|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 819.12M | 813.66M | 843.07M | 853.79M | 863.51M | 924.80M | 855.30M | 871.05M | 892.11M | 853.65M | 785.24M | 746.28M | 741.24M | 735.35M | 714.72M | 715.24M | 762.25M | 790.64M | 800.92M | 839.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.85M | 587.93M | 613.12M | 594.68M | 602.29M | 635.26M | 606.18M | 592.33M | 634.64M | 616.01M | 584.57M | 575.87M | 578.37M | 584.47M | 572.58M | 579.68M | 613.57M | 636.78M | 644.13M | 662.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.27M | 225.74M | 229.96M | 259.11M | 261.22M | 289.54M | 249.12M | 278.71M | 257.47M | 237.64M | 200.66M | 170.41M | 162.87M | 150.88M | 142.13M | 135.55M | 148.68M | 153.86M | 156.79M | 176.61M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.90M | 102.22M | 108.31M | 112.86M | 110.40M | 106.44M | 113.81M | 120.14M | 122.86M | 122.51M | 122.83M | 127.74M | 124.95M | 128.54M | 132.33M | 134.74M | 126.56M | 134.71M | 142.00M | 154.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.61M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.90M | 102.22M | 108.31M | 112.86M | 110.40M | 106.44M | 113.81M | 120.14M | 122.86M | 122.51M | 122.83M | 127.74M | 124.95M | 169.16M | 132.33M | 134.74M | 126.56M | 134.71M | 142.00M | 154.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.37M | 123.52M | 121.64M | 146.25M | 150.82M | 183.10M | -355.54M | 158.57M | 134.62M | 115.13M | 77.83M | 42.67M | 37.92M | -18.28M | -56.69M | 0.81M | 22.12M | 19.15M | 14.79M | 22.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.37M | 123.52M | 121.64M | 146.25M | 150.82M | 183.10M | -355.54M | 158.57M | 134.62M | 115.13M | 77.83M | 42.67M | 37.92M | -18.28M | -56.69M | 0.81M | 22.12M | 19.15M | 14.79M | 22.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.75M | -2.68M | 9.47M | -5.75M | 1.38M | | 7.92M | 3.33M | 5.26M | -18.87M | 19.55M | 8.09M | 5.01M | 0.80M | -13.90M | 3.75M | 0.75M | 2.27M | 0.54M | 0.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.19M | -7.11M | 9.75M | -5.75M | -2.93M | 2.14M | 10.02M | -1.79M | 5.26M | 7.41M | 9.27M | 1.59M | 5.01M | -5.79M | 25.31M | -5.04M | 0.75M | -7.26M | -38.11M | -9.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.18M | 116.42M | 50.94M | 136.28M | 147.90M | 181.13M | -332.88M | 156.78M | 133.47M | 96.51M | 80.64M | 44.26M | 36.27M | -24.07M | -58.85M | -4.23M | 12.28M | 11.89M | -192.92M | 12.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 19.33M | 26.41M | 32.33M | 35.13M | 40.57M | 55.00M | 44.59M | 38.05M | 30.56M | 28.69M | 12.82M | 12.39M | -5.08M | 7.23M | -0.14M | 10.27M | 19.76M | 24.83M | 5.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.38M | 97.08M | 37.49M | 103.95M | 112.77M | 140.06M | 71.53M | 112.19M | 95.42M | 65.53M | 51.47M | 31.44M | 23.88M | -19.30M | -67.48M | -4.09M | 2.00M | -7.88M | 0.99M | 7.16M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.26M | 0.31M | 0.38M | 0.38M | 0.50M | 0.41M | 0.41M | 0.38M | 0.43M | 0.48M | 0.52M | 0.35M | 0.31M | 0.22M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.38M | 97.08M | 24.52M | 103.95M | 112.77M | 140.56M | -387.88M | 112.19M | 95.42M | 65.95M | 51.95M | 31.44M | 23.88M | -18.99M | -66.08M | -4.09M | 2.00M | -7.88M | -217.75M | 7.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.38M | 97.08M | 24.52M | 103.95M | 112.77M | 140.56M | -387.88M | 112.19M | 95.42M | 65.95M | 51.95M | 31.44M | 23.88M | -18.99M | -66.08M | -4.09M | 2.00M | -7.88M | -217.75M | 7.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.38M | 97.08M | 24.52M | 103.95M | 112.77M | 140.56M | -387.88M | 112.19M | 95.42M | 65.95M | 51.95M | 31.44M | 23.88M | -18.99M | -66.08M | -4.09M | 2.00M | -7.88M | -217.75M | 7.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.38M | 97.08M | 24.52M | 103.95M | 112.77M | 140.56M | -387.88M | 112.19M | 95.42M | 65.95M | 51.95M | 31.44M | 23.88M | -18.99M | -66.08M | -4.09M | 2.00M | -7.88M | -217.75M | 7.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.67 | 0.25 | 0.71 | 0.78 | 0.98 | 0.52 | 0.79 | 0.68 | 0.47 | 0.37 | 0.22 | 0.17 | -0.14 | -0.49 | -0.03 | 0.01 | -0.06 | -1.60 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.67 | 0.25 | 0.71 | 0.78 | 0.98 | 0.52 | 0.79 | 0.68 | 0.47 | 0.37 | 0.22 | 0.17 | -0.14 | -0.48 | -0.03 | 0.01 | -0.06 | | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.02M | 145.02M | 145.00M | 145.05M | 144.31M | 143.98M | 143.18M | 140.50M | 140.06M | 139.83M | 139.32M | 137.73M | 137.33M | 137.28M | 136.96M | 135.80M | 135.70M | 135.74M | 135.74M | 136.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.45M | 145.46M | | 145.55M | 144.98M | 143.45M | | 141.25M | 140.87M | 140.58M | | 138.48M | 138.28M | 138.04M | | 135.80M | 135.75M | 135.72M | | 137.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.37M | 123.52M | 121.64M | 146.25M | 150.82M | 183.10M | -355.54M | 158.57M | 134.62M | 115.13M | 77.83M | 42.67M | 37.92M | -18.28M | -56.69M | 0.81M | 22.12M | 19.15M | 14.79M | 22.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 4.43M | 4.29M | 4.22M | 4.31M | 4.11M | 4.49M | 5.12M | 6.40M | 7.15M | 6.45M | 6.50M | 6.66M | 6.60M | 7.73M | 8.79M | 10.59M | 9.53M | 9.75M | 9.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31% | 16.61% | 51.86% | 23.72% | 23.75% | 22.40% | -16.52% | 28.44% | 28.51% | 31.66% | 35.58% | 28.96% | 34.16% | 21.09% | -12.29% | 3.22% | 83.68% | 166.26% | -12.87% | 44.26% |