Vishay Precision Group Balance Sheet (2009-2025) | VPG

Balance Sheet Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.05M80.88M63.19M80.42M70.98M81.39M82.25M79.14M79.94M83.32M80.83M83.04M82.13M89.25M93.84M64.69M68.16M68.27M72.81M72.04M72.45M75.42M79.64M70.21M65.46M63.17M62.64M61.38M52.22M56.13M58.45M59.25M63.16M69.89M74.29M73.73M74.71M78.63M90.16M93.14M98.70M101.30M86.91M82.73M87.20M89.80M98.44M96.15M73.46M75.54M84.33M78.18M79.43M79.91M88.56M93.28M98.52M94.63M83.97M83.02M84.13M81.08M79.27M83.89M90.38M86.25M
Short-term Investments 1.00M
Cash & Current Investments 4.05M80.88M63.19M80.42M70.98M81.39M82.25M79.14M79.94M83.32M80.83M83.04M82.13M89.25M93.84M64.69M68.16M68.27M72.81M72.04M72.45M75.42M79.64M70.21M65.46M63.17M62.64M61.38M52.22M56.13M58.45M59.25M63.16M69.89M74.29M73.73M74.71M78.63M90.16M93.14M98.70M101.30M86.91M82.73M87.20M89.80M98.44M96.15M73.46M75.54M84.33M78.18M79.43M79.91M88.56M93.28M98.52M95.63M83.97M83.02M84.13M81.08M79.27M83.89M90.38M86.25M
Receivables - Net 7.55M23.34M-2.55M32.02M33.99M37.04M38.71M37.48M34.21M34.07M33.82M33.42M28.77M33.37M37.77M37.03M40.22M41.90M45.32M43.08M37.43M36.71M38.25M37.23M35.55M35.23M36.02M34.89M34.27M38.14M42.38M43.04M46.79M53.14M52.10M54.00M53.16M52.48M46.29M44.43M43.20M46.96M40.74M44.97M45.34M43.88M51.82M53.71M58.27M59.06M58.67M55.15M60.07M59.35M60.55M57.24M56.44M52.18M49.93M52.82M51.20M50.24M51.98M59.61M
Receivables - Other 0.82M1.01M0.99M1.12M0.96M1.99M2.01M1.83M3.94M4.22M3.51M2.99M3.60M3.54M4.66M6.11M3.57M3.42M2.42M3.62M3.99M4.22M4.17M3.45M2.99M4.61M4.44M5.00M3.33M3.47M3.08M2.56M
Receivables 7.55M23.34M-2.55M32.02M33.99M37.04M38.71M37.48M34.21M34.07M33.82M33.42M28.77M33.37M37.77M37.03M40.22M41.90M45.32M43.08M37.43M36.71M38.25M37.23M35.55M35.23M36.02M34.89M34.27M38.14M42.38M43.04M47.61M54.15M53.10M55.13M54.12M54.47M48.30M46.26M47.13M51.18M44.25M47.96M48.94M47.43M56.47M59.82M61.84M62.47M61.09M58.77M64.06M63.57M64.72M60.69M59.43M56.80M54.37M57.83M54.53M53.71M55.07M62.17M
Raw Materials 14.36M14.88M15.25M15.46M15.20M15.23M14.71M14.64M14.20M15.96M15.91M15.85M15.49M15.15M14.50M14.89M14.22M14.74M13.81M13.44M15.06M15.50M15.93M16.12M15.65M16.49M16.05M16.49M16.60M18.25M19.50M18.48M18.05M18.83M18.67M18.89M21.70M25.71M22.90M22.77M21.89M21.60M25.86M26.07M25.46M26.78M29.48M31.04M31.85M32.98M33.74M34.95M33.97M35.36M35.80M34.03M33.01M32.41M32.28M32.54M
Work In Process 15.36M16.13M15.45M15.04M14.34M15.24M15.91M15.38M13.70M20.78M20.32M19.66M19.98M20.44M21.11M20.32M19.81M21.71M21.25M20.77M20.29M21.36M21.64M21.91M21.11M20.23M20.64M22.21M23.16M23.39M23.94M24.49M22.01M23.48M23.84M23.79M23.13M19.06M25.32M24.63M21.53M23.99M27.56M27.14M23.85M27.72M28.13M27.90M26.40M29.45M30.07M28.37M26.59M27.64M28.55M28.27M27.19M29.44M30.73M28.90M
Finished Goods 18.62M18.05M18.48M19.45M19.56M19.27M19.10M19.39M21.49M21.75M19.68M19.40M20.02M19.32M19.04M18.70M18.81M19.20M20.72M21.69M20.85M20.20M20.24M20.30M19.56M19.31M20.22M20.56M20.17M19.96M21.98M21.69M22.18M21.06M21.77M21.43M22.07M19.20M18.52M19.06M18.92M18.70M24.06M25.28M27.11M24.90M26.73M26.38M26.41M25.00M25.61M27.09M27.57M26.66M25.75M26.00M23.96M22.08M23.32M24.52M
Inventory 3.81M43.80M-2.17M44.08M48.34M49.06M49.18M49.95M49.10M49.74M49.72M49.41M49.39M58.48M55.92M54.90M55.49M54.90M54.65M53.91M52.84M55.64M55.77M55.90M56.20M57.06M57.82M58.33M56.32M56.02M56.91M59.26M59.94M61.60M65.42M64.66M62.24M63.37M64.28M64.12M66.89M63.97M66.73M66.46M62.35M64.30M77.48M78.49M76.43M79.40M84.34M85.32M84.66M87.43M89.42M90.41M88.14M89.67M90.10M88.30M84.16M83.94M86.33M85.96M
Current Deferred Tax Assets 4.02M4.15M4.00M4.64M4.60M4.55M4.57M4.26M4.16M2.71M3.99M4.33M4.19M2.68M2.89M5.64M5.02M5.55M5.51M
Prepaid Assets -1.04M4.52M-0.84M5.50M5.54M7.67M8.66M10.31M8.96M9.31M8.94M10.14M9.57M14.49M11.86M13.86M10.70M10.84M11.01M11.22M10.60M11.24M9.39M10.03M7.81M8.62M8.70M9.68M6.83M9.00M8.26M9.92M10.30M12.67M11.66M12.49M9.31M12.81M12.70M15.08M15.56M16.62M16.05M15.61M15.76M15.29M15.70M19.46M15.92M18.22M15.23M16.16M18.52M17.35M15.90M16.45M14.52M16.10M17.01M20.14M17.09M18.13M18.95M20.51M
Current Assets 139.82M157.54M174.13M177.01M180.64M185.07M177.74M180.75M179.15M186.80M185.87M175.19M176.41M178.06M183.55M183.87M186.11M186.51M180.51M178.82M174.42M171.85M162.21M162.29M156.80M161.07M155.87M162.41M170.70M182.11M191.31M201.14M203.90M209.78M214.87M221.81M221.98M224.93M212.56M210.28M210.72M216.83M221.89M219.62M218.45M227.21M234.94M234.86M237.67M236.54M251.81M257.41M264.39M259.73M243.06M240.96M241.16M242.34M236.95M241.43M252.87M252.34M
Non-Current Assets
Buildings 40.04M41.09M41.63M42.35M43.04M47.88M47.78M48.88M47.63M47.56M46.91M47.37M49.13M48.23M48.56M48.68M49.91M49.81M50.55M50.90M55.00M55.29M45.87M46.13M48.45M48.81M49.96M49.49M50.28M50.82M50.38M50.54M51.05M51.30M51.79M51.75M52.71M52.14M52.20M64.59M67.58M66.61M68.12M68.62M68.78M68.62M68.34M69.77M71.61M72.02M71.46M71.38M72.95M72.54M72.41M73.76M68.12M77.69M78.57M78.53M
Construction in Progress 2.28M2.92M6.36M7.15M0.83M0.73M1.09M1.79M1.01M1.20M1.67M1.25M0.77M1.31M1.29M2.93M2.54M2.68M2.60M2.29M2.56M2.70M3.20M4.34M2.91M2.35M2.34M2.25M2.50M2.17M2.09M2.16M1.54M1.32M2.56M2.48M3.96M10.03M2.26M6.34M6.37M3.81M3.93M7.75M5.87M8.30M6.36M10.07M10.47M10.66M10.87M11.38M11.74M10.80M10.76M11.25M2.10M2.33M3.47M
Land & Improvements 1.99M2.03M2.68M2.62M2.02M2.02M2.01M2.05M2.02M1.94M1.94M1.98M1.99M2.00M2.03M1.97M1.89M1.84M1.89M1.87M3.64M3.63M3.52M3.50M3.34M3.37M3.40M3.43M3.43M3.48M3.41M3.41M3.39M4.24M4.22M4.28M4.27M4.27M4.25M4.24M4.21M4.12M4.03M4.12M4.14M4.14M4.10M4.15M4.13M4.12M4.19M2.32M2.35M2.41M2.39M
Property, Plant & Equipment (Net) 0.03M44.60M-0.00M45.17M46.75M47.97M48.23M51.44M53.74M53.93M52.69M52.87M52.09M51.83M49.31M49.24M51.33M49.45M48.92M47.96M50.69M49.94M50.25M49.99M56.63M57.15M54.96M54.38M55.28M55.31M54.42M53.60M55.67M55.74M54.49M55.87M59.42M59.02M59.50M59.33M61.27M61.21M66.00M68.72M75.02M76.06M76.56M76.31M81.22M79.90M81.95M82.48M87.13M86.99M87.13M86.71M90.64M88.53M87.18M86.79M79.50M78.00M77.34M76.57M
Long-Term Investments 6.23M6.60M6.46M
Goodwill 23.98M18.29M18.47M18.88M18.15M18.84M18.27M12.79M11.89M12.05M6.45M12.60M12.95M19.42M19.30M18.72M18.79M18.93M19.23M19.18M19.00M18.80M18.92M16.14M16.24M16.39M16.32M35.02M34.51M34.59M34.72M31.11M31.17M45.73M45.56M45.83M45.97M45.87M45.46M45.54M45.57M45.70M45.58M45.73M45.55M45.49M45.61M46.82M46.93M47.38M47.27M
Intangibles 14.50M13.26M12.29M11.10M10.29M9.38M9.01M8.01M25.82M24.29M23.83M22.34M21.18M21.15M19.84M17.38M15.86M15.42M13.80M17.68M18.03M23.04M22.44M21.59M21.26M21.05M21.02M20.48M19.75M18.97M18.76M17.66M17.39M17.19M16.70M34.20M32.94M32.61M32.17M32.04M31.52M54.47M53.33M52.44M51.62M50.43M49.08M48.22M47.30M46.48M45.49M44.63M43.60M42.64M41.81M41.81M40.91M40.19M39.16M
Goodwill & Intangibles 17.22M15.37M14.50M13.97M13.26M12.29M11.10M10.29M9.38M9.01M8.01M49.80M42.58M42.30M41.22M39.34M39.99M38.10M30.17M27.75M27.46M20.25M30.29M30.98M42.46M41.74M40.30M40.04M39.98M40.25M39.66M38.74M37.77M37.68M33.80M33.63M33.58M33.02M69.22M67.45M67.20M66.89M63.14M62.69M100.21M98.89M98.27M97.59M96.30M94.54M93.76M92.86M92.18M91.07M90.37M89.16M88.13M87.42M88.63M87.84M87.57M86.43M
Long-Term Deferred Tax 11.70M15.43M17.01M18.64M
Other Non-Current Assets 8.14M8.38M13.33M13.67M13.49M13.25M14.02M13.92M13.88M13.83M17.21M17.82M19.41M19.25M18.57M18.27M19.96M20.07M25.55M20.66M20.35M20.93M14.62M14.76M14.61M14.79M19.05M19.62M19.95M19.75M19.91M19.77M18.74M18.41M18.30M28.33M27.41M27.48M18.68M25.87M18.33M18.41M20.05M19.59M19.63M20.11M19.70M18.59M16.68M15.89M19.71M19.31M19.62M19.35M20.55M20.62M20.23M20.74M21.54M22.90M24.66M24.22M
Non-Current Assets 69.96M68.91M74.58M75.61M74.98M76.98M78.86M78.14M75.94M75.71M77.31M119.44M111.29M110.79M111.15M107.05M108.87M106.13M106.41M98.34M98.06M91.17M101.54M102.89M112.04M110.91M114.64M114.97M114.35M113.61M115.24M114.26M111.00M111.96M111.51M120.98M120.49M119.83M157.85M154.52M173.93M175.87M180.00M178.98M221.85M222.71M226.95M222.96M220.71M217.65M224.94M223.36M222.59M224.57M228.50M225.24M221.63M220.19M213.99M212.41M212.68M209.98M
Assets 209.78M226.46M248.71M252.62M255.62M262.05M256.61M258.90M255.10M262.50M263.17M294.63M287.70M288.84M294.70M290.92M294.98M292.65M286.92M277.17M272.48M263.02M263.75M265.18M268.84M271.99M270.51M277.38M285.06M295.72M306.55M315.40M314.90M321.74M326.38M342.79M342.47M344.76M370.41M364.80M384.65M392.71M401.89M398.60M440.30M449.92M461.89M457.82M458.38M454.20M476.74M480.77M486.98M484.31M471.57M466.20M462.79M462.53M450.94M453.84M465.55M462.32M
Liabilities
Current Liabilities
Accounts Payables -2.89M5.80M1.27M7.03M11.54M12.33M12.52M13.97M11.46M12.16M9.80M10.15M9.19M10.37M9.29M8.50M10.31M10.52M10.05M10.29M10.56M10.30M8.78M8.14M8.00M8.90M8.32M8.69M8.26M9.75M9.45M9.67M13.68M12.95M11.05M9.84M11.46M10.74M10.06M8.80M8.87M7.94M9.35M9.11M10.49M9.31M11.06M13.10M14.88M12.20M13.17M10.23M13.79M11.18M12.41M11.88M11.70M10.79M11.28M9.99M9.89M9.76M10.34M10.79M
Notes Payables -0.01M0.52M0.09M0.56M0.73M1.29M
Payables -2.89M5.80M1.27M7.55M11.62M12.89M13.26M15.26M11.46M12.16M9.80M10.15M9.19M10.37M9.29M8.50M10.31M10.52M10.05M10.29M10.56M10.30M8.78M8.14M8.00M8.90M8.32M8.69M8.26M9.75M9.45M9.67M13.68M12.95M11.05M9.84M11.46M10.74M10.06M8.80M8.87M7.94M9.35M9.11M10.49M9.31M11.06M13.10M14.88M12.20M13.17M10.23M13.79M11.18M12.41M11.88M11.70M10.79M11.28M9.99M9.89M9.76M10.34M10.79M
Accumulated Expenses 6.62M8.21M12.55M12.09M11.15M12.66M12.74M12.60M11.88M12.39M12.83M16.35M15.01M15.65M16.58M14.55M14.91M14.83M16.77M14.30M14.78M15.66M16.60M15.52M15.07M15.61M13.29M13.57M14.34M15.62M15.95M17.20M16.76M17.99M17.76M18.78M17.56M19.20M16.31M20.69M16.98M16.48M17.59M15.21M18.14M19.29M23.77M20.87M23.56M21.86M21.97M22.36M22.66M24.08M22.43M21.81M21.54M21.99M18.55M21.35M19.71M19.74M
Other Accumulated Expenses 0.40M4.57M-0.00M0.04M8.68M0.28M19.73M23.48M24.16M
Short term Debt 0.18M0.18M0.19M0.18M0.17M0.18M0.18M0.17M3.15M3.65M3.90M4.14M4.39M4.64M4.88M5.12M5.37M16.37M5.87M2.12M2.17M2.23M2.28M2.62M2.74M2.85M2.96M3.88M3.93M4.09M4.37M4.65M4.77M4.88M5.00M44.52M0.12M0.09M0.05M0.02M31.89M31.91M
Current Leases 2.83M3.92M4.18M4.01M3.81M4.45M4.42M4.61M4.55M4.34M4.12M4.21M4.11M4.07M3.81M4.00M4.09M4.09M4.05M4.00M4.11M4.32M4.21M
Current Taxes 4.85M2.60M2.40M2.84M2.14M1.62M1.68M1.43M1.05M0.40M0.01M0.61M0.63M0.36M0.53M2.13M0.39M0.13M0.05M0.53M0.79M1.32M1.39M0.77M1.04M2.31M3.19M2.52M2.10M2.89M2.91M3.88M2.28M2.98M2.80M0.26M1.63M1.77M1.15M1.59M1.39M0.97M0.68M3.77M1.21M0.48M0.82M4.06M1.00M2.74M1.77M4.52M3.71M3.70M1.15M0.88M0.07M0.25M2.60M
Total Current Liabilities 37.33M46.64M37.70M35.09M34.62M39.80M36.76M36.00M32.08M33.56M32.11M44.27M42.00M41.39M46.16M44.26M44.25M44.72M48.80M43.70M54.09M42.97M41.14M40.09M37.70M40.81M36.92M40.45M42.24M46.44M51.91M52.59M49.72M51.29M54.78M54.97M50.61M51.49M88.91M47.47M47.20M46.92M47.55M44.40M51.43M55.35M64.63M58.62M59.43M57.69M64.34M60.36M61.24M59.71M61.62M91.46M90.18M55.00M53.04M53.51M58.11M61.50M
Non-Current Liabilities
Non-Current Debt 1.55M1.61M11.69M11.49M11.54M11.46M11.33M11.34M11.32M11.15M32.27M30.94M24.03M22.94M21.68M20.39M19.06M17.71M16.18M4.63M13.12M31.04M30.54M35.02M34.46M33.53M32.81M30.76M30.02M28.48M27.72M26.69M23.55M22.42M21.17M19.92M18.68M0.02M40.60M40.59M40.60M40.63M40.65M60.67M60.69M60.71M60.74M60.76M60.78M60.80M60.80M60.80M53.83M31.86M31.38M31.44M31.48M31.53M20.55M
Pension 10.55M10.43M10.71M10.82M10.78M10.89M12.80M12.66M12.61M12.84M13.84M13.12M12.69M12.73M10.03M10.68M10.72M10.06M12.35M12.73M12.01M11.90M11.60M11.53M11.43M11.31M14.71M14.79M15.00M15.16M16.42M16.95M16.11M16.02M14.98M15.03M14.93M14.87M15.67M15.52M15.70M15.88M16.69M15.97M15.84M15.27M12.25M11.62M10.84M10.26M7.78M7.92M7.03M7.03M7.28M7.00M6.88M7.05M6.70M6.79M6.71M6.73M
Minority Interest 0.14M0.24M0.18M0.15M0.16M0.17M0.13M0.16M0.20M0.16M0.11M0.13M0.18M0.15M0.16M0.23M0.20M0.16M0.14M0.18M0.19M0.17M0.20M0.17M0.18M0.13M0.19M0.15M0.00M-0.02M0.03M0.04M0.09M0.14M0.11M0.39M0.35M0.18M0.16M0.03M-0.10M-0.01M-0.01M-0.06M0.03M0.11M0.06M-0.03M-0.03M0.06M0.05M0.08M-0.01M0.02M0.04M-0.11M0.03M0.04M0.05M
Non-Current Deferred Tax Liability 4.21M4.21M3.83M2.87M2.81M2.79M2.89M1.83M1.79M1.81M1.18M1.11M1.02M1.03M1.00M0.53M0.64M0.61M0.47M0.33M0.33M0.66M0.62M0.73M0.81M0.81M0.81M2.30M2.30M2.30M2.33M2.87M2.20M2.20M2.20M7.88M3.48M3.48M3.48M7.58M3.18M8.35M8.52M13.84M5.76M6.10M4.58M14.27M3.93M4.06M4.10M15.12M3.48M3.51M3.65M3.78M3.81M3.87M2.55M
Operating Leases 5.81M22.96M22.56M19.50M21.68M26.79M28.88M25.14M28.51M26.09M24.54M20.04M23.93M23.06M26.40M22.62M26.44M25.39M24.70M19.93M23.25M23.53M23.28M
Other Non-Current Liabilities 6.14M6.05M7.47M7.70M7.78M7.50M7.77M8.08M7.95M8.03M7.43M7.55M7.43M7.71M8.29M7.75M7.98M7.75M7.64M7.29M7.43M7.23M7.20M7.50M7.76M7.89M13.05M13.45M13.78M13.79M14.13M13.97M13.78M13.98M13.54M21.54M20.57M20.87M14.78M18.63M14.41M14.89M16.26M15.92M15.75M15.96M16.26M15.28M14.16M13.96M13.05M13.04M13.20M12.90M14.77M14.05M13.89M14.14M14.19M14.10M14.88M14.12M
Total Non-Current Liabilities 55.42M64.72M64.31M61.83M61.11M66.06M63.90M62.80M58.83M60.61M58.93M91.45M87.44M79.34M80.23M77.64M76.39M74.84M79.39M73.25M71.35M68.46M84.11M82.49M84.82M87.20M85.90M88.86M88.81M92.42M99.12M99.56M94.82M93.19M94.39M93.37M87.66M87.24M113.89M107.06M126.00M125.27M127.77M122.06M158.63M164.29M168.58M160.70M158.87M153.74M157.17M152.83M152.11M147.25M126.87M124.28M121.87M117.72M114.88M114.73M119.42M110.40M
Total Liabilities 61.57M70.77M71.78M69.53M68.89M73.56M71.67M70.89M66.77M68.65M66.36M98.99M94.87M87.05M88.52M85.39M84.37M82.59M87.04M80.54M78.78M75.69M91.31M89.99M92.58M95.09M98.95M102.31M102.59M106.22M113.25M113.53M108.60M107.17M107.93M114.91M108.23M108.11M128.66M125.69M140.41M140.16M144.03M137.98M174.38M180.26M184.85M175.98M173.03M167.70M170.22M165.88M165.31M160.15M141.64M138.33M135.75M131.87M129.07M128.83M134.30M124.52M
Shareholder's Equity
Total Debt 1.74M1.61M11.69M11.67M11.72M11.65M11.50M11.52M11.51M11.32M35.42M34.58M27.93M27.07M26.07M25.03M23.94M22.83M21.55M21.00M18.99M33.16M32.71M37.25M36.73M36.15M35.55M33.62M32.98M32.35M31.64M30.78M27.92M27.07M25.94M24.81M23.67M44.53M40.71M40.68M40.66M40.64M40.65M60.67M60.69M60.71M60.74M60.76M60.78M60.80M60.80M60.80M53.83M31.86M31.89M31.91M31.38M31.44M31.48M31.53M20.55M
Common Equity 148.21M155.69M176.93M183.09M186.73M188.50M184.94M188.01M188.32M193.86M198.04M195.63M192.83M201.80M206.18M205.52M210.61M210.06M199.88M196.63M-29.11M-31.30M172.44M-31.12M-32.09M-32.45M171.56M-38.81M-36.53M-34.28M193.30M201.87M206.30M214.56M218.45M227.88M234.24M236.65M241.75M239.11M244.24M252.54M257.86M260.62M265.92M269.67M277.04M281.84M285.35M286.50M306.52M314.89M321.67M324.16M329.93M327.87M327.03M330.66M321.97M325.01M331.25M337.80M
Shareholder's Equity 148.21M176.38M176.93M186.73M188.50M184.94M188.01M188.32M193.86M198.04M195.63M192.83M201.80M206.18M205.52M210.61M210.06M199.88M196.63M-29.11M-31.30M172.44M-31.12M-32.09M-32.45M171.56M-38.81M-36.53M-34.28M193.30M201.87M206.30M214.56M218.45M227.88M234.24M236.65M241.75M239.11M244.24M252.54M257.86M260.62M265.92M269.67M277.04M281.84M285.35M286.50M306.52M314.89M321.67M324.16M329.93M327.87M327.03M330.66M321.97M325.01M331.25M337.80M
Liabilities and Shareholders Equity 209.78M226.46M248.71M252.62M255.62M262.05M256.61M258.90M255.10M262.50M263.17M294.63M287.70M288.84M294.70M290.92M294.98M292.65M286.92M277.17M272.48M263.02M263.75M265.18M268.84M271.99M270.51M277.38M285.06M295.72M306.55M315.40M314.90M321.74M326.38M342.79M342.47M344.76M370.41M364.80M384.65M392.71M401.89M398.60M440.30M449.92M461.89M457.82M458.38M454.20M476.74M480.77M486.98M484.31M471.57M466.20M462.79M462.53M450.94M453.84M465.55M462.32M
Treasury Shares 0.10M0.13M0.20M0.19M0.19M0.24M237.000.15M0.15M0.21M0.24M0.24M0.24M0.08M0.43M0.62M0.28M0.38M0.42M0.27M0.21M0.20M0.20M0.03M0.20M0.01M0.04M0.89M0.08M0.18M0.24M1.14M1.14M
Retained Earnings -9.17M-10.59M9.19M12.17M15.47M-13.97M18.29M21.25M23.19M-13.22M-18.05M-21.50M-19.79M-16.01M-19.25M-15.22M-19.16M-26.56M-30.61M37.67M35.73M-33.12M-31.12M-32.09M-32.45M-40.34M-38.81M-36.53M38.60M43.08M47.91M55.60M63.15M0.53M75.34M80.91M85.42M89.29M92.60M94.36M99.96M100.08M105.04M108.96M114.33M120.30M126.65M137.41M147.53M156.36M163.32M171.56M177.84M182.07M187.96M192.56M191.21M191.98M191.03M191.28M199.14M
Preferred Shares 1.23M