VSH Growth Metrics (2009-2025) | VSH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 9.07%13.51%12.89%0.93%-3.22%-4.72%-4.17%0.75%-0.67%2.73%6.04%6.90%8.51%7.11%6.56%1.54%-1.27%-2.74%-6.07%-3.70%-2.03%-4.71%-0.72%-2.29%0.10%6.24%5.89%12.38%13.36%4.40%0.46%-10.28%-10.91%-7.23%-8.28%0.47%-2.03%-4.16%-1.25%1.08%3.02%10.78%12.87%12.32%11.51%6.35%5.73%9.10%13.48%17.51%17.14%9.68%4.96%-0.83%-0.49%-3.05%-1.50%1.66%-0.58%3.00%
Assets Growth (3y) (Quarter) 3.51%3.57%4.68%2.82%1.42%1.59%2.69%3.03%2.10%2.29%2.01%1.49%1.63%-0.24%-0.21%-1.51%-1.07%-0.51%-0.42%1.88%3.59%1.86%1.84%-0.50%0.36%0.95%-0.82%0.43%-0.35%-2.45%-3.10%-3.05%-3.48%-0.51%0.74%4.49%4.02%4.13%5.63%7.40%9.24%11.45%11.81%10.36%9.92%7.41%7.22%5.08%5.47%5.81%5.04%3.08%
Assets Growth (5y) (Quarter) 3.78%2.97%2.80%1.23%0.18%-0.57%0.20%0.57%0.86%1.62%2.22%2.80%3.56%1.94%1.12%-0.74%-0.45%-0.94%-1.87%-0.95%-0.60%-1.24%-0.88%0.01%0.40%1.78%1.69%2.84%2.59%1.80%1.66%2.23%2.62%4.24%4.83%6.42%6.04%5.64%6.56%5.66%6.15%6.89%6.70%6.06%
Assets (QoQ) (Quarter) -0.68%7.38%5.14%1.22%-1.22%-3.99%0.81%-0.34%-0.65%0.94%-0.61%3.07%2.55%1.76%0.89%1.73%2.03%-3.03%-1.91%0.22%-1.47%-0.59%-0.20%-2.52%2.65%-2.16%2.24%3.46%2.31%3.83%3.13%-4.71%-1.54%-7.27%2.41%-0.78%-2.66%1.58%-0.14%-2.94%0.30%3.98%1.78%4.37%2.19%3.47%1.04%-0.46%1.60%6.77%5.10%3.07%1.28%-0.03%0.57%-2.61%1.63%-2.60%2.18%0.51%-0.61%0.91%
Capital Expenditures Growth (1y) (Quarter) 169.31%-14.75%2.84%-13.96%43.57%20.81%-9.60%13.89%-11.02%-19.51%20.02%-11.45%12.58%-3.23%-4.13%25.92%-16.32%8.10%2.25%-12.42%0.12%-9.17%-0.13%5.20%-18.66%-11.74%-15.63%3.45%18.00%60.71%69.62%49.30%39.25%20.86%28.63%-30.17%-39.45%-45.54%-33.10%-27.46%-27.06%-6.34%17.26%31.34%161.49%89.81%25.88%85.78%33.13%52.80%26.92%19.88%-12.61%-5.09%16.48%-12.71%-10.93%-0.29%15.98%3.25%-12.10%-34.58%
Capital Expenditures Growth (3y) (Quarter) 42.37%-6.06%3.72%-4.62%12.88%-2.00%1.32%8.29%-5.71%-5.57%5.57%-0.79%-1.93%-1.69%-0.71%5.08%-12.00%-4.66%-4.85%-1.58%-1.32%8.82%12.64%17.57%10.15%19.68%22.56%2.56%-0.17%1.89%13.43%-8.89%-14.96%-14.89%0.30%-12.70%4.91%-1.07%-0.42%20.96%36.42%39.53%23.27%43.01%44.89%40.15%23.00%24.81%1.19%13.08%19.69%2.61%-11.88%-14.77%
Capital Expenditures Growth (5y) (Quarter) 23.16%-2.81%1.81%-0.88%3.80%-1.57%1.21%3.19%-7.35%-7.56%-0.18%1.23%-1.97%6.15%6.98%12.38%2.29%10.98%13.45%-0.12%-4.12%-3.24%4.22%-3.82%-10.01%-2.65%7.62%0.55%13.67%13.46%16.59%13.04%16.44%12.32%10.02%8.18%6.08%7.02%7.86%13.12%14.60%20.78%20.41%21.39%18.95%12.42%
Capital Expenditures (QoQ) (Quarter) 271.98%-76.40%71.99%-0.71%111.53%-71.53%43.90%65.68%78.01%-78.70%81.28%29.44%61.03%-68.24%33.75%64.56%38.43%-68.53%75.68%9.36%78.81%-70.24%50.48%25.02%62.22%-67.28%58.52%-3.33%76.03%-68.72%94.38%10.26%139.74%-66.99%71.09%2.84%108.08%-64.87%-7.11%-10.84%87.17%-56.85%0.72%-10.35%140.33%-45.97%12.82%78.50%74.45%-64.17%66.51%27.90%100.24%-70.24%57.27%-6.76%117.47%-63.47%17.86%-4.85%143.43%-57.51%4.92%-19.00%81.18%
Cash & Equivalents Growth (1y) (Quarter) 71.33%46.76%54.93%9.04%2.67%-5.41%-16.52%17.53%2.34%-9.62%-6.87%-19.47%-20.82%1.21%-8.21%4.53%17.53%-10.80%-7.52%-21.84%-26.77%-32.16%-19.70%2.76%-1.63%31.07%-0.78%-6.01%18.07%12.47%58.55%68.12%79.50%61.30%-8.29%-10.74%-21.46%-21.19%1.18%-9.17%-24.15%-6.71%-10.70%-5.41%21.14%21.88%24.88%22.58%5.34%-11.63%-21.09%7.39%42.30%49.00%59.25%-6.02%-38.25%-41.21%-39.32%-23.49%-29.56%-31.05%-12.76%
Cash & Equivalents Growth (3y) (Quarter) 21.65%7.86%6.40%1.06%-5.95%-4.71%-10.64%-0.35%-1.61%-6.55%-7.54%-13.02%-12.00%-15.08%-11.99%-5.66%-5.40%-7.43%-9.68%-8.94%-5.25%0.00%8.10%17.54%27.75%33.47%13.00%12.15%18.51%12.66%13.74%10.88%2.26%5.85%-6.07%-8.47%-10.30%-3.59%4.11%1.74%-1.08%0.16%-4.17%7.58%22.00%17.08%16.21%7.35%-2.54%-8.19%-8.64%-8.26%-14.78%-15.47%-5.53%
Cash & Equivalents Growth (5y) (Quarter) 10.87%2.52%0.44%-3.35%-6.46%-12.14%-11.93%-4.49%-7.26%-6.21%-8.83%-8.67%-4.57%-2.02%1.41%5.82%12.41%7.55%1.39%2.53%3.70%4.92%3.23%5.66%4.43%11.82%5.45%3.92%8.87%10.21%10.41%9.59%6.41%5.02%-3.97%0.19%1.58%3.36%7.23%1.23%-3.18%-2.52%-3.19%-2.19%-4.61%-8.24%-3.64%
Cash & Equivalents (QoQ) (Quarter) 28.99%14.04%5.86%10.03%10.49%20.39%-25.50%3.60%1.80%6.24%4.90%-9.80%-10.09%9.47%-9.29%-11.31%14.92%-0.71%3.30%-0.28%-12.78%2.93%-12.69%-6.57%-19.19%21.83%11.73%-10.56%7.66%-7.78%5.85%12.34%2.56%30.01%12.24%19.95%-7.84%-26.08%9.24%5.53%-7.51%-5.11%-1.93%-11.87%13.75%-9.17%3.87%12.88%14.45%-6.93%1.96%-3.00%-4.00%-16.89%38.75%28.54%0.52%-11.18%-18.11%-15.54%-4.30%-8.31%3.24%-22.24%-6.33%16.02%
Cash from Investing Activities Growth (1y) (Quarter) -421.20%-250.93%-1,905.51%130.00%-183.34%85.30%105.05%-3,034.56%-7.38%-419.89%-542.16%-13.33%87.43%-140.89%105.38%47.32%-1,613.57%51.28%-1,935.60%26.39%29.19%85.52%197.07%22.37%41.48%-956.74%-134.11%117.72%30.39%148.17%149.34%3,468.62%29.62%-102.16%91.32%-108.50%-102.20%-11,365.50%-349.02%-44.69%198.56%-66.29%81.53%38.73%-114.02%-3.12%213.89%-118.41%-1,446.51%-66.75%486.63%293.31%27.11%64.45%-396.07%-174.88%57.20%-45.81%74.97%16.96%16.58%40.78%
Cash from Investing Activities Growth (3y) (Quarter) -151.23%-38.95%-64.81%-115.27%27.41%-22.57%26.24%-169.25%-32.25%-82.73%-85.35%23.97%-15.11%44.61%43.56%32.98%-92.20%9.32%-100.65%28.08%33.93%39.89%29.33%90.46%34.06%52.11%-31.46%18.69%0.31%-6.02%-32.97%-85.56%50.41%-82.85%-42.28%-27.56%34.63%-481.47%-19.38%-24.63%-28.80%-41.94%47.88%66.15%-52.98%15.13%-170.44%-46.77%-68.97%4.74%-85.15%-6.33%36.16%32.54%
Cash from Investing Activities Growth (5y) (Quarter) -102.63%-25.78%-34.62%-31.07%-35.93%33.51%17.23%-64.41%0.85%-56.34%-28.08%15.56%9.08%23.43%16.67%31.31%-28.31%62.17%41.83%21.03%16.31%-12.77%4.89%9.60%20.79%-83.74%-16.52%13.78%32.82%-15.36%20.06%-51.09%-24.91%-55.43%42.52%-20.47%-25.79%-159.00%-61.83%-22.89%7.79%-8.19%1.77%-9.97%-20.72%12.00%
Cash from Investing Activities (QoQ) (Quarter) -204.40%5.10%11.16%-103.09%-104.96%-442.32%101.33%-2,018.37%89.36%286.20%-872.45%29.80%48.51%-58.36%-97.98%92.21%-886.69%103.54%-2,038.43%-153.28%71.95%-33.28%22.27%-143.63%94.26%993.23%-162.16%-83.65%-3.63%71.17%132.29%-821.43%171.71%-70.47%2,235.50%-114.23%97.80%2,719.17%-203.78%-238.39%-24.65%43.11%39.70%330.51%-310.32%93.68%-99.96%47.25%-1,446.93%106.98%-483.49%-273.51%-66.80%124.55%26.37%-240.83%18.65%-104.49%68.04%19.51%-177.19%64.90%-6.03%19.15%-96.77%
Cash from Operations Growth (1y) (Quarter) 47.30%84.41%43.66%-30.45%-29.53%-57.18%-76.86%-5.75%-19.96%15.51%3.40%-1.54%-6.19%10.35%28.06%-2.20%14.56%-11.10%-54.94%14.10%-37.50%-7.60%53.36%-5.26%92.23%-9.72%110.99%13.22%-0.07%47.33%7.29%-110.27%-39.85%21.71%69.70%747.96%7.75%-43.57%-56.64%60.62%-15.58%48.89%66.26%29.89%110.90%16.67%-41.41%-36.38%54.41%13.53%286.76%43.51%-41.62%-96.24%-38.25%-123.06%-58.66%979.39%-79.93%64.45%-45.34%120.77%
Cash from Operations Growth (3y) (Quarter) -5.99%-3.02%-29.95%-13.58%-19.12%-18.28%-32.58%-3.18%-4.90%4.26%-15.81%3.19%-12.43%-3.22%-3.99%1.87%11.23%-9.48%13.39%6.97%6.28%7.12%51.42%-28.26%4.93%17.42%56.61%-9.00%-13.48%0.39%-7.58%2.25%-18.21%0.74%6.95%149.43%24.25%-0.66%-24.97%9.90%40.09%25.40%55.60%5.85%23.88%-63.19%11.85%-30.27%-28.03%-22.73%-21.74%-28.42%-49.09%-3.56%
Cash from Operations Growth (5y) (Quarter) -2.24%-2.20%-27.64%-6.35%-17.65%-14.82%-26.69%-0.38%0.66%-1.12%14.06%3.34%5.23%3.81%14.91%-16.25%-3.72%5.87%21.56%-4.02%-4.90%-3.33%20.63%2.78%1.00%6.34%22.59%9.47%2.89%11.94%-5.12%-2.45%12.24%6.25%22.62%70.34%11.58%-46.98%0.17%-19.52%-7.88%-4.33%-14.13%-15.97%-15.55%3.51%
Cash from Operations (QoQ) (Quarter) 1.89%-39.12%60.92%47.56%27.57%-52.58%-22.09%49.50%-22.48%-74.37%217.31%26.95%11.88%-77.06%202.15%20.96%31.60%-73.38%130.75%41.69%2.13%-86.51%484.26%-22.39%51.00%-77.60%260.93%57.48%-29.08%-47.66%93.69%39.00%4.55%-61.88%-118.54%913.91%111.56%-46.85%-29.20%35.35%10.79%-59.16%162.29%-28.86%95.40%-54.40%104.91%15.50%8.10%-77.10%122.50%180.33%-20.52%-21.98%-17.44%14.05%-94.88%1,179.69%-130.83%304.47%33.80%-76.21%-154.61%414.40%440.40%
Dividends Paid - Common Growth (1y) (Quarter) 157.66%-3.10%-14.89%0.00%-97.88%193.52%25.83%-46.58%11.77%-28.27%0.00%36.43%1,053.96%-3,489.11%5.74%211.26%173,387.50%-1.91%-1.70%-1.69%-1.38%-1.04%-0.62%-5.96%
Dividends Paid - Common Growth (3y) (Quarter) 37.05%-2.31%-0.14%-15.66%-33.94%12.04%-6.12%134.52%-208.17%130.22%201.42%128.74%245.54%0.76%45.53%1,092.31%
Dividends Paid - Common Growth (5y) (Quarter) 10.76%27.93%-30.14%-22.49%-54.27%76.57%118.44%67.99%102.45%63.83%92.88%
Dividends Paid - Common (QoQ) (Quarter) 305.26%-39.86%233.33%-92.92%1,664.71%-17.67%-135.74%-141.63%-147.78%-130.37%-194.47%100.06%-0.59%-0.42%-0.38%-0.41%-356.28%138.79%-0.04%0.02%-373.23%
EBITDA Margin Growth (1y) (Quarter) 2,459.001,675.001,180.00741.00183.00-708.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00-3923.00441.00216.00462.004,605.00107.00-238.00-631.00-5532.00-1249.00-997.00-1597.003,071.00-560.00-221.00491.001,064.00
EBITDA Margin Growth (3y) (Quarter) 2,254.00563.00-165.00-194.00-576.00-1007.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-4566.00267.00587.001,168.001,185.001,047.00808.00388.00-4849.00-700.00-1019.00-1767.002,144.00-1702.00-1456.00-1738.00-1397.00
EBITDA Margin Growth (5y) (Quarter) 1,917.00499.00136.00-215.00-696.00-2320.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.00-2227.00596.00425.00572.00453.00369.00-111.00-420.00-5492.00-874.00-648.00-1061.00-1276.00-762.00-411.00-718.00-715.00
EBITDA Margin (QoQ) (Quarter) 1,228.00357.00446.00427.00445.00-138.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-4541.004,736.0034.00233.00-398.00238.00-311.00-160.00-5299.004,522.00-60.00-760.00-630.00890.00279.00-48.00-58.00
EBIT Growth (1y) (Quarter) 316.99%1,066.49%247.97%87.64%13.99%-42.45%-72.16%-58.80%-36.90%-40.98%-35.90%-9.42%-28.80%19.56%118.62%-6.65%11.63%-14.48%-8.24%11.71%-23.74%-153.14%-29.96%-14.74%11.86%336.92%-250.43%66.66%72.05%66.73%267.16%53.99%45.04%44.73%57.44%3.53%-35.53%-63.05%-79.80%-56.00%-48.67%20.50%148.21%105.16%207.28%100.88%-524.73%50.37%20.30%48.24%153.09%8.42%-10.75%-37.12%-329.23%-73.09%-71.83%-115.87%79.75%-98.09%-41.67%204.77%123.54%
EBIT Growth (3y) (Quarter) 52.70%58.23%-14.69%-11.20%-19.99%-25.95%-26.94%-29.64%-20.55%-15.50%8.74%-1.88%-15.37%-36.50%12.00%-3.84%-1.62%2.49%-43.69%16.65%13.64%28.04%20.76%29.82%40.80%97.61%58.20%38.50%17.18%-3.75%36.29%-11.14%-21.70%-13.62%-7.57%-2.23%0.56%-3.65%-60.44%10.73%23.80%53.10%77.54%49.55%48.87%23.25%-92.81%-24.02%-32.88%-29.03%37.30%-82.27%-47.27%-52.89%-52.19%
EBIT Growth (5y) (Quarter) 26.51%32.28%4.49%-6.09%-15.30%-16.92%-24.17%-19.80%-15.62%-5.35%-27.39%6.06%3.12%16.50%28.71%17.94%18.90%21.04%20.53%20.41%6.53%2.34%-10.94%-0.06%-1.57%35.37%14.70%19.12%20.47%16.63%-41.17%16.70%12.15%13.92%12.23%8.79%1.77%-3.57%-35.64%-16.91%-13.76%-18.72%-35.68%-55.63%-11.53%-20.81%-24.43%
EBIT Margin Growth (1y) (Quarter) 2,459.001,675.001,180.00741.00183.00-708.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00-3923.00441.00216.00462.004,605.00107.00-238.00-631.00-5532.00-1249.00-997.00-1597.003,071.00-560.00-221.00491.001,064.00
EBIT Margin Growth (3y) (Quarter) 2,254.00563.00-165.00-194.00-576.00-1007.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-4566.00267.00587.001,168.001,185.001,047.00808.00388.00-4849.00-700.00-1019.00-1767.002,144.00-1702.00-1456.00-1738.00-1397.00
EBIT Margin Growth (5y) (Quarter) 1,917.00499.00136.00-215.00-696.00-2320.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.00-2227.00596.00425.00572.00453.00369.00-111.00-420.00-5492.00-874.00-648.00-1061.00-1276.00-762.00-411.00-718.00-715.00
EBIT Margin (QoQ) (Quarter) 1,228.00357.00446.00427.00445.00-138.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-4541.004,736.0034.00233.00-398.00238.00-311.00-160.00-5299.004,522.00-60.00-760.00-630.00890.00279.00-48.00-58.00
EBIT (QoQ) (Quarter) 124.03%208.80%87.93%55.59%29.19%-7.88%1.34%-5.48%-34.78%-55.44%49.99%44.77%-39.00%-51.61%111.98%13.78%2.43%-11.51%-9.49%36.06%-21.52%-5.06%10.20%-7.12%-154.69%225.13%34.15%21.85%15.83%-179.45%248.63%25.79%12.25%-20.34%36.91%18.48%12.01%-13.35%-9.97%-26.22%-35.80%-52.62%96.08%-13.94%50.71%-2.40%62.07%28.90%-1.48%-306.35%157.38%3.12%21.40%-26.10%17.19%-15.11%-14.48%-369.40%113.76%-11.14%-148.20%-243.70%101.30%2,613.87%-13.43%-22.77%
EBT Growth (1y) (Quarter) 290.72%1,285.66%-845.73%87.51%5.69%-41.92%111.08%-60.10%-41.14%-42.66%-41.84%-14.28%-28.20%16.36%148.33%-5.79%11.65%-18.98%-532.61%17.82%-26.22%-184.86%136.49%-13.85%20.17%253.86%-163.22%31.11%63.24%70.05%262.21%82.43%28.86%47.13%-631.51%8.62%-27.34%-65.16%106.25%-63.85%-58.05%3.49%-717.29%141.20%294.01%154.60%-87.54%56.36%26.21%55.59%-29.11%15.04%-9.75%-46.72%103.82%-71.77%-72.82%-124.94%-563.19%-109.55%-66.15%149.39%403.41%
EBT Growth (3y) (Quarter) 47.15%66.49%-21.67%-13.76%-23.56%-27.09%29.27%-31.44%-22.15%-18.54%-102.05%-1.65%-16.06%-40.95%57.67%-1.48%-0.34%1.89%-44.19%9.99%13.12%30.46%33.40%27.25%36.22%80.18%-95.31%37.47%15.19%-4.47%36.42%-10.52%-26.76%-19.05%-59.41%-1.79%6.30%-2.81%10.22%10.89%27.78%60.05%-156.86%63.10%64.95%28.28%27.90%-20.22%-32.36%-30.19%38.89%-26.64%-56.38%-59.66%36.38%
EBT Growth (5y) (Quarter) 24.17%34.19%-48.26%-6.57%-18.12%-17.78%17.63%-20.03%-15.99%-6.73%-28.04%1.45%3.02%15.92%32.08%17.99%15.80%21.49%-60.36%21.40%6.27%2.62%16.26%-4.15%-5.08%27.64%-32.63%17.77%20.37%18.09%-44.22%21.99%14.33%16.01%-47.44%11.25%6.47%-5.31%15.28%-15.03%-12.54%-20.54%-35.94%-16.18%-16.22%-23.62%26.96%
EBT Margin Growth (1y) (Quarter) 2,690.001,614.00-4330.00713.0067.00-658.004,278.00-821.00-452.00-407.00-206.00-146.00-325.0076.00358.00-97.0031.00-186.00-3605.00123.00-161.00-1196.004,109.00-78.00132.001,444.00-1900.00160.00391.00415.001,719.00450.00105.00352.00-5587.0058.00-247.00-921.004,957.00-752.00-523.0011.00-2426.00550.00919.00716.00-998.00456.00282.00528.00-834.00204.00-217.00-828.004,054.00-1207.00-1007.00-1458.00-985.00-652.00-328.00478.003,053.00
EBT Margin Growth (3y) (Quarter) 2,304.00549.00-257.00-254.00-711.00-990.004,430.00-1063.00-747.00-518.00-3453.00-119.00-456.00-1306.00861.00-52.002.0062.00-1396.00205.00362.00663.003,928.00531.00628.002,211.00-5767.00667.00248.00-153.001,089.00-244.00-666.00-557.00-3056.00-144.00149.00-193.001,533.00255.00678.001,255.00-4257.001,210.00985.00416.002,222.00-547.00-941.00-1758.002,235.00-1655.00-1552.00-1808.006,121.00
EBT Margin Growth (5y) (Quarter) 2,010.00438.00-3505.00-227.00-841.00-2372.004,933.00-1018.00-776.00-270.00-1244.00-38.0068.00552.00681.00558.00498.00829.00-5263.00712.00220.0095.003,298.00-163.00-142.001,302.00-3236.00466.00645.00575.00-2334.00762.00536.00687.00-4887.00516.00214.00-493.004,753.00-748.00-545.00-1030.00-1189.00-649.00-350.00-564.004,290.00
EBT Margin (QoQ) (Quarter) 1,365.00402.00408.00515.00290.00-5542.005,450.00-131.00-435.00-606.00352.00238.00-390.00-405.00412.0058.0011.00-123.00-43.00186.00-207.00-3541.003,686.00-99.00-1241.001,763.00-501.00112.0070.00-1580.001,558.00343.0094.00-276.00289.00-2.00342.00-6215.005,933.00-307.00-331.00-338.00224.00-78.00203.00-2775.003,200.00291.000.00-4489.004,654.00117.00246.00-5851.005,692.00-304.00-366.00-969.00431.00-104.00-817.00-496.00764.00220.00-11.002,079.00
EBT (QoQ) (Quarter) 116.23%288.88%80.79%67.18%17.89%-309.29%145.46%-5.77%-35.22%-60.07%63.71%39.02%-36.90%-59.50%141.28%16.44%2.27%-13.57%-8.46%38.01%-25.79%-561.48%124.93%-13.58%-185.36%298.41%-41.14%20.56%9.28%-181.52%222.08%50.09%13.84%-22.23%37.29%6.02%29.98%-380.93%128.06%-29.08%-37.67%-49.59%62.24%-17.70%53.75%-400.68%163.40%34.45%-0.65%-321.48%152.86%8.52%22.47%-283.78%147.10%-14.87%-27.69%-86.83%248.36%-18.05%-166.36%-144.52%92.82%390.37%-3.18%1,402.17%
Enterprise Value Growth (1y) (Quarter) -70.01%-45.75%-55.38%-63.56%-49.59%-39.02%-11.34%8.50%5.86%9.09%0.55%-6.79%-8.46%-16.01%-16.05%-16.84%-14.31%-0.08%3.90%8.26%9.58%1.14%1.13%-1.87%3.84%-3.79%-0.37%-5.86%-16.33%-11.40%-18.31%-18.19%2.89%14.55%41.07%43.57%31.27%26.00%-5.04%-8.39%4.32%9.65%3.11%4.95%-13.06%-28.73%-18.35%-13.40%1.13%-0.10%0.62%-16.73%-30.37%-27.97%-10.04%19.55%37.96%44.32%39.59%25.23%29.80%31.82%15.04%
Enterprise Value Growth (3y) (Quarter) -33.78%-22.59%-19.83%-16.92%-15.16%-13.60%-8.72%-4.52%-5.29%-1.82%-3.51%-4.61%-3.88%-4.70%-3.31%-2.97%0.20%-0.89%1.57%0.36%-0.38%-4.56%-5.49%-8.42%-2.80%0.40%11.22%10.96%8.09%11.02%9.86%10.25%13.89%17.02%15.67%16.54%9.41%4.88%-6.40%-5.32%-2.26%-5.20%-4.45%-7.96%-13.37%-18.14%-8.98%-2.12%7.18%10.65%12.90%11.12%17.19%21.39%17.34%
Enterprise Value Growth (5y) (Quarter) -24.31%-16.42%-13.92%-11.37%-9.56%-7.73%-4.07%-1.30%-0.29%-1.61%-1.94%-4.30%-4.63%-5.82%-5.54%-6.44%-2.34%0.45%7.84%7.98%7.56%6.29%6.19%4.86%6.51%7.96%6.56%6.17%3.43%3.91%3.43%4.87%6.52%5.94%6.74%5.10%0.85%-1.97%-5.67%-1.87%2.86%3.67%5.40%5.42%8.69%8.94%7.85%
Enterprise Value (QoQ) (Quarter) -28.99%-13.03%-6.81%-9.19%-10.58%-20.49%-12.43%0.14%-2.77%3.50%7.61%-2.74%0.75%-5.56%0.79%-4.34%-6.16%-5.60%0.11%-2.09%7.06%-1.40%4.64%-0.61%-1.63%-1.40%1.75%5.03%-9.69%1.94%-3.63%-4.37%-5.05%-4.14%-3.52%14.25%7.56%28.18%0.87%-4.44%0.48%-1.94%-2.29%7.80%6.01%-9.32%-0.34%-9.66%-7.02%-0.50%3.86%4.39%-8.35%0.21%-12.93%-6.78%-6.35%14.20%17.44%17.65%4.56%6.90%-2.17%22.68%7.30%-16.01%
EPS (Basic) Growth (1y) (Quarter) 228.13%4,700.00%446.67%91.67%24.39%-33.33%-75.61%-52.17%-41.18%-50.00%-25.00%-9.09%-26.67%43.75%33.33%-15.00%9.09%-21.74%0.00%23.53%-25.00%-205.56%-565.00%-9.52%22.22%231.58%64.52%31.58%72.73%76.00%-272.73%72.00%86.84%22.73%157.72%20.93%-56.34%-61.11%-85.92%-63.46%-45.16%9.52%160.00%157.89%276.47%191.30%-3.85%44.90%21.88%46.27%108.00%11.27%-12.82%-52.04%-28.85%-72.15%-75.00%-129.79%-232.43%-113.64%-94.12%57.14%361.57%
EPS (Basic) Growth (3y) (Quarter) 43.22%151.98%0.00%-5.90%-18.74%-21.75%-37.52%-28.24%-22.22%-17.45%0.00%-1.54%-15.66%-47.17%-101.65%-1.70%0.00%2.82%-53.97%13.72%16.55%34.71%-101.24%26.98%58.00%69.18%40.33%39.88%12.11%-5.65%32.06%-8.74%-23.52%-19.45%30.28%4.45%-3.40%7.46%-29.39%10.94%36.01%67.11%73.25%60.80%58.74%26.90%12.48%-23.43%-35.72%-30.24%-58.21%-26.87%-76.60%-27.26%35.08%
EPS (Basic) Growth (5y) (Quarter) 22.42%78.26%5.92%-2.64%-15.18%-19.09%-25.67%-16.21%-15.48%-4.82%-29.56%2.59%4.84%22.42%-59.12%16.54%26.41%18.61%28.84%25.06%5.25%3.13%-12.94%-1.98%-1.14%26.27%17.92%20.86%23.81%21.79%22.49%23.22%15.47%17.37%19.36%12.94%-0.86%-2.74%-12.22%-15.81%-11.32%-21.67%-47.15%-16.63%-43.26%-17.72%37.58%
EPS (Basic) (QoQ) (Quarter) 103.13%1,400.00%60.00%70.83%17.07%70.83%-43.90%10.87%-37.25%-37.50%10.00%36.36%-46.67%-6.25%33.33%10.00%4.55%-13.04%-15.00%41.18%-25.00%11.11%5.00%-14.29%-205.56%-389.47%120.43%15.79%13.64%-232.00%175.76%52.00%15.79%-379.55%134.96%65.12%-23.94%31.48%-26.76%-40.38%-32.26%-52.38%90.00%-10.53%35.29%13.04%88.46%30.61%4.69%-62.69%184.00%9.86%25.64%-46.94%51.92%-13.92%-30.88%-21.28%-40.54%-22.73%-182.35%-250.00%93.88%133.33%-700.00%2,236.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 225.00%4,600.00%426.67%79.17%20.00%-34.04%-75.95%-51.16%-39.58%-51.61%-26.32%-9.52%-27.59%46.67%42.86%-10.53%9.52%-22.73%-5.00%17.65%-26.09%-211.76%-589.47%-5.00%29.41%226.32%64.52%26.32%63.64%70.83%-272.73%62.50%80.56%24.39%156.10%33.33%-52.31%-58.82%-85.51%-63.46%-45.16%9.52%160.00%157.89%276.47%191.30%-3.85%44.90%21.88%46.27%108.00%11.27%-12.82%-52.04%-28.85%-72.15%-75.00%-129.79%-229.73%-113.64%-94.12%57.14%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 42.71%146.62%-2.27%-7.49%-19.33%-22.36%-36.74%-26.61%-21.75%-18.15%0.00%-1.61%-16.31%-48.38%-105.22%0.00%1.56%2.94%-53.97%12.18%16.11%34.11%-103.87%24.93%56.37%67.32%39.96%39.88%12.11%-4.35%32.06%-7.49%-22.13%-17.53%30.28%7.91%-0.52%9.52%-28.71%10.94%36.01%67.11%73.25%60.80%58.74%26.90%12.48%-23.43%-35.72%-30.24%-57.67%-26.87%-76.60%-27.26%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 22.14%76.23%4.84%-3.58%-15.73%-19.18%-26.01%-15.07%-14.45%-4.99%-30.17%2.71%4.42%22.28%-60.91%15.47%25.35%18.31%28.10%25.06%6.15%4.32%-12.05%-1.02%0.00%26.27%17.92%20.86%23.81%22.79%22.49%24.23%16.72%19.04%19.36%15.16%0.91%-1.62%-11.72%-15.81%-11.32%-21.67%-46.72%-16.63%-43.26%-17.72%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 103.13%1,400.00%60.00%66.67%17.50%68.09%-45.57%11.63%-35.42%-38.71%10.53%38.10%-48.28%-6.67%35.71%10.53%4.76%-9.09%-15.00%35.29%-26.09%11.76%5.26%-15.00%-211.76%-389.47%120.43%15.79%9.09%-237.50%172.73%50.00%13.89%-400.00%131.71%66.67%-21.54%35.29%-24.64%-40.38%-32.26%-52.38%90.00%-10.53%35.29%13.04%88.46%30.61%4.69%-62.69%184.00%9.86%25.64%-46.94%51.92%-13.92%-30.88%-21.28%-40.54%-22.73%-182.35%-242.86%93.75%133.33%-700.00%
FCF Margin Growth (1y) (Quarter) -1050.001,466.00359.00-421.00-796.00-1875.00-1031.006.00-188.00555.00-50.0029.00-221.00104.00118.00-184.00271.00-279.00-282.00284.00-524.0027.00122.00-96.001,048.00-48.00430.0076.00-269.0026.00-187.00-1561.00-939.0041.00320.001,078.00465.00-134.00-413.00805.00-72.00633.00211.00-92.00300.00-542.00-404.00-868.00477.00-395.00995.00226.00-788.00-1927.00-605.00-1576.00-772.00690.00-999.00215.00-190.001,762.00
FCF Margin Growth (3y) (Quarter) -2034.00145.00-722.00-386.00-1205.00-1217.00-963.00-149.00-138.00380.00-214.00129.00-474.00-148.00-41.005.00795.00-300.00270.00264.00255.004.00365.00-1581.00-159.0018.00563.00-407.00-743.00-68.00-281.00322.00-546.00539.00117.001,791.00693.00-43.00-606.00-156.00705.00-304.00802.00-735.00-12.00-2864.00-13.00-2219.00-1083.00-1632.00-609.00-1136.00-1750.00525.00
FCF Margin Growth (5y) (Quarter) -1984.00-30.00-886.00-286.00-1458.00-1468.00-1122.0040.00386.00359.00339.00109.00305.00-170.00201.00-1481.00-413.00-234.00403.00-219.00-219.00-89.00272.00302.00234.00516.00360.00306.00-515.0023.00-474.00-639.00231.00-397.00709.001,148.00381.00-2365.00-216.00-1506.00-855.00-1541.00-801.00-2096.00-974.00-411.00
FCF Margin (QoQ) (Quarter) -2358.00201.00337.00769.00159.00-906.00-443.00394.00-921.00-61.00594.00200.00-178.00-666.00673.00-50.00147.00-652.00371.00405.00-403.00-655.00937.00-404.00149.00-560.00719.00741.00-948.00-82.00365.00396.00-654.00-294.00-1009.001,018.00326.00-15.00-250.00405.00-273.00-295.00968.00-472.00431.00-716.00665.00-80.00-411.00-578.00200.001,265.00-1282.00812.00-569.00251.00-2421.002,134.00-1541.001,056.00-959.00445.00-327.00651.00993.00
FCF Payout Ratio Growth (1y) (Quarter) 168.05%-38.84%-79.33%25.80%-98.40%110.03%-45.80%-471.40%375.17%56.18%-64.75%50.85%-14,397.88%-20,392.25%102.91%146.73%415,855.31%204.89%-140.05%-708.51%-158.83%-17.71%63.92%-250.02%
FCF Payout Ratio Growth (3y) (Quarter) 54.86%-5.17%46.88%64.82%-29.76%-3.17%-40.94%-522.72%-253.37%13.67%266.08%133.34%-237.22%62.61%39.61%-1,990.42%
FCF Payout Ratio Growth (5y) (Quarter) 1.02%-3.37%-36.29%-20.72%-58.50%30.48%138.14%84.33%-52.54%-35.90%-85.87%
FCF Payout Ratio (QoQ) (Quarter) 1,001.03%-57.70%348.35%-94.30%8,388.79%-75.14%-88.36%-179.78%-107.36%-110.26%85.30%100.01%135.69%-36.16%-130.96%-870.06%129.73%-165.89%38.06%-197.37%-23.62%
Free Cash Flow Growth (1y) (Quarter) -15.28%300.65%58.43%-36.99%-46.81%-93.37%-92.66%-16.39%-25.67%311.81%-44.72%5.78%-20.51%32.81%230.44%-19.58%47.94%-34.23%-159.24%39.76%-60.52%-4.51%115.02%-11.61%264.25%-5.92%2,760.81%20.27%-6.33%23.68%-31.18%-209.33%-74.37%23.64%132.17%139.47%119.69%-39.17%-76.48%192.75%-8.08%159.91%183.69%29.35%84.66%-36.30%-108.07%-82.49%70.03%-71.22%3,728.18%138.10%-58.29%-1,140.66%-67.83%-345.46%-116.16%44.45%-267.62%15.93%-175.44%170.63%
Free Cash Flow Growth (3y) (Quarter) -30.55%3.02%-59.95%-17.71%-32.01%-28.71%-48.83%-10.74%-4.38%53.22%-45.53%5.93%-22.57%-5.87%-33.50%-0.22%28.61%-16.08%36.55%14.11%10.44%3.58%70.51%-46.78%-4.38%12.89%257.55%-19.64%-19.21%-2.38%-27.83%8.10%-19.71%25.04%15.71%51.75%55.07%0.24%-27.11%-12.79%42.38%-21.90%102.53%-18.60%9.41%-57.51%-1.97%-44.60%-28.35%-54.16%-169.46%-90.50%-29.77%59.83%
Free Cash Flow Growth (5y) (Quarter) -17.00%-0.92%-16.28%-8.94%-28.76%-25.62%-58.76%-2.56%4.68%26.44%35.99%4.79%9.64%-0.59%42.08%-27.02%-12.58%-2.01%32.40%-8.51%-5.38%-3.52%29.31%6.07%12.04%17.87%98.09%14.47%-2.19%9.02%-15.84%-22.14%10.20%-18.56%35.32%21.27%21.47%-38.06%-8.87%-42.50%-17.02%-36.59%-45.32%-25.50%-20.90%-5.63%
Free Cash Flow (QoQ) (Quarter) -77.22%42.17%56.91%66.71%7.73%-43.78%-37.60%40.74%-86.58%-37.75%611.19%25.12%-25.65%-91.64%1,260.90%-5.97%24.22%-79.21%231.20%72.98%-44.77%-118.73%881.29%-51.14%33.58%-97.05%4,497.03%101.36%-65.50%-10.43%93.26%56.83%-54.44%-50.16%-407.02%136.76%119.81%-6.41%-47.81%104.63%-39.13%-63.81%549.53%-35.75%72.09%-60.50%196.16%-8.27%-40.64%-105.00%742.69%790.50%-89.95%530.99%-57.82%55.99%-350.68%119.51%-421.80%89.73%-761.95%41.14%-61.40%66.36%321.02%
Gross Margin Growth (1y) (Quarter) 1,290.001,165.00814.00480.00-12.00-525.00-793.00-550.00-480.00-295.00-228.00-71.00-119.0044.00294.00-56.00166.00106.006.0032.00-160.00-161.00-91.00-38.0080.00279.0062.00268.00226.00205.00314.00190.00283.00221.00198.00-30.00-438.00-637.00-611.00-431.00-302.00-19.0062.00252.00553.00404.00445.00381.00226.00357.00185.00165.00-139.00-347.00-357.00-916.00-689.00-732.00-567.00-388.00-247.00-106.00-31.00
Gross Margin Growth (3y) (Quarter) 798.00345.00-207.00-140.00-611.00-776.00-727.00-676.00-433.00-145.0071.00-94.00-114.00-10.00208.00-61.0086.00224.00-24.00263.00147.00323.00284.00420.00590.00704.00573.00427.0071.00-211.00-100.00-272.00-457.00-435.00-351.00-210.00-187.00-251.00-104.00201.00477.00742.00692.00797.00640.00414.00273.00-371.00-602.00-722.00-739.00-1140.00-1075.00-1185.00-955.00
Gross Margin Growth (5y) (Quarter) 845.00495.0093.00-164.00-605.00-830.00-813.00-682.00-513.00-27.0041.00136.00193.00473.00583.00397.00596.00650.00487.00422.00-8.00-93.00-129.00-41.00-150.0049.0024.00248.00322.00174.00407.00360.00322.00326.00279.00336.00-100.00-242.00-276.00-550.00-351.00-337.00-232.00-507.00-296.00-424.00-325.00
Gross Margin (QoQ) (Quarter) 275.00270.00351.00394.00150.00-80.0017.00-99.00-363.00-348.00260.00-29.00-178.00-281.00417.00-77.00-15.00-31.0068.00144.00-74.00-132.0094.00-48.00-75.00-63.00148.0070.00123.00-280.00354.0028.00102.00-171.00230.00122.0040.00-194.002.00-286.00-159.00-168.00182.00-156.00124.00-87.00372.00145.00-25.00-47.00307.00-10.00106.00-218.00287.00-314.00-102.00-228.00-272.00-86.00-145.00-63.00-93.0055.00-5.0012.00
Gross Profit Growth (1y) (Quarter) 167.34%109.24%54.38%28.53%0.76%-23.31%-40.59%-36.31%-30.43%-20.26%-13.42%0.04%-3.23%7.24%32.78%6.23%14.87%10.59%-0.64%-0.17%-13.78%-17.83%-12.52%-5.33%3.28%18.25%5.49%17.80%18.96%23.55%33.92%26.93%30.72%24.27%23.86%2.85%-23.16%-36.49%-38.39%-30.27%-25.16%1.09%12.50%37.84%75.46%48.80%51.00%27.67%13.94%28.26%8.33%7.57%-1.44%-17.92%-19.45%-38.86%-36.74%-36.51%-29.17%-20.45%-8.71%1.97%10.31%
Gross Profit Growth (3y) (Quarter) 23.29%8.57%-7.40%-6.44%-12.13%-13.12%-11.94%-12.20%-8.21%-1.84%4.53%1.99%-1.41%-0.86%4.89%0.13%0.76%2.43%-2.85%3.64%1.94%6.28%7.31%12.28%17.11%22.00%20.50%15.43%6.11%-0.83%0.73%-3.08%-9.08%-7.25%-4.96%-0.38%0.30%-1.51%1.53%7.06%14.37%24.49%22.55%23.70%25.37%16.14%9.63%-5.66%-10.77%-12.57%-14.82%-19.42%-17.13%-19.00%-14.30%
Gross Profit Growth (5y) (Quarter) 15.81%8.70%0.94%-2.78%-7.65%-9.83%-9.90%-8.55%-7.19%-1.68%1.06%3.42%3.32%7.32%10.27%8.46%9.73%10.53%8.75%7.77%1.25%-1.07%-1.16%0.30%-1.58%3.11%3.94%8.13%9.43%7.96%11.67%9.88%8.49%8.77%7.03%6.30%2.53%0.11%-1.80%-4.20%-1.38%0.11%0.98%-1.64%2.62%0.28%0.58%
Gross Profit (QoQ) (Quarter) 32.49%31.26%21.91%26.09%3.70%-3.15%1.50%-1.15%-21.07%-24.97%8.80%7.98%-9.53%-18.54%25.71%4.46%0.25%0.86%0.58%12.95%-3.47%-9.39%1.05%-2.45%-8.01%-3.53%9.36%6.42%5.32%-13.94%22.13%7.47%9.38%-6.72%15.74%10.69%3.99%-7.03%-3.88%-17.31%-14.04%-9.81%8.78%-11.25%16.10%0.38%33.27%12.97%-1.54%1.87%12.68%0.82%10.84%-13.96%11.88%-7.62%-7.70%-15.56%-15.08%-4.42%-7.36%-5.80%-4.63%9.69%3.48%1.90%
Interest Coverage Ratio Growth (1y) (Quarter) 351.98%1,103.61%94.49%12.66%-40.83%-72.42%-80.75%-64.59%-47.32%-47.84%-46.53%-22.11%-32.29%23.93%130.09%-14.36%11.68%-19.61%-14.83%5.02%-34.10%-149.08%-23.11%-16.12%20.17%356.60%-232.28%58.71%52.45%48.15%259.48%36.20%22.59%-7.13%12.99%-5.29%-34.21%-53.35%-76.73%-56.82%-50.05%39.19%195.50%300.95%483.03%236.42%-808.44%55.85%24.10%59.67%150.74%-10.60%-39.97%-63.87%-259.47%-78.79%-72.90%-117.21%83.09%-98.59%-63.32%172.55%118.67%
Interest Coverage Ratio Growth (3y) (Quarter) 40.70%20.08%-41.50%-32.27%-40.46%-43.72%-38.13%-38.19%-26.42%-19.60%1.57%-11.19%-20.72%-35.52%14.64%-8.97%-4.01%0.41%-42.05%11.82%6.48%23.11%17.49%21.94%30.96%76.84%33.58%26.98%7.13%-13.74%34.25%-17.72%-26.14%-15.51%-8.06%17.92%24.20%29.76%-90.12%39.22%53.46%95.54%119.83%77.44%63.16%24.73%-97.75%-33.39%-41.34%-28.04%48.47%-86.12%-60.93%-64.40%-63.08%
Interest Coverage Ratio Growth (5y) (Quarter) 21.00%11.52%-17.07%-22.51%-31.10%-15.67%-31.12%-26.95%-20.61%-8.13%-25.11%-1.39%-1.80%13.20%26.02%10.27%10.57%6.85%9.31%12.52%-0.53%-4.17%-15.67%-5.81%-5.89%33.83%10.39%28.80%29.06%24.62%-54.42%28.33%23.86%26.50%22.81%17.97%7.38%4.73%-42.82%-12.54%-10.08%-19.77%-37.21%-55.88%-15.47%-24.68%-28.96%
Interest Coverage Ratio (QoQ) (Quarter) 125.50%296.72%57.82%57.79%21.83%-35.89%-8.58%-17.13%-43.22%-55.25%68.15%23.28%-43.77%-54.13%144.94%7.18%2.91%-14.83%-8.84%39.78%-25.92%-9.77%12.42%-12.29%-155.17%241.35%22.63%25.66%17.80%-172.87%247.14%20.70%14.48%-21.56%25.66%8.64%-13.28%-4.56%5.33%-24.53%-38.50%-52.39%95.41%-12.69%71.36%1.07%165.15%26.95%-1.12%-312.84%158.33%1.09%27.22%-32.36%2.77%-32.13%-23.43%-398.58%113.67%-13.29%-148.65%-193.24%101.14%2,153.01%-3.77%-24.53%
Net Cash Flow Growth (1y) (Quarter) -54.78%106.50%-623.59%-78.28%-49.24%-67.55%112.24%-424.37%-441.18%2.38%-277.73%-33.32%195.87%-115.94%138.50%101.23%-189.74%380.58%-379.61%-4,038.78%-34.53%263.99%188.26%-47.16%137.96%-132.00%-51.49%200.24%-69.66%692.93%223.47%249.76%-845.21%-244.03%-18.66%-79.48%35.40%82.41%-112.43%-319.65%250.34%-67.54%462.92%193.63%40.89%25.71%-33.29%-112.51%-112.60%-170.36%1,062.88%2,485.14%243.85%2.48%-174.76%-151.16%-272.46%68.69%106.95%-19.63%12.76%264.59%
Net Cash Flow Growth (3y) (Quarter) -40.66%-11.81%-46.42%-43.24%18.41%-27.09%27.73%-62.43%-70.26%-22.93%-57.58%13.65%-4.99%17.63%43.42%10.76%-22.90%-48.40%6.18%287.31%29.16%90.44%50.15%92.73%4.97%-67.90%8.48%39.58%-51.26%-14.52%-32.52%-52.93%93.44%-34.34%-28.41%-24.99%49.90%39.73%-32.99%-31.18%35.62%-49.85%211.25%68.62%-36.56%-25.12%-98.32%-52.22%-32.24%6.19%-15.46%-144.39%-29.35%35.77%
Net Cash Flow Growth (5y) (Quarter) -21.74%-21.05%-26.40%-19.66%-31.98%-11.57%17.15%-38.38%8.43%-20.43%-3.91%24.15%16.36%25.30%28.41%35.05%-24.87%-94.61%25.79%110.88%5.69%-30.25%32.51%-18.39%23.16%-22.91%-10.45%28.32%25.34%-13.33%-4.56%-16.92%-26.85%-23.32%23.27%4.73%17.59%10.41%-35.79%-38.74%7.92%-0.54%28.20%-11.33%-18.98%24.65%
Net Cash Flow (QoQ) (Quarter) -24.02%-38.68%68.84%-42.51%246.94%-255.47%107.00%34.35%121.79%-41.36%-285.62%-41.32%166.56%-201.80%-39.23%201.62%-111.07%345.90%-95.57%-7,536.97%134.60%-345.06%37.53%-154.02%193.60%-40.58%-204.17%165.52%-178.92%190.07%115.22%-80.17%1,442.29%-50.86%132.72%-142.25%-198.08%127.75%-41.29%-233.02%18.86%80.39%-937.63%191.04%-190.43%142.48%167.71%36.99%-147.68%138.15%-150.22%-37.90%-923.40%264.09%3.00%-91.68%-793.80%-25.79%29.52%71.96%-25.96%127.92%-1,313.22%79.55%337.64%
Net Income Growth (1y) (Quarter) 231.10%3,493.14%-884.66%65.66%7.19%-43.77%119.14%-54.93%-44.45%-55.64%-51.03%-14.48%-31.30%46.16%43.23%-10.90%13.81%-17.93%-669.85%19.11%-25.99%-202.12%112.61%-8.97%25.31%232.83%-335.05%31.25%69.76%76.48%-247.20%69.27%83.06%20.88%-218.84%20.94%-56.68%-61.23%104.44%-63.80%-44.35%11.22%-795.15%161.62%275.10%188.41%-62.64%45.09%20.76%44.79%-31.72%7.93%-15.39%-53.08%95.73%-71.97%-74.97%-128.80%-313.44%-113.01%-91.61%58.53%363.25%
Net Income Growth (3y) (Quarter) 40.62%107.73%-9.73%-13.89%-25.77%-28.56%28.75%-29.97%-24.27%-18.96%-81.68%-3.18%-16.67%-47.74%0.96%-1.14%1.81%3.65%-54.51%12.48%16.33%33.77%-0.95%26.46%57.33%69.08%-203.73%39.02%10.42%-6.14%35.57%-9.50%-23.86%-19.52%0.52%4.63%-3.30%7.53%20.51%11.18%36.10%66.84%-156.58%60.01%56.50%25.13%54.95%-24.01%-36.53%-29.97%38.51%-26.81%-73.90%-27.16%35.08%
Net Income Growth (5y) (Quarter) 21.15%60.80%-51.58%-7.49%-19.19%-18.18%15.96%-17.93%-16.63%-6.31%-26.07%1.63%4.24%23.49%-59.73%16.50%26.81%18.89%-83.30%23.84%4.54%2.33%16.50%-2.40%-1.26%26.36%-58.60%20.54%22.96%21.55%-40.93%22.98%14.86%16.83%-16.10%12.40%-1.57%-3.32%51.00%-16.10%-11.80%-21.31%-35.86%-16.54%-39.58%-17.44%24.54%
Net Income (QoQ) (Quarter) 104.27%1,045.44%58.81%68.64%17.13%-350.14%133.53%9.11%-38.55%-14.84%-21.06%34.50%-50.93%-6.01%37.87%8.04%4.40%-7.89%-14.24%38.01%-24.71%-739.49%117.93%-14.25%-203.89%178.95%29.43%18.03%10.13%-239.70%172.27%52.67%14.49%-374.84%135.24%65.10%-24.40%-824.92%113.37%-40.86%-32.35%-16.93%8.92%-9.09%35.21%-619.20%140.99%30.34%3.96%-392.79%136.57%8.48%24.65%-366.36%129.96%-14.95%-30.88%-124.23%296.72%-24.05%-179.54%-247.94%93.81%148.97%-493.01%2,308.89%
Net Income towards Common Stockholders Growth (1y) (Quarter) 231.10%3,482.34%524.62%54.18%7.19%-43.79%-78.95%-51.82%-44.55%-55.76%-32.16%-14.52%-31.46%46.53%42.80%-10.88%13.73%-17.61%-2.72%18.93%-26.28%-202.52%-571.80%-8.67%25.87%231.71%64.64%30.90%69.83%76.74%-264.44%70.33%83.77%21.22%-218.56%20.94%-56.68%-61.23%104.44%-63.80%-44.35%11.22%-795.15%161.62%275.10%188.41%-62.64%45.09%20.76%44.79%-31.72%7.93%-15.39%-53.08%95.73%-71.97%-74.97%-128.80%-313.44%-113.01%-91.61%58.53%363.25%
Net Income towards Common Stockholders Growth (3y) (Quarter) 40.60%107.30%-3.74%-14.05%-25.87%-28.57%-41.14%-28.40%-24.39%-18.87%-1.96%-3.24%-16.86%-47.94%-104.51%-1.08%1.81%3.62%-53.59%12.45%16.37%33.64%-100.66%26.75%57.79%68.94%-60.12%39.19%10.58%-6.00%36.01%-9.32%-23.77%-19.45%0.55%4.63%-3.30%7.53%20.51%11.18%36.10%66.84%-156.58%60.01%56.50%25.13%54.95%-24.01%-36.53%-29.97%38.51%-26.81%-73.90%-27.16%35.08%
Net Income towards Common Stockholders Growth (5y) (Quarter) 21.13%60.81%4.38%-7.61%-19.34%-18.21%-24.04%-16.80%-16.70%-6.33%-29.00%1.61%4.20%23.57%-59.88%16.63%26.92%18.97%-83.56%23.98%4.64%2.32%-2.96%-2.27%-1.08%26.32%-4.86%20.63%23.06%21.65%-42.28%23.14%14.95%16.89%-16.08%12.40%-1.57%-3.32%51.00%-16.10%-11.80%-21.31%-35.86%-16.54%-39.58%-17.44%24.54%
Net Income towards Common Stockholders (QoQ) (Quarter) 104.27%839.98%93.52%68.64%16.78%63.89%-52.23%17.24%-38.75%-38.63%9.33%34.93%-51.14%-5.89%37.76%8.20%4.46%-8.29%-14.02%38.07%-24.32%8.29%5.11%-14.42%-205.25%-398.32%120.35%17.95%10.14%-233.78%175.32%53.03%14.62%-375.85%135.21%65.10%-24.40%-824.92%113.37%-40.86%-32.35%-16.93%8.92%-9.09%35.21%-619.20%140.99%30.34%3.96%-392.79%136.57%8.48%24.65%-366.36%129.96%-14.95%-30.88%-124.23%296.72%-24.05%-179.54%-247.94%93.81%148.97%-493.01%2,308.89%
Net Margin Growth (1y) (Quarter) 2,372.001,249.001,751.00300.0065.00-505.00-1577.00-383.00-385.00-402.00-166.00-107.00-253.00153.0091.00-94.0031.00-120.00-9.0089.00-110.00-916.00-2958.00-26.00116.001,109.001,626.00116.00313.00334.00-1784.00265.00483.0050.00-4656.00143.00-704.00-518.007,707.00-568.00-225.0044.00-3032.00490.00712.00667.00-752.00281.00166.00327.00-1006.0070.00-236.00-747.004,174.00-867.00-747.00-1031.00-721.00-479.00-296.00159.003,097.00
Net Margin Growth (3y) (Quarter) 2,053.00342.008.00-190.00-572.00-754.00-1652.00-584.00-607.00-370.00-84.00-112.00-333.00-884.00-2876.00-31.0036.0072.00-1341.00178.00318.00527.00-3116.00355.00912.001,493.00-4814.00523.0092.00-134.001,266.00-160.00-446.00-424.0018.0064.00-217.00193.003,923.00202.00653.001,038.00-4790.00841.00642.00247.002,416.00-516.00-818.00-1451.002,447.00-1275.00-1280.00-1620.006,550.00
Net Margin Growth (5y) (Quarter) 1,831.00375.0090.00-195.00-652.00-1791.00-4619.00-521.00-601.00-177.00-1416.00-22.0096.00560.00-3034.00350.00832.00456.00-7782.00586.0097.0059.00-66.00-71.00-17.001,019.00-140.00445.00579.00578.00-2518.00610.00432.00570.00-1739.00415.00-287.00-227.007,091.00-594.00-331.00-740.00-1337.00-504.00-402.00-625.004,792.00
Net Margin (QoQ) (Quarter) 1,323.00341.00324.00384.00200.00842.00-1127.00150.00-370.00-230.0067.00148.00-387.006.00126.002.0019.00-56.00-59.00127.00-133.0056.0039.00-72.00-939.00-1986.002,972.0069.0055.00-1470.001,461.00267.0076.00-3588.003,511.00484.00-357.00-8294.008,309.00-362.00-171.00-69.0034.00-19.0098.00-3145.003,556.00203.0053.00-4565.004,589.0088.00214.00-5897.005,665.00-218.00-297.00-976.00625.00-99.00-580.00-666.00867.0084.00-126.002,272.00
Operating Income Growth (1y) (Quarter) 316.99%1,066.49%247.97%87.64%13.99%-42.45%-72.16%-58.80%-36.90%-40.98%-35.90%-9.42%-28.80%19.56%118.62%-6.65%11.63%-14.48%-8.24%11.71%-23.74%-153.14%-29.96%-14.74%11.86%336.92%-250.43%66.66%72.05%66.73%267.16%53.99%45.04%44.73%57.44%3.53%-35.53%-63.05%-79.80%-56.00%-48.67%20.50%148.21%105.16%207.28%100.88%-524.73%50.37%20.30%48.24%153.09%8.42%-10.75%-37.12%-329.23%-73.09%-71.83%-115.87%79.75%-98.09%-41.67%204.77%123.54%
Operating Income Growth (3y) (Quarter) 52.70%58.23%-14.69%-11.20%-19.99%-25.95%-26.94%-29.64%-20.55%-15.50%8.74%-1.88%-15.37%-36.50%12.00%-3.84%-1.62%2.49%-43.69%16.65%13.64%28.04%20.76%29.82%40.80%97.61%58.20%38.50%17.18%-3.75%36.29%-11.14%-21.70%-13.62%-7.57%-2.23%0.56%-3.65%-60.44%10.73%23.80%53.10%77.54%49.55%48.87%23.25%-92.81%-24.02%-32.88%-29.03%37.30%-82.27%-47.27%-52.89%-52.19%
Operating Income Growth (5y) (Quarter) 26.51%32.28%4.49%-6.09%-15.30%-16.92%-24.17%-19.80%-15.62%-5.35%-27.39%6.06%3.12%16.50%28.71%17.94%18.90%21.04%20.53%20.41%6.53%2.34%-10.94%-0.06%-1.57%35.37%14.70%19.12%20.47%16.63%-41.17%16.70%12.15%13.92%12.23%8.79%1.77%-3.57%-35.64%-16.91%-13.76%-18.72%-35.68%-55.63%-11.53%-20.81%-24.43%
Operating Income (QoQ) (Quarter) 124.03%208.80%87.93%55.59%29.19%-7.88%1.34%-5.48%-34.78%-55.44%49.99%44.77%-39.00%-51.61%111.98%13.78%2.43%-11.51%-9.49%36.06%-21.52%-5.06%10.20%-7.12%-154.69%225.13%34.15%21.85%15.83%-179.45%248.63%25.79%12.25%-20.34%36.91%18.48%12.01%-13.35%-9.97%-26.22%-35.80%-52.62%96.08%-13.94%50.71%-2.40%62.07%28.90%-1.48%-306.35%157.38%3.12%21.40%-26.10%17.19%-15.11%-14.48%-369.40%113.76%-11.14%-148.20%-243.70%101.30%2,613.87%-13.43%-22.77%
Operating Margin Growth (1y) (Quarter) 2,459.001,675.001,180.00741.00183.00-708.00-1142.00-823.00-388.00-405.00-203.00-112.00-371.00105.00358.00-116.0034.00-169.00-57.0095.00-154.00-1143.00-163.00-91.0089.001,398.00-1340.00407.00484.00441.001,925.00334.00298.00361.00414.00-6.00-460.00-956.00-1146.00-672.00-459.00148.00503.00498.00829.00558.00-3923.00441.00216.00462.004,605.00107.00-238.00-631.00-5532.00-1249.00-997.00-1597.003,071.00-560.00-221.00491.001,064.00
Operating Margin Growth (3y) (Quarter) 2,254.00563.00-165.00-194.00-576.00-1007.00-988.00-1051.00-725.00-469.0098.00-133.00-491.00-1207.00138.00-112.00-31.0085.00-1560.00411.00419.00695.00422.00650.00872.002,199.00999.00735.00323.00-155.001,193.00-344.00-620.00-447.00-229.00-180.00-90.00-250.00-4566.00267.00587.001,168.001,185.001,047.00808.00388.00-4849.00-700.00-1019.00-1767.002,144.00-1702.00-1456.00-1738.00-1397.00
Operating Margin Growth (5y) (Quarter) 1,917.00499.00136.00-215.00-696.00-2320.00-1207.00-1047.00-790.00-215.00-1405.00183.0083.00631.00723.00629.00752.00887.00779.00739.00258.00100.00-310.00-28.00-47.001,391.00356.00561.00693.00551.00-2227.00596.00425.00572.00453.00369.00-111.00-420.00-5492.00-874.00-648.00-1061.00-1276.00-762.00-411.00-718.00-715.00
Operating Margin (QoQ) (Quarter) 1,228.00357.00446.00427.00445.00-138.007.00-131.00-446.00-573.00326.00304.00-463.00-371.00417.0045.0013.00-118.00-57.00196.00-190.00-6.0095.00-53.00-1179.00975.00167.00127.00129.00-1763.001,914.00204.0086.00-279.00323.00168.00148.00-226.00-97.00-286.00-348.00-415.00377.00-72.00259.00-61.00373.00259.00-12.00-4541.004,736.0034.00233.00-398.00238.00-311.00-160.00-5299.004,522.00-60.00-760.00-630.00890.00279.00-48.00-58.00
Profit After Tax Growth (1y) (Quarter) 230.75%3,493.14%406.06%65.66%7.19%-43.77%-78.85%-55.28%-44.64%-56.05%-32.26%-13.81%-31.45%46.85%42.03%-11.43%13.84%-17.57%-2.71%19.82%-25.60%-202.15%-571.23%-9.41%24.77%232.27%64.58%31.07%70.49%76.74%-264.44%69.85%82.77%20.92%157.65%21.29%-56.61%-61.14%-86.19%-63.80%-44.35%10.64%167.46%161.62%275.10%189.15%-2.67%45.09%20.76%45.18%97.63%7.93%-15.39%-53.08%-28.62%-71.97%-74.97%-128.80%-227.20%-113.01%-91.61%58.53%101.49%
Profit After Tax Growth (3y) (Quarter) 40.54%107.08%-10.16%-13.89%-25.90%-28.67%-41.18%-30.11%-24.40%-18.97%-2.18%-2.93%-16.57%-47.92%-104.17%-1.31%1.86%3.66%-53.60%12.47%16.54%33.66%-100.69%26.34%57.24%69.00%40.00%39.25%10.58%-6.00%31.81%-9.32%-23.86%-19.59%30.32%4.73%-3.25%7.53%-28.89%11.18%36.10%66.84%72.63%60.01%56.50%25.35%11.14%-24.01%-36.53%-29.98%-55.97%-26.81%-73.90%-27.16%-76.16%
Profit After Tax Growth (5y) (Quarter) 21.11%60.80%0.04%-7.49%-19.19%-18.18%-24.01%-18.01%-16.70%-6.39%-28.93%1.66%4.31%23.65%-59.75%16.44%26.92%18.94%27.82%23.99%4.65%2.33%-13.49%-2.40%-1.26%26.31%17.87%20.66%23.06%21.58%22.47%23.14%14.86%16.89%19.23%12.46%-1.54%-3.27%-12.69%-16.10%-11.80%-21.31%-46.16%-16.54%-39.58%-17.45%-51.79%
Profit After Tax (QoQ) (Quarter) 104.26%1,061.98%56.54%68.64%17.13%63.65%-48.75%9.11%-38.55%-38.45%8.36%35.07%-51.22%-5.13%37.87%7.44%4.50%-8.25%-14.03%38.09%-24.33%8.29%5.89%-14.25%-203.89%-399.55%120.36%18.11%10.14%-233.78%175.32%53.62%14.17%-375.85%135.10%65.31%-24.46%31.52%-26.15%-40.86%-32.35%-53.25%93.54%-9.09%34.50%13.02%89.32%30.34%3.68%-61.96%182.24%8.48%24.65%-48.22%54.13%-14.95%-30.88%-21.23%-39.48%-24.05%-179.54%-247.94%93.81%148.97%-493.01%112.52%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -9.71%-2.32%-1.42%-0.46%-1.23%-3.61%-0.34%0.73%-1.57%1.81%1.88%1.32%2.02%1.24%-1.87%-3.08%-5.86%-5.73%-4.24%-3.65%0.97%0.24%0.02%-1.90%-2.91%-0.44%0.48%6.70%8.61%5.90%6.57%6.98%4.57%5.75%2.07%-1.80%-2.56%-2.85%-1.13%-0.88%-0.78%-0.67%0.84%3.85%5.79%6.07%6.90%15.41%17.75%20.81%19.36%14.52%26.33%24.31%25.30%19.39%9.07%11.87%10.40%8.24%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -3.26%-1.40%0.03%0.53%-0.28%-0.22%-0.12%-0.36%-1.86%-0.95%-1.44%-1.83%-1.02%-1.46%-2.05%-2.88%-2.64%-2.01%-1.27%0.28%2.11%1.86%2.31%3.85%3.31%3.70%3.01%3.88%3.43%2.85%2.46%1.36%0.36%0.68%0.59%0.36%0.75%0.78%2.15%5.91%7.32%8.37%8.77%11.14%16.32%16.79%16.93%16.43%17.51%18.88%18.19%13.96%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -2.33%-1.76%-1.22%-1.05%-1.17%-1.25%-0.93%-1.34%-1.51%-0.61%-0.77%-0.19%0.45%0.17%0.13%0.90%0.95%1.05%0.92%1.16%1.64%1.66%1.57%1.74%1.29%1.47%1.73%2.90%3.04%2.77%3.00%4.53%4.72%5.51%5.36%5.97%8.76%8.98%9.77%10.19%11.24%12.10%12.22%12.15%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -2.70%1.09%0.07%-0.76%-1.81%2.08%-0.71%-3.14%1.52%3.18%-2.98%0.18%1.59%2.61%-2.31%-0.58%-1.53%1.35%-5.11%-0.45%0.03%1.97%-0.56%-1.17%-0.19%0.01%-1.58%1.34%0.73%6.20%0.17%-1.18%1.37%6.62%-2.08%-0.06%-2.17%2.57%-2.84%-0.36%-0.43%2.83%-2.75%-0.25%1.09%5.89%-0.93%0.02%1.88%14.33%1.08%2.61%0.65%9.70%11.50%0.97%1.45%4.53%1.87%3.56%0.12%2.49%
Return on Assets Growth (1y) (Quarter) -9.009.006.005.005.00-4.00-3.00-2.00-1.000.000.000.000.00-6.00-6.00-7.00-8.004.004.005.008.000.000.001.00-1.00-2.00-2.00-1.00-1.00-9.00-10.00-13.00-15.0016.0014.0015.0017.00-9.00-5.00-3.00-1.002.002.000.00-1.000.00-1.00-1.00-4.007.004.003.003.00-7.00-6.00-5.00-2.005.00
Return on Assets Growth (3y) (Quarter) -5.004.003.003.004.00-11.00-9.00-9.00-9.00-2.00-2.00-2.000.00-2.00-2.00-1.000.002.003.004.006.00-12.00-11.00-13.00-17.004.002.001.000.00-2.00-2.00-1.001.009.0010.0012.0015.00-6.00-4.00-4.00-6.009.006.002.00-2.000.00-2.00-3.00-4.004.00
Return on Assets Growth (5y) (Quarter) -13.002.001.001.004.00-7.00-5.00-3.00-2.00-5.00-4.00-2.00-2.00-14.00-14.00-15.00-17.008.007.006.008.00-5.00-3.00-1.00-1.00-2.00-2.00-2.00-1.000.000.00-2.00-4.0016.0014.0014.0014.00-6.00-6.00-6.00-5.007.00
Return on Assets (QoQ) (Quarter) -9.001.000.00-1.009.00-1.00-1.00-1.00-1.000.00-1.000.000.000.000.000.00-6.000.000.00-2.006.000.000.002.00-2.000.001.001.00-4.001.001.000.00-12.000.00-2.00-2.0019.00-2.00-1.000.00-7.001.002.002.00-3.001.001.001.00-2.000.000.00-2.008.00-2.00-2.00-2.00-1.00-1.000.000.006.00
Return on Capital Employed Growth (1y) (Quarter) 1.00-5.00-8.00-10.00-9.00-6.00-4.00-3.00-1.000.000.001.000.00-1.000.00-1.00-3.00-3.00-4.00-3.003.000.001.002.001.008.007.008.008.007.007.003.00-2.00-9.00-11.00-10.00-7.00-2.002.007.008.00-5.00-5.00-7.00-7.0017.0015.0012.008.00-18.00-20.00-21.00-23.00-3.00-1.002.007.002.00
Return on Capital Employed Growth (3y) (Quarter) -9.00-11.00-12.00-12.00-10.00-7.00-4.00-2.00-4.00-4.00-4.00-3.000.00-3.00-2.00-1.001.005.005.007.0012.0015.0016.0013.007.006.003.000.000.00-3.00-2.00-1.00-1.00-16.00-14.00-11.00-6.0010.0012.0012.009.00-6.00-11.00-16.00-22.00-3.00-6.00-7.00-8.00-19.00
Return on Capital Employed Growth (5y) (Quarter) -11.00-14.00-16.00-15.00-10.00-9.00-6.00-3.00-1.004.005.007.009.0012.0012.0010.007.004.001.000.003.005.007.009.008.00-1.000.000.001.009.007.005.000.00-16.00-20.00-20.00-21.00-10.00-9.00-8.00-7.00-7.00
Return on Capital Employed (QoQ) (Quarter) 3.001.000.00-2.00-3.00-3.00-2.00-1.00-1.000.00-1.000.001.000.000.000.000.000.000.00-2.000.000.000.003.00-3.001.001.001.004.001.002.002.003.000.00-2.00-3.00-3.00-2.00-1.001.001.002.003.002.00-12.002.001.002.0013.00-1.00-1.00-3.00-13.00-3.00-3.00-4.007.00-1.000.001.002.00
Return on Equity Growth (1y) (Quarter) -17.0016.0012.009.0010.00-8.00-6.00-4.00-2.00-1.00-1.000.000.00-11.00-11.00-11.00-14.008.007.008.0015.000.001.001.00-1.00-4.00-3.00-1.00-2.00-21.00-22.00-29.00-33.0034.0030.0032.0035.00-18.00-11.00-6.00-2.004.003.000.00-1.000.00-1.00-3.00-9.0013.008.006.006.00-13.00-11.00-9.00-5.009.00
Return on Equity Growth (3y) (Quarter) -9.008.005.005.007.00-20.00-17.00-16.00-17.00-5.00-4.00-3.000.00-4.00-3.00-2.000.003.005.009.0013.00-26.00-25.00-28.00-35.009.005.003.001.00-4.00-3.00-2.000.0021.0022.0027.0032.00-13.00-9.00-8.00-12.0018.0011.003.00-4.000.00-4.00-6.00-8.009.00
Return on Equity Growth (5y) (Quarter) -23.004.002.002.008.00-13.00-9.00-6.00-3.00-9.00-7.00-3.00-2.00-29.00-28.00-32.00-34.0016.0013.0012.0015.00-9.00-6.00-2.00-2.00-4.00-3.00-3.00-3.000.00-1.00-5.00-9.0035.0030.0030.0029.00-13.00-12.00-11.00-11.0014.00
Return on Equity (QoQ) (Quarter) -16.002.000.00-2.0016.00-3.00-2.00-2.00-2.000.00-1.000.000.000.000.000.00-11.000.00-1.00-3.0011.000.000.004.00-4.001.001.002.00-8.002.003.001.00-27.001.00-3.00-3.0040.00-3.00-1.000.00-13.003.004.004.00-6.002.001.002.00-5.000.00-1.00-3.0016.00-4.00-3.00-4.00-2.00-2.00-1.001.0012.00
Return on Invested Capital Growth (1y) (Quarter) -23.0022.006.003.0016.00-6.00-4.00-4.00-2.000.00-1.000.000.008.0010.006.000.00-12.00-14.00-10.000.000.001.002.001.00-4.00-3.00-2.00-3.00201.00247.00138.0049.00-190.00-240.00-134.00-45.0027.00-30.00-3.002.00-38.0024.00-2.00-6.00-2.00-2.00-6.00-38.005.001.002.0033.00-2.00-1.000.001.002.00
Return on Invested Capital Growth (3y) (Quarter) -9.0016.001.000.0014.001.005.003.00-2.00-5.00-5.00-4.00-1.00-4.00-3.00-1.000.00-15.00-15.00-9.00-2.00198.00245.00139.0047.007.004.002.001.0038.00-23.000.005.00-201.00-247.00-140.00-49.00-13.00-9.00-11.00-42.00-35.0023.00-6.00-11.001.00-2.00-4.00-5.005.00
Return on Invested Capital Growth (5y) (Quarter) -10.0011.00-3.00-4.0014.00-10.00-8.00-5.00-2.00-8.00-6.00-3.00-2.00193.00241.00135.0047.00-4.00-8.00-6.002.0035.00-25.001.004.00-4.00-3.00-3.00-3.00-2.00-2.00-7.00-39.00-198.00-248.00-143.00-55.00-10.00-9.00-9.00-9.00-35.00
Return on Invested Capital (QoQ) (Quarter) -24.0014.001.00-15.0021.00-2.00-2.00-1.00-1.000.00-1.000.000.000.000.000.008.002.00-3.00-7.00-3.000.000.003.00-3.001.001.002.00-7.002.003.001.00196.0048.00-106.00-88.00-43.00-2.00-1.001.0029.00-60.0027.005.00-10.002.001.002.00-7.002.00-3.00-31.0037.00-2.00-2.000.002.00-2.000.001.003.00
Return on Sales Growth (1y) (Quarter) 24.0013.00-37.004.001.00-5.0041.00-5.00-4.00-4.00-4.00-1.00-3.002.001.00-1.000.00-1.00-33.001.00-1.00-9.0032.000.001.0011.00-13.001.003.003.00-17.003.005.000.00-47.001.00-7.00-5.0077.00-6.00-2.000.00-30.005.007.007.00-8.003.002.003.00-10.001.00-2.00-7.0042.00-9.00-7.00-10.00-7.00-5.00-3.002.0031.00
Return on Sales Growth (3y) (Quarter) 21.003.00-1.00-2.00-6.00-8.0038.00-7.00-6.00-4.00-36.00-1.00-3.00-9.000.000.000.001.00-14.002.003.005.002.004.009.0015.00-77.005.001.00-1.0013.00-2.00-4.00-4.000.001.00-2.002.0039.002.007.0010.00-48.008.006.002.0024.00-5.00-8.00-15.0024.00-13.00-13.00-16.0065.00
Return on Sales Growth (5y) (Quarter) 18.004.00-33.00-2.00-6.00-18.0037.00-6.00-6.00-2.00-17.000.001.006.00-30.003.008.005.00-78.006.001.001.0032.00-1.000.0010.00-30.004.006.006.00-25.006.004.006.00-17.004.00-3.00-2.0071.00-6.00-3.00-7.00-13.00-5.00-4.00-6.0048.00
Return on Sales (QoQ) (Quarter) 13.004.002.004.002.00-46.0044.001.00-4.000.00-2.001.00-4.000.001.000.000.00-1.00-1.001.00-1.00-32.0033.00-1.00-9.009.001.001.001.00-15.0015.003.001.00-36.0035.005.00-4.00-83.0083.00-4.00-2.00-1.000.000.001.00-31.0036.002.001.00-46.0046.001.002.00-59.0057.00-2.00-3.00-10.006.00-1.00-6.00-7.009.001.00-1.0023.00
Revenue Growth (1y) (Quarter) 52.45%31.91%13.45%8.54%1.17%-7.98%-19.93%-22.53%-17.14%-10.17%-3.78%2.92%1.61%5.26%16.13%8.68%7.41%5.86%-0.88%-1.48%-8.02%-12.15%-8.98%-3.85%-0.07%5.58%2.68%5.99%9.00%14.53%17.98%18.52%18.33%15.20%15.21%3.96%-9.96%-19.55%-21.44%-17.76%-15.11%1.88%9.45%24.77%40.81%27.10%26.36%11.66%5.42%13.66%1.45%2.02%3.31%-7.69%-8.19%-14.32%-16.91%-13.86%-8.98%-4.16%2.83%7.52%12.06%
Revenue Growth (3y) (Quarter) 8.52%2.93%-4.38%-4.70%-5.21%-4.53%-3.64%-4.66%-3.30%0.03%3.47%3.29%0.13%-0.71%1.57%0.97%-0.43%-0.61%-2.52%0.13%0.06%2.03%3.31%6.50%8.83%11.68%11.75%9.30%5.11%2.01%2.21%0.44%-3.29%-1.89%-0.31%2.18%2.48%1.38%2.81%4.64%8.01%13.75%11.95%12.43%15.32%10.07%5.58%-0.81%-3.28%-3.32%-5.36%-5.73%-4.07%-5.09%-2.17%
Revenue Growth (5y) (Quarter) 6.88%3.97%0.13%-1.51%-3.39%-4.15%-4.19%-3.87%-3.63%-1.48%0.69%2.35%1.80%3.43%4.89%5.28%4.95%5.31%4.72%4.35%1.31%-0.31%-0.04%0.65%-0.30%2.69%3.72%6.03%6.78%6.57%8.11%7.14%6.07%6.41%4.90%3.98%3.23%1.80%0.24%0.03%1.58%3.20%3.23%3.14%5.55%4.31%3.72%
Revenue (QoQ) (Quarter) 14.13%15.54%5.52%9.55%-1.24%-0.62%0.95%2.11%-10.17%-13.53%-2.33%9.22%-2.62%-7.37%4.46%7.83%0.87%2.20%-2.24%6.57%-0.58%-4.30%-2.84%-0.50%-5.05%-0.84%2.64%3.41%0.32%-3.57%5.95%6.34%5.41%-0.66%6.43%6.17%2.62%-0.65%-3.96%-8.04%-8.31%-2.98%0.54%-5.08%10.05%4.22%14.61%7.13%-0.67%3.61%1.27%1.14%7.10%-7.52%1.84%2.42%-4.31%-8.01%-4.96%-0.68%-0.79%-2.81%0.07%6.57%3.72%1.30%
Share-based Compensation Growth (1y) (Quarter) 567.63%494.44%80.24%26.69%1.94%21.76%13.23%43.96%4.69%-21.24%
Share-based Compensation Growth (3y) (Quarter) 92.42%78.64%
Share-based Compensation (QoQ) (Quarter) 0.00%258.09%5.13%77.35%-10.96%8.57%-26.10%42.69%6.35%0.97%-6.05%3.76%-19.99%
Shareholder's Equity Growth (1y) (Quarter) -1.61%5.14%6.12%7.41%2.85%-4.18%-1.24%1.25%-2.38%6.68%9.99%15.35%16.01%14.42%1.86%-2.52%-5.93%-5.48%-2.42%-11.08%-5.73%-7.31%-4.18%-3.37%-3.42%2.24%-5.95%-8.95%-6.46%-19.37%-8.99%-3.33%-4.19%7.67%2.00%7.44%1.25%0.45%3.45%6.14%6.71%10.72%12.28%10.62%15.79%10.91%9.96%17.37%18.24%20.32%12.75%7.35%1.86%-1.49%1.45%-7.81%-7.09%-3.96%-4.16%2.92%
Shareholder's Equity Growth (3y) (Quarter) 2.28%2.43%4.85%7.85%5.21%5.36%3.43%4.42%2.13%4.88%3.02%0.00%0.95%0.08%-1.61%-5.74%-5.03%-3.60%-4.19%-7.86%-5.21%-8.58%-6.39%-5.25%-4.70%-3.89%-4.42%-1.85%-3.19%-4.46%-1.34%3.30%1.16%6.19%5.81%8.05%7.75%7.24%8.50%11.28%13.47%13.90%11.66%11.70%11.72%9.55%7.94%5.12%3.82%4.41%3.11%0.62%
Shareholder's Equity Growth (5y) (Quarter) 3.77%3.05%2.76%1.69%0.65%0.49%0.68%-0.44%-0.61%1.80%-0.30%-2.53%-1.45%-3.74%-4.00%-5.91%-5.15%-4.90%-3.98%-4.07%-3.75%-3.74%-2.85%-0.61%-1.33%-0.26%0.28%2.12%2.32%1.38%3.46%7.43%7.22%9.83%7.99%9.71%8.54%7.89%7.88%6.40%6.69%6.93%6.24%5.75%
Shareholder's Equity (QoQ) (Quarter) -0.52%-3.55%8.46%1.03%0.40%-2.37%3.85%-5.87%3.49%0.09%0.12%2.86%6.70%4.98%0.70%1.45%-5.02%0.47%-2.83%1.94%-1.94%-8.45%3.01%0.23%1.38%-7.68%2.96%6.10%-6.74%-10.63%5.77%-8.54%5.26%-5.07%4.83%2.79%-0.28%-0.01%-1.20%1.97%2.70%2.59%-0.67%5.80%4.14%1.07%3.97%1.34%3.25%7.89%4.74%3.13%-3.25%2.72%-0.62%-0.26%-0.36%-6.65%0.16%3.09%-0.57%0.25%
Tax Rate Growth (1y) (Quarter) 3,337.00-4480.00-432.00848.00-104.00232.00-6341.00-833.00418.001,597.002,380.0017.00303.00-1399.005,365.00393.00-130.00-89.00-2319.00-75.00-21.00-1414.006,303.00-393.00-293.001,143.00-9045.00-8.00-286.00-273.0038,855.00528.00-3134.001,337.00-42369.00-771.004,274.00-693.004,598.00-10.00-2060.00-512.00-1424.00-642.00402.00-978.001,688.00592.00344.00579.00-223.00472.00476.00927.0023,827.0052.00565.00-1057.00-23809.00-2574.004,951.0014,517.001,486.00
Tax Rate Growth (3y) (Quarter) 3,652.00-2650.00-4394.0032.00618.00431.001,404.00-423.00592.00109.005,426.00335.00153.00-2902.009,348.00-75.00-444.00-360.00-5061.00-475.00-601.00-544.0036,113.00128.00-3714.002,207.00-12559.00-251.00854.00370.001,084.00-253.00-920.00131.00-39195.00-1423.002,616.00-2183.004,862.00-60.00-1314.00-910.0041.00422.001,222.00528.0025,292.001,116.001,385.00448.00-204.00-2051.005,993.0014,386.001,504.00
Tax Rate Growth (5y) (Quarter) 3,826.00-4138.00-1348.00350.00467.00-1072.005,387.00-890.00277.00-161.002,684.00-65.00-427.00-2032.0039,159.00446.00-3864.00704.00-8576.00-718.00539.00100.00-1658.00-653.00-1500.001,001.00-9384.00-902.00-805.00-1119.001,348.00-303.00-174.00-267.00-37730.00-359.003,436.00-677.0028,466.00464.00-273.00-1041.0059.00-2100.006,739.0013,988.002,969.00
Tax Rate (QoQ) (Quarter) 7,864.00-5470.001,007.00-63.0047.00-1423.002,287.00-1015.00383.00-7997.007,796.00236.001,562.00-7214.005,433.00522.00-140.00-451.00461.000.00-100.00-2681.002,705.0054.00-1492.005,035.00-3990.00153.00-56.00-5152.005,047.00-126.00-43.0033,976.00-33280.00-3788.004,428.00-9730.008,318.001,257.00-539.00-4438.003,710.00-792.001,009.00-5350.004,492.00251.00-370.00-2685.003,397.003.00-135.00-3487.004,091.007.00315.0019,414.00-19684.00520.00-1307.00-3338.001,550.008,046.008,258.00-16369.00
Total Debt Growth (1y) (Quarter) 28.44%31.20%41.84%-7.56%-9.84%9.41%-8.12%-1.53%1.29%-12.29%-7.50%-7.13%-8.25%-4.58%22.51%21.69%30.10%10.47%-2.07%-1.65%-15.03%-21.57%-16.28%-18.25%-5.37%4.53%-1.25%3.77%7.32%93.99%64.90%33.48%21.27%-23.50%-15.69%0.94%12.03%-15.65%-20.95%-20.89%-17.91%3.54%15.95%15.39%0.72%2.04%0.72%9.94%24.16%38.07%78.39%63.33%44.58%28.29%0.43%10.61%20.60%11.44%12.05%5.07%
Total Debt Growth (3y) (Quarter) 5.34%7.98%6.43%-5.45%-5.73%-2.89%1.35%3.63%6.53%-2.58%3.53%3.59%0.47%-6.15%0.15%-0.73%1.52%-3.25%-6.80%-5.86%-4.79%16.73%10.88%4.23%7.19%15.76%11.14%11.82%13.39%7.77%3.20%2.15%3.70%-12.58%-8.23%-2.69%-2.52%-3.77%-2.63%0.12%0.88%13.41%27.72%27.49%21.82%21.81%21.75%25.70%29.36%25.44%26.15%23.82%
Total Debt Growth (5y) (Quarter) 5.73%5.82%7.66%0.23%-1.52%-4.52%-3.12%-2.20%-0.56%-5.39%-1.71%-1.17%0.59%10.89%10.34%6.27%6.37%6.09%2.39%2.37%3.23%0.52%-1.90%-1.99%2.52%6.26%4.70%5.00%3.81%5.75%5.12%6.22%6.88%-1.20%6.78%10.60%10.70%9.56%10.59%12.64%12.35%15.84%18.58%19.22%
Total Debt (QoQ) (Quarter) -7.28%44.60%0.07%-2.22%0.24%-5.76%-2.40%18.66%-15.82%1.00%0.40%2.76%-11.23%1.40%-0.81%6.87%13.98%0.72%6.05%-9.26%1.05%1.15%-8.38%-16.24%7.85%-1.23%6.06%-7.48%1.89%3.79%9.69%67.23%-13.39%-15.98%-0.34%5.49%-4.54%0.58%10.61%-20.58%-10.54%0.66%14.77%0.18%0.18%0.18%0.18%1.49%-1.12%9.35%13.14%12.86%27.76%0.11%0.15%0.15%0.02%10.26%9.19%-7.46%0.57%3.39%