VNET Group, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 26.89%24.44%27.09%27.93%26.28%28.16%23.49%19.55%22.35%27.78%24.79%22.28%23.23%19.22%17.44%22.18%
EBT Margin 8.65%-44.39%5.84%6.16%-1.86%-10.84%-11.17%-26.88%-31.29%-4.77%-4.64%-53.46%10.75%-8.92%-33.54%5.75%
EBIT Margin 8.65%-44.33%1.46%5.31%2.12%-3.99%-7.82%-23.07%-40.34%6.98%4.81%13.31%-2.53%-2.22%-26.59%8.11%
Operating Margin 8.65%-44.33%1.46%5.31%2.12%-3.99%-7.82%-23.07%-40.34%6.98%4.81%13.31%-2.53%-2.22%-26.59%8.11%
Net Margin -20.38%-2.93%2.69%3.17%-3.39%-12.42%-13.04%-28.38%-28.63%-6.07%-6.50%-66.32%7.99%-10.98%-35.67%2.07%
FCF Margin -10.14%4.33%-8.78%-17.90%-18.03%-16.52%-22.99%-14.19%2.69%7.93%-11.77%-36.43%-21.07%-7.86%-12.19%-35.33%
Efficiency
Inventory Average 1.90M1.41M0.39M0.19M
Assets Average 239.84M424.35M737.25M1,282.80M1,648.49M1,801.18M1,669.68M1,577.50M1,856.84M2,417.11M3,194.78M3,684.78M4,044.37M4,402.14M
Equity Average -123.66M76.87M280.52M352.63M382.52M502.66M785.32M848.61M790.96M777.20M871.18M1,089.25M1,080.04M951.74M942.64M
Invested Capital -142.34M-97.04M273.69M319.13M446.62M517.48M706.61M927.95M780.20M823.52M775.54M1,010.02M1,214.19M1,022.44M1,747.73M2,242.54M
Asset Utilization Ratio 0.660.570.430.360.350.300.300.330.290.290.300.270.260.26
Leverage & Solvency
Interest Coverage Ratio 22.48-83.353.393.500.29-0.48-1.00-3.71-6.360.950.511.56-0.40-0.47-5.281.67
Debt to Equity -0.250.130.100.221.450.590.050.380.390.440.160.370.550.430.56
Debt Ratio 0.250.090.060.090.330.220.030.200.190.160.060.120.140.090.12
Equity Ratio -0.980.690.630.400.230.370.500.520.480.370.360.330.260.210.21
Times Interest Earned 22.48-83.353.393.500.29-0.48-1.00-3.71-6.360.950.511.56-0.40-0.47-5.281.67
Dividends & Payouts
FCF Payout Ratio -0.04-0.010.00-0.01-0.01
Valuation
Enterprise Value -10.55M134.33M287.89M398.52M960.18M1,178.05M1,611.82M378.17M369.92M613.33M546.32M3,679.86M1,132.20M509.22M41.68M1,128.49M
Market Capitalization 487.36M500.36M1,360.51M1,305.19M1,770.80M610.59M717.30M966.84M815.01M4,066.07M1,300.04M839.46M425.35M1,266.51M
Return Ratios
Return on Sales -0.20%-0.03%0.03%0.03%-0.03%-0.12%-0.13%-0.28%-0.29%-0.06%-0.06%-0.56%0.09%-0.11%-0.36%0.03%
Return on Capital Employed 0.01%0.04%0.01%-0.02%-0.04%-0.11%-0.14%0.03%0.02%0.06%-0.01%-0.01%-0.11%0.03%
Return on Invested Capital 0.27%0.01%0.02%-0.22%-0.02%0.02%
Return on Assets 0.02%0.02%-0.01%-0.05%-0.05%-0.09%-0.09%-0.02%-0.02%-0.16%0.03%-0.03%-0.09%0.01%
Return on Equity 0.02%0.06%0.03%-0.03%-0.15%-0.15%-0.20%-0.17%-0.04%-0.04%-0.45%0.08%-0.10%-0.39%0.03%