Vishay Precision Group Growth Metrics (2009-2025) | VPG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.56%12.88%3.17%2.49%-0.20%0.17%2.56%13.80%12.78%10.03%11.98%-1.26%2.53%1.32%-2.64%-4.73%-7.63%-10.12%-8.08%-4.32%-1.34%3.41%2.56%4.60%6.03%8.73%13.32%13.71%10.47%8.80%6.47%8.68%8.76%7.15%13.49%6.42%12.32%13.91%8.50%9.27%14.47%14.57%14.93%14.86%4.11%0.95%3.22%5.01%6.24%6.63%-1.09%-3.03%-4.97%-4.50%-4.37%-2.65%0.60%-0.04%
Assets Growth (3y) 7.85%8.31%5.82%4.82%4.89%3.75%3.79%2.30%2.22%0.07%0.07%-3.45%-2.24%-1.98%-2.81%-1.58%-1.13%0.35%2.23%4.40%4.94%6.95%7.36%8.93%8.40%8.22%11.05%9.56%10.50%9.92%9.45%8.12%11.82%11.83%12.27%10.13%10.20%9.63%8.78%9.64%8.18%7.24%5.47%5.36%1.67%0.93%-0.80%-0.29%0.52%0.59%
Assets Growth (5y) 6.46%3.77%1.18%0.98%1.01%0.75%1.06%1.39%2.25%2.41%3.10%1.37%1.82%2.18%2.06%3.34%3.03%3.33%5.24%5.65%7.14%8.35%8.79%8.49%10.37%10.59%11.29%10.54%9.97%8.96%9.23%8.80%9.11%8.52%7.64%6.34%6.21%6.05%4.01%4.46%3.89%3.32%
Assets (QoQ) 1.57%1.19%2.52%-2.08%0.89%-1.47%2.90%0.25%11.95%-2.35%0.40%2.03%-1.29%1.40%-0.79%-1.96%-3.40%-1.69%-3.47%0.28%0.54%1.38%1.17%-0.54%2.54%2.77%3.74%3.66%2.89%-0.16%2.17%1.44%5.03%-0.09%0.67%7.44%-1.52%5.44%2.09%2.34%-0.82%10.46%2.19%2.66%-0.88%0.12%-0.91%4.96%0.84%1.29%-0.55%-2.63%-1.14%-0.73%-0.06%-2.51%0.64%2.58%-0.69%
Capital Expenditures Growth (1y) -263.33%252.64%156.00%228.68%103.77%-11.46%-26.44%-69.19%-56.95%-68.39%-38.00%29.87%10.67%145.60%43.75%1.90%24.15%39.37%56.87%15.47%-29.75%-21.75%0.27%-25.86%68.38%-10.45%-47.21%-33.41%37.68%118.96%55.24%214.10%-42.84%-22.39%32.21%-25.44%-41.70%0.30%215.80%67.90%346.12%71.83%-66.60%-39.92%-31.04%-25.11%76.04%133.52%-2.16%-18.64%-25.24%-55.81%-7.61%-26.51%-22.77%-39.91%-58.58%-41.43%-51.90%22.72%
Capital Expenditures Growth (3y) 51.78%34.39%31.14%9.56%-0.98%-11.75%-13.13%-25.85%-16.06%2.66%11.82%15.18%-1.17%38.88%31.25%-4.45%13.67%-0.79%-6.01%-17.08%17.65%15.34%-6.34%15.75%9.84%15.02%2.71%15.97%-22.87%19.45%86.45%57.83%14.13%10.18%11.72%-9.06%21.50%8.88%22.91%33.06%44.38%1.54%-23.97%-14.73%-14.58%-23.49%0.54%-14.73%-27.92%-29.51%-34.76%-31.19%
Capital Expenditures Growth (5y) 27.23%28.19%20.83%9.12%-3.27%-5.60%0.62%-18.98%-6.89%-5.39%-5.84%-5.48%17.48%39.34%13.13%12.78%2.94%10.66%11.25%5.95%-11.51%3.61%27.96%14.19%28.08%21.27%2.70%9.48%7.13%17.01%30.68%40.71%0.06%-4.01%12.91%-4.94%10.14%-5.05%1.40%-8.96%2.87%-14.74%-30.40%-14.49%
Capital Expenditures (QoQ) -102.82%141.12%82.65%0.21%-25.59%141.33%13.24%-56.46%-38.18%1.06%58.26%-68.03%21.27%111.69%34.86%-29.06%-29.02%50.07%64.30%-20.36%-20.11%10.46%-0.04%-11.30%2.37%-18.32%127.02%-52.83%-39.65%3.04%369.34%-24.97%-57.22%108.49%-14.59%1.86%-27.11%17.57%-33.22%75.26%129.49%-37.49%77.44%-32.50%-55.40%12.45%103.68%-26.70%4.86%49.16%-14.67%-39.04%-3.66%-11.83%78.41%-51.51%1.24%-31.40%23.00%-31.44%-16.85%75.02%
Cash & Equivalents Growth (1y) 1,650.41%0.63%30.15%-1.60%12.63%2.37%-1.72%4.94%2.74%7.12%16.10%-22.10%-17.02%-23.50%-22.41%11.36%6.31%10.47%9.38%-2.54%-9.66%-16.24%-21.35%-12.58%-20.22%-11.15%-6.69%-3.47%20.94%24.51%27.10%24.44%18.30%12.50%21.36%26.32%32.11%28.83%-3.60%-11.18%-11.66%-11.36%13.26%16.22%-15.76%-15.87%-14.33%-18.69%8.13%5.78%5.01%19.31%24.04%18.42%-5.19%-11.00%-14.61%-14.32%-5.59%1.06%7.43%6.38%
Cash & Equivalents Growth (3y) 172.59%3.34%14.09%-7.00%-1.34%-5.69%-3.98%-3.08%-3.23%-3.26%-0.49%-5.44%-7.29%-10.88%-12.60%-1.74%-8.49%-6.32%-7.06%-6.31%-4.47%-2.51%-2.29%1.64%4.51%7.57%12.91%14.91%23.64%21.75%14.14%11.77%11.35%8.71%9.83%9.25%-0.56%-1.32%-2.20%-5.67%-6.99%-7.60%0.63%4.08%4.15%1.76%-5.16%-4.78%4.63%2.38%-2.04%2.38%4.40%2.58%
Cash & Equivalents Growth (5y) 78.00%-1.39%4.74%-2.68%-1.61%-4.94%-5.30%-4.95%-8.16%-7.59%-6.28%-6.53%-5.12%-4.77%-4.56%2.65%1.85%2.86%4.37%5.27%6.38%6.08%1.76%3.34%5.90%7.29%9.46%9.39%7.06%6.12%7.61%5.70%4.69%2.72%3.58%4.82%5.69%3.77%-1.41%-2.28%-3.15%-4.36%-1.82%0.28%0.72%-0.80%
Cash & Equivalents (QoQ) 1,894.60%-21.87%27.26%-11.74%14.67%1.05%-3.78%1.02%4.22%-2.99%2.74%-1.09%8.66%5.14%-31.06%5.36%0.17%6.64%-1.05%0.57%4.10%5.59%-11.84%-6.77%-3.49%-0.84%-2.01%-14.92%7.49%4.13%1.37%6.59%10.66%6.30%-0.75%1.33%5.24%14.67%3.31%5.97%2.63%-14.20%-4.81%5.40%2.98%9.63%-2.32%-23.61%2.84%11.64%-7.30%1.60%0.61%10.83%5.33%5.62%-3.95%-11.27%-1.13%1.34%-3.63%-2.23%5.83%7.73%-4.56%
Cash from Investing Activities Growth (1y) -2,262.26%-59.92%44.22%-214.15%-103.56%15.02%23.91%71.34%58.42%-1,979.29%100.38%-37.55%-14.45%96.04%-22,866.67%-3.05%-24.09%-39.58%-59.00%-13.62%-541.16%22.75%-486.92%26.99%99.24%16.13%92.11%37.49%-1,359.06%-133.90%-77.44%-241.39%-84.05%22.11%-25.77%25.55%-830.01%-0.73%-218.71%-69.35%84.61%-72.51%-595.54%42.82%11.47%25.25%91.68%-147.07%2.25%18.45%18.86%41.37%24.38%36.25%22.67%62.22%-53.02%32.48%52.56%683.59%
Cash from Investing Activities Growth (3y) -115.62%-204.59%26.03%-7.39%1.05%11.24%13.29%25.93%16.10%-4.72%-10.86%-17.22%-108.82%65.06%-1,185.98%5.10%60.75%3.30%9.69%19.66%10.74%-14.86%6.33%-15.93%41.12%-15.18%43.95%-16.69%-529.74%-22.43%-92.31%-62.67%-38.12%-10.62%-203.22%10.34%-8.22%-9.11%-22.65%-33.74%48.93%-1.69%22.26%6.09%13.18%27.02%62.62%18.20%-4.19%29.46%33.23%48.77%
Cash from Investing Activities Growth (5y) -53.75%-9.31%10.38%-7.72%-50.45%5.49%-43.50%19.55%50.81%5.74%8.79%5.97%-0.20%39.11%-212.81%-12.78%-10.19%-10.50%-10.45%-5.68%-64.85%-3.52%-26.93%-14.46%21.81%-21.57%-31.31%-9.00%-102.48%-18.80%-32.72%-43.48%-17.92%3.77%-13.49%-0.87%1.30%7.55%-2.97%11.93%31.20%14.66%29.65%30.78%
Cash from Investing Activities (QoQ) -109.36%55.59%-74.94%1.68%26.98%-150.12%-13.36%58.96%34.62%5.77%-64.45%-1,952.35%100.01%-34,533.33%-36.83%29.04%31.90%-55.86%-64.77%20.18%22.43%-11.37%-829.81%90.38%-489.37%86.15%90.32%-960.82%44.54%-9.74%-126.00%-70.06%57.93%-111.15%-21.84%28.03%32.07%-24.99%-1,421.95%92.20%-114.93%33.58%-38.34%12.64%-766.55%94.54%-114.21%26.24%3.52%-62.07%15.25%38.46%4.00%-17.11%-9.30%48.12%-16.44%42.79%-342.70%77.11%18.18%803.81%
Cash from Operations Growth (1y) -57.06%-148.57%-42.04%-11.34%253.45%274.27%-21.65%-22.09%29.74%-133.62%159.06%-70.09%10.13%257.16%-49.21%245.36%28.08%-208.15%-15.10%-29.48%-16.87%131.33%-120.13%17.77%-45.02%291.44%1,061.12%18.50%60.88%-37.38%25.01%41.70%119.82%349.28%60.45%-28.29%-63.79%-22.32%16.50%-19.13%97.77%-10.69%-35.04%-7.10%23.86%-104.86%33.66%106.19%-19.03%3,192.67%8.20%-24.33%50.10%-24.14%-23.58%-109.34%-63.92%-18.05%-20.13%-51.26%
Cash from Operations Growth (3y) -42.01%-31.70%5.57%-40.88%71.56%42.94%1.02%-6.98%22.31%-37.00%3.76%-10.02%5.45%36.31%-27.79%42.08%-16.35%9.87%17.99%-0.53%-9.74%40.41%34.23%25.52%24.81%122.48%177.11%6.39%8.59%29.77%32.70%-6.33%16.32%46.08%6.69%-18.63%-3.92%-26.70%0.38%15.71%25.64%10.28%-2.06%13.17%14.60%4.44%3.39%-28.98%-24.03%176.88%-12.92%-28.20%
Cash from Operations Growth (5y) -23.82%-19.95%-12.69%-12.83%39.99%18.25%-16.83%-7.74%-3.51%-6.86%16.67%0.33%0.73%27.01%0.84%36.94%15.67%30.13%26.93%0.00%-10.16%36.16%35.22%2.78%6.84%50.18%75.37%-1.98%25.69%-15.94%15.20%9.50%9.56%36.16%11.92%-3.41%1.51%-4.60%-3.51%-16.10%1.44%-3.57%-10.53%-17.13%
Cash from Operations (QoQ) -6.65%134.61%-84.33%-241.51%211.40%258.87%-37.53%-30.23%-49.91%256.87%4.03%-118.08%485.96%-58.79%282.98%-74.20%24.72%180.21%42.04%-121.79%197.91%132.74%67.44%-91.79%-162.91%1,461.56%-21.83%-41.54%54.46%67.87%6.13%-77.25%208.37%90.28%64.64%-53.49%10.13%-14.96%-16.88%-0.22%65.17%-40.97%103.27%-54.94%20.13%-15.57%171.02%-101.77%3,407.33%30.24%6.42%-32.53%15.71%-8.92%111.09%-65.90%16.55%-111.13%915.40%-22.54%13.58%-121.08%
Dividends Paid - Common Growth (1y) -52.50%220.00%5.88%38.46%31.58%-53.13%344.00%-75.44%121.62%-32.14%6.49%31.88%-91.87%-31.58%12.20%-37.36%60.00%-69.23%-89.13%10.53%
Dividends Paid - Common Growth (3y) 54.45%0.00%6.27%-7.17%-51.51%-33.94%-47.72%-49.36%-2.99%
Dividends Paid - Common (QoQ) 194.74%-16.67%-75.00%70.00%-23.53%46.15%68.42%-43.75%0.00%38.89%-40.00%812.00%-49.55%37.50%-10.39%256.52%-84.55%115.79%10.98%-78.02%30.00%253.85%-38.04%-43.86%-75.00%25.00%530.00%
EBITDA Margin Growth (1y) -130.001,560.00-12.00-357.00-143.00-1454.00-362.00-67.00-227.00-29.00-198.00-296.00-454.00230.00137.00325.00508.00-1133.0017.00-376.00-911.00699.00-206.00-101.00784.00868.00485.00648.00396.0065.00460.00585.00528.00-110.00527.00-381.00-491.00-667.00-961.00-472.00285.00531.00226.00-18.00-316.00187.0036.00537.00433.00385.00168.00108.00-362.00-14.00-260.00-536.00-451.00-1314.00-865.00-403.00767.00
EBITDA Margin Growth (3y) -500.0078.00-572.00-719.00-823.00-1252.00-423.00-38.00-173.00-932.00-43.00-347.00-857.00-204.00-51.00-152.00380.00434.00297.00171.00269.001,631.00740.001,132.001,708.00822.001,472.00852.00433.00-712.0026.00-268.00322.00-246.00-208.00-871.00-522.0050.00-698.0047.00402.001,102.00431.00628.00-245.00557.00-56.00110.00-379.00-944.00-957.00-830.00-45.00
EBITDA Margin Growth (5y) -446.00-825.00-417.00-770.00-1227.00-1686.00-611.00-515.00-300.00635.00237.00200.00323.00728.00894.001,081.001,304.00388.001,284.00375.00306.00854.00306.00279.001,502.00686.00737.00363.00402.005.00289.00251.00439.00325.00-3.00-225.00-450.00420.00-791.00-380.00-410.00-227.00-694.00-311.0072.00
EBITDA Margin (QoQ) -833.00573.00365.00-235.00858.00-999.0020.00-21.00-453.0092.00316.00-181.00-255.00-77.00218.00-339.00428.00-170.00405.00-156.00-1212.00980.0012.00-692.00398.0076.00116.00193.00482.00-307.00279.00-59.00151.0089.00404.00-116.00-487.00726.00-504.00-226.00-663.00432.00-15.00531.00-418.00127.00-259.00233.0085.00-23.00242.00129.0036.00-239.00182.00-341.00384.00-485.00-93.00-256.00-480.00-36.00369.00914.00
EBIT Growth (1y) 12.82%379.87%21.77%-18.60%-1.59%-62.99%-49.45%-18.31%-34.33%-17.43%-45.14%-31.86%-80.54%114.77%71.40%79.58%544.35%-208.99%-3.15%-53.35%-144.11%116.10%-54.02%-27.71%254.24%826.80%298.48%246.74%109.55%32.74%107.50%93.32%92.24%-0.96%53.96%-28.40%-41.81%-75.22%-63.15%-50.99%31.28%236.99%38.65%24.00%-10.54%47.68%29.13%114.28%63.58%49.23%19.35%11.79%-30.80%-7.95%-30.29%-49.93%-53.30%-98.34%-100.87%-54.15%164.49%
EBIT Growth (3y) -9.99%13.61%-30.36%-23.19%-49.90%-13.10%-21.96%-0.01%-6.27%-57.84%-3.07%-17.04%-36.68%-27.76%-8.61%-15.39%63.66%17.61%21.07%5.36%12.55%58.49%56.08%69.22%101.76%130.11%133.50%68.68%32.84%-31.19%5.59%-12.13%13.67%-6.14%-7.69%-24.22%-11.92%7.23%-12.94%9.20%24.31%95.11%28.80%43.75%0.42%26.59%2.42%6.25%-19.14%-71.66%-26.14%-36.45%-5.09%
EBIT Growth (5y) -1.77%-40.28%-10.93%-17.61%-18.71%-35.10%-26.70%-19.54%-10.94%23.60%10.78%7.43%12.32%35.91%44.55%32.34%77.58%16.42%41.48%10.11%9.78%19.98%16.62%11.20%46.49%59.04%45.42%23.88%22.45%10.14%16.08%12.51%16.53%12.75%3.93%0.83%-5.00%11.12%-11.30%-6.13%-9.09%-35.31%-15.02%-7.37%4.58%
EBIT Margin Growth (1y) -130.001,560.00-12.00-357.00-143.00-1454.00-362.00-67.00-227.00-29.00-198.00-296.00-454.00230.00137.00325.00508.00-1133.0017.00-376.00-911.00699.00-206.00-101.00784.00868.00485.00648.00396.0065.00460.00585.00528.00-110.00527.00-381.00-491.00-667.00-961.00-472.00285.00531.00226.00-18.00-316.00187.0036.00537.00433.00385.00168.00108.00-362.00-14.00-260.00-536.00-451.00-1314.00-865.00-403.00767.00
EBIT Margin Growth (3y) -500.0078.00-572.00-719.00-823.00-1252.00-423.00-38.00-173.00-932.00-43.00-347.00-857.00-204.00-51.00-152.00380.00434.00297.00171.00269.001,631.00740.001,132.001,708.00822.001,472.00852.00433.00-712.0026.00-268.00322.00-246.00-208.00-871.00-522.0050.00-698.0047.00402.001,102.00431.00628.00-245.00557.00-56.00110.00-379.00-944.00-957.00-830.00-45.00
EBIT Margin Growth (5y) -446.00-825.00-417.00-770.00-1227.00-1686.00-611.00-515.00-300.00635.00237.00200.00323.00728.00894.001,081.001,304.00388.001,284.00375.00306.00854.00306.00279.001,502.00686.00737.00363.00402.005.00289.00251.00439.00325.00-3.00-225.00-450.00420.00-791.00-380.00-410.00-227.00-694.00-311.0072.00
EBIT Margin (QoQ) -833.00573.00365.00-235.00858.00-999.0020.00-21.00-453.0092.00316.00-181.00-255.00-77.00218.00-339.00428.00-170.00405.00-156.00-1212.00980.0012.00-692.00398.0076.00116.00193.00482.00-307.00279.00-59.00151.0089.00404.00-116.00-487.00726.00-504.00-226.00-663.00432.00-15.00531.00-418.00127.00-259.00233.0085.00-23.00242.00129.0036.00-239.00182.00-341.00384.00-485.00-93.00-256.00-480.00-36.00369.00914.00
EBIT (QoQ) -75.18%264.77%60.14%-22.19%5.58%-7.44%7.06%-5.93%-60.30%26.42%73.01%-24.38%-50.08%-16.00%114.88%-78.40%450.83%-32.96%125.15%-22.50%-193.17%159.57%8.45%-173.28%134.02%70.10%70.51%56.34%104.40%-26.86%48.37%-5.52%29.48%14.33%38.22%-6.05%-33.30%77.73%-35.71%-23.65%-71.60%164.31%-14.49%104.51%-27.09%8.75%-23.53%47.54%20.36%-4.91%26.89%12.63%9.80%-23.95%18.85%-30.28%46.05%-42.40%-14.63%-34.96%-94.82%-130.15%4,613.33%275.15%
EBT Growth (1y) 2.03%324.41%17.83%31.79%-10.42%-64.82%-48.86%-13.69%-29.77%14.57%-70.97%-61.69%-80.32%61.08%116.99%185.59%606.53%-238.06%-33.99%-61.31%-159.57%99.43%4.82%-26.37%198.32%21,904.35%172.68%274.05%195.94%24.05%139.37%119.46%53.05%1.00%61.28%-28.23%-36.20%-84.00%-57.48%-67.94%21.28%222.29%37.83%77.91%-8.52%139.86%25.62%211.38%75.38%38.05%9.22%-12.86%-29.63%-18.67%-11.43%-40.71%-93.78%-78.10%-115.79%-87.12%1,711.90%
EBT Growth (3y) -13.74%19.59%-44.07%-24.18%-50.15%-13.41%-31.45%-1.89%-0.78%-65.68%-25.36%-24.91%-41.42%-26.26%14.51%-6.65%60.55%20.02%23.57%2.14%20.12%52.60%89.84%82.16%86.17%550.43%119.16%80.62%42.43%-41.48%17.97%-20.37%5.80%-19.55%-1.86%-25.75%-10.88%7.33%-9.70%21.10%24.84%120.16%23.66%69.00%4.13%39.13%6.71%17.17%-57.50%-37.35%-29.12%-59.48%-7.43%
EBT Growth (5y) -2.24%-42.15%-24.18%-13.60%-20.32%-14.93%-25.93%-23.09%-10.57%26.11%3.51%3.12%19.24%28.14%57.85%46.20%79.71%16.71%48.76%10.91%11.10%17.62%36.23%6.82%40.35%169.75%43.90%27.43%26.24%9.15%23.24%22.84%13.70%11.51%5.34%2.12%-2.67%6.78%-6.56%-1.71%-38.89%13.70%-17.76%-18.10%4.94%
EBT Margin Growth (1y) -219.001,354.00-40.0084.00-193.00-1300.00-373.00-24.00-155.0074.00-321.00-494.00-398.00113.00131.00442.00504.00-1131.00-73.00-400.00-992.00661.009.00-72.00802.00902.00304.00551.00638.00-3.00475.00651.00286.00-80.00525.00-353.00-380.00-671.00-777.00-659.00201.00284.00231.00163.00-284.00434.0011.00946.00517.00251.0074.00-227.00-363.00-140.00-27.00-393.00-950.00-711.00-1188.00-780.001,169.00
EBT Margin Growth (3y) -566.00128.00-733.00-434.00-746.00-1113.00-563.00-77.00-48.00-944.00-263.00-452.00-886.00-357.0066.00-30.00314.00432.00239.0079.00448.001,561.00788.001,130.001,726.00820.001,303.00848.00544.00-753.00223.00-361.00106.00-467.00-21.00-849.00-463.0047.00-534.00450.00434.00969.00317.00881.00-129.00545.0059.00325.00-795.00-600.00-1140.00-1400.00-144.00
EBT Margin Growth (5y) -460.00-890.00-676.00-392.00-1233.00-1583.00-627.00-548.00-239.00620.0049.0026.00554.00543.00845.001,171.001,238.00350.001,239.00377.00353.00810.00536.00117.001,546.00433.00758.00352.00460.00-35.00465.00747.00340.00219.0065.00-131.00-309.00158.00-486.00-171.00-878.00118.00-898.00-292.0090.00
EBT Margin (QoQ) -833.00634.00-173.00153.00740.00-759.00-49.00-124.00-367.00168.00300.00-255.00-138.00-227.00126.00-159.00373.00-210.00437.00-96.00-1262.00848.00111.00-688.00391.00196.0030.00185.00491.00-403.00277.00273.00-149.0075.00453.00-92.00-515.00679.00-425.00-119.00-805.00573.00-308.00740.00-722.00521.00-376.00293.00-4.0098.00559.00-135.00-270.00-79.00257.00-270.00-48.0035.00-109.00-827.00191.00-442.00299.001,122.00
EBT (QoQ) -75.18%293.07%-12.30%19.23%3.26%9.13%-1.91%-18.96%-59.45%58.65%65.56%-34.05%-33.86%-59.80%118.51%-66.12%441.23%-45.85%187.59%-16.18%-205.76%125.89%68.56%-229.06%98.98%4,826.09%18.40%72.34%126.10%-40.90%62.42%36.35%-5.23%14.05%48.91%-4.91%-37.46%82.13%-33.73%-15.48%-84.32%384.18%-50.04%219.74%-58.33%107.07%-35.52%64.42%9.25%8.44%59.85%-7.40%-14.00%-14.20%27.53%-25.22%-0.60%-6.57%-14.63%-92.15%249.82%-167.38%169.62%1,004.13%
Enterprise Value Growth (1y) 3,179.35%261.79%312.70%301.83%-11.63%-13.30%-1.35%-29.13%-5.36%-13.79%-29.67%10.57%28.96%30.77%41.38%28.28%12.80%4.21%-1.74%-12.17%-3.55%-32.68%-33.12%-13.14%-15.54%73.34%120.56%20.27%33.86%63.70%36.16%151.33%170.51%63.40%21.94%22.19%0.54%-17.84%17.67%-61.17%-52.25%-29.80%-11.87%104.11%84.82%68.72%28.11%-10.52%-23.17%-19.93%3.47%45.26%33.18%-10.01%-13.20%-17.72%-20.75%-11.97%-38.88%-38.12%-11.60%32.87%
Enterprise Value Growth (3y) 202.77%47.50%51.48%53.00%2.55%-0.76%-0.65%0.18%11.25%5.52%-0.78%7.60%11.95%-2.83%-2.43%-0.72%-2.78%6.74%13.17%-2.83%2.92%24.08%26.17%37.96%45.15%66.75%54.14%54.58%53.83%30.01%25.01%6.05%9.10%-1.95%8.14%-1.06%-3.91%-0.90%9.93%-10.82%-12.15%-1.75%5.32%38.44%23.66%6.73%4.79%2.26%-6.75%-14.08%-18.12%-9.56%-2.28%1.72%
Enterprise Value Growth (5y) 108.57%29.54%32.28%30.48%3.25%-7.27%-8.41%-5.17%2.32%6.51%7.58%5.41%9.66%21.09%22.78%24.22%27.18%26.61%19.20%23.02%24.28%20.73%23.57%4.49%7.98%21.74%30.59%23.97%26.29%21.09%17.14%16.85%13.02%4.95%10.88%4.71%-1.92%-6.85%3.60%-3.25%-6.47%-5.56%-9.13%6.20%5.79%7.30%
Enterprise Value (QoQ) -1,894.60%21.87%-27.26%255.27%4.79%2.72%20.76%-32.02%2.81%16.88%-13.24%-9.22%-6.35%-4.66%36.42%5.87%-5.04%3.07%23.78%-6.90%-12.27%-2.82%10.65%2.23%-38.76%-3.46%43.71%-0.60%25.69%22.83%-21.64%10.63%53.71%2.17%44.65%19.08%-7.15%-23.76%44.95%-2.02%-24.12%9.20%-52.16%20.48%11.55%37.08%10.79%9.09%1.84%4.08%-22.61%-6.34%6.14%34.50%8.64%-14.13%-28.28%29.74%2.98%-17.29%-20.34%-9.93%4.27%18.15%19.74%
EPS (Basic) Growth (1y) 258.39%45.86%57.14%25.00%-64.00%-52.00%0.00%-40.00%333.33%-75.00%-54.55%-26.67%-79.49%200.00%160.00%118.18%-550.00%-33.33%-57.69%-162.50%-183.33%-33.33%27.27%153.33%122.55%275.00%92.86%300.00%47.83%146.67%111.11%75.00%-26.47%64.86%-28.07%-41.07%16.00%-60.66%-68.29%24.24%-96.55%50.00%123.08%-4.88%4,300.00%30.56%172.41%89.74%47.73%8.51%-22.78%-37.84%-52.31%-13.73%-44.26%-121.74%-80.65%-115.91%-94.12%690.00%
EPS (Basic) Growth (3y) 77.48%-44.06%-10.61%-18.07%-31.60%-28.86%5.73%-1.35%-81.71%-20.63%-20.63%-44.22%-66.50%10.06%11.87%-10.07%42.19%18.56%1.27%10.06%43.33%83.38%73.05%78.98%30.94%147.98%43.07%60.38%8.03%16.96%-21.62%8.61%-69.13%-0.91%-20.17%-11.36%20.74%-8.32%24.44%30.89%30.87%28.56%67.42%3.91%214.14%6.92%5.45%-31.16%-48.53%-29.04%-70.64%-7.27%
EPS (Basic) Growth (5y) -48.25%-18.94%-4.71%-22.42%-43.48%-30.69%-8.64%-20.38%20.64%4.56%4.18%16.36%-2.71%65.28%41.64%38.47%25.59%46.63%9.54%6.58%22.91%31.95%3.40%36.47%14.98%55.18%15.68%37.28%13.85%25.66%23.95%18.25%13.84%6.63%1.37%-3.86%4.40%-6.32%-3.68%-18.16%-27.03%-18.04%-31.23%7.55%
EPS (Basic) (QoQ) 145.70%-18.32%42.86%25.00%0.00%-12.00%13.64%-64.00%33.33%83.33%-31.82%160.00%-92.31%233.33%10.00%-27.27%12.50%188.89%-7.69%-250.00%116.67%83.33%-236.36%-580.00%103.92%250.00%-42.86%187.50%-34.78%80.00%18.52%6.25%8.82%54.05%-1.75%-55.36%144.00%-32.79%-19.51%-12.12%-17.24%-45.83%215.38%-97.56%3,500.00%-19.44%34.48%12.82%6.82%68.09%-6.33%-12.16%-21.54%19.61%-24.59%-32.61%41.94%-22.73%-129.41%160.00%-216.67%128.57%2,850.00%
EPS (Weighted Average and Diluted) Growth (1y) 244.05%40.03%57.14%26.32%-62.50%-50.00%-4.55%-41.67%311.11%-75.00%-57.14%-21.43%-78.38%166.67%188.89%109.09%-550.00%-25.00%-57.69%-165.22%-183.33%-33.33%27.27%153.33%121.57%275.00%92.86%300.00%50.00%146.67%111.11%75.00%-24.24%64.86%-28.07%-41.07%12.00%-60.66%-68.29%24.24%-96.43%50.00%123.08%-4.88%4,300.00%27.78%172.41%89.74%45.45%10.87%-24.05%-37.84%-51.56%-13.73%-43.33%-121.74%-80.65%-115.91%-94.12%690.00%
EPS (Weighted Average and Diluted) Growth (3y) 74.40%-44.06%-13.69%-16.65%-30.66%-30.66%5.73%-1.41%-81.71%-20.63%-19.39%-45.36%-68.18%10.06%15.87%-10.07%40.10%23.31%1.27%11.64%42.88%83.38%73.05%78.98%30.94%147.98%43.07%60.38%8.37%16.96%-21.62%8.61%-68.82%-0.91%-20.17%-11.36%20.74%-8.98%24.44%30.89%31.73%28.56%66.50%3.91%214.14%6.92%5.45%-31.16%-48.53%-29.11%-70.64%-7.27%
EPS (Weighted Average and Diluted) Growth (5y) -48.25%-18.94%-4.71%-22.77%-44.27%-30.12%-8.64%-19.73%19.57%4.56%5.15%17.98%-2.26%65.28%44.65%38.47%25.59%50.12%9.54%7.49%22.67%31.95%3.40%36.47%14.98%55.18%15.68%37.28%14.87%25.12%23.95%18.25%14.17%6.63%1.03%-3.86%4.40%-6.32%-3.68%-18.16%-26.52%-18.04%-31.23%7.55%
EPS (Weighted Average and Diluted) (QoQ) 145.70%-18.32%35.71%26.32%0.00%-8.33%9.09%-62.50%33.33%75.00%-33.33%164.29%-91.89%200.00%22.22%-27.27%0.00%225.00%-11.54%-256.52%116.67%83.33%-236.36%-580.00%103.92%250.00%-42.86%175.00%-31.82%80.00%18.52%3.13%12.12%54.05%-1.75%-55.36%144.00%-32.79%-19.51%-15.15%-14.29%-45.83%215.38%-97.56%3,500.00%-19.44%34.48%12.82%4.55%71.74%-6.33%-13.51%-20.31%17.65%-23.33%-32.61%41.94%-22.73%-129.41%160.00%-216.67%128.57%2,850.00%
FCF Margin Growth (1y) -328.00-2293.00-1518.00-1055.00432.001,160.0010.00337.001,006.00-656.00608.00-1017.00-99.00409.00-494.00843.00309.00-936.00-186.00-355.00-104.00653.00-477.00316.00-964.00411.00991.00174.00179.00-495.00-22.00-101.001,521.00964.00415.00-192.00-1202.00-187.00-456.00-503.00-111.00-453.0096.00145.00539.00-505.00-47.00214.00-361.001,078.00195.00132.00802.00-82.00-76.00-1036.00-875.0047.00-2.00-87.00
FCF Margin Growth (3y) -1836.00-1789.00-900.00-1735.001,339.00914.00124.00163.001,216.00-1182.00-72.00-530.00105.00126.00-1158.00804.00-760.00127.00327.00135.00-889.00569.00491.00390.00736.00880.001,383.00-119.00499.00282.00-63.00-796.00209.00324.0055.00-550.00-774.00-1145.00-407.00-144.0067.00120.00244.00491.00980.00492.0072.00-690.00-435.001,044.00117.00-991.00
FCF Margin Growth (5y) -1722.00-2315.00-1580.00-1247.001,544.00630.00-539.00124.00147.00-119.00441.00-39.00-680.0042.00-189.00878.00941.00597.00720.00-158.00-570.001,346.00450.00-306.00-576.00240.001,023.00-477.00927.00-676.00-14.00-437.00386.00897.00203.00-205.00-333.00-149.00-288.00-1048.00-7.0086.00166.00-631.00
FCF Margin (QoQ) 185.00161.00-2193.00-446.00960.00624.00-706.00282.00-190.00951.00-37.00-1380.001,074.00-674.00880.00-871.00170.00663.00347.00-2116.00920.00494.00598.00-1359.00-210.001,287.00-683.0016.00370.00471.00-678.00-658.00843.00393.00944.00-1215.00293.00-214.00-65.00-201.0025.00-262.00327.00-543.00574.00-212.00721.00-1587.001,032.0049.00145.00-147.00148.00-14.00815.00-1031.00154.00-974.00976.00-109.00105.00-1059.00
FCF Payout Ratio Growth (1y) -94.98%18,613.47%-3.61%1,968.81%345.30%-99.16%-10,756.00%-84.03%94.04%-37.03%-40.26%86.71%107.53%-51.68%-4.76%-68.53%106.35%-59.51%-124.60%225.37%
FCF Payout Ratio Growth (3y) 439.88%30.53%244.50%-21.82%-63.51%26.19%-50.24%-28.86%24.11%
FCF Payout Ratio (QoQ) -585.14%80.28%-98.00%91.60%-276.75%174.05%7,362.08%-99.01%3,326.99%-82.35%-85.88%887.97%101.48%104.32%-73.63%-846.86%115.65%93.82%-17.58%-69.89%0.45%282.04%-72.77%97.44%-80.29%-332.05%460.28%
Free Cash Flow Growth (1y) -27.61%-178.00%-94.62%-53.74%95.84%128.83%1.32%37.04%9,878.85%-244.45%845.97%-98.29%9.85%107.41%-70.45%5,462.24%30.08%-3,258.90%-95.09%-47.13%-10.64%71.74%-4,395.24%55.17%-88.16%163.16%220.69%39.76%186.35%-371.16%14.05%8.05%542.78%291.45%74.39%-29.90%-68.90%-38.13%-58.05%-71.65%-9.88%-104.17%53.83%110.21%141.64%-3,620.33%7.75%78.27%-29.37%208.00%41.60%17.80%99.04%-22.46%-24.02%-144.19%-66.03%-2.35%-3.11%-31.78%
Free Cash Flow Growth (3y) -65.95%-32.47%-19.80%-77.87%86.33%26.64%41.48%9.24%421.38%-75.23%-48.42%-20.48%8.49%12.87%-37.91%257.35%-48.37%77.98%36.54%4.66%-32.83%21.49%289.58%32.82%29.66%74.12%63.87%1.92%78.89%47.55%-5.86%-40.12%21.68%63.32%4.02%-25.25%-12.18%-43.57%-11.41%2.04%15.43%18.74%32.90%64.04%50.33%221.25%5.05%-43.06%-21.83%41.24%1.40%-39.01%
Free Cash Flow Growth (5y) -35.65%-22.52%-62.43%-20.44%48.39%22.73%-51.47%1.35%75.79%-9.61%48.06%1.75%-15.41%-2.52%-3.02%133.16%20.44%96.46%38.32%-2.78%-9.54%20.81%112.42%-14.18%-9.38%38.99%28.83%-8.80%65.63%-47.49%6.70%-4.25%25.19%31.84%11.42%-2.59%-0.98%-4.29%-5.64%-20.62%0.79%4.86%11.56%-35.52%
Free Cash Flow (QoQ) 24.31%7.39%-113.83%-322.56%108.58%823.18%-101.24%3,028.85%-69.86%1,148.58%-11.27%-143.26%297.36%-97.74%5,600.00%-97.08%687.12%324.86%33.30%-170.86%101.22%4,474.60%125.29%-122.41%-85.98%265.26%-82.80%19.51%255.39%91.37%-64.77%-213.17%249.48%81.29%109.60%-66.29%36.16%-27.12%-7.01%-32.94%-7.69%-50.75%195.60%-103.10%3,508.13%-32.71%239.81%-147.74%198.71%11.33%34.64%-27.01%29.42%-7.38%127.50%-71.57%26.83%-153.87%274.87%-18.26%25.84%-173.26%
Gross Margin Growth (1y) 6,216.00-9.00-221.00-179.00-13126.00-149.0032.00-149.00107.0094.00-157.00-47.00265.0070.00392.00400.00-307.00161.00-288.0020.00123.00-214.00171.00-34.00287.00274.00267.00145.0039.00134.00253.00187.00152.00419.00-189.00-226.00-508.00-616.00-130.00225.00315.00352.0048.00-165.0064.00-34.00258.00259.00250.00165.0050.0042.00175.00158.00-74.00-190.00-477.00-574.00-119.0033.00
Gross Margin Growth (3y) -6803.00-64.00-345.00-376.00-12754.0015.00267.00203.0065.00325.00-53.00373.0082.0017.00275.00386.00103.00221.00150.00131.00449.00194.00691.00298.00478.00827.00331.00106.00-316.00-64.00-66.00186.00-41.00155.00-270.00-166.00-129.00-298.00176.00319.00630.00483.00356.00135.00490.00289.00234.00111.00-52.00-251.00-142.00-115.00
Gross Margin Growth (5y) -6845.00167.00-241.0044.00-12937.00-38.00151.00189.00476.00385.00385.00483.00408.00425.00794.00718.00295.00774.00214.0092.0094.00-3.00372.00297.00286.00563.00249.00166.0063.00255.00240.00280.00274.00286.0038.00135.00297.0025.00152.00171.00327.0067.00163.00-21.00
Gross Margin (QoQ) -6707.00238.00-67.0012,753.00-12932.0026.00-25.00-194.0045.00207.00-207.0062.0032.00-44.00-98.00375.00-163.00278.00-89.00-332.00305.00-171.00219.00-229.00-33.00214.0013.0093.00-45.00207.00-109.00-13.0049.00326.00-175.00-48.00316.00-282.00-212.00-330.00207.00205.00143.00-240.00244.00-100.00-70.00-10.00146.00192.00-69.00-19.0061.0077.00-78.00114.0044.00-155.00-193.00-174.00-53.00301.00-41.00
Gross Profit Growth (1y) -2.92%23.24%10.55%10.71%-59.62%-10.14%-10.14%-11.58%-6.68%5.77%8.61%2.69%31.44%8.72%15.53%23.01%-11.26%-3.37%-15.55%-9.38%1.37%-5.74%2.19%-5.52%2.45%13.87%15.18%19.75%25.69%26.59%26.69%26.01%15.24%15.95%-8.79%-15.66%-21.58%-24.16%-19.22%6.04%18.95%14.19%28.94%16.44%21.32%23.16%25.29%17.19%13.82%5.53%3.69%-3.71%-3.03%-5.66%-16.29%-15.79%-27.86%-22.94%-5.59%6.16%
Gross Profit Growth (3y) -28.48%5.41%2.57%0.18%-20.88%1.10%4.08%3.75%2.87%3.58%1.95%4.61%5.74%-0.32%-0.10%1.74%-2.68%1.22%-0.20%0.83%9.29%10.76%14.25%12.55%14.06%18.67%10.00%8.37%4.34%3.64%-2.27%4.07%2.44%0.14%-1.69%1.36%4.21%2.17%9.28%13.11%17.99%14.07%18.76%9.53%10.22%7.03%2.84%-1.69%-7.31%-8.45%-6.42%-4.87%
Gross Profit Growth (5y) -15.66%4.24%1.03%2.30%-14.93%-1.20%-0.54%-0.89%2.48%3.59%4.52%5.31%8.77%7.38%7.79%9.71%5.95%8.77%2.81%1.73%3.36%3.62%1.90%4.98%6.72%7.68%6.75%9.46%10.39%9.38%8.56%8.99%8.22%5.47%4.30%3.28%4.55%1.21%2.52%3.25%2.82%1.53%5.77%3.27%
Gross Profit (QoQ) -64.48%17.21%-4.20%143.44%-54.91%5.14%-4.07%-11.20%0.32%5.14%-5.60%-6.28%13.71%7.97%-10.75%19.96%-5.95%14.74%-4.97%-13.46%2.41%0.27%1.97%-3.19%-4.77%8.70%-5.72%4.98%5.84%9.96%-1.99%10.19%6.60%10.04%-2.51%0.77%7.25%-13.44%-9.85%-6.29%3.72%-7.80%18.34%5.11%-0.43%4.11%6.87%9.52%1.07%5.91%-0.04%6.37%-6.30%4.07%-7.17%7.13%-8.84%-7.66%-6.63%-8.23%-2.61%13.12%5.00%
Interest Coverage Ratio Growth (1y) 415.07%15.23%-56.42%-67.52%-43.84%-8.84%-38.71%-19.08%-79.95%-84.22%-94.71%-45.21%56.32%122.98%727.17%-201.24%11.87%-35.28%-160.02%113.43%-73.78%-66.29%164.64%471.91%189.17%174.87%67.37%20.94%112.20%89.28%119.71%10.04%75.39%-4.66%-25.83%-76.98%-68.99%-34.10%37.65%346.60%109.57%21.27%-15.72%49.96%19.71%36.68%-15.64%-44.80%-60.62%-55.66%-60.67%3.51%10.67%-16.75%-19.35%-97.80%-100.99%-45.90%303.27%
Interest Coverage Ratio Growth (3y) 33.04%-45.07%-75.83%-47.59%-43.96%-31.55%-35.52%-34.79%-29.48%-38.94%-31.28%-57.92%-22.89%-21.35%47.50%-8.04%-5.35%-15.67%-13.40%43.08%17.17%20.59%63.58%96.71%120.78%70.54%39.72%-32.59%4.90%5.95%30.90%4.19%4.46%-8.66%-4.89%15.51%-8.02%2.99%-0.72%54.62%-0.40%-9.75%-34.61%-5.02%-19.49%-20.39%-35.56%-76.75%-26.08%-41.55%8.56%
Interest Coverage Ratio Growth (5y) 21.25%-24.88%-15.66%-54.47%-44.72%-41.25%-36.40%-19.18%-23.28%-26.74%-22.25%-12.42%22.98%20.41%63.83%0.69%25.84%1.59%1.14%17.45%-2.64%1.96%34.65%50.90%47.55%31.71%25.91%15.45%23.69%14.54%9.79%-1.31%-11.68%-14.32%-22.17%-2.51%-19.45%-16.61%-20.86%-39.05%-14.99%-19.84%-1.88%
Interest Coverage Ratio (QoQ) 404.12%173.58%-23.89%-50.25%11.23%3.48%-43.28%-13.97%80.53%-30.43%-25.12%-78.68%42.05%-76.68%675.66%-39.17%102.63%-13.49%-194.93%167.22%17.23%-180.23%121.24%31.21%50.74%53.85%87.94%-33.66%43.29%-6.32%35.81%16.40%27.81%8.74%-31.98%85.52%-30.52%-15.40%-78.89%149.98%47.64%76.71%-31.52%17.31%-14.56%22.80%21.84%-6.35%-2.46%-24.20%-20.28%-33.18%9.82%-32.77%109.79%-28.55%-17.39%-34.86%-94.28%-132.18%4,613.33%385.49%
Net Cash Flow Growth (1y) -480.69%-124.72%105.78%-38.75%-179.27%134.74%-34.31%20.12%440.12%-1,837.00%1,090.03%-111.85%-6.36%96.86%-93.76%743.15%29.43%-765.39%-1,985.87%-138.62%-93.64%73.28%-63.84%334.68%971.07%105.12%131.37%42.41%12.82%-1,348.57%4.74%-30.41%151.04%314.80%91.51%-9.46%-230.19%-158.88%-43.66%-64.77%137.06%33.96%-844.10%129.59%65.92%-379.18%121.02%34.49%-47.15%178.08%22.95%-174.46%-343.18%-87.11%-70.98%-66.24%100.72%588.07%171.10%24.43%
Net Cash Flow Growth (3y) -47.52%-51.71%34.84%-27.80%36.17%42.57%-21.27%-2.91%82.94%-88.69%-152.03%-31.89%-57.44%58.29%-57.79%98.57%-4.12%28.43%113.21%8.88%-8.41%44.52%36.41%62.94%211.88%49.97%38.02%-3.55%-78.50%-161.05%4.16%-39.45%6.59%5.82%-115.65%-9.87%-7.15%-56.91%-4.12%2.84%32.48%64.74%24.36%-62.60%-60.47%35.40%27.55%-54.17%-79.05%39.12%-1.11%-43.18%
Net Cash Flow Growth (5y) -36.00%-19.19%11.86%-17.26%-26.96%15.22%-76.39%-3.67%36.90%-42.20%48.41%-0.33%-1.41%45.89%-8.72%50.72%20.08%38.92%81.03%-4.05%-35.16%26.40%20.88%22.35%71.03%11.80%-21.41%-6.21%17.79%-120.37%12.07%-7.28%1.21%38.66%15.72%-22.27%-24.81%-28.45%-20.66%-27.33%14.93%33.19%8.63%-37.35%
Net Cash Flow (QoQ) -152.96%178.42%-75.91%-346.99%112.39%731.03%-131.18%208.25%-76.58%1,419.69%-11.71%-652.84%116.04%-115.13%797.81%-118.53%131.91%1,459.01%40.44%-223.89%30.47%68.07%123.12%-620.56%-326.33%145.73%5.53%-97.51%2,512.38%107.62%-16.40%-127.54%319.15%37.94%201.59%-76.44%95.38%-34.79%-533.67%89.34%286.97%-59.23%356.17%-118.99%-2,006.58%112.58%229.67%-154.84%192.41%-19.51%29.54%-18.97%45.52%-148.74%-323.09%104.29%227.65%-379.25%101.82%4,028.41%29.09%-177.85%
Net Income Growth (1y) -38.00%207.98%45.50%87.77%23.12%-64.01%-51.43%-0.69%-40.95%391.95%-73.32%-57.06%-23.90%-77.16%184.86%176.74%124.33%-467.51%-31.80%-59.10%-159.80%-177.07%-41.44%26.64%155.48%122.32%303.83%95.57%299.35%49.33%147.53%112.47%74.96%-22.76%67.93%-27.37%-40.13%12.28%-60.46%-68.69%25.03%-97.49%50.15%132.57%-3.80%6,073.20%35.22%167.78%86.24%47.65%4.46%-23.24%-37.36%-51.14%-16.47%-44.41%-120.89%-84.07%-116.38%-93.45%697.29%
Net Income Growth (3y) -23.33%76.00%-42.65%-7.14%-17.91%-26.06%-28.26%5.68%0.27%-83.00%-19.67%-21.38%-44.56%-62.93%4.39%12.75%-9.37%31.48%17.27%0.43%9.84%42.99%80.22%73.94%80.46%31.18%156.05%44.51%61.12%9.00%18.01%-21.53%9.41%-72.07%-0.10%-19.13%-10.37%20.33%-7.06%24.93%30.85%31.83%28.48%68.45%3.92%254.46%5.67%4.54%-30.91%-51.39%-28.92%-69.66%-7.88%
Net Income Growth (5y) -5.11%-45.74%-18.20%-1.95%-22.35%-43.65%-31.81%-9.38%-19.67%20.62%4.16%3.78%17.73%-4.97%62.62%42.89%39.06%21.26%46.31%9.34%6.78%22.87%31.19%3.65%37.43%14.95%58.38%17.05%38.15%14.98%27.25%24.65%18.60%14.72%7.09%1.68%-3.42%4.68%-6.87%-3.61%-18.06%-29.17%-18.02%-29.51%6.97%
Net Income (QoQ) -75.18%119.56%-30.32%63.25%23.31%3.73%-10.08%7.04%-63.96%40.02%83.84%-36.35%200.26%-92.41%195.87%12.79%-9.90%-5.26%187.44%-8.57%-247.61%117.58%72.37%-233.70%-583.86%103.72%272.78%-41.43%175.16%-32.79%80.53%19.61%2.89%11.42%54.96%-1.51%-54.58%142.25%-32.98%-18.82%-14.81%-14.69%-46.93%224.21%-98.29%4,995.88%-17.80%34.11%9.89%11.62%62.78%-6.73%-12.88%-21.03%19.61%-23.88%-32.04%35.00%-20.40%-128.61%151.81%-238.81%131.83%2,509.21%
Net Income towards Common Stockholders Growth (1y) 3,202.13%-38.00%233.12%44.11%79.25%23.12%-62.33%-50.38%7.98%-40.95%391.95%-73.32%-57.06%-23.90%-77.16%184.86%176.74%124.33%-467.51%-31.80%-59.10%-159.80%-177.07%-41.44%26.64%155.48%122.32%303.83%95.57%299.35%49.33%147.53%112.47%74.96%-22.76%67.93%-27.37%-40.13%12.28%-60.46%-68.69%25.03%-97.49%50.15%132.57%-3.80%6,073.20%35.22%167.78%86.24%47.65%4.46%-23.24%-37.36%-51.14%-16.47%-44.41%-120.89%-84.07%-116.38%-93.45%697.29%
Net Income towards Common Stockholders Growth (3y) 299.82%-23.33%83.44%-42.43%-5.98%-17.91%-24.92%-27.75%8.67%0.27%-83.00%-19.67%-21.38%-44.56%-62.93%4.39%12.75%-9.37%31.48%17.27%0.43%9.84%42.99%80.22%73.94%80.46%31.18%156.05%44.51%61.12%9.00%18.01%-21.53%9.41%-72.07%-0.10%-19.13%-10.37%20.33%-7.06%24.93%30.85%31.83%28.48%68.45%3.92%254.46%5.67%4.54%-30.91%-51.39%-28.92%-69.66%-7.88%
Net Income towards Common Stockholders Growth (5y) 137.75%-5.11%-48.33%-18.00%-1.21%-22.35%-44.54%-31.52%-7.85%-19.67%20.62%4.16%3.78%17.73%-4.97%62.62%42.89%39.06%21.26%46.31%9.34%6.78%22.87%31.19%3.65%37.43%14.95%58.38%17.05%38.15%14.98%27.25%24.65%18.60%14.72%7.09%1.68%-3.42%4.68%-6.87%-3.61%-18.06%-29.17%-18.02%-29.51%6.97%
Net Income towards Common Stockholders (QoQ) 8,925.53%-78.08%145.70%-32.08%69.46%17.79%6.29%-15.52%16.39%-63.96%40.02%83.84%-36.35%200.26%-92.41%195.87%12.79%-9.90%-5.26%187.44%-8.57%-247.61%117.58%72.37%-233.70%-583.86%103.72%272.78%-41.43%175.16%-32.79%80.53%19.61%2.89%11.42%54.96%-1.51%-54.58%142.25%-32.98%-18.82%-14.81%-14.69%-46.93%224.21%-98.29%4,995.88%-17.80%34.11%9.89%11.62%62.78%-6.73%-12.88%-21.03%19.61%-23.88%-32.04%35.00%-20.40%-128.61%151.81%-238.81%131.83%2,509.21%
Net Margin Growth (1y) 286.00-548.00896.0079.00154.0030.00-888.00-261.0095.00-194.00919.00-217.00-338.00-93.00-915.00127.00343.00263.00-1011.00-53.00-303.00-856.00-1466.00-62.0073.00540.002,800.00247.00261.00490.00107.00343.00455.00314.00-194.00410.00-248.00-330.00112.00-602.00-492.00167.00-545.00214.00244.00-174.00652.0062.00688.00462.00253.0023.00-308.00-386.00-436.00-64.00-320.00-916.00-388.00-855.00-560.001,170.00
Net Margin Growth (3y) 535.00-713.00927.00-398.00-88.00-258.00-884.00-350.00100.00-25.00-1007.00-143.00-298.00-687.00-3391.0012.00114.00-53.00323.00132.0032.00174.001,441.00529.00790.001,344.002,712.001,000.00469.00473.0024.00151.00-285.00150.00-628.0022.00-496.00-338.00219.00-326.00440.00455.00361.00299.00624.00-98.00470.0022.0061.00-840.00-571.00-896.00-1187.00-132.00
Net Margin Growth (5y) 540.00-543.00-999.00-325.00-48.00-851.00-3360.00-466.00-129.00-341.00327.0042.0037.00344.00-485.00602.00830.00750.00236.00885.00239.00157.001,358.00337.0050.001,180.002,279.00613.00220.00466.00131.00427.00648.00438.00278.00107.00-115.00-262.0036.00-366.00-187.00-847.00-463.00-619.00-255.00156.00
Net Margin (QoQ) 1,050.00-859.00276.00-181.00216.00585.00-541.00-105.0092.00-332.0086.00250.00-198.00781.00-1050.00129.0047.00-41.00-8.00345.00-33.00-1315.00950.0096.00-587.00-1924.002,353.00231.00-120.00335.00-199.00245.00108.00-48.0037.00357.00-33.00-556.00642.00-301.00-115.00-114.00-72.00-191.00543.00-826.00687.00-161.00125.000.0097.00465.00-101.00-208.00-133.00134.00-179.00-258.00239.00-122.00-775.00270.00-228.00174.00954.00
Operating Income Growth (1y) 12.82%379.87%21.77%-18.60%-1.59%-62.99%-49.45%-18.31%-34.33%-17.43%-45.14%-31.86%-80.54%114.77%71.40%79.58%544.35%-208.99%-3.15%-53.35%-144.11%116.10%-54.02%-27.71%254.24%826.80%298.48%246.74%109.55%32.74%107.50%93.32%92.24%-0.96%53.96%-28.40%-41.81%-75.22%-63.15%-50.99%31.28%236.99%38.65%24.00%-10.54%47.68%29.13%114.28%63.58%49.23%19.35%11.79%-30.80%-7.95%-30.29%-49.93%-53.30%-98.34%-100.87%-54.15%164.49%
Operating Income Growth (3y) -9.99%13.61%-30.36%-23.19%-49.90%-13.10%-21.96%-0.01%-6.27%-57.84%-3.07%-17.04%-36.68%-27.76%-8.61%-15.39%63.66%17.61%21.07%5.36%12.55%58.49%56.08%69.22%101.76%130.11%133.50%68.68%32.84%-31.19%5.59%-12.13%13.67%-6.14%-7.69%-24.22%-11.92%7.23%-12.94%9.20%24.31%95.11%28.80%43.75%0.42%26.59%2.42%6.25%-19.14%-71.66%-26.14%-36.45%-5.09%
Operating Income Growth (5y) -1.77%-40.28%-10.93%-17.61%-18.71%-35.10%-26.70%-19.54%-10.94%23.60%10.78%7.43%12.32%35.91%44.55%32.34%77.58%16.42%41.48%10.11%9.78%19.98%16.62%11.20%46.49%59.04%45.42%23.88%22.45%10.14%16.08%12.51%16.53%12.75%3.93%0.83%-5.00%11.12%-11.30%-6.13%-9.09%-35.31%-15.02%-7.37%4.58%
Operating Income (QoQ) -75.18%264.77%60.14%-22.19%5.58%-7.44%7.06%-5.93%-60.30%26.42%73.01%-24.38%-50.08%-16.00%114.88%-78.40%450.83%-32.96%125.15%-22.50%-193.17%159.57%8.45%-173.28%134.02%70.10%70.51%56.34%104.40%-26.86%48.37%-5.52%29.48%14.33%38.22%-6.05%-33.30%77.73%-35.71%-23.65%-71.60%164.31%-14.49%104.51%-27.09%8.75%-23.53%47.54%20.36%-4.91%26.89%12.63%9.80%-23.95%18.85%-30.28%46.05%-42.40%-14.63%-34.96%-94.82%-130.15%4,613.33%275.15%
Operating Margin Growth (1y) -130.001,560.00-12.00-357.00-143.00-1454.00-362.00-67.00-227.00-29.00-198.00-296.00-454.00230.00137.00325.00508.00-1133.0017.00-376.00-911.00699.00-206.00-101.00784.00868.00485.00648.00396.0065.00460.00585.00528.00-110.00527.00-381.00-491.00-667.00-961.00-472.00285.00531.00226.00-18.00-316.00187.0036.00537.00433.00385.00168.00108.00-362.00-14.00-260.00-536.00-451.00-1314.00-865.00-403.00767.00
Operating Margin Growth (3y) -500.0078.00-572.00-719.00-823.00-1252.00-423.00-38.00-173.00-932.00-43.00-347.00-857.00-204.00-51.00-152.00380.00434.00297.00171.00269.001,631.00740.001,132.001,708.00822.001,472.00852.00433.00-712.0026.00-268.00322.00-246.00-208.00-871.00-522.0050.00-698.0047.00402.001,102.00431.00628.00-245.00557.00-56.00110.00-379.00-944.00-957.00-830.00-45.00
Operating Margin Growth (5y) -446.00-825.00-417.00-770.00-1227.00-1686.00-611.00-515.00-300.00635.00237.00200.00323.00728.00894.001,081.001,304.00388.001,284.00375.00306.00854.00306.00279.001,502.00686.00737.00363.00402.005.00289.00251.00439.00325.00-3.00-225.00-450.00420.00-791.00-380.00-410.00-227.00-694.00-311.0072.00
Operating Margin (QoQ) -833.00573.00365.00-235.00858.00-999.0020.00-21.00-453.0092.00316.00-181.00-255.00-77.00218.00-339.00428.00-170.00405.00-156.00-1212.00980.0012.00-692.00398.0076.00116.00193.00482.00-307.00279.00-59.00151.0089.00404.00-116.00-487.00726.00-504.00-226.00-663.00432.00-15.00531.00-418.00127.00-259.00233.0085.00-23.00242.00129.0036.00-239.00182.00-341.00384.00-485.00-93.00-256.00-480.00-36.00369.00914.00
Profit After Tax Growth (1y) 404.80%318.99%86.58%-25.62%25.48%-63.15%-51.43%-0.69%-41.15%336.32%-73.32%-56.39%-24.51%-77.64%184.86%173.13%122.65%-520.84%-30.76%-58.75%-159.80%-173.10%-42.33%26.56%155.48%122.42%303.83%93.74%299.35%48.95%149.03%112.57%74.96%-23.21%66.92%-27.47%-40.13%12.63%-60.22%-68.48%25.03%-97.49%49.79%130.98%-3.80%6,073.20%34.73%167.78%86.24%47.65%4.46%-23.24%-37.36%-51.14%-15.63%-44.41%-121.25%-82.29%-116.21%-93.45%687.12%
Profit After Tax Growth (3y) 55.05%88.86%-37.70%-31.45%-17.70%-28.89%-28.26%5.76%-0.36%-82.78%-19.26%-21.09%-44.31%-65.95%4.39%12.56%-9.60%37.10%17.27%0.38%9.84%42.80%79.67%73.38%80.46%31.16%156.05%44.02%61.12%8.81%18.25%-21.38%9.41%-72.12%-0.18%-19.17%-10.37%20.33%-7.06%24.93%30.85%31.69%28.22%68.07%3.92%254.46%5.89%4.54%-31.00%-49.64%-28.92%-69.66%-7.88%
Profit After Tax Growth (5y) 44.34%-52.84%-13.76%-18.35%-22.35%-43.72%-31.81%-9.19%-19.98%20.25%4.16%3.80%17.37%-3.01%62.81%42.48%38.85%24.14%46.31%9.29%6.78%22.77%30.95%3.57%37.43%14.95%58.50%16.81%38.15%14.79%27.25%24.63%18.60%14.58%6.96%1.65%-3.42%4.68%-6.69%-3.61%-18.11%-27.70%-18.01%-29.61%6.97%
Profit After Tax (QoQ) 48.56%132.95%125.57%-35.33%23.31%3.73%-10.08%9.09%-63.79%36.74%83.84%-35.35%168.49%-91.64%200.46%11.91%-20.46%6.52%188.08%-8.78%-250.34%117.53%71.63%-232.25%-586.53%103.70%276.61%-42.02%177.47%-33.34%80.68%19.51%3.49%11.44%54.23%-1.64%-54.58%142.25%-32.98%-18.82%-14.55%-14.44%-46.89%222.00%-98.29%5,014.43%-18.10%34.11%9.89%11.62%62.78%-6.73%-12.88%-21.03%19.61%-23.88%-32.04%36.37%-21.20%-129.10%156.62%-224.84%131.83%2,509.21%
Property, Plant & Equipment (Net) Growth (1y) 132,744.12%4.82%1,599,033.33%6.79%14.95%12.44%9.24%2.78%-3.06%-3.91%-6.42%-6.86%-1.46%-4.59%-0.79%-2.61%-1.24%0.99%2.72%4.25%11.71%14.45%9.38%8.78%-2.38%-3.23%-0.98%-1.43%0.70%0.79%0.13%4.23%6.73%5.88%9.19%6.19%3.12%3.71%10.92%15.83%22.44%24.25%16.00%11.05%8.27%5.05%7.04%8.09%7.27%8.88%6.32%5.12%4.03%1.77%0.06%0.09%-12.29%-11.90%-11.29%-11.78%
Property, Plant & Equipment (Net) Growth (3y) 1,057.22%5.31%2,485.17%2.97%3.17%1.02%0.47%-2.31%-1.93%-2.53%-1.57%-1.85%2.82%3.32%3.68%3.36%2.51%3.80%3.62%3.78%3.17%3.74%2.74%3.77%1.61%1.08%2.68%2.95%3.49%3.44%6.64%8.63%10.45%10.91%12.00%10.95%10.98%10.62%11.26%11.61%12.45%12.43%9.70%8.06%6.51%5.19%4.43%4.39%-0.71%-0.80%-1.91%-2.45%
Property, Plant & Equipment (Net) Growth (5y) 328.16%2.59%598.66%2.16%3.91%3.57%2.65%1.12%0.57%0.50%0.65%0.28%1.34%1.47%2.02%2.56%2.97%3.60%3.99%4.35%3.86%4.16%5.60%6.57%5.78%5.88%6.85%7.01%8.00%7.63%8.53%9.00%9.37%9.31%9.84%9.19%8.81%8.45%7.94%7.91%5.35%4.97%3.22%2.19%
Property, Plant & Equipment (Net) (QoQ) -100.01%1,505,666.67%2.61%0.56%6.65%4.47%0.36%-2.30%0.34%-1.47%-0.51%-4.85%-0.14%4.24%-3.67%-1.07%-1.97%5.71%-1.50%0.63%-0.51%13.28%0.92%-3.83%-1.06%1.66%0.04%-1.60%-1.51%3.87%0.13%-2.24%2.52%6.36%-0.67%0.81%-0.29%3.27%-0.10%7.83%4.12%9.16%1.39%0.66%-0.33%6.44%-1.63%2.57%0.66%5.63%-0.15%0.15%-0.48%4.53%-2.32%-1.52%-0.44%-8.40%-1.89%-0.84%-1.00%
Return on Assets Growth (1y) -1.00-1.00-2.001.000.000.000.00-3.00-2.00-1.000.000.00-1.00-2.00-5.00-6.00-6.00-5.00-2.007.008.008.008.002.003.003.003.003.002.000.00-1.00-1.00-3.00-4.00-3.00-4.00-2.000.000.002.002.003.004.003.003.001.00-1.00-2.00-2.00-3.00-3.00-3.00-5.00-5.00-1.00
Return on Assets Growth (3y) -3.00-2.00-2.00-3.00-3.00-3.00-5.00-10.00-9.00-8.00-7.001.001.001.001.004.005.007.009.0012.0013.0012.0010.004.002.000.00-1.00-2.00-2.00-3.00-4.00-3.00-3.00-1.001.002.003.004.003.003.002.001.000.00-2.00-4.00-7.00-6.00
Return on Assets Growth (5y) -9.00-10.00-9.00-2.00-1.000.001.000.002.004.005.006.006.005.003.005.004.003.005.008.008.008.007.002.002.003.003.003.002.000.00-1.00-2.00-3.00-3.00-3.00-4.00-4.00-4.00-2.00
Return on Assets (QoQ) 0.000.00-1.00-1.000.00-1.002.00-1.00-1.000.00-2.000.001.001.00-2.000.00-1.00-2.00-3.000.000.001.006.001.001.001.000.001.001.001.000.001.00-1.00-1.000.00-2.00-1.000.00-1.000.000.000.001.000.002.001.000.000.00-1.00-1.00-1.000.00-1.00-2.00-1.00-1.00-1.002.00
Return on Capital Employed Growth (1y) -3.00-3.00-4.00-3.00-2.00-2.00-3.00-2.00-1.001.003.000.000.00-2.00-6.00-2.00-2.00-1.003.003.005.007.006.004.004.005.005.005.005.001.00-2.00-3.00-8.00-8.00-6.00-4.000.002.001.001.000.002.004.004.004.002.000.00-1.00-1.00-2.00-3.00-6.00-8.00-7.00-4.00
Return on Capital Employed Growth (3y) -6.00-4.00-3.00-4.00-3.00-4.00-5.00-3.00-3.00-3.000.001.002.003.003.006.007.0010.0014.0012.0014.0012.009.006.001.00-2.00-3.00-3.00-3.00-5.00-8.00-7.00-8.00-4.00-2.000.004.006.005.004.003.002.001.00-3.00-5.00-7.00-7.00
Return on Capital Employed Growth (5y) -9.00-8.00-6.00-3.000.002.003.004.006.009.0011.0011.0011.009.006.008.003.003.006.005.006.006.004.002.001.001.001.002.001.00-1.00-4.00-4.00-5.00-4.00-5.00-6.00-4.00-3.00-2.00
Return on Capital Employed (QoQ) -1.000.00-2.00-1.000.00-1.000.00-1.00-1.00-1.001.000.001.001.00-3.000.00-1.00-3.002.00-1.000.002.002.001.002.001.001.001.002.002.000.001.00-2.00-2.00-1.00-4.00-1.000.001.000.000.00-1.001.000.001.001.001.000.000.00-1.000.000.00-1.00-2.00-3.00-2.00-1.002.00
Return on Equity Growth (1y) 0.00-3.000.001.000.000.00-4.00-3.00-1.000.00-1.00-1.00-3.0010.00-20.00-20.0040.0016.0028.0031.00-67.00-67.009.00-3.0036.0048.00-7.003.000.00-2.00-2.00-5.00-5.00-3.00-5.00-2.000.000.003.003.005.006.005.004.001.00-2.00-4.00-4.00-4.00-5.00-5.00-7.00-7.00-2.00
Return on Equity Growth (3y) -3.00-2.00-4.00-3.00-4.0011.00-25.00-25.0036.0026.007.009.00-29.00-41.0017.007.0010.00-3.0029.0031.00-30.00-21.000.00-5.0031.0042.00-14.00-4.00-5.00-6.00-3.00-4.00-1.002.003.005.005.004.004.003.001.00-1.00-4.00-7.00-11.00-9.00
Return on Equity Growth (5y) -24.0024.003.007.00-31.00-41.0012.003.006.007.009.0010.007.005.008.006.005.00-9.0023.0024.00-35.00-25.00-2.00-4.0036.0048.00-6.003.000.00-2.00-3.00-5.00-4.00-5.00-6.00-6.00-6.00-3.00
Return on Equity (QoQ) -1.00-1.000.00-1.002.00-1.00-1.000.00-2.000.001.001.00-3.000.00-1.0014.00-33.000.0060.00-10.00-22.003.00-38.00-11.0055.00-9.002.001.00-1.001.00-1.00-1.000.00-2.00-2.000.00-2.001.001.000.002.000.002.002.001.000.00-1.00-1.00-2.000.00-1.00-2.00-1.00-2.00-1.003.00
Return on Invested Capital Growth (1y) 0.00-8.00-8.00-3.00-1.00-1.00-2.007.00-1.00382.00668.00-3.004.001.00-2.00-2.00-5.00-5.00-3.00-4.00-1.000.00-1.002.002.003.004.003.003.002.00-1.00-2.00-3.00-4.00-4.00-5.00-6.00-2.00
Return on Invested Capital Growth (3y) -4.00-10.00-9.00-3.00-4.00-3.00-4.004.006.00-376.00-661.0012.006.008.002.00-3.00377.00662.00-10.00-3.00-4.00-6.00-4.00-5.00-3.000.001.003.004.003.003.002.001.00-1.00-4.00-6.00-6.00
Return on Invested Capital Growth (5y) 1.004.00-377.00-661.008.009.007.005.007.005.004.000.00-2.00380.00666.00-4.002.000.00-3.00-3.00-5.00-5.00-5.00-6.00-5.00-3.00
Return on Invested Capital (QoQ) 7.000.00-6.00-1.00-1.000.00-1.000.001.001.00-3.000.000.002.00-381.00-285.00671.00-6.001.002.00-1.001.00-1.00-2.000.00-2.00-1.000.00-1.001.000.000.001.000.001.001.001.000.000.00-1.00-1.000.00-1.00-2.00-2.00-2.00
Return on Sales Growth (1y) 1.002.00-1.00-2.00-2.00-3.001.001.000.000.00-4.00-3.00-1.000.00-1.00-1.00-3.00-6.00-7.00-7.00-6.00-2.008.009.0010.0010.003.003.003.003.002.002.001.00-1.000.00-3.00-3.00-2.00-4.00-2.000.00-1.002.002.003.005.004.004.001.00-1.00-3.00-3.00-3.00-4.00-4.00-6.00-7.00-2.00
Return on Sales Growth (3y) -1.000.00-4.00-3.00-3.00-2.00-3.00-3.00-4.00-5.00-11.00-11.00-10.00-8.001.001.001.002.004.005.007.0010.0013.0015.0014.0012.005.003.001.000.00-2.00-2.00-3.00-4.00-1.00-2.000.002.002.004.004.003.003.003.001.00-1.00-3.00-6.00-9.00-7.00
Return on Sales Growth (5y) -5.00-6.00-11.00-11.00-12.00-10.00-2.000.000.002.000.001.004.005.006.007.005.004.007.005.005.007.0010.0010.0011.009.004.003.004.004.004.004.002.000.00-1.00-2.00-2.00-3.00-5.00-5.00-6.00-3.00
Return on Sales (QoQ) -1.002.000.000.000.00-2.00-1.000.00-1.002.00-1.00-1.000.00-2.000.001.001.00-2.000.00-1.00-2.00-4.000.000.001.007.001.001.001.000.001.001.001.00-1.001.00-1.00-1.000.00-2.00-1.000.00-2.001.001.000.002.000.002.001.001.000.00-1.00-1.00-1.000.00-1.00-2.00-1.00-2.00-1.003.00
Revenue Growth (1y) -12.67%28.68%-39.57%23.56%17.42%16.33%99.28%-6.18%-10.95%-7.67%-9.58%2.90%13.56%4.15%22.03%6.58%3.70%9.83%-3.25%-7.56%-8.68%-9.86%-2.18%0.04%-2.54%-4.65%-5.26%5.58%7.45%15.26%24.41%22.25%19.11%20.20%10.86%4.70%-4.53%-10.69%-10.18%-11.54%-16.54%0.15%9.12%4.27%27.38%21.40%19.31%24.19%17.63%9.86%6.91%1.37%2.46%-4.67%-6.97%-9.09%-14.80%-11.80%-18.85%-11.19%-2.84%5.28%
Revenue Growth (3y) -2.98%11.39%2.88%6.05%5.90%3.81%30.04%0.95%1.60%1.83%2.20%0.45%2.45%1.02%4.92%-0.48%-2.64%-1.91%-3.57%-0.80%-1.48%-0.31%4.86%8.89%7.65%9.72%9.33%10.56%6.91%7.36%7.40%4.23%-1.73%2.44%2.80%-1.15%0.50%2.78%5.35%4.63%7.73%10.13%11.65%9.49%15.36%8.33%5.87%4.60%0.89%-2.61%-6.89%-6.46%-5.34%-3.98%
Revenue Growth (5y) 1.47%9.59%5.15%3.28%2.38%2.06%15.79%-0.99%-1.37%-1.92%-0.21%1.37%2.41%2.53%6.36%4.93%3.39%5.51%4.34%4.56%1.69%1.24%2.80%3.64%-0.12%3.39%5.07%4.51%5.37%8.51%10.03%7.96%7.30%7.47%6.75%3.99%4.11%2.61%3.07%1.09%1.77%2.35%1.00%1.17%4.91%3.38%
Revenue (QoQ) -33.81%16.81%2.83%9.84%-2.47%-45.15%110.28%4.38%-3.37%-6.04%-1.01%-0.92%0.18%-7.97%12.65%9.36%-8.13%7.83%-1.62%6.40%-2.70%-5.01%-6.00%5.12%-3.96%3.09%-3.88%2.41%-6.05%2.43%7.12%4.24%0.78%10.56%5.26%1.56%1.70%1.98%-0.59%-7.39%-4.87%2.55%-2.09%-12.63%14.17%11.73%-6.44%6.73%8.81%9.81%-2.61%1.09%1.62%6.87%-7.66%2.18%-5.45%4.28%-9.77%-4.24%-2.11%-4.06%-1.26%4.77%6.08%
Share-based Compensation Growth (1y) 142.00%8.00%5.75%29.20%25.62%25.10%40.17%14.24%-25.99%-161.18%-33.73%-28.73%31.11%222.58%20.27%-43.35%28.81%25.88%33.33%28.19%-121.58%-249.13%-31.74%30.37%669.51%226.17%53.50%71.89%-20.56%16.11%37.80%33.64%36.39%-140.83%-26.26%-33.92%-24.90%197.66%-3.43%52.38%1.58%266.40%35.79%-8.51%44.82%-6.55%37.02%3.98%17.35%-52.69%-2.94%-46.72%-83.69%-121.98%-17.55%75.34%360.75%
Share-based Compensation Growth (3y) 31.04%-41.39%-0.59%1.70%6.82%-2.10%3.76%-22.73%7.72%-1.90%2.05%-19.71%-33.22%-32.02%3.06%-1.81%16.55%33.30%11.79%42.15%-0.80%29.76%13.02%44.14%101.41%15.74%15.97%14.93%-6.64%-22.64%-0.63%10.41%1.33%13.47%-1.11%-2.69%3.38%74.83%21.57%13.18%19.96%17.45%21.78%-20.26%-34.80%-28.00%3.12%-0.96%-4.10%
Share-based Compensation Growth (5y) 30.60%4.99%9.51%-5.24%-18.52%-30.34%0.33%-5.07%8.97%12.18%2.17%3.01%10.52%39.96%18.28%16.81%11.40%-25.58%7.26%20.47%0.00%-2.72%0.56%24.70%46.32%32.86%15.39%16.18%3.66%9.65%12.79%5.07%12.07%-8.37%5.16%-12.58%-26.71%19.05%7.54%6.26%5.34%
Share-based Compensation (QoQ) 125.00%0.44%10.62%-3.20%0.41%-1.65%35.15%-5.88%0.00%10.20%10.15%-39.02%-182.67%219.35%18.47%12.17%-22.71%17.11%-44.19%155.03%-24.47%24.04%-46.35%-142.93%-421.95%156.78%2.47%87.55%15.63%-30.93%14.75%-13.32%69.00%-18.02%11.28%-11.54%-150.59%248.05%-0.26%0.53%-34.21%46.40%57.38%-32.99%137.31%-45.74%6.04%6.07%53.13%-20.44%-19.53%19.71%-38.26%63.21%-55.82%-63.36%-183.18%712.36%-6.06%-3.71%
Shareholder's Equity Growth (1y) 19.38%6.87%4.53%0.85%2.84%7.08%4.06%2.39%4.10%4.11%5.05%9.22%4.09%-3.05%-4.33%-113.82%-114.90%-13.73%-115.83%-10.21%-3.68%-0.51%-24.73%-13.87%-5.63%12.68%620.13%664.67%725.95%13.01%12.88%13.55%10.29%10.67%4.93%4.27%6.72%6.66%9.00%8.88%6.78%7.44%8.14%7.31%6.24%10.64%11.73%12.73%13.14%7.64%4.12%1.67%2.01%-2.41%-0.87%1.29%2.16%
Shareholder's Equity Growth (3y) 10.14%4.59%5.23%4.09%3.68%2.62%1.51%-29.16%-29.30%-4.51%-29.25%-29.39%-29.28%-5.94%-29.84%-29.53%-29.33%-1.11%0.88%108.67%106.89%8.20%110.47%110.30%110.24%12.11%101.33%105.55%110.80%10.08%8.89%8.83%7.92%8.24%7.34%6.80%6.58%8.23%9.61%9.61%8.68%8.56%7.95%7.14%7.03%5.14%4.87%5.10%5.64%
Shareholder's Equity Growth (5y) 6.16%-16.84%-0.51%-16.78%-16.78%-1.49%-17.15%-17.02%-16.83%-0.48%0.63%1.36%1.23%1.16%2.09%2.15%2.41%3.88%3.99%59.71%58.71%8.38%59.66%59.39%59.46%10.06%56.08%57.88%59.61%9.66%9.30%9.29%8.60%8.60%7.55%6.90%6.92%5.90%6.33%6.28%5.99%
Shareholder's Equity (QoQ) 0.31%0.94%-1.89%1.66%0.17%2.94%2.16%-1.21%-1.43%4.65%2.17%-0.32%2.47%-0.26%-4.84%-1.63%-114.81%-7.51%650.95%-118.05%-3.11%-1.14%628.66%-122.62%5.87%6.18%663.93%4.43%2.19%4.01%1.81%4.31%2.79%1.03%2.16%-1.09%2.15%3.40%2.10%1.07%2.03%1.41%2.74%1.73%1.24%0.40%6.99%2.73%2.15%0.77%1.78%-0.62%-0.25%1.11%-2.63%0.95%1.92%1.98%
Tax Rate Growth (1y) -1312.00-1885.00-2275.00-167.00346.00-952.001,330.00530.00-879.00-1884.00253.00-262.00-451.00-34.003,605.003,770.00-2195.00-1706.00-1211.00-230.00239.00-943.001,683.00-288.00-86.00464.00511.00172.00-219.00-605.00-2208.00-376.00-7408.00-564.001,315.00-475.00-536.00346.00963.00894.003,291.00432.00445.001,350.00-265.003,279.00
Tax Rate Growth (3y) -436.00-3716.002,738.00-1008.00-1579.00-267.00-1616.00-1077.00-1631.001,459.00-1423.001,148.00390.002,030.001,180.001,080.001,120.00-2713.00-2185.00-8.00325.00-698.006,854.00-382.00-2122.00-130.00-2237.00-657.00-720.00-1069.00-822.0070.0043.00-4653.00214.002,723.004,105.00513.004,686.00119.00
Tax Rate Growth (5y) -2582.00-3914.00-2576.002,335.003,469.001,481.00-206.00-236.00433.00-966.00882.00-951.00630.00543.001,551.001,402.001,166.001,366.00-2807.00-2780.00-1765.00-1176.00-568.00-1548.00-1090.00-599.00156.00289.00518.00120.00687.00-655.003,793.00-731.00
Tax Rate (QoQ) 1,148.00-1639.00-1180.00359.00575.00-2029.00928.00872.00-724.00254.00-2132.00-3387.004.00-717.00-185.00-300.00-1059.00-816.00-754.00922.00-564.00165.00-284.00-260.002,062.00-1806.00-83.00290.00-421.00-100.006,987.00-7070.00-2024.001,731.00-45.00-226.00-145.00-58.00-106.00656.00471.00-127.002,291.00-2203.00484.00-3818.004,028.00-4625.00
Total Debt Growth (1y) 573.89%625.93%-0.38%-1.31%-1.82%-2.81%208.03%200.20%142.62%139.14%-26.42%-27.61%-14.26%-15.66%-17.31%-16.11%-20.67%45.22%51.76%77.37%93.42%9.03%8.67%-9.75%-10.21%-10.50%-10.99%-8.44%-15.36%-16.32%-18.03%-19.40%-15.21%64.48%56.97%63.98%71.75%-8.73%-0.16%49.15%49.28%49.38%49.42%0.15%0.14%0.14%0.11%0.07%-11.44%-47.60%-47.56%-47.51%-41.70%-1.30%-1.27%-1.22%-34.50%
Total Debt Growth (3y) 86.87%178.09%32.30%28.96%26.87%25.15%23.30%22.16%18.17%43.07%-2.62%2.51%9.57%10.12%10.90%10.32%11.27%12.32%13.65%13.59%13.70%-6.53%-7.44%-12.67%-13.62%7.20%4.63%6.56%7.22%7.90%8.71%25.38%29.55%30.89%32.79%34.80%36.93%10.94%14.30%14.34%9.81%-7.80%-7.77%-19.28%-19.74%-19.70%-19.67%-19.64%-30.33%
Total Debt Growth (5y) 67.44%67.18%23.18%26.12%25.66%25.42%25.32%23.88%23.44%23.37%-2.23%-2.30%-0.01%0.00%-0.10%-0.18%-0.23%14.29%13.56%14.14%16.44%4.16%4.44%10.25%10.56%10.93%11.31%12.57%13.00%13.45%13.95%14.59%14.03%3.31%4.21%5.17%5.80%-6.73%-5.01%-4.97%-12.75%
Total Debt (QoQ) 0.43%-0.64%-1.27%0.17%-0.09%-1.64%212.91%-2.37%-19.25%-3.05%-3.72%-3.96%-4.36%-4.63%-5.60%-2.57%-9.57%74.58%-1.34%13.87%-1.38%-1.58%-1.67%-5.43%-1.89%-1.90%-2.20%-2.73%-9.30%-3.02%-4.20%-4.36%-4.57%88.13%-8.58%-0.09%-0.05%-0.03%0.01%49.26%0.04%0.04%0.04%0.04%0.04%0.03%0.01%-0.01%-11.47%-40.82%0.09%0.09%-1.66%0.18%0.12%0.15%-34.80%