Vishay Intertechnology Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,042.03M2,725.09M2,594.03M2,230.10M2,370.98M2,493.28M2,300.49M2,317.33M2,599.37M3,034.69M2,668.30M2,501.90M3,240.49M3,497.40M3,402.05M2,937.59M
Cost of Revenue 1,653.87M1,917.61M1,874.04M1,703.42M1,803.72M1,881.99M1,758.27M1,743.51M1,896.26M2,146.16M1,997.11M1,919.99M2,352.57M2,438.41M2,427.55M2,311.30M
Gross Profit 388.16M807.49M719.99M526.67M567.26M611.29M542.22M573.82M703.11M888.52M671.20M581.90M887.91M1,058.99M974.49M626.29M
Operating items
Amortization - Intangibles 0.19M2.05M
Depreciation & Amortization - Total 206.01M169.72M165.02M
Selling, General & Administrative 359.16M389.55M367.62M349.62M368.54M385.70M362.23M356.01M367.83M403.40M384.63M371.45M420.11M443.50M488.35M513.56M
Restructuring Costs 37.87M2.81M20.90M19.21M19.20M11.27M24.14M0.74M40.61M
Other Operating Expenses 28.20M128.25M114.51M
Operating Expenses 603.04M559.27M532.64M349.62M371.36M406.59M381.44M375.20M379.10M403.40M408.77M372.19M420.11M443.50M488.35M554.18M
Operating Income -39.19M417.94M346.60M189.20M197.68M189.11M97.80M197.06M324.00M485.12M262.43M209.71M467.80M615.49M486.14M5.63M
EBIT -39.19M417.94M346.60M189.20M197.68M189.11M97.80M197.06M324.00M485.12M262.43M209.71M467.80M615.49M486.14M5.63M
Non-operating items
Non Operating Investment Income -1.65M6.45M2.27M-1.04M-6.81M1.35M-0.52M
Interest & Investment Income -8.72M2.89M10.39M7.63M4.57M4.94M4.40M4.26M6.48M11.94M8.45M3.71M1.27M7.56M31.35M25.48M
Other Non Operating Income 9.79M-2.79M-8.25M-3.65M1.85M2.49M7.98M4.72M-4.54M-26.58M-2.03M-11.75M-15.65M5.69M25.26M19.46M
Non Operating Income -6.91M-12.40M-15.48M-19.16M-21.28M-21.97M-23.06M-102.84M-54.81M-68.34M-36.13M-51.38M-33.19M-21.98M25.26M19.46M
Net income details
EBT -39.72M405.53M331.12M186.03M202.47M217.25M115.67M230.17M319.54M456.64M237.29M184.21M434.61M593.50M467.40M-172.52M
Tax Provisions 16.80M71.72M91.12M53.33M52.64M49.30M182.47M47.36M298.92M282.21M123.33M62.94M135.67M163.02M168.71M65.88M
Profit After Tax -56.52M360.29M240.00M123.53M123.77M117.84M-108.51M49.37M-20.34M346.54M164.79M123.78M298.94M430.48M325.51M-31.15M
Equity Income -6.11M
Net Income - Minority -5.16M-5.42M
Investment Income 0.42M
Income from Non-Controlling Interests 0.67M1.19M1.18M0.79M0.79M0.21M0.78M0.58M0.78M0.78M0.85M0.86M0.97M1.67M1.69M1.40M
Income from Continuing Operations -56.52M333.82M240.00M132.70M149.83M167.95M-66.80M182.81M20.61M174.43M113.96M121.27M298.94M430.48M298.70M-238.40M
Consolidated Net Income -56.52M333.82M240.00M132.70M149.83M167.95M-66.80M182.81M20.61M174.43M113.96M121.27M298.94M430.48M298.70M-238.40M
Income towards Parent Company -61.67M328.40M240.00M132.70M149.83M167.95M-66.80M182.81M20.61M174.43M113.96M121.27M298.94M430.48M298.70M-238.40M
Net Income towards Common Stockholders -61.67M359.36M239.01M123.03M123.12M117.69M-108.51M48.83M-20.34M345.76M113.96M121.27M298.94M430.48M298.70M-238.40M
Additional items
EPS (Basic) -0.311.961.490.820.850.80-0.730.33-0.142.391.130.852.052.992.32-0.23
EPS (Weighted Average and Diluted) -0.311.891.420.790.810.77-0.730.32-0.142.241.130.852.052.982.31-0.23
Shares Outstanding (Weighted Average) 186.64M164.93M157.21M143.27M147.27M147.45M147.69M145.97M144.00M144.22M144.45M144.66M144.81M140.46M137.51M135.57M
Shares Outstanding (Diluted Average) 0.19M0.19M
EBITDA -30.18M303.81M183.28M189.20M197.68M189.11M97.80M197.06M324.00M485.12M262.43M209.71M467.80M615.49M486.14M5.63M
Interest Expenses 10.32M11.04M19.28M22.60M23.13M24.46M25.68M25.62M27.85M36.68M33.68M31.55M17.54M17.13M25.13M27.48M
Tax Rate 17.68%27.52%28.67%26.00%22.69%20.58%93.55%61.80%51.97%34.17%31.22%27.47%36.09%