|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.06M | 5.45M | 5.99M | 6.68M | 10.88M | 10.15M | 8.84M | 6.98M | 8.35M | 6.36M | 8.43M | 5.83M | 4.64M | -1.33M | 0.76M | -0.95M | 0.30M | 7.93M | -7.92M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.58M | 0.39M | 0.92M | 0.50M | 0.53M | 0.56M | 0.86M | 0.68M | 0.55M | 0.66M | 0.41M | 0.66M | 0.29M | 0.11M | -0.09M | 0.55M | 0.51M | 0.49M | 0.24M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.99M | -0.30M | -1.84M | 0.03M | 1.09M | -1.19M | -1.97M | 0.38M | 0.12M | 0.18M | -0.54M | 0.04M | 0.44M | 0.03M | -0.44M | -0.49M | -0.39M | -1.44M | 0.40M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.00 | | | | 55.00 | | | | 40.00 |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | -0.81M | 0.01M | 0.17M | -0.01M | 0.18M | 0.00M | -0.18M | 0.82M | | | -1.45M | 0.15M | 3.45M | -2.74M | -0.86M | 0.26M | -0.65M | 0.65M | -0.26M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.22M | | | 0.40M | | | 0.20M | 0.42M | 0.62M | 0.52M | 0.53M | 0.58M | 0.58M | 0.56M | 0.63M | 0.80M | 0.85M | 0.69M | 0.13M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.75M | 5.70M | 15.46M | -0.27M | 9.03M | 11.76M | 12.51M | 8.44M | 9.77M | 8.90M | 18.78M | 6.41M | 7.46M | -0.83M | 6.78M | 5.25M | 5.96M | -1.26M | 4.43M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.59M | 3.92M | 3.96M | 3.82M | 3.80M | 3.90M | 3.83M | 3.86M | 3.87M | 3.83M | 3.99M | 3.94M | 3.92M | 3.91M | 4.03M | 4.04M | 3.85M | 3.99M | 4.04M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | 1.53M | 2.30M | 4.96M | 1.55M | 1.89M | -1.36M | 2.70M | -1.20M | 2.16M | -2.56M | -2.19M | -3.09M | -1.84M | 1.58M | 0.10M | -1.82M | 0.21M | 7.84M | -3.08M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 4.66M | 1.88M | -1.00M | 3.75M | 6.98M | 3.41M | -2.21M | 2.85M | 2.84M | 2.11M | -2.91M | 2.89M | 1.27M | -2.34M | -3.96M | -0.23M | 1.75M | 0.56M | -3.06M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 1.19M | 1.98M | -0.40M | -0.36M | 0.37M | -1.47M | 2.35M | -1.71M | 1.03M | -0.47M | -1.51M | 0.07M | 1.01M | -1.82M | 0.33M | 0.25M | 0.08M | -0.01M | 0.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 2.94M | 2.15M | 7.14M | -2.64M | 0.58M | 3.36M | 2.09M | -0.69M | 0.10M | -0.49M | 1.14M | 0.24M | -1.53M | -2.63M | -1.71M | 0.29M | 3.00M | 3.21M | -5.93M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | 0.05M | 3.90M | -4.55M | -0.25M | -0.09M | 1.33M | 1.82M | -1.26M | -1.47M | 0.74M | -2.18M | -0.20M | -0.08M | 5.87M | -6.01M | -0.07M | 0.30M | -0.11M | -0.20M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 7.34M | 2.88M | 5.87M | 0.85M | 1.83M | 12.86M | 5.74M | 3.50M | 3.37M | -5.67M | 1.11M | 2.57M | -1.60M | 0.38M | 7.81M | 1.51M | 1.25M | 2.19M | 3.08M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.17M | 0.05M | 0.01M | 0.37M | 0.02M | 0.05M | | 0.01M | 0.04M | -0.01M | 0.34M | 0.01M | 0.30M | 0.02M | | 0.02M | 10.87M | 0.04M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -49.77M | -2.72M | -5.82M | -4.29M | -4.14M | -6.71M | -5.69M | -3.50M | -3.36M | -3.94M | -4.30M | -2.23M | -2.60M | -1.49M | -6.58M | -1.51M | -1.23M | 8.68M | -3.04M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.03M | -0.01M | 0.61M | -0.68M | 0.15M | -0.04M | -0.11M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 19.94M | -0.08M | -0.07M | -0.68M | -0.04M | -1.14M | -1.77M | -0.84M | -0.45M | -7.87M | -26.78M | -3.65M | -3.14M | -2.51M | -0.10M | -0.11M | -0.04M | -11.07M | -0.18M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.06M | 0.08M | 0.07M | 0.25M | 0.04M | 0.08M | 0.09M | 0.02M | 0.03M | 0.09M | 0.06M | 0.03M | 0.01M | 0.01M | 0.06M | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 0.37M | -0.81M | -0.78M | -0.91M | -3.60M | -3.42M | 3.60M | 0.62M | -0.72M | -0.98M | 1.63M | -1.48M | -0.62M | 1.78M | -1.89M | 0.99M | 1.79M | -0.47M | -0.10M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.28M | -22.70M | 2.09M | 8.79M | -6.15M | 1.25M | 0.48M | 8.65M | 4.72M | 5.24M | -3.89M | -10.67M | -0.95M | 1.11M | -3.05M | -1.80M | 4.62M | 6.48M | -4.12M | 1.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | -0.59M | 2.82M | 9.59M | -1.12M | 7.20M | -1.10M | 6.77M | 4.94M | 6.40M | 14.57M | 17.67M | 3.83M | 9.07M | -1.21M | -1.03M | 3.74M | 4.71M | -3.45M | 1.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -23.07M | 2.90M | 9.57M | -5.25M | 4.85M | 3.90M | 5.06M | 4.10M | 5.96M | -2.91M | -12.29M | 0.53M | 1.73M | -4.83M | 0.09M | 3.63M | 4.69M | -3.65M | 1.21M |