Vishay Intertechnology Inc (NYSE: VSH)

Sector: Technology Industry: Semiconductors CIK: 0000103730
Market Cap 2.40 Bn
P/B 1.15
P/E -267.00
P/S 0.78
ROIC (Qtr) 0.32
Div Yield % 2.14
Rev 1y % (Qtr) 12.06
Total Debt (Qtr) 1.07 Bn
Debt/Equity (Qtr) 0.51
Add ratio to table...

About

Vishay Intertechnology Inc. (VSH) is a prominent player in the electronics manufacturing industry, specializing in discrete semiconductors and passive electronic components. The company's offerings are utilized in a diverse array of industries, including automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical sectors. Vishay's products are integral to numerous applications, such as power control, power conversion, power management, signal switching, signal routing, signal blocking, signal amplification,...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 514.97M provide 19.40x coverage of short-term debt 26.55M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 3.98B provides 3.70x coverage of total debt 1.07B, indicating robust asset backing and low credit risk.
  • Tangible assets of 3.98B provide robust 8.30x coverage of other current liabilities 478.90M, indicating strong asset backing.
  • Cash reserves of 514.97M provide solid 1.36x coverage of other non-current liabilities 378.77M, indicating strong liquidity.
  • Robust tangible asset base of 3.98B provides 3.41x coverage of working capital 1.17B, indicating strong operational backing.

Bear case

  • Operating cash flow of 184.31M barely covers its investment activities of (257.93M), with a coverage ratio of -0.71, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 184.31M provides thin coverage of dividend payments of (54.24M) with a -3.40 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (87.82M) provides weak coverage of capital expenditures of 272.13M, with a -0.32 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 64.16M show weak coverage of depreciation charges of 224.74M, with a 0.29 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 224.74M relative to operating cash flow of 184.31M, which is 1.22x suggests significant maintenance capital requirements affecting free cash flow.

Statement, Business Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,081.81 Bn 2,078.31 541.21 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,887.11 Bn 425.89 133.83 31.18 Bn
3 AVGO Broadcom Inc. 1,662.70 Bn -332,540.00 1,106.25 65.14 Bn
4 MU Micron Technology Inc 426.40 Bn 109.53 25.16 12.43 Bn
5 AMD Advanced Micro Devices Inc 329.72 Bn 76.06 9.52 3.85 Bn
6 TXN Texas Instruments Inc 224.64 Bn 55.45 14.64 14.05 Bn
7 INTC Intel Corp 205.50 Bn -769.67 3.89 46.59 Bn
8 QCOM Qualcomm Inc/De 153.04 Bn 28.53 3.41 14.82 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.71 4.34
EV to Cash from Ops. EV/CFO 16.25 -208.66
EV to Debt EV to Debt 2.79 79.86
EV to EBIT EV/EBIT 46.68 709.44
EV to EBITDA EV/EBITDA 10.64 250.41
EV to Free Cash Flow [EV/FCF] EV/FCF -34.11 403.96
EV to Market Cap EV to Market Cap 1.25 0.75
EV to Revenue EV/Rev 0.98 61.40
Price to Book Value [P/B] P/B 1.15 52.11
Price to Earnings [P/E] P/E -267.00 -5,067.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.17 2.41
Dividend Payout Ratio % Div Payout % (Qtr) -571.40 -3.82
Dividend per Basic Share Div per Share (Qtr) 0.40 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -61.82 20.71
Interest Coverage Int. cover (Qtr) 1.66 8.87
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 14.17 -164.54
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -12.76 64.06
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.42
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -111.58 60.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 30.21 86.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 170.78 52.71
EBT Growth (1y) % EBT 1y % (Qtr) 774.23 57.92
EPS Growth (1y) % EPS 1y % (Qtr) 69.57 65.33
FCF Growth (1y) % FCF 1y % (Qtr) 38.74 109.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.02 27.07
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.72 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.09
Cash Ratio Cash Ratio (Qtr) 0.71 2.55
Current Ratio Curr Ratio (Qtr) 2.62 5.58
Debt to Equity Ratio Debt/Equity (Qtr) 0.51 0.30
Interest Cover Ratio Int Coverage (Qtr) 1.66 8.87
Times Interest Earned Times Interest Earned (Qtr) 1.66 8.87
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.40 -115.40
EBIT Margin % EBIT Margin % (Qtr) 2.09 -94.51
EBT Margin % EBT Margin % (Qtr) 0.83 -136.09
Gross Margin % Gross Margin % (Qtr) 19.40 47.45
Net Profit Margin % Net Margin % (Qtr) -0.30 -137.24