|
Gross Margin
|
15.13% | 17.12% | 19.87% | 22.57% | 26.08% | 30.01% | 31.45% | 30.71% | 30.88% | 29.89% | 26.26% | 22.79% | 25.38% | 25.10% | 23.32% | 20.50% | 24.67% | 23.90% | 23.76% | 23.44% | 24.12% | 25.56% | 24.82% | 23.50% | 24.44% | 23.96% | 23.21% | 22.58% | 24.06% | 24.77% | 26.00% | 23.20% | 26.74% | 27.03% | 28.05% | 26.34% | 28.64% | 29.86% | 30.26% | 28.31% | 28.34% | 25.48% | 23.89% | 22.21% | 24.03% | 22.46% | 23.70% | 22.83% | 26.54% | 27.99% | 27.74% | 27.28% | 30.35% | 30.25% | 31.31% | 29.13% | 32.00% | 28.86% | 27.84% | 25.55% | 22.83% | 21.97% | 20.52% | 19.89% | 18.95% | 19.51% | 19.46% |
|
EBT Margin
|
-6.31% | -11.95% | 1.70% | 5.72% | 9.80% | 14.95% | 17.81% | 16.59% | 16.92% | 15.62% | 11.26% | 5.59% | 8.72% | 11.09% | 7.19% | 6.16% | 7.26% | 7.84% | 7.95% | 10.95% | 6.29% | 8.15% | 6.08% | 14.44% | 7.53% | 6.54% | -5.88% | 11.76% | 6.74% | 7.86% | 8.56% | 16.58% | 8.34% | 11.77% | 12.71% | 9.95% | 12.84% | 12.82% | 16.24% | 18.08% | 13.41% | 10.34% | 7.03% | 3.65% | 5.90% | 5.11% | 7.14% | 10.88% | 11.40% | 14.31% | 14.31% | 13.51% | 15.96% | 17.13% | 19.59% | 14.99% | 18.00% | 14.96% | 11.31% | 10.27% | 5.93% | 4.89% | -3.27% | -32.04% | -0.59% | 1.61% | 1.50% |
|
EBIT Margin
|
-8.53% | -10.15% | 2.14% | 5.71% | 10.17% | 14.44% | 18.85% | 17.51% | 17.58% | 16.27% | 11.81% | 6.09% | 9.35% | 12.39% | 7.76% | 4.05% | 8.23% | 8.68% | 8.82% | 7.63% | 7.07% | 9.02% | 7.12% | 7.07% | 8.01% | 7.48% | -4.31% | 5.44% | 7.11% | 8.37% | 9.67% | -7.97% | 11.17% | 13.22% | 14.07% | 11.29% | 14.52% | 16.20% | 17.68% | 15.42% | 14.46% | 11.60% | 8.12% | 3.97% | 7.74% | 7.01% | 9.61% | 8.99% | 12.72% | 15.31% | 15.18% | 14.43% | 17.13% | 17.47% | 19.80% | 15.82% | 18.20% | 15.09% | 13.49% | 9.91% | 5.72% | 5.12% | -2.49% | -7.93% | 0.11% | 2.90% | 2.42% |
|
EBITDA Margin
|
13.50% | -10.15% | 2.14% | 5.71% | -4.27% | 14.44% | 18.85% | 17.51% | 17.58% | 16.27% | 11.81% | 6.09% | 9.35% | 12.39% | 7.76% | 4.05% | 8.23% | 8.68% | 8.82% | 7.63% | 7.07% | 9.02% | 7.12% | 7.07% | 8.01% | 7.48% | -4.31% | 5.44% | 7.11% | 8.37% | 9.67% | -7.97% | 11.17% | 13.22% | 14.07% | 11.29% | 14.52% | 16.20% | 17.68% | 15.42% | 14.46% | 11.60% | 8.12% | 3.97% | 7.74% | 7.01% | 9.61% | 8.99% | 12.72% | 15.31% | 15.18% | 14.43% | 17.13% | 17.47% | 19.80% | 15.82% | 18.20% | 15.09% | 13.49% | 9.91% | 5.72% | 5.12% | -2.49% | -7.93% | 0.11% | 2.90% | 2.42% |
|
Operating Margin
|
-8.53% | -10.15% | 2.14% | 5.71% | 10.17% | 14.44% | 18.85% | 17.51% | 17.58% | 16.27% | 11.81% | 6.09% | 9.35% | 12.39% | 7.76% | 4.05% | 8.23% | 8.68% | 8.82% | 7.63% | 7.07% | 9.02% | 7.12% | 7.07% | 8.01% | 7.48% | -4.31% | 5.44% | 7.11% | 8.37% | 9.67% | -7.97% | 11.17% | 13.22% | 14.07% | 11.29% | 14.52% | 16.20% | 17.68% | 15.42% | 14.46% | 11.60% | 8.12% | 3.97% | 7.74% | 7.01% | 9.61% | 8.99% | 12.72% | 15.31% | 15.18% | 14.43% | 17.13% | 17.47% | 19.80% | 15.82% | 18.20% | 15.09% | 13.49% | 9.91% | 5.72% | 5.12% | -2.49% | -7.93% | 0.11% | 2.90% | 2.42% |
|
Net Margin
|
0.00% | -12.76% | 0.48% | 3.89% | 0.00% | 10.97% | 12.94% | 17.74% | 10.12% | 11.62% | 7.92% | 5.62% | 6.30% | 7.78% | 3.90% | 3.96% | 5.23% | 5.25% | 5.43% | 4.87% | 4.29% | 5.55% | 4.23% | 4.78% | 5.18% | 4.45% | -4.93% | -24.80% | 4.92% | 5.61% | 6.16% | -8.54% | 6.07% | 8.74% | 9.50% | -26.38% | 8.73% | 13.55% | 10.00% | -8.95% | 10.15% | 6.49% | 4.82% | -6.02% | 4.47% | 4.28% | 5.26% | 5.30% | 9.37% | 11.40% | 11.93% | 4.37% | 12.18% | 13.06% | 15.20% | 8.56% | 12.88% | 10.70% | 7.73% | 3.20% | 4.21% | 3.22% | -2.58% | -38.44% | -0.57% | 0.26% | -1.00% |
|
FCF Margin
|
14.36% | -3.02% | 29.37% | 5.79% | 7.80% | 11.17% | 18.82% | 20.45% | 11.39% | 6.96% | 10.90% | 1.69% | 1.08% | 7.02% | 9.02% | 7.24% | 0.58% | 7.31% | 6.81% | 8.28% | 1.76% | 5.47% | 9.52% | 5.49% | -1.06% | 8.31% | 4.28% | 5.76% | 0.17% | 7.35% | 14.76% | 5.28% | 4.47% | 8.12% | 12.07% | 5.54% | 2.59% | -7.50% | 2.69% | 5.94% | 5.79% | 3.29% | 7.33% | 4.60% | 1.66% | 11.33% | 6.62% | 10.93% | 3.77% | 10.41% | 9.61% | 5.51% | -0.27% | 1.73% | 14.38% | 1.56% | 9.68% | 3.99% | 6.50% | -17.71% | 3.63% | -11.78% | -1.22% | -10.81% | -6.36% | -9.63% | -3.12% |
|
Inventory Average
|
| | | | | | 0.44B | 0.43B | 0.44B | 0.47B | 0.47B | 0.44B | 0.43B | 0.44B | 0.43B | 0.42B | 0.41B | 0.43B | 0.45B | 0.44B | 0.44B | 0.46B | 0.45B | 0.44B | 0.43B | 0.43B | 0.44B | 0.43B | 0.42B | 0.42B | 0.41B | 0.39B | 0.39B | 0.41B | 0.43B | 0.43B | 0.45B | 0.47B | 0.49B | 0.49B | 0.48B | 0.47B | 0.45B | 0.44B | 0.44B | 0.45B | 0.44B | 0.44B | 0.46B | 0.49B | 0.52B | 0.53B | 0.57B | 0.62B | 0.62B | 0.62B | 0.64B | 0.66B | 0.65B | 0.65B | 0.66B | 0.67B | 0.68B | 0.69B | 0.70B | 0.73B | 0.76B |
|
Assets Average
|
| 2.66B | 2.69B | 2.73B | 2.74B | 2.77B | 2.77B | 2.86B | 3.04B | 3.14B | 3.14B | 3.06B | 3.01B | 3.01B | 3.00B | 3.00B | 3.01B | 3.04B | 3.13B | 3.20B | 3.24B | 3.28B | 3.34B | 3.33B | 3.24B | 3.22B | 3.20B | 3.16B | 3.15B | 3.11B | 3.11B | 3.11B | 3.12B | 3.20B | 3.30B | 3.40B | 3.52B | 3.49B | 3.38B | 3.23B | 3.14B | 3.17B | 3.11B | 3.10B | 3.12B | 3.07B | 3.03B | 3.09B | 3.18B | 3.28B | 3.39B | 3.48B | 3.56B | 3.57B | 3.59B | 3.74B | 3.96B | 4.13B | 4.21B | 4.24B | 4.25B | 4.21B | 4.19B | 4.17B | 4.16B | 4.21B | 4.21B |
|
Equity Average
|
8.13B | 17.47B | 18.26B | 8.91B | 1.92B | 1.94B | 1.56B | 1.52B | 1.56B | 1.64B | 1.65B | 1.63B | 1.64B | 1.62B | 1.60B | 1.63B | 1.63B | 1.66B | 1.74B | 1.84B | 1.89B | 1.91B | 1.87B | 1.83B | 1.80B | 1.80B | 1.80B | 1.71B | 1.66B | 1.68B | 1.70B | 1.64B | 1.60B | 1.67B | 1.66B | 1.52B | 1.47B | 1.45B | 1.42B | 1.42B | 1.42B | 1.47B | 1.49B | 1.49B | 1.48B | 1.48B | 1.52B | 1.56B | 1.57B | 1.61B | 1.69B | 1.74B | 1.78B | 1.83B | 1.87B | 1.98B | 2.10B | 2.18B | 2.18B | 2.17B | 2.19B | 2.18B | 2.18B | 2.10B | 2.03B | 2.06B | 2.09B |
|
Invested Capital
|
14.72B | 20.22B | 16.30B | 1.54B | 2.37B | 1.64B | 1.63B | 1.93B | 1.63B | 2.07B | 2.08B | 2.01B | 2.06B | 2.04B | 2.02B | 2.02B | 2.03B | 2.08B | 2.15B | 2.24B | 2.26B | 2.31B | 2.26B | 2.27B | 2.25B | 2.24B | 2.22B | 2.06B | 2.08B | 2.02B | 2.07B | 1.93B | 2.00B | 2.07B | 1.96B | 1.80B | 1.92B | 2.07B | 2.05B | 1.88B | 1.94B | 2.01B | 1.98B | 1.99B | 2.02B | 1.94B | 1.93B | 1.97B | 2.02B | 2.11B | 2.18B | 2.20B | 2.27B | 2.30B | 2.36B | 2.55B | 2.71B | 2.85B | 2.96B | 3.02B | 3.01B | 3.00B | 2.99B | 2.93B | 3.02B | 3.01B | 3.00B |
|
Asset Utilization Ratio
|
| 0.84 | 0.75 | 0.75 | 0.82 | 0.89 | 0.95 | 0.95 | 0.91 | 0.89 | 0.87 | 0.85 | 0.81 | 0.77 | 0.75 | 0.74 | 0.75 | 0.74 | 0.73 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.77 | 0.76 | 0.74 | 0.73 | 0.72 | 0.73 | 0.74 | 0.75 | 0.76 | 0.75 | 0.76 | 0.76 | 0.77 | 0.81 | 0.87 | 0.94 | 0.97 | 0.94 | 0.91 | 0.86 | 0.81 | 0.79 | 0.81 | 0.81 | 0.83 | 0.88 | 0.90 | 0.93 | 0.93 | 0.94 | 0.97 | 0.93 | 0.89 | 0.86 | 0.82 | 0.80 | 0.77 | 0.74 | 0.72 | 0.71 | 0.70 | 0.70 | 0.71 |
|
Interest Coverage Ratio
|
13.39 | -16.76 | 4.27 | 16.95 | 26.76 | 42.22 | 51.44 | 32.97 | 30.14 | 24.98 | 14.18 | 6.35 | 10.67 | 13.16 | 7.40 | 3.39 | 8.31 | 8.91 | 9.17 | 7.81 | 7.12 | 9.95 | 7.37 | 6.65 | 7.48 | 6.56 | -3.62 | 5.11 | 6.27 | 7.88 | 9.28 | -6.76 | 9.95 | 12.01 | 13.75 | 10.79 | 13.56 | 14.73 | 12.77 | 12.19 | 12.84 | 9.69 | 5.96 | 2.84 | 5.54 | 4.84 | 8.29 | 8.38 | 22.23 | 28.22 | 27.90 | 28.34 | 34.64 | 35.02 | 44.55 | 30.14 | 30.97 | 21.02 | 16.10 | 12.06 | 6.57 | 5.70 | -2.77 | -7.33 | 0.09 | 2.09 | 2.01 |
|
Debt to Equity
|
| | | 0.22 | 0.14 | 0.21 | 0.19 | 0.29 | 0.27 | 0.26 | 0.26 | 0.25 | 0.23 | 0.29 | 0.24 | 0.24 | 0.24 | 0.24 | 0.20 | 0.19 | 0.19 | 0.20 | 0.24 | 0.24 | 0.26 | 0.24 | 0.24 | 0.27 | 0.24 | 0.20 | 0.21 | 0.23 | 0.23 | 0.20 | 0.22 | 0.26 | 0.27 | 0.49 | 0.40 | 0.71 | 0.34 | 0.70 | 0.33 | 0.34 | 0.38 | 0.29 | 0.25 | 0.25 | 0.29 | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.26 | 0.29 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.45 | 0.49 | 0.44 | 0.44 |
|
Debt Ratio
|
| | | 0.12 | 0.12 | 0.12 | 0.11 | 0.15 | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.20 | 0.18 | 0.32 | 0.15 | 0.33 | 0.16 | 0.16 | 0.18 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.22 | 0.24 | 0.22 | 0.22 |
|
Equity Ratio
|
5.51 | 7.62 | 5.96 | 0.56 | 0.84 | 0.56 | 0.56 | 0.50 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.52 | 0.55 | 0.54 | 0.55 | 0.54 | 0.57 | 0.58 | 0.58 | 0.58 | 0.54 | 0.56 | 0.55 | 0.56 | 0.56 | 0.52 | 0.53 | 0.55 | 0.54 | 0.51 | 0.51 | 0.53 | 0.48 | 0.41 | 0.42 | 0.41 | 0.44 | 0.45 | 0.46 | 0.47 | 0.48 | 0.48 | 0.47 | 0.50 | 0.51 | 0.50 | 0.49 | 0.50 | 0.50 | 0.49 | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.51 | 0.52 | 0.51 | 0.53 | 0.52 | 0.49 | 0.48 | 0.50 | 0.50 |
|
Times Interest Earned
|
13.39 | -16.76 | 4.27 | 16.95 | 26.76 | 42.22 | 51.44 | 32.97 | 30.14 | 24.98 | 14.18 | 6.35 | 10.67 | 13.16 | 7.40 | 3.39 | 8.31 | 8.91 | 9.17 | 7.81 | 7.12 | 9.95 | 7.37 | 6.65 | 7.48 | 6.56 | -3.62 | 5.11 | 6.27 | 7.88 | 9.28 | -6.76 | 9.95 | 12.01 | 13.75 | 10.79 | 13.56 | 14.73 | 12.77 | 12.19 | 12.84 | 9.69 | 5.96 | 2.84 | 5.54 | 4.84 | 8.29 | 8.38 | 22.23 | 28.22 | 27.90 | 28.34 | 34.64 | 35.02 | 44.55 | 30.14 | 30.97 | 21.02 | 16.10 | 12.06 | 6.57 | 5.70 | -2.77 | -7.33 | 0.09 | 2.09 | 2.01 |
|
FCF Payout Ratio
|
0.00 | -0.02 | 0.00 | 0.02 | 0.01 | | 0.00 | | 0.01 | | | 0.10 | | | 0.00 | 0.02 | | | 0.01 | 0.00 | 0.03 | 0.01 | | | | 0.01 | | | | | | | | | 0.00 | 0.08 | 0.48 | 0.15 | | | 0.26 | -0.47 | | | 1.24 | -0.18 | | | 0.44 | -0.14 | | | -5.71 | -0.84 | 0.00 | | 0.15 | -0.34 | 0.25 | | 0.51 | -0.16 | -1.52 | -0.03 | -0.30 | -0.18 | -0.55 |
|
Enterprise Value
|
0.30B | 0.88B | 0.95B | 0.98B | 1.26B | 0.72B | 1.04B | 1.53B | 1.99B | 1.60B | 0.28B | 0.96B | 0.99B | 0.54B | 0.47B | 0.54B | 0.97B | 1.01B | 0.78B | 0.81B | 0.99B | 1.08B | 1.04B | 0.99B | 1.00B | 0.54B | 0.63B | 0.64B | 0.78B | 0.87B | 0.96B | 1.27B | 1.27B | 1.36B | 1.51B | 1.69B | 1.34B | 2.20B | 1.87B | 1.84B | 1.83B | 1.60B | 1.66B | 2.27B | 1.05B | 1.40B | 1.75B | 2.22B | 2.82B | 2.38B | 2.04B | 2.25B | 1.90B | 2.12B | 1.92B | 2.06B | 2.42B | 2.65B | 1.92B | 2.06B | 2.27B | 2.03B | 1.82B | 1.92B | 1.02B | 1.39B | 1.59B |
|
Market Capitalization
|
0.66B | 1.27B | 1.46B | 1.56B | 1.87B | 1.39B | 1.78B | 2.42B | 2.99B | 2.60B | 1.31B | 1.96B | 1.91B | 1.48B | 1.41B | 1.52B | 1.95B | 2.03B | 1.86B | 1.95B | 2.14B | 2.24B | 2.13B | 2.09B | 2.05B | 1.59B | 1.71B | 1.73B | 1.85B | 1.89B | 2.07B | 2.36B | 2.40B | 2.54B | 2.75B | 2.99B | 2.68B | 3.35B | 2.93B | 2.60B | 2.58B | 2.39B | 2.45B | 3.08B | 1.87B | 2.15B | 2.46B | 3.00B | 3.60B | 3.24B | 2.95B | 3.17B | 2.78B | 2.96B | 2.84B | 2.97B | 3.45B | 3.75B | 3.09B | 3.06B | 3.10B | 2.71B | 2.47B | 2.53B | 1.64B | 1.87B | 2.04B |
|
Return on Sales
|
-6.22% | -10.49% | -11.46% | -0.03% | 0.01% | 0.06% | 0.09% | 0.12% | 0.13% | 0.13% | 0.12% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | -0.03% | -0.03% | -0.03% | 0.00% | 0.08% | 0.08% | 0.09% | 0.10% | -0.01% | 0.00% | 0.02% | 0.02% | 0.06% | 0.06% | 0.04% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.05% | 0.06% | 0.08% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 0.07% | 0.05% | 0.02% | -0.08% | -0.09% | -0.10% | -0.10% |
|
Return on Capital Employed
|
| | | -0.02% | 0.03% | 0.10% | 0.15% | 0.18% | 0.19% | 0.19% | 0.16% | 0.13% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.04% | 0.04% | 0.03% | 0.04% | 0.07% | 0.04% | 0.05% | 0.06% | 0.07% | 0.11% | 0.12% | 0.14% | 0.16% | 0.19% | 0.19% | 0.17% | 0.14% | 0.10% | 0.08% | 0.06% | 0.07% | 0.08% | 0.10% | 0.13% | 0.15% | 0.17% | 0.18% | 0.19% | 0.21% | 0.20% | 0.20% | 0.18% | 0.16% | 0.14% | 0.10% | 0.08% | 0.04% | 0.00% | -0.01% | -0.01% | 0.00% |
|
Return on Invested Capital
|
-0.13% | -0.02% | 0.00% | | 0.01% | 0.08% | 0.15% | 0.19% | 0.21% | 0.21% | 0.17% | 0.12% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | | | | 0.00% | 0.04% | 0.05% | 0.06% | 0.08% | | 0.00% | 0.03% | 0.04% | 0.09% | 0.10% | 0.07% | 0.04% | 0.06% | 0.04% | 0.03% | 0.03% | 0.07% | 0.09% | 0.12% | 0.14% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.17% | 0.15% | 0.13% | 0.10% | 0.08% | 0.05% | 0.02% | | | | |
|
Return on Assets
|
| -8.76% | -8.55% | -0.02% | 0.01% | 0.06% | 0.09% | 0.12% | 0.12% | 0.12% | 0.11% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | -0.02% | -0.02% | -0.02% | 0.00% | 0.06% | 0.06% | 0.07% | 0.07% | -0.01% | 0.00% | 0.02% | 0.02% | 0.05% | 0.06% | 0.04% | 0.03% | 0.04% | 0.02% | 0.01% | 0.02% | 0.04% | 0.05% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.08% | 0.07% | 0.05% | 0.03% | 0.01% | -0.06% | -0.07% | -0.07% | -0.07% |
|
Return on Equity
|
-1.94% | -1.34% | -1.26% | -0.01% | 0.01% | 0.08% | 0.16% | 0.22% | 0.23% | 0.23% | 0.20% | 0.15% | 0.12% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.06% | -0.04% | -0.04% | -0.04% | 0.00% | 0.11% | 0.12% | 0.13% | 0.15% | -0.01% | 0.00% | 0.04% | 0.05% | 0.12% | 0.13% | 0.09% | 0.05% | 0.08% | 0.04% | 0.03% | 0.03% | 0.08% | 0.11% | 0.14% | 0.18% | 0.17% | 0.19% | 0.19% | 0.21% | 0.22% | 0.21% | 0.19% | 0.16% | 0.14% | 0.10% | 0.07% | 0.03% | -0.11% | -0.13% | -0.14% | -0.14% |