|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.54M | 84.33M | 78.18M | 79.43M | 79.91M | 88.56M | 93.28M | 98.52M | 94.63M | 83.97M | 83.02M | 84.13M | 81.08M | 79.27M | 83.89M | 90.38M | 86.25M | 87.37M | 82.49M | 75.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.54M | 84.33M | 78.18M | 79.43M | 79.91M | 88.56M | 93.28M | 98.52M | 95.63M | 83.97M | 83.02M | 84.13M | 81.08M | 79.27M | 83.89M | 90.38M | 86.25M | 87.37M | 82.49M | 75.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.71M | 58.27M | 59.06M | 58.67M | 55.15M | 60.07M | 59.35M | 60.55M | 57.24M | 56.44M | 52.18M | 49.93M | 52.82M | 51.20M | 50.24M | 51.98M | 59.61M | 56.35M | 61.41M | 62.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.71M | 58.27M | 59.06M | 58.67M | 55.15M | 60.07M | 59.35M | 60.55M | 57.24M | 56.44M | 52.18M | 49.93M | 52.82M | 51.20M | 50.24M | 51.98M | 59.61M | 56.35M | 61.41M | 62.20M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.07M | 25.46M | 26.78M | 29.48M | 31.04M | 31.85M | 32.98M | 33.74M | 34.95M | 33.97M | 35.36M | 35.80M | 34.03M | 33.01M | 32.41M | 32.28M | 32.54M | 32.76M | 32.12M | 30.20M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.14M | 23.85M | 27.72M | 28.13M | 27.90M | 26.40M | 29.45M | 30.07M | 28.37M | 26.59M | 27.64M | 28.55M | 28.27M | 27.19M | 29.44M | 30.73M | 28.90M | 25.79M | 28.36M | 30.18M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.28M | 27.11M | 24.90M | 26.73M | 26.38M | 26.41M | 25.00M | 25.61M | 27.09M | 27.57M | 26.66M | 25.75M | 26.00M | 23.96M | 22.08M | 23.32M | 24.52M | 24.27M | 22.41M | 23.82M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.49M | 76.43M | 79.40M | 84.34M | 85.32M | 84.66M | 87.43M | 89.42M | 90.41M | 88.14M | 89.67M | 90.10M | 88.30M | 84.16M | 83.94M | 86.33M | 85.96M | 82.82M | 82.89M | 84.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.46M | 15.92M | 18.22M | 15.23M | 16.16M | 18.52M | 17.35M | 15.90M | 16.45M | 14.52M | 16.10M | 17.01M | 20.14M | 17.09M | 18.13M | 18.95M | 20.51M | 20.43M | 19.31M | 22.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.21M | 234.94M | 234.86M | 237.67M | 236.54M | 251.81M | 257.41M | 264.39M | 259.73M | 243.06M | 240.96M | 241.16M | 242.34M | 236.95M | 241.43M | 252.87M | 252.34M | 246.96M | 246.09M | 244.26M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.62M | 68.78M | 68.62M | 68.34M | 69.77M | 71.61M | 72.02M | 71.46M | 71.38M | 72.95M | 72.54M | 72.41M | 73.76M | 68.12M | 77.69M | 78.57M | 78.53M | 78.74M | 79.27M | 80.48M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 7.75M | 5.87M | 8.30M | 6.36M | 10.07M | 10.47M | 10.66M | 10.87M | 11.38M | 11.74M | 10.80M | 10.76M | 11.25M | 2.10M | 2.33M | 3.47M | 4.16M | 3.27M | 1.71M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | | 2.41M | 2.39M | 2.38M | 2.36M | 2.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.31M | 81.22M | 79.90M | 81.95M | 82.48M | 87.13M | 86.99M | 87.13M | 86.71M | 90.64M | 88.53M | 87.18M | 86.79M | 79.50M | 78.00M | 77.34M | 76.57M | 76.08M | 75.68M | 75.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 6.32M | 6.37M | 0.05M | 0.15M | 6.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.56M | 45.83M | 45.97M | 45.87M | 45.46M | 45.54M | 45.57M | 45.70M | 45.58M | 45.73M | 45.55M | 45.49M | 45.61M | 1.76M | 46.93M | 47.38M | 47.27M | 47.37M | 47.24M | 47.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.33M | 52.44M | 51.62M | 50.43M | 49.08M | 48.22M | 47.30M | 46.48M | 45.49M | 44.63M | 43.60M | 42.64M | 41.81M | 34.22M | 40.91M | 40.19M | 39.16M | 38.23M | 37.19M | 36.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.89M | 98.27M | 97.59M | 96.30M | 94.54M | 93.76M | 92.86M | 92.18M | 91.07M | 90.37M | 89.16M | 88.13M | 87.42M | 35.98M | 87.84M | 87.57M | 86.43M | 85.59M | 84.42M | 83.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.11M | 19.70M | 18.59M | 16.68M | 15.89M | 19.71M | 19.31M | 19.62M | 19.35M | 20.55M | 20.62M | 20.23M | 20.74M | 21.54M | 5.23M | 24.66M | 24.22M | 24.36M | 24.99M | 26.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.71M | 226.95M | 222.96M | 220.71M | 217.65M | 224.94M | 223.36M | 222.59M | 224.57M | 228.50M | 225.24M | 221.63M | 220.19M | 213.99M | 212.41M | 212.68M | 209.98M | 208.93M | 207.75M | 206.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.92M | 461.89M | 457.82M | 458.38M | 454.20M | 476.74M | 480.77M | 486.98M | 484.31M | 471.57M | 466.20M | 462.79M | 462.53M | 450.94M | 453.84M | 465.55M | 462.32M | 455.89M | 453.84M | 450.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 14.88M | 12.20M | 13.17M | 10.23M | 13.79M | 11.18M | 12.41M | 11.88M | 11.70M | 10.79M | 11.28M | 9.99M | 9.89M | 9.76M | 10.34M | 10.79M | 10.53M | 11.71M | 11.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 14.88M | 12.20M | 13.17M | 10.23M | 13.79M | 11.18M | 12.41M | 11.88M | 11.70M | 10.79M | 11.28M | 9.99M | 9.89M | 9.76M | 10.34M | 10.79M | 10.53M | 11.71M | 11.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.29M | 23.77M | 19.79M | 23.56M | 21.86M | 21.97M | 21.70M | 22.66M | 18.17M | 22.43M | 19.17M | 21.54M | 21.99M | 18.55M | 18.22M | 19.71M | 0.11M | 19.57M | 0.04M | 20.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.73M | | 1.54M | 24.16M | 1.62M | 19.96M | 22.36M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 31.91M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 4.61M | 4.55M | 4.34M | 4.12M | 4.21M | 4.11M | 4.07M | 3.81M | 4.00M | 4.09M | 4.09M | 4.05M | 4.00M | 4.11M | 4.32M | 4.21M | 4.35M | 4.44M | 4.71M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 3.77M | 1.21M | 0.48M | 0.82M | 4.06M | 1.00M | 2.74M | 1.77M | 4.52M | 3.71M | 3.70M | 1.15M | 0.88M | 0.07M | 0.25M | 2.60M | | 0.58M | 0.99M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | 0.68M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.54M |