
Equity Income -0.77B
Income from Continuing Operations 0.47B1.38B0.73B1.61B0.98B1.62B1.47B0.24B0.40B0.68B-0.75B-0.25B0.82B1.55B-0.90B-0.77B1.64B
Consolidated Net Income 0.47B1.38B0.73B1.61B0.98B1.62B1.47B0.24B0.40B0.68B-0.75B-0.25B0.82B1.55B-0.78B-0.03B0.25B
Income towards Parent Company 0.47B1.38B0.73B1.61B0.98B1.62B1.47B0.24B0.40B0.68B-0.75B-0.25B0.82B1.55B-0.78B-0.03B0.25B
Preferred Dividend Payments 0.02B0.05B
Net Income towards Common Stockholders 0.47B1.38B0.73B1.61B0.98B1.62B1.47B0.24B0.40B0.68B-0.75B-0.25B0.82B1.55B-1.71B-0.85B0.25B
Additional items
EPS (Basic) 2.126.063.146.694.076.886.311.011.382.27-2.58-0.842.694.96-5.37-2.615.31
EPS (Weighted Average and Diluted) 2.085.933.096.583.986.686.181.001.342.20-2.58-0.842.664.89-5.37-2.615.12
Shares Outstanding (Weighted Average) 0.22B0.23B0.23B0.26B0.24B0.24B0.23B0.23B0.29B0.30B0.29B0.30B0.31B0.31B0.32B0.33B0.35B
Shares Outstanding (Diluted Average) 0.23B0.23B0.23B0.24B0.25B0.24B0.24B0.24B0.30B0.31B0.29B0.30B0.31B0.32B0.32B0.33B
Interest Expenses -0.03B-0.01B0.01B0.03B0.06B0.06B0.05B0.27B0.85B0.68B0.47B0.41B0.33B0.30B0.31B0.41B0.36B
Tax Rate 6.19%9.08%6.92%8.25%19.80%7.71%7.10%48.37%67.63%11.43%28.79%