VSH Income Statement (2009-2025) | VSH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 460.26M525.30M606.96M640.46M701.65M692.94M688.61M695.15M709.84M637.65M551.39M538.55M588.20M572.78M530.57M554.25M597.66M602.89M616.17M602.38M641.93M638.21M610.76M593.44M590.47M560.65M555.93M570.61M590.05M591.96M570.82M604.80M643.16M677.94M673.46M716.79M761.03M780.97M775.89M745.16M685.24M628.33M609.58M612.84M581.72M640.16M667.18M764.63M819.12M813.66M843.07M853.79M863.51M924.80M855.30M871.05M892.11M853.65M785.24M746.28M741.24M735.35M714.72M715.24M762.25M790.64M800.92M
Cost of Revenue (Quarter) 381.48M420.94M469.96M473.45M491.06M475.99M477.11M480.49M497.65M470.17M425.74M401.84M440.58M439.23M421.78M417.52M454.81M459.67M471.72M457.10M477.84M479.82M467.24M448.40M448.99M430.51M430.37M433.30M443.92M438.05M428.23M443.05M469.33M487.79M496.09M511.50M533.79M544.68M556.20M534.00M510.64M478.25M474.22M465.60M451.05M488.45M514.90M561.68M589.85M587.93M613.12M594.68M602.29M635.26M606.18M592.33M634.64M616.01M584.57M575.87M578.37M584.47M572.58M579.68M613.57M636.78M644.13M
Gross Profit (Quarter) 78.77M104.37M137.00M167.01M210.59M218.38M211.50M214.66M212.19M167.48M125.66M136.71M147.62M133.55M108.79M136.76M142.86M143.22M144.45M145.28M164.09M158.39M143.52M145.04M141.48M130.14M125.56M137.31M146.13M153.90M132.44M161.75M173.84M190.15M177.38M205.30M227.24M236.30M219.69M211.16M174.60M150.08M135.36M147.24M130.67M151.71M152.28M202.95M229.27M225.74M229.96M259.11M261.22M289.54M249.12M278.71M257.47M237.64M200.66M170.41M162.87M150.88M142.13M135.55M148.68M153.86M156.79M
Operating items
Selling, General & Administrative (Quarter) 83.75M89.67M98.29M101.89M109.27M87.47M90.92M92.47M92.80M90.27M92.09M86.36M86.89M89.09M87.28M91.13M92.75M90.07M94.60M96.31M97.16M93.84M98.40M96.07M91.65M89.00M85.51M90.29M92.25M93.92M79.55M92.70M88.35M91.49M95.29M101.24M103.94M98.20M100.02M103.42M95.11M91.80M94.30M99.83M89.13M90.22M92.27M105.69M103.90M102.22M108.31M112.86M110.40M106.44M113.81M120.14M122.86M122.51M122.83M127.74M124.95M128.54M132.33M134.74M126.56M134.71M142.00M
Restructuring Costs (Quarter) 12.09M3.48M3.37M2.33M6.40M9.01M3.51M1.97M1.41M5.66M2.32M9.82M6.47M4.47M1.20M7.06M1.47M0.48M3.24M6.08M7.25M24.14M0.74M40.61M
Other Operating Expenses (Quarter) 28.20M33.18M30.05M26.69M28.80M
Operating Expenses (Quarter) 95.84M93.14M101.66M101.89M109.27M87.47M90.92M92.47M92.80M90.27M92.09M86.36M86.89M89.09M87.28M91.13M92.75M90.07M96.93M102.71M106.17M97.34M100.37M97.48M97.31M91.32M95.33M96.76M96.72M95.11M86.61M94.17M88.83M94.73M101.37M101.24M103.94M98.20M100.02M103.42M95.11M99.05M118.44M99.83M89.87M90.22M92.27M105.69M103.90M102.22M108.31M112.86M110.40M106.44M113.81M120.14M122.86M122.51M122.83M127.74M124.95M169.16M132.33M134.74M126.56M134.71M142.00M
Operating Income (Quarter) -46.70M11.22M34.65M65.12M101.33M130.90M120.58M122.20M115.50M75.33M33.56M50.34M72.88M44.46M21.51M45.60M51.89M53.15M47.03M42.57M57.92M45.46M43.16M47.56M44.17M-24.16M30.23M40.55M49.41M57.23M-45.47M67.58M85.00M95.42M76.01M104.06M123.29M138.10M119.67M107.73M79.49M51.03M24.18M47.41M40.80M61.49M60.01M97.26M125.37M123.52M-254.89M146.25M150.82M183.10M135.31M158.57M134.62M115.13M-310.16M42.67M37.92M-18.28M-62.81M0.81M22.12M19.15M14.79M
EBIT (Quarter) -46.70M11.22M34.65M65.12M101.33M130.90M120.58M122.20M115.50M75.33M33.56M50.34M72.88M44.46M21.51M45.60M51.89M53.15M47.03M42.57M57.92M45.46M43.16M47.56M44.17M-24.16M30.23M40.55M49.41M57.23M-45.47M67.58M85.00M95.42M76.01M104.06M123.29M138.10M119.67M107.73M79.49M51.03M24.18M47.41M40.80M61.49M60.01M97.26M125.37M123.52M-254.89M146.25M150.82M183.10M135.31M158.57M134.62M115.13M-310.16M42.67M37.92M-18.28M-62.81M0.81M22.12M19.15M14.79M
Non-operating items
Other Non Operating Income (Quarter) -5.51M0.33M2.09M0.04M5.96M-4.72M-2.65M-0.51M-0.03M1.79M-9.50M1.31M-2.09M2.73M-5.59M0.12M0.78M0.56M-2.45M1.31M0.21M-0.47M-2.38M3.61M0.99M-17.31M-9.27M1.91M-0.40M1.72M-0.72M-2.92M-1.15M-3.45M3.42M-5.73M-3.75M-2.68M9.47M-5.75M1.38M5.69M3.33M5.26M7.41M-34.87M8.09M5.01M0.80M-13.90M3.75M0.75M2.27M-7.65M
Non Operating Income (Quarter) -5.51M0.33M-14.61M3.56M59.48M-0.51M-4.65M-3.52M6.54M-3.41M-7.63M-3.28M-21.10M0.12M-5.04M-5.24M0.40M-4.67M-5.61M-6.64M1.44M3.46M1.16M3.24M-30.92M0.78M-3.03M-6.54M-105.50M-17.14M-9.30M-9.23M-8.98M-12.04M-25.73M2.89M-73.78M-7.79M-8.60M-6.85M6.01M0.20M-1.48M-4.90M28.20M-5.73M-3.75M-7.11M-7.79M-5.75M-2.93M-1.97M28.30M3.33M-1.15M7.41M-6.74M8.09M5.01M0.80M25.31M-5.04M0.75M-7.26M-9.21M
Net income details
EBT (Quarter) -54.99M8.92M34.70M62.73M104.88M123.64M-258.77M117.64M110.85M71.81M28.67M46.94M65.25M41.18M16.68M40.23M46.85M47.91M41.41M37.90M52.31M38.82M-179.14M44.66M38.59M-32.94M65.36M38.47M46.38M50.68M-41.32M50.44M75.71M86.19M67.03M92.02M97.56M126.81M-356.25M99.95M70.89M44.18M22.27M36.13M29.74M45.72M-137.48M87.16M117.18M116.42M-257.83M136.28M147.90M181.13M-332.88M156.78M133.47M96.51M12.71M44.26M36.27M-24.07M-58.85M-4.23M12.28M11.89M178.56M
Tax Provisions (Quarter) 3.71M6.41M5.96M17.10M27.92M33.49M-33.26M42.03M28.36M21.12M-14.50M12.86M19.42M18.69M-4.46M11.09M15.37M15.04M11.13M11.94M16.48M11.84M-6.62M13.73M12.08M-5.39M43.61M10.32M13.15M14.09M9.80M13.49M19.30M21.61M244.53M29.47M-5.70M48.74M209.70M24.31M26.15M13.92M-2.87M8.75M4.84M12.06M37.29M15.51M23.80M19.33M26.41M32.33M35.13M40.57M41.52M44.59M38.05M30.56M28.69M12.82M12.39M-5.08M7.23M-0.14M10.27M19.76M4.59M
Profit After Tax (Quarter) -58.87M2.51M29.15M45.64M76.97M90.15M147.54M75.61M82.50M50.69M31.20M33.81M45.67M22.28M21.14M29.14M31.31M32.72M30.02M25.81M35.64M26.97M29.21M30.93M26.52M-27.55M-137.63M28.01M33.09M36.44M-48.75M36.72M56.41M64.40M-177.66M62.37M103.10M77.88M102.42M75.64M44.73M30.27M14.15M27.38M24.89M33.48M37.84M71.64M93.38M96.82M36.83M103.95M112.77M140.56M72.79M112.19M95.42M65.95M51.95M31.44M23.88M-18.99M-66.08M-4.09M2.00M-7.88M0.99M
Equity Income (Quarter) -7.06M0.95M
Net Income - Minority (Quarter) -5.16M-5.11M-5.42M-5.24M
Income from Non-Controlling Interests (Quarter) 0.16M0.19M0.26M0.22M0.31M0.35M0.31M0.32M0.40M0.20M0.25M0.26M0.16M0.21M0.16M0.21M0.18M0.15M0.25M0.15M0.19M0.01M-0.14M0.23M0.25M0.12M0.19M0.14M0.14M0.16M0.14M0.23M0.22M0.18M0.16M0.18M0.17M0.20M0.24M0.18M0.26M0.23M0.19M0.17M0.24M0.18M0.28M0.21M0.19M0.26M0.31M0.38M0.38M0.50M0.41M0.41M0.38M0.43M0.48M0.52M0.35M0.31M0.22M
Income from Continuing Operations (Quarter) -58.71M2.51M28.74M45.64M76.97M90.15M-225.50M75.61M82.50M50.69M43.17M34.08M45.83M22.49M21.14M29.14M31.48M32.87M30.27M25.96M35.83M26.98M-172.52M30.93M26.52M-27.55M21.75M28.15M33.23M36.60M-51.12M36.95M56.41M64.58M-177.50M62.55M103.26M78.07M-565.95M75.64M44.73M30.27M25.14M27.38M24.89M33.66M-174.77M71.64M93.38M97.08M-284.25M103.95M112.77M140.56M-374.40M112.19M95.42M65.95M-15.98M31.44M23.88M-18.99M-66.08M-4.09M2.00M-7.88M173.97M
Consolidated Net Income (Quarter) -58.71M2.51M28.74M45.64M76.97M90.15M-225.50M75.61M82.50M50.69M43.17M34.08M45.83M22.49M21.14M29.14M31.48M32.87M30.27M25.96M35.83M26.98M-172.52M30.93M26.52M-27.55M21.75M28.15M33.23M36.60M-51.12M36.95M56.41M64.58M-177.50M62.55M103.26M78.07M-565.95M75.64M44.73M30.27M25.14M27.38M24.89M33.66M-174.77M71.64M93.38M97.08M-284.25M103.95M112.77M140.56M-374.40M112.19M95.42M65.95M-15.98M31.44M23.88M-18.99M-66.08M-4.09M2.00M-7.88M173.97M
Income towards Parent Company (Quarter) -58.71M2.51M23.58M45.64M76.97M85.04M-230.92M70.37M82.50M50.69M43.17M34.08M45.83M22.49M21.14M29.14M31.48M32.87M30.27M25.96M35.83M26.98M-172.52M30.93M26.52M-27.55M21.75M28.15M33.23M36.60M-51.12M36.95M56.41M64.58M-177.50M62.55M103.26M78.07M-565.95M75.64M44.73M30.27M25.14M27.38M24.89M33.66M-174.77M71.64M93.38M97.08M-284.25M103.95M112.77M140.56M-374.40M112.19M95.42M65.95M-15.98M31.44M23.88M-18.99M-66.08M-4.09M2.00M-7.88M173.97M
Net Income towards Common Stockholders (Quarter) -58.71M2.51M23.58M45.64M76.97M89.88M147.31M70.37M82.50M50.52M31.01M33.90M45.74M22.35M21.04M28.98M31.35M32.75M30.04M25.83M35.66M26.98M29.22M30.71M26.29M-27.67M-137.87M28.05M33.09M36.44M-48.75M36.72M56.19M64.40M-177.66M62.55M103.26M78.07M-565.95M75.64M44.73M30.27M25.14M27.38M24.89M33.66M-174.77M71.64M93.38M97.08M-284.25M103.95M112.77M140.56M-374.40M112.19M95.42M65.95M-15.98M31.44M23.88M-18.99M-66.08M-4.09M2.00M-7.88M173.97M
Additional items
EPS (Basic) (Quarter) -0.320.010.150.240.410.480.820.460.510.320.200.220.300.160.150.200.220.230.200.170.240.180.200.210.18-0.19-0.930.190.220.25-0.330.250.380.44-1.230.430.710.540.710.520.310.210.100.190.170.230.260.490.640.670.250.710.780.980.520.790.680.470.370.220.17-0.14-0.49-0.030.01-0.061.28
EPS (Weighted Average and Diluted) (Quarter) -0.320.010.150.240.400.470.790.430.480.310.190.210.290.150.140.190.210.220.200.170.230.170.190.200.17-0.19-0.930.190.220.24-0.330.240.360.41-1.230.390.650.510.690.520.310.210.100.190.170.230.260.490.640.670.250.710.780.980.520.790.680.470.370.220.17-0.14-0.48-0.030.01-0.06
Shares Outstanding (Weighted Average) (Quarter) 186.57M186.59M186.60M186.64M186.67M186.65M183.62M165.19M160.80M157.15M160.09M157.20M152.46M143.27M149.02M143.48M143.71M144.12M144.96M147.56M147.56M147.56M147.45M147.70M147.70M147.70M147.57M147.83M147.64M146.92M147.15M146.27M146.38M145.73M145.63M144.33M144.35M144.38M144.20M144.55M144.59M144.63M144.43M144.60M144.85M144.85M144.64M144.97M144.78M145.02M145.00M145.05M144.00M143.76M143.18M140.64M139.63M139.08M139.45M137.73M137.20M136.79M136.84M135.80M135.75M135.74M135.74M
Shares Outstanding (Diluted Average) (Quarter) 186.59M186.82M0.19M193.07M193.08M193.08M0.19M175.66M170.65M170.04M163.94M159.25M157.77M150.63M151.88M151.89M152.56M154.32M155.55M152.67M152.18M151.61M150.63M149.84M149.89M154.88M155.09M155.63M159.50M158.58M152.95M145.29M145.02M145.11M145.29M145.23M145.20M145.46M145.45M145.46M145.55M144.98M144.47M141.25M140.87M140.00M138.48M138.28M138.04M135.80M135.75M135.72M
EBITDA (Quarter) -46.70M11.22M34.65M65.12M101.33M130.90M120.58M122.20M115.50M75.33M33.56M50.34M72.88M44.46M21.51M45.60M51.89M53.15M47.03M42.57M57.92M45.46M43.16M47.56M44.17M-24.16M30.23M40.55M49.41M57.23M-45.47M67.58M85.00M95.42M76.01M104.06M123.29M138.10M119.67M107.73M79.49M51.03M24.18M47.41M40.80M61.49M60.01M97.26M125.37M123.52M-254.89M146.25M150.82M183.10M135.31M158.57M134.62M115.13M-310.16M42.67M37.92M-18.28M-62.81M0.81M22.12M19.15M14.79M
Interest Expenses (Quarter) 2.79M2.63M2.04M2.43M2.40M2.54M3.66M4.05M4.62M5.31M5.29M4.72M5.54M6.01M6.34M5.49M5.82M5.80M6.02M5.98M5.82M6.17M6.49M6.36M6.74M6.68M5.91M6.47M6.27M6.17M6.72M6.79M7.08M6.94M7.05M7.68M8.37M10.81M9.82M8.39M8.20M8.56M8.52M8.55M8.43M7.41M7.16M4.38M4.44M4.43M4.29M4.22M4.31M4.11M4.49M5.12M6.40M7.15M6.45M6.50M6.66M6.60M7.73M8.79M10.59M9.53M9.75M
Tax Rate (Quarter) -6.76%71.88%17.18%27.25%26.62%27.09%12.85%35.73%25.58%29.41%-50.56%27.40%29.76%45.38%-26.76%27.57%32.80%31.40%26.89%31.50%31.50%30.50%3.70%30.75%31.29%16.37%66.72%26.82%28.35%27.80%-23.72%26.75%25.49%25.07%364.83%32.03%-5.85%38.43%-58.86%24.32%36.89%31.50%-12.88%24.22%16.29%26.38%-27.12%17.80%20.31%16.61%-10.24%23.72%23.75%22.40%-12.47%28.44%28.51%31.66%225.80%28.96%34.16%21.09%-12.29%3.22%83.68%166.26%2.57%