|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.34M | 81.97M | 90.02M | 87.67M | 88.62M | 90.06M | 96.24M | 88.86M | 90.80M | 85.85M | 89.53M | 80.78M | 77.36M | 75.73M | 72.65M | 71.74M | 75.16M | 79.73M | 80.57M | 84.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.54M | 50.13M | 55.14M | 52.41M | 51.28M | 52.74M | 56.54M | 51.66M | 52.09M | 49.92M | 51.03M | 45.69M | 44.95M | 45.47M | 44.88M | 44.70M | 44.57M | 47.60M | 50.91M | 51.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.80M | 31.84M | 34.88M | 35.25M | 37.33M | 37.32M | 39.70M | 37.20M | 38.71M | 35.94M | -34.84M | 35.09M | 13.82M | 30.26M | 8.24M | 9.41M | 12.02M | 13.43M | -44.58M | 11.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | 24.58M | 26.06M | 26.67M | 25.88M | 25.27M | 26.46M | 27.16M | 26.75M | 26.56M | 26.36M | 27.39M | 7.91M | 7.69M | 82.92M | 9.08M | 27.70M | 27.30M | 82.83M | 32.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | 0.08M | 0.30M | 0.90M | 0.20M | 0.20M | 0.12M | 0.20M | 1.15M | -1.40M | 0.80M | | 0.10M | 0.10M | 0.40M | 0.18M | 0.21M | 0.70M | 0.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.65M | 24.58M | 26.13M | 26.97M | 26.78M | 25.47M | 26.66M | 27.27M | 26.95M | 27.71M | 24.96M | 28.19M | 7.91M | 7.79M | 83.02M | 9.48M | 27.89M | 27.51M | 83.53M | 32.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 7.26M | 8.74M | 8.31M | 10.55M | 11.88M | 13.05M | 9.92M | 11.79M | 8.22M | 12.01M | 6.92M | 5.91M | 3.84M | 0.20M | -0.06M | 2.71M | 10.16M | -10.92M | 0.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 7.26M | 8.74M | 8.31M | 10.55M | 11.88M | 13.05M | 9.92M | 11.79M | 8.22M | 12.01M | 6.92M | 5.91M | 3.84M | 0.20M | -0.06M | 2.71M | 10.16M | -10.92M | 0.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.37M | 0.48M | 0.32M | 0.55M | 0.49M | 0.34M | 0.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.17M | -0.65M | 0.44M | 3.34M | 1.22M | -1.45M | 0.28M | 1.02M | 1.67M | -3.79M | 1.86M | 1.29M | -2.65M | 0.96M | -0.68M | -1.76M | -0.10M | -0.28M | -0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.17M | -0.97M | 0.44M | 2.92M | 0.59M | -0.06M | 0.28M | -0.06M | 0.55M | -2.51M | 1.23M | 1.05M | -2.65M | -0.21M | -1.23M | -1.81M | -0.27M | -1.33M | -0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 7.11M | 7.77M | 8.43M | 13.47M | 12.47M | 10.72M | 9.20M | 11.73M | 8.78M | 8.72M | 8.15M | 6.96M | 0.55M | 1.91M | -1.29M | 0.90M | 9.89M | -0.70M | -0.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 1.66M | 1.78M | 1.74M | 2.59M | 2.32M | 1.88M | 2.22M | 3.38M | 2.42M | 4.56M | 2.32M | 2.32M | 1.87M | 1.15M | -0.33M | 0.59M | 1.96M | 3.16M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.38M | 5.96M | 6.68M | 10.88M | 10.15M | 9.32M | 6.98M | 8.35M | 6.36M | 4.32M | 5.83M | 4.60M | -1.33M | 0.69M | -0.95M | 0.30M | 7.93M | -1.82M | -0.32M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.07M | 0.03M | 0.33M | 0.12M | 0.03M | 0.01M | 0.02M | 0.12M | 0.08M | 0.09M | -0.06M | 0.04M | 0.02M | -0.08M | -0.01M | 0.06M | 0.07M | -0.07M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.45M | 5.99M | 6.68M | 10.88M | 10.15M | 8.84M | 6.98M | 8.35M | 6.36M | 4.16M | 5.83M | 4.64M | -1.33M | 0.76M | -0.95M | 0.30M | 7.93M | -3.86M | -0.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.45M | 5.99M | 6.68M | 10.88M | 10.15M | 8.84M | 6.98M | 8.35M | 6.36M | 4.16M | 5.83M | 4.64M | -1.33M | 0.76M | -0.95M | 0.30M | 7.93M | -3.86M | -0.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.45M | 5.99M | 6.68M | 10.88M | 10.15M | 8.84M | 6.98M | 8.35M | 6.36M | 4.16M | 5.83M | 4.64M | -1.33M | 0.76M | -0.95M | 0.30M | 7.93M | -3.86M | -0.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.45M | 5.99M | 6.68M | 10.88M | 10.15M | 8.84M | 6.98M | 8.35M | 6.36M | 4.16M | 5.83M | 4.64M | -1.33M | 0.76M | -0.95M | 0.30M | 7.93M | -3.86M | -0.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.39 | 0.44 | 0.47 | 0.79 | 0.74 | 0.65 | 0.51 | 0.61 | 0.46 | 0.31 | 0.44 | 0.34 | -0.10 | 0.06 | -0.07 | 0.02 | 0.59 | -0.14 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29 | 0.39 | 0.44 | 0.46 | 0.79 | 0.74 | 0.64 | 0.51 | 0.60 | 0.46 | 0.31 | 0.44 | 0.34 | -0.10 | 0.06 | -0.07 | 0.02 | 0.59 | -0.14 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.63M | 13.62M | 13.64M | 13.64M | 13.64M | 13.63M | 13.59M | 13.59M | 13.60M | 13.57M | 13.40M | 13.35M | 13.25M | 13.35M | 13.26M | 13.26M | 13.26M | 13.26M | 0.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 13.66M | 13.66M | 13.68M | 13.68M | 13.71M | 13.69M | 13.65M | 13.66M | 13.67M | 0.08M | 13.47M | 13.43M | 13.25M | 0.03M | 0.01M | 0.05M | 13.34M | 13.31M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 7.26M | 8.74M | 8.31M | 10.55M | 11.88M | 13.05M | 9.92M | 11.79M | 8.22M | 12.01M | 6.92M | 5.91M | 3.84M | 0.20M | -0.06M | 2.71M | 10.16M | -10.92M | 0.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.33M | 0.32M | 0.33M | 0.43M | 0.64M | 0.88M | 1.00M | 1.08M | 1.12M | 0.78M | 0.63M | 0.65M | 0.65M | 0.59M | 0.55M | 0.55M | 0.42M | 0.41M | 0.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06% | 23.37% | 22.92% | 20.66% | 19.21% | 18.63% | 17.57% | 24.13% | 28.84% | 27.56% | 52.26% | 28.44% | 33.29% | 343.22% | 60.37% | 25.80% | 66.07% | 19.82% | -448.09% | -81.65% |