Vishay Precision Group, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 171.99M207.52M238.11M217.62M238.59M250.03M232.18M224.93M254.35M299.79M283.96M269.81M317.92M362.58M355.05M306.52M
Cost of Revenue 119.29M130.40M155.00M142.57M155.13M159.25M147.95M142.12M156.07M178.53M172.34M165.54M192.78M212.98M204.71M180.99M
Gross Profit 52.70M77.13M83.11M75.05M83.45M90.77M84.23M82.81M98.28M121.27M111.62M104.27M125.14M149.60M150.34M125.53M
Operating items
Selling, General & Administrative 43.36M57.30M66.85M63.69M74.06M77.03M71.28M68.38M73.75M80.94M79.62M78.26M95.27M104.28M106.83M107.50M
Restructuring Costs 2.05M0.79M0.67M4.46M2.67M2.04M0.30M2.29M0.92M1.20M1.52M1.60M1.10M
Operating Expenses 45.40M57.30M66.85M63.69M74.85M77.70M75.74M71.05M75.80M81.23M81.92M79.17M96.47M105.80M108.43M108.61M
Operating Income 7.30M19.83M16.26M11.08M8.06M7.49M3.36M11.27M22.49M37.22M28.65M22.66M27.37M43.80M41.95M16.86M
EBIT 7.30M19.83M16.26M11.08M8.06M7.49M3.36M11.27M22.49M37.22M28.65M22.66M27.37M43.80M41.95M16.86M
Non-operating items
Other Non Operating Income 0.71M-0.93M-0.88M0.33M-1.35M-0.74M-2.08M-0.17M-0.08M-1.50M-0.70M-2.98M-0.23M3.56M0.46M3.21M
Non Operating Income 0.71M-1.32M-1.15M0.33M-2.32M-1.62M-2.85M-1.66M-1.93M-3.23M-2.21M-4.35M-1.46M3.56M-3.52M3.21M
Net income details
EBT 6.78M18.51M15.11M11.15M5.74M5.87M0.51M9.61M20.56M33.99M26.44M18.31M25.91M45.09M38.44M17.56M
Tax Provisions 5.06M6.77M4.32M-1.14M1.25M2.61M13.50M3.20M6.17M10.34M4.14M7.51M5.47M8.54M12.43M7.73M
Profit After Tax 1.72M11.74M10.79M12.29M4.49M3.26M-13.01M6.41M14.39M23.65M22.30M10.80M20.44M36.55M26.01M9.91M
Income from Non-Controlling Interests 0.02M0.04M0.02M0.07M0.06M0.18M0.01M0.00M0.05M-0.00M0.11M0.01M0.22M0.49M0.30M-0.08M
Income from Continuing Operations 1.72M11.74M10.79M12.29M4.49M3.26M-12.99M6.41M14.39M23.64M22.30M10.80M20.44M36.55M26.01M9.83M
Consolidated Net Income 1.72M11.74M10.79M12.29M4.49M3.26M-12.99M6.41M14.39M23.64M22.30M10.80M20.44M36.55M26.01M9.83M
Income towards Parent Company 1.72M11.74M10.79M12.29M4.49M3.26M-12.99M6.41M14.39M23.64M22.30M10.80M20.44M36.55M26.01M9.83M
Net Income towards Common Stockholders 1.72M11.74M10.79M12.29M4.49M3.26M-12.99M6.41M14.39M23.64M22.30M10.80M20.44M36.55M26.01M9.83M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 13.33M13.33M13.35M13.37M13.73M13.72M13.17M13.19M13.29M13.47M13.52M13.58M13.63M13.57M13.38M13.24M
Shares Outstanding (Diluted Average) 13.33M13.79M13.83M13.89M13.94M13.98M13.48M13.42M13.47M13.54M13.60M13.62M13.66M13.69M13.65M13.39M
EBITDA 7.30M19.83M16.26M11.08M8.06M7.49M3.36M11.27M22.49M37.22M28.65M22.66M27.37M43.80M41.95M16.86M
Tax Rate 74.61%36.57%28.56%21.78%44.51%33.30%30.00%30.43%15.68%41.01%21.11%18.93%32.33%44.01%