Vishay Intertechnology Growth Metrics (2009-2025) | VSH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.11%4.78%1.05%9.07%13.19%13.51%12.89%0.93%-3.22%-4.72%-4.17%0.75%-0.67%2.73%6.04%6.90%8.51%7.11%6.56%1.54%-1.27%-2.74%-6.07%-3.70%-2.03%-4.71%-0.72%-2.29%0.10%6.24%5.89%12.38%13.36%4.40%0.46%-10.28%-10.91%-7.23%-8.28%0.47%-2.03%-4.16%-1.25%1.08%3.02%10.78%12.87%12.32%11.51%6.35%5.73%9.10%13.48%17.51%17.14%9.68%4.96%-0.83%-0.49%-3.05%-1.50%1.66%-0.58%
Assets Growth (3y) 4.14%4.26%3.01%3.51%2.85%3.57%4.68%2.82%1.42%1.59%2.69%3.03%2.10%2.29%2.01%1.49%1.63%-0.24%-0.21%-1.51%-1.07%-0.51%-0.42%1.88%3.59%1.86%1.84%-0.50%0.36%0.95%-0.82%0.43%-0.35%-2.45%-3.10%-3.05%-3.48%-0.51%0.74%4.49%4.02%4.13%5.63%7.40%9.24%11.45%11.81%10.36%9.92%7.41%7.22%5.08%5.47%5.81%5.04%
Assets Growth (5y) 4.01%4.51%4.32%3.78%3.11%2.97%2.80%1.23%0.18%-0.57%0.20%0.57%0.86%1.62%2.22%2.80%3.56%1.94%1.12%-0.74%-0.45%-0.94%-1.87%-0.95%-0.60%-1.24%-0.88%0.01%0.40%1.78%1.69%2.84%2.59%1.80%1.66%2.23%2.62%4.24%4.83%6.42%6.04%5.64%6.56%5.66%6.15%6.89%6.70%
Assets (QoQ) -0.66%2.99%-0.51%1.31%0.94%-0.68%7.38%5.14%1.22%-1.22%-3.99%0.81%-0.34%-0.65%0.94%-0.61%3.07%2.55%1.76%0.89%1.73%2.03%-3.03%-1.91%0.22%-1.47%-0.59%-0.20%-2.52%2.65%-2.16%2.24%3.46%2.31%3.83%3.13%-4.71%-1.54%-7.27%2.41%-0.78%-2.66%1.58%-0.14%-2.94%0.30%3.98%1.78%4.37%2.19%3.47%1.04%-0.46%1.60%6.77%5.10%3.07%1.28%-0.03%0.57%-2.61%1.63%-2.60%2.18%0.51%-0.61%
Capital Expenditures Growth (1y) 259.93%5.18%169.31%-14.75%2.84%-13.96%43.57%20.81%-9.60%13.89%-11.02%-19.51%20.02%-11.45%12.58%-3.23%-4.13%25.92%-16.32%8.10%2.25%-12.42%0.12%-9.17%-0.13%5.20%-18.66%-11.74%-15.63%3.45%18.00%60.71%69.62%49.30%39.25%20.86%28.63%-30.17%-39.45%-45.54%-33.10%-27.46%-27.06%-6.34%17.26%31.34%161.49%89.81%25.88%85.78%33.13%52.80%26.92%19.88%-12.61%-5.09%16.48%-12.71%-10.93%-0.29%15.98%3.25%-12.10%
Capital Expenditures Growth (3y) 51.64%1.01%42.37%-6.06%3.72%-4.62%12.88%-2.00%1.32%8.29%-5.71%-5.57%5.57%-0.79%-1.93%-1.69%-0.71%5.08%-12.00%-4.66%-4.85%-1.58%-1.32%8.82%12.64%17.57%10.15%19.68%22.56%2.56%-0.17%1.89%13.43%-8.89%-14.96%-14.89%0.30%-12.70%4.91%-1.07%-0.42%20.96%36.42%39.53%23.27%43.01%44.89%40.15%23.00%24.81%1.19%13.08%19.69%2.61%-11.88%
Capital Expenditures Growth (5y) 29.98%2.82%23.16%-2.81%1.81%-0.88%3.80%-1.57%1.21%3.19%-7.35%-7.56%-0.18%1.23%-1.97%6.15%6.98%12.38%2.29%10.98%13.45%-0.12%-4.12%-3.24%4.22%-3.82%-10.01%-2.65%7.62%0.55%13.67%13.46%16.59%13.04%16.44%12.32%10.02%8.18%6.08%7.02%7.86%13.12%14.60%20.78%20.41%21.39%18.95%
Capital Expenditures (QoQ) 361.52%-250.67%271.98%-76.40%71.99%-0.71%111.53%-71.53%43.90%65.68%78.01%-78.70%81.28%29.44%61.03%-68.24%33.75%64.56%38.43%-68.53%75.68%9.36%78.81%-70.24%50.48%25.02%62.22%-67.28%58.52%-3.33%76.03%-68.72%94.38%10.26%139.74%-66.99%71.09%2.84%108.08%-64.87%-7.11%-10.84%87.17%-56.85%0.72%-10.35%140.33%-45.97%12.82%78.50%74.45%-64.17%66.51%27.90%100.24%-70.24%57.27%-6.76%117.47%-63.47%17.86%-4.85%143.43%-57.51%4.92%-19.00%
Cash & Equivalents Growth (1y) 68.08%71.33%46.76%54.93%9.04%2.67%-5.41%-16.52%17.53%2.34%-9.62%-6.87%-19.47%-20.82%1.21%-8.21%4.53%17.53%-10.80%-7.52%-21.84%-26.77%-32.16%-19.70%2.76%-1.63%31.07%-0.78%-6.01%18.07%12.47%58.55%68.12%79.50%61.30%-8.29%-10.74%-21.46%-21.19%1.18%-9.17%-24.15%-6.71%-10.70%-5.41%21.14%21.88%24.88%22.58%5.34%-11.63%-21.09%7.39%42.30%49.00%59.25%-6.02%-38.25%-41.21%-39.32%-23.49%-29.56%-31.05%
Cash & Equivalents Growth (3y) 29.15%21.65%7.86%6.40%1.06%-5.95%-4.71%-10.64%-0.35%-1.61%-6.55%-7.54%-13.02%-12.00%-15.08%-11.99%-5.66%-5.40%-7.43%-9.68%-8.94%-5.25%0.00%8.10%17.54%27.75%33.47%13.00%12.15%18.51%12.66%13.74%10.88%2.26%5.85%-6.07%-8.47%-10.30%-3.59%4.11%1.74%-1.08%0.16%-4.17%7.58%22.00%17.08%16.21%7.35%-2.54%-8.19%-8.64%-8.26%-14.78%-15.47%
Cash & Equivalents Growth (5y) 12.64%10.87%2.52%0.44%-3.35%-6.46%-12.14%-11.93%-4.49%-7.26%-6.21%-8.83%-8.67%-4.57%-2.02%1.41%5.82%12.41%7.55%1.39%2.53%3.70%4.92%3.23%5.66%4.43%11.82%5.45%3.92%8.87%10.21%10.41%9.59%6.41%5.02%-3.97%0.19%1.58%3.36%7.23%1.23%-3.18%-2.52%-3.19%-2.19%-4.61%-8.24%
Cash & Equivalents (QoQ) 7.94%28.99%14.04%5.86%10.03%10.49%20.39%-25.50%3.60%1.80%6.24%4.90%-9.80%-10.09%9.47%-9.29%-11.31%14.92%-0.71%3.30%-0.28%-12.78%2.93%-12.69%-6.57%-19.19%21.83%11.73%-10.56%7.66%-7.78%5.85%12.34%2.56%30.01%12.24%19.95%-7.84%-26.08%9.24%5.53%-7.51%-5.11%-1.93%-11.87%13.75%-9.17%3.87%12.88%14.45%-6.93%1.96%-3.00%-4.00%-16.89%38.75%28.54%0.52%-11.18%-18.11%-15.54%-4.30%-8.31%3.24%-22.24%-6.33%
Cash from Investing Activities Growth (1y) -61.75%-173.22%-421.20%-250.93%-1,905.51%130.00%-183.34%85.30%105.05%-3,034.56%-7.38%-419.89%-542.16%-13.33%87.43%-140.89%105.38%47.32%-1,613.57%51.28%-1,935.60%26.39%29.19%85.52%197.07%22.37%41.48%-956.74%-134.11%117.72%30.39%148.17%149.34%3,468.62%29.62%-102.16%91.32%-108.50%-102.20%-11,365.50%-349.02%-44.69%198.56%-66.29%81.53%38.73%-114.02%-3.12%213.89%-118.41%-1,446.51%-66.75%486.63%293.31%27.11%64.45%-396.07%-174.88%57.20%-45.81%74.97%16.96%16.58%
Cash from Investing Activities Growth (3y) 53.79%-103.64%-151.23%-38.95%-64.81%-115.27%27.41%-22.57%26.24%-169.25%-32.25%-82.73%-85.35%23.97%-15.11%44.61%43.56%32.98%-92.20%9.32%-100.65%28.08%33.93%39.89%29.33%90.46%34.06%52.11%-31.46%18.69%0.31%-6.02%-32.97%-85.56%50.41%-82.85%-42.28%-27.56%34.63%-481.47%-19.38%-24.63%-28.80%-41.94%47.88%66.15%-52.98%15.13%-170.44%-46.77%-68.97%4.74%-85.15%-6.33%36.16%
Cash from Investing Activities Growth (5y) 19.03%-42.36%-102.63%-25.78%-34.62%-31.07%-35.93%33.51%17.23%-64.41%0.85%-56.34%-28.08%15.56%9.08%23.43%16.67%31.31%-28.31%62.17%41.83%21.03%16.31%-12.77%4.89%9.60%20.79%-83.74%-16.52%13.78%32.82%-15.36%20.06%-51.09%-24.91%-55.43%42.52%-20.47%-25.79%-159.00%-61.83%-22.89%7.79%-8.19%1.77%-9.97%-20.72%
Cash from Investing Activities (QoQ) 296.27%-128.53%-204.40%5.10%11.16%-103.09%-104.96%-442.32%101.33%-2,018.37%89.36%286.20%-872.45%29.80%48.51%-58.36%-97.98%92.21%-886.69%103.54%-2,038.43%-153.28%71.95%-33.28%22.27%-143.63%94.26%993.23%-162.16%-83.65%-3.63%71.17%132.29%-821.43%171.71%-70.47%2,235.50%-114.23%97.80%2,719.17%-203.78%-238.39%-24.65%43.11%39.70%330.51%-310.32%93.68%-99.96%47.25%-1,446.93%106.98%-483.49%-273.51%-66.80%124.55%26.37%-240.83%18.65%-104.49%68.04%19.51%-177.19%64.90%-6.03%19.15%
Cash from Operations Growth (1y) 27.79%597.92%47.30%84.41%43.66%-30.45%-29.53%-57.18%-76.86%-5.75%-19.96%15.51%3.40%-1.54%-6.19%10.35%28.06%-2.20%14.56%-11.10%-54.94%14.10%-37.50%-7.60%53.36%-5.26%92.23%-9.72%110.99%13.22%-0.07%47.33%7.29%-110.27%-39.85%21.71%69.70%747.96%7.75%-43.57%-56.64%60.62%-15.58%48.89%66.26%29.89%110.90%16.67%-41.41%-36.38%54.41%13.53%286.76%43.51%-41.62%-96.24%-38.25%-123.06%-58.66%979.39%-79.93%64.45%-45.34%
Cash from Operations Growth (3y) -24.83%66.01%-5.99%-3.02%-29.95%-13.58%-19.12%-18.28%-32.58%-3.18%-4.90%4.26%-15.81%3.19%-12.43%-3.22%-3.99%1.87%11.23%-9.48%13.39%6.97%6.28%7.12%51.42%-28.26%4.93%17.42%56.61%-9.00%-13.48%0.39%-7.58%2.25%-18.21%0.74%6.95%149.43%24.25%-0.66%-24.97%9.90%40.09%25.40%55.60%5.85%23.88%-63.19%11.85%-30.27%-28.03%-22.73%-21.74%-28.42%-49.09%
Cash from Operations Growth (5y) -10.87%34.52%-2.24%-2.20%-27.64%-6.35%-17.65%-14.82%-26.69%-0.38%0.66%-1.12%14.06%3.34%5.23%3.81%14.91%-16.25%-3.72%5.87%21.56%-4.02%-4.90%-3.33%20.63%2.78%1.00%6.34%22.59%9.47%2.89%11.94%-5.12%-2.45%12.24%6.25%22.62%70.34%11.58%-46.98%0.17%-19.52%-7.88%-4.33%-14.13%-15.97%-15.55%
Cash from Operations (QoQ) -70.54%599.17%1.89%-39.12%60.92%47.56%27.57%-52.58%-22.09%49.50%-22.48%-74.37%217.31%26.95%11.88%-77.06%202.15%20.96%31.60%-73.38%130.75%41.69%2.13%-86.51%484.26%-22.39%51.00%-77.60%260.93%57.48%-29.08%-47.66%93.69%39.00%4.55%-61.88%-118.54%913.91%111.56%-46.85%-29.20%35.35%10.79%-59.16%162.29%-28.86%95.40%-54.40%104.91%15.50%8.10%-77.10%122.50%180.33%-20.52%-21.98%-17.44%14.05%-94.88%1,179.69%-130.83%304.47%33.80%-76.21%-154.61%414.40%
Dividends Paid - Common Growth (1y) 544.83%157.66%-3.10%-14.89%0.00%-97.88%193.52%26.14%-26.88%11.94%-12.61%0.13%1.53%5.16%-6.08%-3.39%4.65%173,387.50%7.35%214.71%-1.69%-1.38%-1.04%-0.62%
Dividends Paid - Common Growth (3y) 37.05%-2.31%-0.14%-15.66%-138.56%12.23%-12.05%5.63%-5.56%0.57%0.14%2.94%46.75%0.76%45.53%1,092.31%
Dividends Paid - Common Growth (5y) 35.61%1.26%10.76%29.91%106.44%-114.22%-79.32%-54.27%7.51%-7.31%4.10%26.87%1.50%25.64%
Dividends Paid - Common (QoQ) 300.00%-280.17%305.26%-39.86%233.33%-92.92%1,664.71%-17.67%640.00%201.28%-194.11%-194.67%-195.24%-193.65%-194.47%100.06%-193.23%216.21%-0.38%-0.41%-81.68%442.48%-0.04%0.02%
EBITDA Margin Growth (1y) -1777.002,459.001,672.001,180.002,184.00183.00-704.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00543.00441.00216.00462.00139.00107.00-238.00-631.00-591.00-1249.00-997.00-1597.00-1784.00-560.00-221.00491.00
EBITDA Margin Growth (3y) -415.002,254.00563.00-165.001,249.00-576.00-1004.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-99.00267.00587.001,168.001,185.001,047.00808.00388.0092.00-700.00-1019.00-1767.00-2236.00-1702.00-1456.00-1738.00
EBITDA Margin Growth (5y) -643.001,917.00499.00136.001,228.00-696.00-2316.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.002,239.00596.00425.00572.00453.00369.00-111.00-420.00-551.00-874.00-648.00-1061.00-1190.00-762.00-411.00-718.00
EBITDA Margin (QoQ) -2365.001,228.00357.00-997.001,871.00441.00-134.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-75.00270.0034.00233.00-398.00238.00-311.00-160.00-358.00-419.00-60.00-760.00-545.00805.00279.00-48.00
EBIT Growth (1y) 269.76%316.99%1,066.49%247.97%87.64%13.99%-42.45%-72.16%-58.80%-36.90%-40.98%-35.90%-9.42%-28.80%19.56%118.62%-6.65%11.63%-14.48%-8.24%11.71%-23.74%-153.14%-29.96%-14.74%11.86%336.92%-250.43%66.66%72.05%66.73%267.16%53.99%45.04%44.73%57.44%3.53%-35.53%-63.05%-79.80%-56.00%-48.67%20.50%148.21%105.16%207.28%100.88%102.70%50.37%20.30%48.24%11.23%8.42%-10.75%-37.12%-42.48%-73.09%-71.83%-115.87%-172.83%-98.09%-41.67%204.77%
EBIT Growth (3y) 49.07%52.70%58.23%-14.69%-11.20%-19.99%-25.95%-26.94%-29.64%-20.55%-15.50%8.74%-1.88%-15.37%-36.50%12.00%-3.84%-1.62%2.49%-43.69%16.65%13.64%28.04%20.76%29.82%40.80%97.61%58.20%38.50%17.18%-3.75%36.29%-11.14%-21.70%-13.62%-7.57%-2.23%0.56%-3.65%0.55%10.73%23.80%53.10%77.54%49.55%48.87%23.25%9.05%-24.02%-32.88%-29.03%-35.10%-82.27%-47.27%-52.89%
EBIT Growth (5y) 25.47%26.51%32.28%4.49%-6.09%-15.30%-16.92%-24.17%-19.80%-15.62%-5.35%-27.39%6.06%3.12%16.50%28.71%17.94%18.90%21.04%20.53%20.41%6.53%2.34%-10.94%-0.06%-1.57%35.37%14.70%19.12%20.47%16.63%36.13%16.70%12.15%13.92%12.23%8.79%1.77%-3.57%-8.24%-16.91%-13.76%-18.72%-34.15%-55.63%-11.53%-20.81%
EBIT Margin Growth (1y) 1,870.002,459.001,672.001,180.00741.00183.00-704.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00543.00441.00216.00462.00139.00107.00-238.00-631.00-591.00-1249.00-997.00-1597.00-1784.00-560.00-221.00491.00
EBIT Margin Growth (3y) 1,788.002,254.00563.00-165.00-194.00-576.00-1004.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-99.00267.00587.001,168.001,185.001,047.00808.00388.0092.00-700.00-1019.00-1767.00-2236.00-1702.00-1456.00-1738.00
EBIT Margin Growth (5y) 1,560.001,917.00499.00136.00-215.00-696.00-2316.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.002,239.00596.00425.00572.00453.00369.00-111.00-420.00-551.00-874.00-648.00-1061.00-1190.00-762.00-411.00-718.00
EBIT Margin (QoQ) -161.001,228.00357.00446.00427.00441.00-134.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-75.00270.0034.00233.00-398.00238.00-311.00-160.00-358.00-419.00-60.00-760.00-545.00805.00279.00-48.00
EBIT (QoQ) -21.72%124.03%208.80%87.93%55.59%29.19%-7.88%1.34%-5.48%-34.78%-55.44%49.99%44.77%-39.00%-51.61%111.98%13.78%2.43%-11.51%-9.49%36.06%-21.52%-5.06%10.20%-7.12%-154.69%225.13%34.15%21.85%15.83%-179.45%248.63%25.79%12.25%-20.34%36.91%18.48%12.01%-13.35%-9.97%-26.22%-35.80%-52.62%96.08%-13.94%50.71%-2.40%62.07%28.90%-1.48%-1.52%20.23%3.12%21.40%-26.10%17.19%-15.11%-14.48%-32.40%-45.17%-11.14%-148.20%-210.16%101.44%2,613.87%-13.43%
EBT Growth (1y) 321.33%290.72%1,285.66%229.32%87.51%5.69%-41.92%-73.03%-60.10%-41.14%-42.66%6.02%-14.28%-28.20%16.36%106.53%-5.79%11.65%-18.98%30.74%17.82%-26.22%-184.86%-25.91%-13.85%20.17%253.86%44.79%31.11%63.24%70.05%-29.17%82.43%28.86%47.13%109.25%8.62%-27.34%-65.16%-84.12%-63.85%-58.05%3.49%226.03%141.20%294.01%154.60%56.80%56.36%26.21%55.59%12.60%15.04%-9.75%-46.72%-37.10%-71.77%-72.82%-124.94%-383.94%-109.55%-66.15%149.39%
EBT Growth (3y) 54.05%47.15%66.49%-1.99%-13.76%-23.56%-27.09%-16.11%-31.44%-22.15%-18.54%41.99%-1.65%-16.06%-40.95%26.00%-1.48%-0.34%1.89%11.94%9.99%13.12%30.46%-8.75%27.25%36.22%80.18%28.98%37.47%15.19%-4.47%-38.26%-10.52%-26.76%-19.05%2.71%-1.79%6.30%-2.81%-6.71%10.89%27.78%60.05%79.22%63.10%64.95%28.28%3.56%-20.22%-32.36%-30.19%-58.89%-26.64%-56.38%-59.66%
EBT Growth (5y) 27.26%24.17%34.19%20.52%-6.57%-18.12%-17.78%-10.57%-20.03%-15.99%-6.73%25.16%1.45%3.02%15.92%15.46%17.99%15.80%21.49%15.76%21.40%6.27%2.62%-24.07%-4.15%-5.08%27.64%2.13%17.77%20.37%18.09%3.77%21.99%14.33%16.01%13.85%11.25%6.47%-5.31%-10.48%-15.03%-12.54%-20.54%-65.14%-16.18%-16.22%-23.62%
EBT Margin Growth (1y) 1,610.002,690.001,611.001,088.00713.0067.00-654.00-1101.00-821.00-452.00-407.0057.00-146.00-325.0076.00479.00-97.0031.00-186.00349.00123.00-161.00-1196.00-269.00-78.00132.001,444.00482.00160.00391.00415.00-663.00450.00105.00352.00812.0058.00-247.00-921.00-1442.00-752.00-523.0011.00723.00550.00919.00716.00262.00456.00282.00528.00148.00204.00-217.00-828.00-472.00-1207.00-1007.00-1458.00-4231.00-652.00-328.00478.00
EBT Margin Growth (3y) 1,502.002,304.00549.0044.00-254.00-711.00-986.00-564.00-1063.00-747.00-518.00886.00-119.00-456.00-1306.00560.00-52.002.0062.00563.00205.00362.00663.00-449.00531.00628.002,211.00632.00667.00248.00-153.00-1292.00-244.00-666.00-557.0093.00-144.00149.00-193.00-457.00255.00678.001,255.001,134.001,210.00985.00416.00-61.00-547.00-941.00-1758.00-4554.00-1655.00-1552.00-1808.00
EBT Margin Growth (5y) 1,260.002,010.00438.00873.00-227.00-841.00-2368.00-484.00-1018.00-776.00-270.001,099.00-38.0068.00552.00379.00558.00498.00829.00713.00712.00220.0095.00-1079.00-163.00-142.001,302.00-87.00466.00645.00575.00-307.00762.00536.00687.00504.00516.00214.00-493.00-781.00-748.00-545.00-1030.00-3569.00-649.00-350.00-564.00
EBT Margin (QoQ) -564.001,365.00402.00408.00515.00286.00-121.0033.00-131.00-435.00-567.00313.00238.00-390.00-103.00110.0058.0011.00300.00-466.00186.00-207.00836.00-692.00-99.00-1241.001,763.00-501.00112.0070.00802.00-824.00343.0094.00-276.00289.00-2.00342.00184.00-466.00-307.00-331.00-338.00224.00-78.00203.00374.0051.00291.000.00-80.00246.00117.00246.00-460.00301.00-304.00-366.00-104.00-434.00-104.00-817.00-2877.003,145.00220.00-11.00
EBT (QoQ) -94.02%116.23%288.88%80.79%67.18%17.89%-7.58%2.94%-5.77%-35.22%-57.09%52.32%39.02%-36.90%-20.66%23.15%16.44%2.27%40.83%-43.82%38.01%-25.79%127.26%-49.38%-13.58%-185.36%298.41%-41.14%20.56%9.28%86.71%-46.70%50.09%13.84%-22.23%37.29%6.02%29.98%10.60%-28.74%-29.08%-37.67%-49.59%62.24%-17.70%53.75%58.81%20.03%34.45%-0.65%-2.20%19.69%8.52%22.47%-29.22%22.29%-14.87%-27.69%-16.44%-45.11%-18.05%-166.36%-851.36%98.15%390.37%-3.18%
Enterprise Value Growth (1y) 322.06%-18.53%9.50%55.35%57.09%122.62%-72.73%-36.95%-49.93%-66.20%66.04%-44.48%-2.25%86.78%64.40%50.68%2.05%6.67%33.80%22.11%0.48%-50.20%-39.09%-34.97%-21.36%62.74%50.80%98.56%62.11%56.36%57.85%33.27%5.62%61.28%24.26%8.28%36.18%-27.33%-11.39%23.95%-42.36%-12.59%5.30%-2.40%167.61%70.80%16.48%1.29%-32.70%-11.14%-5.55%-8.60%27.59%25.26%-0.29%0.20%-6.25%-23.43%-5.12%-6.83%-54.83%-31.77%-12.41%
Enterprise Value Growth (3y) 49.18%-15.05%-20.85%-18.37%-8.39%12.02%-9.37%-19.20%-20.65%-12.35%54.00%0.72%0.08%-0.26%10.24%6.16%-6.92%-4.74%7.12%16.39%8.60%8.21%13.18%19.83%10.42%60.10%43.55%42.03%32.60%22.37%20.23%21.39%-6.06%0.81%5.05%9.42%28.07%2.75%2.82%7.01%1.25%9.88%5.03%-3.32%31.96%23.88%3.13%-2.47%-6.98%-5.19%-3.68%-5.15%-18.56%-13.18%-6.07%
Enterprise Value Growth (5y) 27.06%4.08%1.75%0.01%-4.64%-5.68%-9.51%-15.97%-16.97%-11.41%27.39%5.69%5.03%20.35%26.11%25.92%6.67%16.87%19.24%17.87%13.00%8.23%9.81%18.22%1.11%21.12%22.51%28.23%29.17%22.30%16.35%12.08%8.35%9.23%4.99%3.93%12.52%3.85%0.47%2.34%4.42%4.94%1.85%-3.34%-0.55%-0.14%-1.83%
Enterprise Value (QoQ) 194.05%8.29%3.24%28.38%-43.24%45.55%46.46%29.83%-19.56%-82.17%238.61%3.11%-45.70%-12.41%13.24%81.51%3.75%-22.91%3.79%22.94%8.44%-3.30%-5.28%1.16%-46.26%18.28%1.11%22.35%11.22%9.60%33.14%-0.12%7.28%10.65%12.41%-20.84%63.81%-14.75%-2.05%-0.44%-12.59%3.95%37.01%-53.70%32.55%25.23%27.00%26.94%-15.39%-14.60%10.44%-15.66%11.71%-9.23%6.88%17.72%9.68%-27.75%7.41%10.14%-10.42%-10.47%5.48%-46.61%35.32%14.94%
EPS (Basic) Growth (1y) 27,983,013,500.00%373.33%4,700.00%446.67%91.67%24.39%-33.33%-75.61%-52.17%-41.18%-50.00%-25.00%-9.09%-26.67%43.75%33.33%-15.00%9.09%-21.74%0.00%23.53%-25.00%-205.56%-565.00%-9.52%22.22%231.58%64.52%31.58%72.73%76.00%-272.73%72.00%86.84%22.73%157.72%20.93%-56.34%-61.11%-85.92%-63.46%-45.16%9.52%160.00%157.89%276.47%191.30%-3.85%44.90%21.88%46.27%108.00%11.27%-12.82%-52.04%-28.85%-72.15%-75.00%-129.79%-232.43%-113.64%-94.12%57.14%
EPS (Basic) Growth (3y) 63,438.26%58.74%151.98%0.00%-5.90%-18.74%-21.75%-37.52%-28.24%-22.22%-17.45%0.00%-1.54%-15.66%-47.17%-101.65%-1.70%0.00%2.82%-53.97%13.72%16.55%34.71%-101.24%26.98%58.00%69.18%40.33%39.88%12.11%-5.65%32.06%-8.74%-23.52%-19.45%30.28%4.45%-3.40%7.46%-29.39%10.94%36.01%67.11%73.25%60.80%58.74%26.90%12.48%-23.43%-35.72%-30.24%-58.21%-26.87%-76.60%-27.26%
EPS (Basic) Growth (5y) 4,464.85%29.20%78.26%5.92%-2.64%-15.18%-19.09%-25.67%-16.21%-15.48%-4.82%-29.56%2.59%4.84%22.42%-59.12%16.54%26.41%18.61%28.84%25.06%5.25%3.13%-12.94%-1.98%-1.14%26.27%17.92%20.86%23.81%21.79%22.49%23.22%15.47%17.37%19.36%12.94%-0.86%-2.74%-12.22%-15.81%-11.32%-21.67%-47.15%-16.63%-43.26%-17.72%
EPS (Basic) (QoQ) -17,489,383,600.00%106.67%1,400.00%60.00%70.83%17.07%70.83%-43.90%10.87%-37.25%-37.50%10.00%36.36%-46.67%-6.25%33.33%10.00%4.55%-13.04%-15.00%41.18%-25.00%11.11%5.00%-14.29%-205.56%-389.47%120.43%15.79%13.64%-232.00%175.76%52.00%15.79%-379.55%134.96%65.12%-23.94%31.48%-26.76%-40.38%-32.26%-52.38%90.00%-10.53%35.29%13.04%88.46%30.61%4.69%-62.69%184.00%9.86%25.64%-46.94%51.92%-13.92%-30.88%-21.28%-40.54%-22.73%-182.35%-250.00%93.88%133.33%-700.00%
EPS (Weighted Average and Diluted) Growth (1y) 27,983,600.00%366.67%4,600.00%426.67%79.17%20.00%-34.04%-75.95%-51.16%-39.58%-51.61%-26.32%-9.52%-27.59%46.67%42.86%-10.53%9.52%-22.73%-5.00%17.65%-26.09%-211.76%-589.47%-5.00%29.41%226.32%64.52%26.32%63.64%70.83%-272.73%62.50%80.56%24.39%156.10%33.33%-52.31%-58.82%-85.51%-63.46%-45.16%9.52%160.00%157.89%276.47%191.30%-3.85%44.90%21.88%46.27%108.00%11.27%-12.82%-52.04%-28.85%-72.15%-75.00%-129.79%-229.73%-113.64%-94.12%57.14%
EPS (Weighted Average and Diluted) Growth (3y) 6,156.11%57.85%146.62%-2.27%-7.49%-19.33%-22.36%-36.74%-26.61%-21.75%-18.15%0.00%-1.61%-16.31%-48.38%-105.22%0.00%1.56%2.94%-53.97%12.18%16.11%34.11%-103.87%24.93%56.37%67.32%39.96%39.88%12.11%-4.35%32.06%-7.49%-22.13%-17.53%30.28%7.91%-0.52%9.52%-28.71%10.94%36.01%67.11%73.25%60.80%58.74%26.90%12.48%-23.43%-35.72%-30.24%-57.67%-26.87%-76.60%-27.26%
EPS (Weighted Average and Diluted) Growth (5y) 1,046.64%28.72%76.23%4.84%-3.58%-15.73%-19.18%-26.01%-15.07%-14.45%-4.99%-30.17%2.71%4.42%22.28%-60.91%15.47%25.35%18.31%28.10%25.06%6.15%4.32%-12.05%-1.02%0.00%26.27%17.92%20.86%23.81%22.79%22.49%24.23%16.72%19.04%19.36%15.16%0.91%-1.62%-11.72%-15.81%-11.32%-21.67%-46.72%-16.63%-43.26%-17.72%
EPS (Weighted Average and Diluted) (QoQ) -17,489,912.50%106.67%1,400.00%60.00%66.67%17.50%68.09%-45.57%11.63%-35.42%-38.71%10.53%38.10%-48.28%-6.67%35.71%10.53%4.76%-9.09%-15.00%35.29%-26.09%11.76%5.26%-15.00%-211.76%-389.47%120.43%15.79%9.09%-237.50%172.73%50.00%13.89%-400.00%131.71%66.67%-21.54%35.29%-24.64%-40.38%-32.26%-52.38%90.00%-10.53%35.29%13.04%88.46%30.61%4.69%-62.69%184.00%9.86%25.64%-46.94%51.92%-13.92%-30.88%-21.28%-40.54%-22.73%-182.35%-242.86%93.75%133.33%-700.00%
FCF Margin Growth (1y) -656.001,419.00-1054.001,466.00359.00-421.00-792.00-1875.00-1031.006.00-188.00555.00-50.0029.00-221.00104.00118.00-184.00271.00-279.00-282.00284.00-524.0027.00122.00-96.001,048.00-48.00430.0076.00-269.0026.00-187.00-1561.00-939.0041.00320.001,078.00465.00-134.00-413.00805.00-72.00633.00211.00-92.00300.00-542.00-404.00-868.00477.00-395.00995.00226.00-788.00-1927.00-605.00-1576.00-772.00690.00-999.00215.00-190.00
FCF Margin Growth (3y) -1328.001,004.00-2034.00145.00-722.00-386.00-1201.00-1217.00-963.00-149.00-138.00380.00-214.00129.00-474.00-148.00-41.005.00795.00-300.00270.00264.00255.004.00365.00-1581.00-159.0018.00563.00-407.00-743.00-68.00-281.00322.00-546.00539.00117.001,791.00693.00-43.00-606.00-156.00705.00-304.00802.00-735.00-12.00-2864.00-13.00-2219.00-1083.00-1632.00-609.00-1136.00-1750.00
FCF Margin Growth (5y) -1260.00849.00-1984.00-30.00-886.00-286.00-1454.00-1468.00-1122.0040.00386.00359.00339.00109.00305.00-170.00201.00-1481.00-413.00-234.00403.00-219.00-219.00-89.00272.00302.00234.00516.00360.00306.00-515.0023.00-474.00-639.00231.00-397.00709.001,148.00381.00-2365.00-216.00-1506.00-855.00-1541.00-801.00-2096.00-974.00
FCF Margin (QoQ) -1738.003,238.00-2358.00201.00337.00765.00162.00-906.00-443.00394.00-921.00-61.00594.00200.00-178.00-666.00673.00-50.00147.00-652.00371.00405.00-403.00-655.00937.00-404.00149.00-560.00719.00741.00-948.00-82.00365.00396.00-654.00-294.00-1009.001,018.00326.00-15.00-250.00405.00-273.00-295.00968.00-472.00431.00-716.00665.00-80.00-411.00-578.00200.001,265.00-1282.00812.00-569.00251.00-2421.002,134.00-1541.001,056.00-959.00445.00-327.00651.00
FCF Payout Ratio Growth (1y) 674.80%168.05%-38.84%-79.33%25.80%-98.40%110.03%-45.67%-421.49%375.89%61.53%-64.71%23.88%-1,403.00%-505.67%102.66%59.96%415,855.31%233.69%53.27%-708.51%-158.83%-17.71%63.92%
FCF Payout Ratio Growth (3y) 54.86%-5.17%46.88%64.82%115.16%-3.01%-43.28%-187.99%-21.04%-50.34%-22.68%5.01%-4.26%62.61%39.61%-1,990.42%
FCF Payout Ratio Growth (5y) 77.74%19.34%1.02%30.69%55.93%-133.39%-70.28%-58.50%-20.55%-33.77%14.23%19.80%-17.51%-0.31%
FCF Payout Ratio (QoQ) -829.92%83.78%1,001.03%-57.70%348.35%-94.30%8,388.79%-75.14%1,524.39%504.48%-69.35%-281.39%-114.66%-131.62%85.30%100.01%-321.05%174.50%-130.96%-870.06%97.87%-821.59%38.06%-197.37%
Free Cash Flow Growth (1y) -22.61%664.61%-15.28%300.65%58.43%-36.99%-46.81%-93.37%-92.66%-16.39%-25.67%311.81%-44.72%5.78%-20.51%32.81%230.44%-19.58%47.94%-34.23%-159.24%39.76%-60.52%-4.51%115.02%-11.61%264.25%-5.92%2,760.81%20.27%-6.33%23.68%-31.18%-209.33%-74.37%23.64%132.17%139.47%119.69%-39.17%-76.48%192.75%-8.08%159.91%183.69%29.35%84.66%-36.30%-108.07%-82.49%70.03%-71.22%3,728.18%138.10%-58.29%-1,140.66%-67.83%-345.46%-116.16%44.45%-267.62%15.93%-175.44%
Free Cash Flow Growth (3y) -55.19%70.70%-30.55%3.02%-59.95%-17.71%-32.01%-28.71%-48.83%-10.74%-4.38%53.22%-45.53%5.93%-22.57%-5.87%-33.50%-0.22%28.61%-16.08%36.55%14.11%10.44%3.58%70.51%-46.78%-4.38%12.89%257.55%-19.64%-19.21%-2.38%-27.83%8.10%-19.71%25.04%15.71%51.75%55.07%0.24%-27.11%-12.79%42.38%-21.90%102.53%-18.60%9.41%-57.51%-1.97%-44.60%-28.35%-54.16%-169.46%-90.50%-29.77%
Free Cash Flow Growth (5y) -30.32%35.28%-17.00%-0.92%-16.28%-8.94%-28.76%-25.62%-58.76%-2.56%4.68%26.44%35.99%4.79%9.64%-0.59%42.08%-27.02%-12.58%-2.01%32.40%-8.51%-5.38%-3.52%29.31%6.07%12.04%17.87%98.09%14.47%-2.19%9.02%-15.84%-22.14%10.20%-18.56%35.32%21.27%21.47%-38.06%-8.87%-42.50%-17.02%-36.59%-45.32%-25.50%-20.90%
Free Cash Flow (QoQ) -121.51%1,210.98%-77.22%42.17%56.91%66.71%7.73%-43.78%-37.60%40.74%-86.58%-37.75%611.19%25.12%-25.65%-91.64%1,260.90%-5.97%24.22%-79.21%231.20%72.98%-44.77%-118.73%881.29%-51.14%33.58%-97.05%4,497.03%101.36%-65.50%-10.43%93.26%56.83%-54.44%-50.16%-407.02%136.76%119.81%-6.41%-47.81%104.63%-39.13%-63.81%549.53%-35.75%72.09%-60.50%196.16%-8.27%-40.64%-105.00%742.69%790.50%-89.95%530.99%-57.82%55.99%-350.68%119.51%-421.80%89.73%-761.95%41.14%-61.40%66.36%
Gross Margin Growth (1y) 1,094.001,290.001,158.00814.00480.00-12.00-519.00-793.00-550.00-480.00-295.00-228.00-71.00-119.0044.00294.00-56.00166.00106.006.0032.00-160.00-161.00-91.00-38.0080.00279.0062.00268.00226.00205.00314.00190.00283.00221.00198.00-30.00-438.00-637.00-611.00-431.00-302.00-19.0062.00252.00553.00404.00445.00381.00226.00357.00185.00165.00-139.00-347.00-357.00-916.00-689.00-732.00-567.00-388.00-247.00-106.00
Gross Margin Growth (3y) 1,025.00798.00345.00-207.00-140.00-611.00-769.00-727.00-676.00-433.00-145.0071.00-94.00-114.00-10.00208.00-61.0086.00224.00-24.00263.00147.00323.00284.00420.00590.00704.00573.00427.0071.00-211.00-100.00-272.00-457.00-435.00-351.00-210.00-187.00-251.00-104.00201.00477.00742.00692.00797.00640.00414.00273.00-371.00-602.00-722.00-739.00-1140.00-1075.00-1185.00
Gross Margin Growth (5y) 899.00845.00495.0093.00-164.00-605.00-824.00-813.00-682.00-513.00-27.0041.00136.00193.00473.00583.00397.00596.00650.00487.00422.00-8.00-93.00-129.00-41.00-150.0049.0024.00248.00322.00174.00407.00360.00322.00326.00279.00336.00-100.00-242.00-276.00-550.00-351.00-337.00-232.00-507.00-296.00-424.00
Gross Margin (QoQ) 198.00275.00270.00351.00394.00144.00-74.0017.00-99.00-363.00-348.00260.00-29.00-178.00-281.00417.00-77.00-15.00-31.0068.00144.00-74.00-132.0094.00-48.00-75.00-63.00148.0070.00123.00-280.00354.0028.00102.00-171.00230.00122.0040.00-194.002.00-286.00-159.00-168.00182.00-156.00124.00-87.00372.00145.00-25.00-47.00307.00-10.00106.00-218.00287.00-314.00-102.00-228.00-272.00-86.00-145.00-63.00-93.0055.00-5.00
Gross Profit Growth (1y) 145.52%167.34%109.24%54.38%28.53%0.76%-23.31%-40.59%-36.31%-30.43%-20.26%-13.42%0.04%-3.23%7.24%32.78%6.23%14.87%10.59%-0.64%-0.17%-13.78%-17.83%-12.52%-5.33%3.28%18.25%5.49%17.80%18.96%23.55%33.92%26.93%30.72%24.27%23.86%2.85%-23.16%-36.49%-38.39%-30.27%-25.16%1.09%12.50%37.84%75.46%48.80%51.00%27.67%13.94%28.26%8.33%7.57%-1.44%-17.92%-19.45%-38.86%-36.74%-36.51%-29.17%-20.45%-8.71%1.97%
Gross Profit Growth (3y) 26.20%23.29%8.57%-7.40%-6.44%-12.13%-13.12%-11.94%-12.20%-8.21%-1.84%4.53%1.99%-1.41%-0.86%4.89%0.13%0.76%2.43%-2.85%3.64%1.94%6.28%7.31%12.28%17.11%22.00%20.50%15.43%6.11%-0.83%0.73%-3.08%-9.08%-7.25%-4.96%-0.38%0.30%-1.51%1.53%7.06%14.37%24.49%22.55%23.70%25.37%16.14%9.63%-5.66%-10.77%-12.57%-14.82%-19.42%-17.13%-19.00%
Gross Profit Growth (5y) 16.39%15.81%8.70%0.94%-2.78%-7.65%-9.83%-9.90%-8.55%-7.19%-1.68%1.06%3.42%3.32%7.32%10.27%8.46%9.73%10.53%8.75%7.77%1.25%-1.07%-1.16%0.30%-1.58%3.11%3.94%8.13%9.43%7.96%11.67%9.88%8.49%8.77%7.03%6.30%2.53%0.11%-1.80%-4.20%-1.38%0.11%0.98%-1.64%2.62%0.28%
Gross Profit (QoQ) 15.80%32.49%31.26%21.91%26.09%3.70%-3.15%1.50%-1.15%-21.07%-24.97%8.80%7.98%-9.53%-18.54%25.71%4.46%0.25%0.86%0.58%12.95%-3.47%-9.39%1.05%-2.45%-8.01%-3.53%9.36%6.42%5.32%-13.94%22.13%7.47%9.38%-6.72%15.74%10.69%3.99%-7.03%-3.88%-17.31%-14.04%-9.81%8.78%-11.25%16.10%0.38%33.27%12.97%-1.54%1.87%12.68%0.82%10.84%-13.96%11.88%-7.62%-7.70%-15.56%-15.08%-4.42%-7.36%-5.80%-4.63%9.69%3.48%
Interest Coverage Ratio Growth (1y) 99.75%351.98%1,103.61%94.49%12.66%-40.83%-72.42%-80.75%-64.59%-47.32%-47.84%-46.53%-22.11%-32.29%23.93%130.09%-14.36%11.68%-19.61%-14.83%5.02%-34.10%-149.08%-23.11%-16.12%20.17%356.60%-232.28%58.71%52.45%48.15%259.48%36.20%22.59%-7.13%12.99%-5.29%-34.21%-53.35%-76.73%-56.82%-50.05%39.19%195.50%300.95%483.03%236.42%238.10%55.85%24.10%59.67%6.33%-10.60%-39.97%-63.87%-59.98%-78.79%-72.90%-117.21%-160.80%-98.59%-63.32%172.55%
Interest Coverage Ratio Growth (3y) -7.29%40.70%20.08%-41.50%-32.27%-40.46%-43.72%-38.13%-38.19%-26.42%-19.60%1.57%-11.19%-20.72%-35.52%14.64%-8.97%-4.01%0.41%-42.05%11.82%6.48%23.11%17.49%21.94%30.96%76.84%33.58%26.98%7.13%-13.74%34.25%-17.72%-26.14%-15.51%-8.06%17.92%24.20%29.76%32.48%39.22%53.46%95.54%119.83%77.44%63.16%24.73%12.89%-33.39%-41.34%-28.04%-31.21%-86.12%-60.93%-64.40%
Interest Coverage Ratio Growth (5y) -11.88%21.00%11.52%-17.07%-22.51%-31.10%-15.67%-31.12%-26.95%-20.61%-8.13%-25.11%-1.39%-1.80%13.20%26.02%10.27%10.57%6.85%9.31%12.52%-0.53%-4.17%-15.67%-5.81%-5.89%33.83%10.39%28.80%29.06%24.62%43.99%28.33%23.86%26.50%22.81%17.97%7.38%4.73%-0.21%-12.54%-10.08%-19.77%-35.60%-55.88%-15.47%-24.68%
Interest Coverage Ratio (QoQ) -225.09%125.50%296.72%57.82%57.79%21.83%-35.89%-8.58%-17.13%-43.22%-55.25%68.15%23.28%-43.77%-54.13%144.94%7.18%2.91%-14.83%-8.84%39.78%-25.92%-9.77%12.42%-12.29%-155.17%241.35%22.63%25.66%17.80%-172.87%247.14%20.70%14.48%-21.56%25.66%8.64%-13.28%-4.56%5.33%-24.53%-38.50%-52.39%95.41%-12.69%71.36%1.07%165.15%26.95%-1.12%1.58%22.22%1.09%27.22%-32.36%2.77%-32.13%-23.43%-25.08%-45.53%-13.29%-148.65%-164.63%101.26%2,153.01%-3.77%
Net Cash Flow Growth (1y) 4.60%258.47%-54.78%106.50%-623.59%-78.28%-49.24%-67.55%112.24%-424.37%-441.18%2.38%-277.73%-33.32%195.87%-115.94%138.50%101.23%-189.74%380.58%-379.61%-4,038.78%-34.53%263.99%188.26%-47.16%137.96%-132.00%-51.49%200.24%-69.66%692.93%223.47%249.76%-845.21%-244.03%-18.66%-79.48%35.40%82.41%-112.43%-319.65%250.34%-67.54%462.92%193.63%40.89%25.71%-33.29%-112.51%-112.60%-170.36%1,062.88%2,485.14%243.85%2.48%-174.76%-151.16%-272.46%68.69%106.95%-19.63%12.76%
Net Cash Flow Growth (3y) -12.48%-65.41%-40.66%-11.81%-46.42%-43.24%18.41%-27.09%27.73%-62.43%-70.26%-22.93%-57.58%13.65%-4.99%17.63%43.42%10.76%-22.90%-48.40%6.18%287.31%29.16%90.44%50.15%92.73%4.97%-67.90%8.48%39.58%-51.26%-14.52%-32.52%-52.93%93.44%-34.34%-28.41%-24.99%49.90%39.73%-32.99%-31.18%35.62%-49.85%211.25%68.62%-36.56%-25.12%-98.32%-52.22%-32.24%6.19%-15.46%-144.39%-29.35%
Net Cash Flow Growth (5y) -14.43%-47.14%-21.74%-21.05%-26.40%-19.66%-31.98%-11.57%17.15%-38.38%8.43%-20.43%-3.91%24.15%16.36%25.30%28.41%35.05%-24.87%-94.61%25.79%110.88%5.69%-30.25%32.51%-18.39%23.16%-22.91%-10.45%28.32%25.34%-13.33%-4.56%-16.92%-26.85%-23.32%23.27%4.73%17.59%10.41%-35.79%-38.74%7.92%-0.54%28.20%-11.33%-18.98%
Net Cash Flow (QoQ) -50.73%355.75%-24.02%-38.68%68.84%-42.51%246.94%-255.47%107.00%34.35%121.79%-41.36%-285.62%-41.32%166.56%-201.80%-39.23%201.62%-111.07%345.90%-95.57%-7,536.97%134.60%-345.06%37.53%-154.02%193.60%-40.58%-204.17%165.52%-178.92%190.07%115.22%-80.17%1,442.29%-50.86%132.72%-142.25%-198.08%127.75%-41.29%-233.02%18.86%80.39%-937.63%191.04%-190.43%142.48%167.71%36.99%-147.68%138.15%-150.22%-37.90%-923.40%264.09%3.00%-91.68%-793.80%-25.79%29.52%71.96%-25.96%127.92%-1,313.22%79.55%
Net Income Growth (1y) 257.08%231.10%3,493.14%321.24%65.66%7.19%-43.77%-74.23%-54.93%-44.45%-55.64%-2.88%-14.48%-31.30%46.16%85.91%-10.90%13.81%-17.93%40.53%19.11%-25.99%-202.12%-222.13%-8.97%25.31%232.83%187.73%31.25%69.76%76.48%-309.24%69.27%83.06%20.88%60.87%20.94%-56.68%-61.23%47.18%-63.80%-44.35%11.22%196.31%161.62%275.10%188.41%4.25%45.09%20.76%44.79%98.75%7.93%-15.39%-53.08%-65.66%-71.97%-74.97%-128.80%-1,192.93%-113.01%-91.61%58.53%
Net Income Growth (3y) 46.94%40.62%107.73%1.78%-13.89%-25.77%-28.56%-22.51%-29.97%-24.27%-18.96%36.40%-3.18%-16.67%-47.74%-73.15%-1.14%1.81%3.65%14.62%12.48%16.33%33.77%-61.88%26.46%57.33%69.08%10.44%39.02%10.42%-6.14%-34.49%-9.50%-23.86%-19.52%30.04%4.63%-3.30%7.53%36.27%11.18%36.10%66.84%58.68%60.01%56.50%25.13%-10.72%-24.01%-36.53%-29.97%-111.49%-26.81%-73.90%-27.16%
Net Income Growth (5y) 23.68%21.15%60.80%22.47%-7.49%-19.19%-18.18%-22.85%-17.93%-16.63%-6.31%22.14%1.63%4.24%23.49%-51.03%16.50%26.81%18.89%-26.45%23.84%4.54%2.33%-19.76%-2.40%-1.26%26.36%18.79%20.54%22.96%21.55%-15.37%22.98%14.86%16.83%19.26%12.40%-1.57%-3.32%18.76%-16.10%-11.80%-21.31%-49.59%-16.54%-39.58%-17.44%
Net Income (QoQ) -102.07%104.27%1,045.44%58.81%68.64%17.13%34.29%-37.55%9.11%-38.55%-38.45%9.21%34.50%-50.93%34.75%-3.84%8.04%4.40%71.40%-53.91%38.01%-24.71%193.49%-60.94%-14.25%-203.89%-250.99%129.11%18.03%10.13%131.80%-56.44%52.67%14.49%-374.84%135.24%65.10%-24.40%-188.96%208.91%-40.86%-32.35%-221.20%174.65%-9.09%35.21%4.95%102.79%30.34%3.96%-62.06%182.24%8.48%24.65%-47.92%53.26%-14.95%-30.88%-61.89%25.09%-24.05%-179.54%-1,346.48%98.51%148.97%-493.01%
Net Income towards Common Stockholders Growth (1y) 50.00%231.10%3,482.34%418.03%29,319,999,900.00%7.19%-43.79%-74.62%-51.82%-44.55%-55.76%-32.16%-14.52%-31.46%46.53%42.80%-10.88%13.73%-17.61%-2.72%18.93%-26.28%-202.52%-571.80%-8.67%25.87%231.71%64.64%30.90%69.83%76.74%-264.44%70.33%83.48%21.22%60.91%20.94%-56.86%-61.23%47.18%-63.80%-44.03%11.22%196.31%161.62%275.10%188.41%4.25%45.09%20.76%44.79%98.75%7.93%-15.39%-53.08%-65.66%-71.97%-74.97%-128.80%-1,192.93%-113.01%-91.61%58.53%
Net Income towards Common Stockholders Growth (3y) 59,516.77%40.60%107.30%-3.74%49,325.65%-25.87%-28.57%-37.35%-28.40%-24.39%-18.87%-1.96%-3.24%-16.86%-47.94%-104.51%-1.08%1.81%3.62%-53.59%12.45%16.37%33.64%-100.66%26.75%57.71%68.94%20.43%39.19%10.36%-6.00%9.04%-9.32%-23.77%-19.45%30.04%4.63%-3.25%7.53%36.27%11.18%36.36%66.84%58.68%60.01%56.50%25.13%-10.72%-24.01%-36.53%-29.97%-111.49%-26.81%-73.90%-27.16%
Net Income towards Common Stockholders Growth (5y) 4,281.14%21.13%60.81%4.38%4,082.42%-19.34%-18.21%-25.62%-16.80%-16.70%-6.33%-29.00%1.61%4.20%23.57%-59.88%16.63%26.88%18.97%-33.95%23.98%4.52%2.32%-26.62%-2.27%-1.08%26.32%17.67%20.63%23.06%21.65%22.47%23.14%14.95%16.89%19.26%12.40%-1.54%-3.32%18.76%-16.10%-11.70%-21.31%-49.59%-16.54%-39.58%-17.44%
Net Income towards Common Stockholders (QoQ) -36,693,125,100.00%104.27%839.98%-100.00%32,068,749,900.00%16.78%35.93%-42.40%17.24%-38.75%-38.63%9.33%34.93%-51.14%-5.89%37.76%8.20%4.46%-8.29%-14.02%38.07%-24.32%8.29%5.11%-14.42%-205.25%-398.32%120.35%17.95%10.14%-233.78%175.32%53.03%14.62%-375.85%135.21%64.84%-24.27%-188.96%208.91%-41.20%-31.95%-221.20%174.65%-9.09%35.21%4.95%102.79%30.34%3.96%-62.06%182.24%8.48%24.65%-47.92%53.26%-14.95%-30.88%-61.89%25.09%-24.05%-179.54%-1,346.48%98.51%148.97%-493.01%
Net Margin Growth (1y) 0.002,372.001,247.001,386.001,012.0065.00-502.00-1212.00-383.00-385.00-402.00-166.00-107.00-253.00153.0091.00-94.0031.00-120.00-9.0089.00-110.00-916.00-2958.00-26.00116.001,109.001,626.00116.00313.00334.00-1784.00265.00481.0050.001,743.00143.00-706.00-518.00293.00-568.00-221.0044.001,131.00490.00712.00667.00-93.00281.00166.00327.00419.0070.00-236.00-747.00-536.00-867.00-747.00-1031.00-4164.00-479.00-296.00159.00
Net Margin Growth (3y) 630.002,053.00342.008.00523.00-572.00-751.00-1287.00-584.00-607.00-370.00-84.00-112.00-333.00-884.00-2876.00-31.0036.0072.00-1341.00178.00318.00527.00-3116.00355.00910.001,493.001,585.00523.0088.00-134.00252.00-160.00-446.00-424.003,167.0064.00-215.00193.001,332.00202.00657.001,038.001,458.00841.00642.00247.00-209.00-516.00-818.00-1451.00-4281.00-1275.00-1280.00-1620.00
Net Margin Growth (5y) 429.001,831.00375.0090.00518.00-652.00-1788.00-4254.00-521.00-601.00-177.00-1416.00-22.0096.00560.00-3034.00350.00830.00456.00-1383.00586.0094.0059.00-1080.00-71.00-17.001,019.003,009.00445.00579.00578.001,291.00610.00432.00570.003,494.00415.00-285.00-227.001,215.00-594.00-327.00-740.00-3242.00-504.00-402.00-625.00
Net Margin (QoQ) -1276.001,323.00341.00-389.001,097.00198.00480.00-762.00150.00-370.00-230.0067.00148.00-387.006.00126.002.0019.00-56.00-59.00127.00-133.0056.0039.00-72.00-939.00-1986.002,972.0069.0055.00-1470.001,461.00267.0076.00-3588.003,511.00482.00-355.00-1895.001,910.00-366.00-167.00-1083.001,049.00-19.0098.004.00407.00203.0053.00-756.00781.0088.00214.00-664.00432.00-218.00-297.00-453.00101.00-99.00-580.00-3586.003,787.0084.00-126.00
Operating Income Growth (1y) 269.76%316.99%1,066.49%247.97%87.64%13.99%-42.45%-72.16%-58.80%-36.90%-40.98%-35.90%-9.42%-28.80%19.56%118.62%-6.65%11.63%-14.48%-8.24%11.71%-23.74%-153.14%-29.96%-14.74%11.86%336.92%-250.43%66.66%72.05%66.73%267.16%53.99%45.04%44.73%57.44%3.53%-35.53%-63.05%-79.80%-56.00%-48.67%20.50%148.21%105.16%207.28%100.88%102.70%50.37%20.30%48.24%11.23%8.42%-10.75%-37.12%-42.48%-73.09%-71.83%-115.87%-172.83%-98.09%-41.67%204.77%
Operating Income Growth (3y) 49.07%52.70%58.23%-14.69%-11.20%-19.99%-25.95%-26.94%-29.64%-20.55%-15.50%8.74%-1.88%-15.37%-36.50%12.00%-3.84%-1.62%2.49%-43.69%16.65%13.64%28.04%20.76%29.82%40.80%97.61%58.20%38.50%17.18%-3.75%36.29%-11.14%-21.70%-13.62%-7.57%-2.23%0.56%-3.65%0.55%10.73%23.80%53.10%77.54%49.55%48.87%23.25%9.05%-24.02%-32.88%-29.03%-35.10%-82.27%-47.27%-52.89%
Operating Income Growth (5y) 25.47%26.51%32.28%4.49%-6.09%-15.30%-16.92%-24.17%-19.80%-15.62%-5.35%-27.39%6.06%3.12%16.50%28.71%17.94%18.90%21.04%20.53%20.41%6.53%2.34%-10.94%-0.06%-1.57%35.37%14.70%19.12%20.47%16.63%36.13%16.70%12.15%13.92%12.23%8.79%1.77%-3.57%-8.24%-16.91%-13.76%-18.72%-34.15%-55.63%-11.53%-20.81%
Operating Income (QoQ) -21.72%124.03%208.80%87.93%55.59%29.19%-7.88%1.34%-5.48%-34.78%-55.44%49.99%44.77%-39.00%-51.61%111.98%13.78%2.43%-11.51%-9.49%36.06%-21.52%-5.06%10.20%-7.12%-154.69%225.13%34.15%21.85%15.83%-179.45%248.63%25.79%12.25%-20.34%36.91%18.48%12.01%-13.35%-9.97%-26.22%-35.80%-52.62%96.08%-13.94%50.71%-2.40%62.07%28.90%-1.48%-1.52%20.23%3.12%21.40%-26.10%17.19%-15.11%-14.48%-32.40%-45.17%-11.14%-148.20%-210.16%101.44%2,613.87%-13.43%
Operating Margin Growth (1y) 1,870.002,459.001,672.001,180.00741.00183.00-704.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00543.00441.00216.00462.00139.00107.00-238.00-631.00-591.00-1249.00-997.00-1597.00-1784.00-560.00-221.00491.00
Operating Margin Growth (3y) 1,788.002,254.00563.00-165.00-194.00-576.00-1004.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-99.00267.00587.001,168.001,185.001,047.00808.00388.0092.00-700.00-1019.00-1767.00-2236.00-1702.00-1456.00-1738.00
Operating Margin Growth (5y) 1,560.001,917.00499.00136.00-215.00-696.00-2316.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.002,239.00596.00425.00572.00453.00369.00-111.00-420.00-551.00-874.00-648.00-1061.00-1190.00-762.00-411.00-718.00
Operating Margin (QoQ) -161.001,228.00357.00446.00427.00441.00-134.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-75.00270.0034.00233.00-398.00238.00-311.00-160.00-358.00-419.00-60.00-760.00-545.00805.00279.00-48.00
Profit After Tax Growth (1y) 256.33%230.75%3,493.14%406.06%66.46%7.19%-43.77%-78.85%-54.93%-44.45%-55.64%-32.26%-14.48%-31.30%46.16%43.23%-10.90%13.81%-17.93%-3.53%19.11%-25.99%-202.55%-571.87%-8.97%25.31%232.28%64.63%31.25%69.76%76.48%-264.44%69.27%83.06%20.88%157.78%20.94%-56.68%-61.23%-86.22%-63.80%-44.35%11.22%167.46%161.62%275.10%188.41%-2.67%45.09%20.76%44.79%98.75%7.93%-15.39%-53.08%-29.03%-71.97%-74.97%-129.26%-229.88%-113.01%-91.61%59.19%
Profit After Tax Growth (3y) 46.94%40.59%107.73%-10.16%-13.75%-25.77%-28.56%-41.02%-29.97%-24.27%-18.96%-2.18%-3.18%-16.67%-47.82%-104.24%-1.14%1.81%3.65%-53.41%12.48%16.33%33.77%-100.69%26.46%57.33%68.94%40.02%39.02%10.42%-6.14%31.81%-9.50%-23.86%-19.52%30.32%4.63%-3.30%7.53%-28.94%11.18%36.10%66.84%72.95%60.01%56.50%25.13%11.14%-24.01%-36.53%-30.04%-56.49%-26.81%-73.90%-27.16%
Profit After Tax Growth (5y) 23.68%21.14%60.80%0.04%-7.40%-19.19%-18.20%-24.02%-17.93%-16.63%-6.31%-28.93%1.63%4.24%23.49%-59.75%16.50%26.81%18.89%27.66%23.84%4.54%2.33%-13.49%-2.40%-1.26%26.32%17.86%20.54%22.96%21.55%22.47%22.98%14.86%16.83%19.26%12.40%-1.57%-3.32%-12.73%-16.10%-11.80%-21.41%-46.59%-16.54%-39.58%-17.44%
Profit After Tax (QoQ) -102.61%104.26%1,061.98%55.79%69.45%17.13%63.65%-48.75%9.11%-38.55%-38.45%9.21%34.50%-50.93%-6.01%37.87%8.04%4.40%-7.89%-14.24%38.01%-24.71%8.26%5.89%-14.25%-204.33%-398.14%120.43%18.03%10.13%-233.21%175.80%52.67%14.49%-375.08%135.21%65.10%-24.40%31.49%-26.32%-40.86%-32.35%-53.25%93.54%-9.09%35.21%12.42%89.32%30.34%3.96%-62.06%182.24%8.48%24.65%-47.92%53.26%-14.95%-30.88%-21.23%-39.48%-24.05%-180.82%-249.66%93.94%148.97%-493.01%
Property, Plant & Equipment (Net) Growth (1y) -9.71%-2.32%-1.42%-0.46%-1.23%-3.61%-0.34%0.73%-1.57%1.81%1.88%1.32%2.02%1.24%-1.87%-3.08%-5.86%-5.73%-4.24%-3.65%0.97%0.24%0.02%-1.90%-2.91%-0.44%0.48%6.70%8.61%5.90%6.57%6.98%4.57%5.75%2.07%-1.80%-2.56%-2.85%-1.13%-0.88%-0.78%-0.67%0.84%3.85%5.79%6.07%6.90%15.41%17.75%20.81%19.36%14.52%26.33%24.31%25.30%19.39%9.07%11.87%10.40%
Property, Plant & Equipment (Net) Growth (3y) -3.26%-1.40%0.03%0.53%-0.28%-0.22%-0.12%-0.36%-1.86%-0.95%-1.44%-1.83%-1.02%-1.46%-2.05%-2.88%-2.64%-2.01%-1.27%0.28%2.11%1.86%2.31%3.85%3.31%3.70%3.01%3.88%3.43%2.85%2.46%1.36%0.36%0.68%0.59%0.36%0.75%0.78%2.15%5.91%7.32%8.37%8.77%11.14%16.32%16.79%16.93%16.43%17.51%18.88%18.19%
Property, Plant & Equipment (Net) Growth (5y) -2.33%-1.76%-1.22%-1.05%-1.17%-1.25%-0.93%-1.34%-1.51%-0.61%-0.77%-0.19%0.45%0.17%0.13%0.90%0.95%1.05%0.92%1.16%1.64%1.66%1.57%1.74%1.29%1.47%1.73%2.90%3.04%2.77%3.00%4.53%4.72%5.51%5.36%5.97%8.76%8.98%9.77%10.19%11.24%12.10%12.22%
Property, Plant & Equipment (Net) (QoQ) -2.70%1.09%0.07%-0.76%-1.81%2.08%-0.71%-3.14%1.52%3.18%-2.98%0.18%1.59%2.61%-2.31%-0.58%-1.53%1.35%-5.11%-0.45%0.03%1.97%-0.56%-1.17%-0.19%0.01%-1.58%1.34%0.73%6.20%0.17%-1.18%1.37%6.62%-2.08%-0.06%-2.17%2.57%-2.84%-0.36%-0.43%2.83%-2.75%-0.25%1.09%5.89%-0.93%0.02%1.88%14.33%1.08%2.61%0.65%9.70%11.50%0.97%1.45%4.53%1.87%3.56%0.12%
Return on Assets Growth (1y) 882.00864.0014.0011.006.002.00-4.00-5.00-6.00-6.00-3.00-2.00-2.00-1.000.000.001.000.000.001.000.00-1.00-7.00-8.00-7.00-3.008.008.009.007.00-6.00-6.00-5.00-5.006.006.003.001.00-2.00-4.00-3.00-1.000.003.006.007.005.004.003.002.003.002.000.00-3.00-4.00-6.00-7.00-7.00-13.00-12.00-11.00-8.00
Return on Assets Growth (3y) 882.00860.006.004.00-2.00-5.00-7.00-7.00-7.00-6.00-3.00-1.000.00-1.00-7.00-6.00-6.00-4.001.002.002.003.00-6.00-5.00-4.00-1.008.008.006.003.00-2.00-4.00-5.00-6.004.005.006.007.003.003.006.008.008.009.009.007.003.000.00-4.00-7.00-14.00-16.00-17.00-18.00
Return on Assets Growth (5y) 881.00860.007.005.000.00-5.00-14.00-14.00-14.00-10.00-2.000.001.003.00-5.00-4.00-2.00-2.001.001.00-1.00-2.00-1.00-3.00-4.00-2.006.007.009.009.003.003.003.004.0012.0011.009.006.002.00-1.00-1.00-1.00-9.00-9.00-9.00-8.00
Return on Assets (QoQ) 21.00853.003.005.003.003.000.000.00-1.00-3.00-1.00-1.00-1.000.000.00-1.000.001.000.000.000.001.000.000.00-2.00-6.000.000.002.006.000.001.001.00-8.001.001.000.003.001.00-2.00-1.001.00-2.00-1.000.002.001.002.002.000.001.001.001.001.000.00-1.00-2.00-1.00-2.00-2.00-2.00-7.00-1.000.000.00
Return on Capital Employed Growth (1y) 20.0016.009.001.00-5.00-8.00-10.00-9.00-6.00-4.00-3.00-1.000.000.001.000.00-1.000.00-1.00-3.00-3.00-4.00-3.003.000.001.002.001.008.007.008.008.007.007.003.00-2.00-9.00-11.00-10.00-7.00-2.002.007.008.008.008.006.006.004.002.00-1.00-5.00-7.00-9.00-10.00-12.00-14.00-12.00-9.00-4.00
Return on Capital Employed Growth (3y) 9.004.00-3.00-9.00-11.00-12.00-12.00-10.00-7.00-4.00-2.00-4.00-4.00-4.00-3.000.00-3.00-2.00-1.001.005.005.007.0012.0015.0016.0013.007.006.003.000.000.00-3.00-2.00-1.00-1.00-2.00-1.002.007.0010.0012.0012.009.005.000.00-5.00-11.00-17.00-19.00-20.00-21.00
Return on Capital Employed Growth (5y) 8.004.00-3.00-11.00-14.00-16.00-15.00-10.00-9.00-6.00-3.00-1.004.005.007.009.0012.0012.0010.007.004.001.000.003.005.007.009.008.0013.0013.0013.0014.009.007.005.000.00-5.00-9.00-9.00-10.00-10.00-9.00-8.00-7.00
Return on Capital Employed (QoQ) 5.007.005.003.001.000.00-2.00-3.00-3.00-2.00-1.00-1.000.00-1.000.001.000.000.000.000.000.000.00-2.000.000.000.003.00-3.001.001.001.004.001.002.002.003.000.00-2.00-3.00-3.00-2.00-1.001.001.002.003.002.002.001.001.002.00-1.00-1.00-1.00-3.00-2.00-3.00-3.00-4.00-4.00-1.000.001.00
Return on Equity Growth (1y) 195.00142.00142.0023.0022.0015.004.00-7.00-11.00-13.00-12.00-7.00-4.00-3.00-1.000.000.001.001.001.002.001.00-2.00-13.00-14.00-13.00-6.0015.0016.0017.0015.00-12.00-12.00-9.00-10.0014.0013.005.001.00-5.00-9.00-6.00-2.000.006.0011.0014.009.008.005.004.005.002.000.00-5.00-8.00-11.00-13.00-13.00-25.00-23.00-21.00-16.00
Return on Equity Growth (3y) 206.00144.00135.009.007.00-1.00-8.00-14.00-16.00-15.00-12.00-6.00-3.00-1.00-2.00-12.00-12.00-11.00-7.003.004.005.007.00-10.00-9.00-5.00-1.0016.0017.0013.005.00-3.00-8.00-10.00-11.009.0010.0011.0013.005.005.0010.0016.0014.0016.0016.0013.006.00-1.00-8.00-15.00-29.00-32.00-34.00-35.00
Return on Equity Growth (5y) 202.00142.00134.0010.009.001.00-9.00-26.00-27.00-26.00-20.00-4.000.003.006.00-9.00-7.00-3.00-2.004.005.001.00-2.00-2.00-5.00-6.00-3.0012.0015.0018.0017.006.007.006.006.0023.0020.0016.0011.001.00-3.00-2.00-3.00-19.00-18.00-17.00-17.00
Return on Equity (QoQ) 61.007.00126.002.007.008.006.001.00-1.00-3.00-5.00-3.00-2.00-2.000.000.00-1.000.001.000.000.000.001.000.000.00-3.00-10.000.000.004.0011.001.001.002.00-16.002.003.001.008.001.00-4.00-3.002.00-3.00-1.000.005.003.004.003.000.001.001.002.001.00-1.00-2.00-3.00-2.00-4.00-3.00-4.00-14.00-2.00-1.001.00
Return on Invested Capital Growth (1y) 15.0010.0015.0020.0013.002.00-7.00-11.00-12.00-9.00-6.00-4.00-3.00-1.000.000.001.000.000.000.000.00-2.00-4.008.00-5.00-3.00-4.0010.004.000.00-3.00-7.00-4.00-1.001.005.009.0011.008.007.004.003.004.001.00-1.00-5.00-8.00-9.00-10.00-10.00
Return on Invested Capital Growth (3y) 24.0011.008.005.00-2.00-9.00-13.00-15.00-14.00-10.00-6.00-4.00-2.00-3.00-6.00-3.00-1.000.002.00-6.00-3.000.004.002.00-1.00-4.00-5.009.009.0011.005.005.0010.0013.0012.0013.0013.009.003.00-2.00-7.00-12.00
Return on Invested Capital Growth (5y) 20.009.007.005.00-1.00-11.00-17.00-8.00-5.00-2.001.00-6.00-3.00-2.003.004.000.00-2.000.00-3.00-3.00-1.0014.0011.0011.0010.0010.0017.0012.009.001.00-3.00-1.00-2.00
Return on Invested Capital (QoQ) 11.002.007.007.004.002.000.00-4.00-4.00-2.00-2.00-1.00-1.000.00-1.000.001.000.000.000.000.000.000.00-2.004.001.001.002.003.001.006.001.00-4.00-3.002.00-3.00-1.000.004.002.003.002.000.001.000.001.001.00-1.00-2.00-3.00-2.00-3.00-2.00-3.00
Return on Sales Growth (1y) 623.001,056.001,155.0015.0012.007.003.00-3.00-5.00-6.00-6.00-3.00-2.00-2.00-1.000.000.001.000.000.001.001.00-1.00-10.00-10.00-9.00-5.0011.0011.0012.0010.00-9.00-8.00-7.00-7.007.006.002.001.00-1.00-4.00-2.00-1.001.004.006.008.004.004.002.002.003.003.002.00-1.00-4.00-6.00-7.00-8.00-17.00-16.00-15.00-12.00
Return on Sales Growth (3y) 631.001,056.001,152.009.005.00-1.00-4.00-6.00-7.00-7.00-6.00-3.00-1.000.00-1.00-9.00-9.00-8.00-5.002.002.003.004.00-7.00-7.00-5.00-2.009.009.007.003.00-4.00-6.00-7.00-8.006.006.006.007.003.004.006.008.008.0010.0010.008.004.000.00-3.00-8.00-17.00-19.00-20.00-21.00
Return on Sales Growth (5y) 628.001,055.001,152.0010.006.001.00-5.00-15.00-16.00-16.00-12.00-1.000.002.004.00-7.00-5.00-3.00-3.00-1.000.00-2.00-3.00-2.00-4.00-5.00-3.008.009.0011.0010.001.002.001.002.0013.0012.0010.008.003.001.000.00-1.00-12.00-12.00-12.00-12.00
Return on Sales (QoQ) -427.00-97.001,143.004.005.003.003.001.000.00-1.00-3.00-1.00-1.00-1.000.000.00-1.000.001.000.000.000.001.000.000.00-2.00-8.000.000.003.008.000.001.001.00-10.001.002.000.003.000.00-2.00-1.001.00-2.00-1.000.003.001.002.002.000.001.000.001.001.000.00-1.00-2.00-1.00-2.00-2.00-3.00-10.00-1.00-1.001.00
Revenue Growth (1y) 42.48%52.45%32.18%13.45%8.54%1.17%-8.17%-19.93%-22.53%-17.14%-10.17%-3.78%2.92%1.61%5.26%16.13%8.68%7.41%5.86%-0.88%-1.48%-8.02%-12.15%-8.98%-3.85%-0.07%5.58%2.68%5.99%9.00%14.53%17.98%18.52%18.33%15.20%15.21%3.96%-9.96%-19.55%-21.44%-17.76%-15.11%1.88%9.45%24.77%40.81%27.10%26.36%11.66%5.42%13.66%1.45%2.02%3.31%-7.69%-8.19%-14.32%-16.91%-13.86%-8.98%-4.16%2.83%7.52%
Revenue Growth (3y) 6.21%8.52%2.93%-4.38%-4.70%-5.21%-4.60%-3.64%-4.66%-3.30%0.03%3.47%3.29%0.13%-0.71%1.57%0.97%-0.43%-0.61%-2.52%0.13%0.06%2.03%3.31%6.50%8.83%11.68%11.75%9.30%5.11%2.01%2.21%0.44%-3.29%-1.89%-0.31%2.18%2.48%1.38%2.81%4.64%8.01%13.75%11.95%12.43%15.32%10.07%5.58%-0.81%-3.28%-3.32%-5.36%-5.73%-4.07%-5.09%
Revenue Growth (5y) 6.03%6.88%3.97%0.13%-1.51%-3.39%-4.19%-4.19%-3.87%-3.63%-1.48%0.69%2.35%1.80%3.43%4.89%5.28%4.95%5.31%4.72%4.35%1.31%-0.31%-0.04%0.65%-0.30%2.69%3.72%6.03%6.78%6.57%8.11%7.14%6.07%6.41%4.90%3.98%3.23%1.80%0.24%0.03%1.58%3.20%3.23%3.14%5.55%4.31%
Revenue (QoQ) 2.39%14.13%15.54%5.52%9.55%-1.04%-0.83%0.95%2.11%-10.17%-13.53%-2.33%9.22%-2.62%-7.37%4.46%7.83%0.87%2.20%-2.24%6.57%-0.58%-4.30%-2.84%-0.50%-5.05%-0.84%2.64%3.41%0.32%-3.57%5.95%6.34%5.41%-0.66%6.43%6.17%2.62%-0.65%-3.96%-8.04%-8.31%-2.98%0.54%-5.08%10.05%4.22%14.61%7.13%-0.67%3.61%1.27%1.14%7.10%-7.52%1.84%2.42%-4.31%-8.01%-4.96%-0.68%-0.79%-2.81%0.07%6.57%3.72%
Share-based Compensation Growth (1y) 567.63%494.44%80.24%26.69%1.94%21.76%13.23%43.96%4.69%
Share-based Compensation Growth (3y) 92.42%
Share-based Compensation (QoQ) 0.00%258.09%5.13%77.35%-10.96%8.57%-26.10%42.69%6.35%0.97%-6.05%3.76%
Shareholder's Equity Growth (1y) -84.25%-92.28%-90.47%-1.61%-29.73%5.50%6.49%7.41%2.52%-4.17%-1.26%1.25%-2.08%6.30%9.93%15.35%15.97%14.42%1.56%-2.52%-6.20%-5.48%-2.12%-11.08%-5.41%-7.31%-4.17%-3.37%-3.74%2.55%-6.24%-8.95%-6.46%-19.61%-8.99%-3.33%-4.19%7.67%2.00%7.44%1.25%0.45%3.45%6.14%6.71%10.72%12.28%10.62%15.79%10.91%9.96%17.37%18.24%20.32%12.75%7.35%1.86%-1.49%1.45%-7.81%-7.09%-3.96%-4.16%
Shareholder's Equity Growth (3y) -51.59%-57.27%-53.56%2.28%-10.98%2.43%4.95%7.85%5.20%5.24%3.30%4.42%2.13%4.76%3.00%0.00%0.96%0.08%-1.60%-5.74%-5.12%-3.51%-4.19%-7.86%-5.21%-8.58%-6.49%-5.25%-4.81%-3.89%-4.52%-1.85%-3.19%-4.56%-1.34%3.30%1.16%6.19%5.81%8.05%7.75%7.24%8.50%11.28%13.47%13.90%11.66%11.70%11.72%9.55%7.94%5.12%3.82%4.41%3.11%
Shareholder's Equity Growth (5y) -33.62%-37.56%-35.48%3.77%-5.16%3.05%2.82%1.69%0.65%0.42%0.67%-0.44%-0.61%1.79%-0.36%-2.53%-1.52%-3.74%-4.06%-5.91%-5.21%-4.90%-3.98%-4.07%-3.75%-3.74%-2.91%-0.61%-1.40%-0.26%0.22%2.12%2.32%1.32%3.46%7.43%7.22%9.83%7.99%9.71%8.54%7.89%7.88%6.40%6.69%6.93%6.24%
Shareholder's Equity (QoQ) 37.39%-19.40%-90.66%52.35%-32.69%-0.52%-3.55%8.81%1.06%0.41%-2.71%3.85%-5.54%3.47%-0.25%0.43%2.54%7.01%4.67%0.98%1.16%-5.02%0.47%-2.83%1.94%-1.64%-8.73%3.36%-0.11%1.69%-7.97%2.96%6.42%-7.02%-10.63%5.77%-8.54%5.26%-5.07%4.83%2.79%-0.28%-0.01%-1.20%1.97%2.70%2.59%-0.67%5.80%4.14%1.07%3.97%1.34%3.25%7.89%4.74%3.13%-3.25%2.72%-0.62%-0.26%-0.36%-6.65%0.16%3.09%-0.57%
Tax Rate Growth (1y) -4480.00848.00-104.00232.00-833.00418.001,597.0017.00303.00-1399.00926.00393.00-130.00-89.00-625.00-75.00-21.00-1414.00-393.00-293.001,143.00-8.00-286.00-273.00528.001,337.00-771.00-693.00-10.00-2060.00-512.00-642.00402.00-978.001,630.00592.00344.00579.00-2475.00472.00476.00927.002,593.0052.00565.00-1057.00-2574.004,951.00
Tax Rate Growth (3y) -2650.00-994.0032.00618.00431.00-423.00592.00109.00335.00153.00-2902.00-75.00-444.00-360.00-614.00-475.00-601.00-544.00128.002,207.00-251.00854.00370.00-253.00-920.00131.00-1423.00-2183.00-60.00-1314.00-910.00422.001,222.00528.001,748.001,116.001,385.00448.00-2051.005,993.00
Tax Rate Growth (5y) -4138.00-693.00350.00467.00-1072.00-890.00277.00-161.00-65.00-427.00-2032.00446.00704.00-718.00539.00100.00-653.00-1500.001,001.00-902.00-805.00-1119.005,729.00-303.00-174.00-267.00-359.00-677.00464.00-273.00-1041.00-2100.006,739.00
Tax Rate (QoQ) -5470.001,007.00-63.0047.00-1015.00383.00236.001,562.00-3814.002,033.00522.00-140.00-1489.001,500.000.00-100.00-2026.002,050.0054.00-1492.00153.00-56.00-1744.001,639.00-126.00-43.001,257.00-539.00-792.001,009.002,497.00-3355.00251.00-370.005,104.00-4393.003.00-135.002,050.00-1446.007.00315.003,717.00-3987.00520.00-1307.008,046.00
Total Debt Growth (1y) 28.44%29.15%31.20%41.84%-7.56%-9.84%9.41%-8.12%-1.53%1.29%-12.29%-7.50%-7.13%-8.25%-4.58%22.51%21.69%30.10%10.47%-2.07%-1.65%-15.03%-21.57%-16.28%-18.25%-5.37%4.53%-1.25%3.77%7.32%93.99%64.90%166.96%21.27%52.99%-15.69%-49.53%12.03%-57.83%-20.95%-20.89%-17.91%3.54%15.95%15.39%0.72%2.04%0.72%9.94%24.16%38.07%78.39%63.33%44.58%28.29%0.43%10.61%20.60%11.44%12.05%
Total Debt Growth (3y) 5.34%5.66%7.98%6.43%-5.45%-5.73%-2.89%1.35%3.63%6.53%-2.58%3.53%3.59%0.47%-6.15%0.15%-0.73%1.52%-3.25%-6.80%-5.86%-4.79%16.73%10.88%31.32%7.19%45.85%11.14%11.82%13.39%7.77%3.20%2.15%3.70%-12.58%-8.23%-22.77%-2.52%-23.62%-2.63%0.12%0.88%13.41%27.72%27.49%21.82%21.81%21.75%25.70%29.36%25.44%26.15%
Total Debt Growth (5y) 5.73%7.08%5.82%7.66%0.23%-1.52%-4.52%-3.12%-2.20%-0.56%-5.39%-1.71%-1.17%0.59%10.89%10.34%22.07%6.37%21.87%2.39%2.37%3.23%0.52%-1.90%-1.99%2.52%6.26%4.70%5.00%3.81%5.75%5.12%6.22%6.88%-1.20%6.78%-3.72%10.70%-4.62%10.59%12.64%12.35%15.84%18.58%
Total Debt (QoQ) -0.48%-3.74%-7.28%44.60%0.07%-2.22%0.24%-5.76%-2.40%18.66%-15.82%1.00%0.40%2.76%-11.23%1.40%-0.81%6.87%13.98%0.72%6.05%-9.26%1.05%1.15%-8.38%-16.24%7.85%-1.23%6.06%-7.48%1.89%3.79%9.69%67.23%-13.39%68.03%-50.17%110.97%-52.27%0.58%10.61%-20.58%-10.54%0.66%14.77%0.18%0.18%0.18%0.18%1.49%-1.12%9.35%13.14%12.86%27.76%0.11%0.15%0.15%0.02%10.26%9.19%-7.46%0.57%