|
Gross Margin
|
28.61% | 30.97% | 31.43% | 43.25% | 42.58% | 42.25% | 43.25% | 49.77% | 51.72% | 50.61% | 49.90% | 44.74% | 43.75% | 41.93% | 39.55% | 39.45% | 40.56% | 38.58% | 44.85% | 40.36% | 37.40% | 31.72% | 29.09% | 29.48% | 23.63% | 22.95% | 22.59% | 23.62% | 201.03% | 204.29% | 190.67% | 26.14% | 28.46% | 27.70% | 27.72% | 27.16% | 27.45% | 25.89% | 23.14% | 23.36% | 21.78% | 23.80% | 21.67% | 21.50% | 23.56% | 24.00% | 23.95% | 21.70% | 21.58% | 20.74% | 17.45% | 16.93% | 19.51% | 18.81% | 16.24% | 18.81% | 21.64% | 21.31% | 23.18% | 22.47% | 25.17% | 22.50% | 20.88% |
|
EBT Margin
|
8.08% | 13.07% | -55.04% | -177.19% | -25.98% | -18.83% | 61.56% | 10.69% | -7.07% | 13.97% | 9.43% | 22.85% | 7.73% | -11.39% | -3.38% | -3.39% | -35.58% | -12.64% | 8.65% | -25.71% | -13.06% | -20.93% | -7.72% | -25.00% | -67.35% | -100.53% | -73.57% | -58.08% | -87.83% | -77.08% | -60.41% | 9.07% | 14.55% | 13.22% | 15.96% | 16.76% | 15.34% | 18.56% | 18.48% | 10.18% | -5.10% | 16.90% | -1.24% | -11.03% | 12.34% | 12.84% | 13.50% | -10.58% | 9.34% | 6.57% | 5.21% | 3.45% | 10.56% | 9.61% | 7.25% | -28.01% | 10.34% | 14.66% | 5.19% | -3.56% | 4.85% | 7.12% | 6.68% |
|
EBIT Margin
|
7.97% | 12.32% | -56.10% | -178.17% | -26.36% | -20.99% | 43.23% | 4.62% | -5.84% | 13.92% | 3.66% | 21.90% | 10.14% | -4.64% | 4.57% | 3.60% | -30.38% | 5.12% | 17.09% | -17.83% | -7.21% | -12.60% | -9.14% | -12.63% | -12.10% | -16.62% | -14.51% | -64.17% | -10.21% | -10.84% | -161.16% | 1.02% | 7.05% | 6.22% | 7.43% | 7.16% | 6.08% | 6.81% | 6.81% | 0.32% | 3.41% | 6.89% | 5.97% | -5.46% | 5.84% | 6.48% | 7.27% | -15.40% | 5.83% | 2.09% | 0.35% | -0.90% | 6.38% | 5.12% | 1.71% | 5.12% | 2.45% | 9.76% | 0.55% | 1.47% | 0.07% | -0.05% | 0.49% |
|
EBITDA Margin
|
7.97% | 12.32% | -56.10% | 224.51% | 218.51% | 209.26% | 207.97% | 233.86% | 230.88% | 218.14% | 218.26% | 192.41% | 188.04% | 182.66% | 172.98% | 171.07% | 173.61% | 175.35% | 184.09% | 166.63% | 168.73% | 143.85% | 111.45% | 87.66% | 99.13% | 13.39% | 54.69% | 45.68% | 148.83% | 158.09% | 154.39% | 147.73% | 155.73% | 170.09% | 191.66% | 194.65% | 195.11% | 201.56% | 198.55% | 175.22% | 168.38% | 189.77% | 200.81% | 188.61% | 30.25% | 183.35% | 185.99% | 26.44% | 30.73% | 186.13% | 171.66% | 21.88% | 210.72% | 29.37% | 26.92% | 24.17% | 28.44% | 28.78% | 28.05% | 32.11% | 30.38% | 30.09% | 29.37% |
|
Operating Margin
|
7.97% | 12.32% | -56.10% | -178.17% | -26.36% | -20.99% | 43.23% | 4.62% | -5.84% | 13.92% | 3.66% | 21.90% | 10.14% | -4.64% | 4.57% | 3.60% | -29.75% | 5.12% | 17.15% | -17.83% | -7.21% | -12.60% | -9.14% | -12.63% | -12.10% | -16.62% | -14.51% | -64.17% | 50.94% | 44.88% | 42.10% | 1.02% | 7.05% | 6.22% | 7.43% | 7.16% | 6.08% | 6.81% | 6.81% | 0.32% | 3.41% | 6.89% | 5.97% | -5.46% | 5.84% | 6.48% | 7.27% | -15.40% | 5.83% | 2.09% | 0.35% | -0.90% | 6.38% | 5.12% | 1.71% | 5.12% | 2.45% | 9.76% | 0.55% | 10.55% | 0.07% | -0.05% | 0.49% |
|
Net Margin
|
-21.71% | 5.83% | | -2.16% | -28.32% | -20.29% | 70.13% | 14.90% | -8.58% | 19.14% | 13.28% | 28.69% | 10.91% | -14.51% | -2.94% | -5.72% | -38.33% | -13.33% | 9.89% | -29.52% | -15.77% | -22.55% | -9.03% | -16.44% | -20.22% | -12.63% | -16.18% | -56.10% | -14.13% | -13.18% | -181.50% | 51.55% | 18.81% | -11.37% | -3.37% | -12.58% | 16.57% | -11.58% | -7.08% | -1.56% | -12.91% | 18.68% | -3.27% | -74.14% | -6.10% | 14.81% | 15.36% | -9.68% | 12.17% | 8.37% | 8.29% | 3.45% | 13.05% | 10.30% | 7.59% | -42.24% | 13.57% | 17.62% | 6.65% | -6.03% | 7.16% | 11.02% | 7.51% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | 105.07% | 50.80% | 68.08% | 17.20% | 45.62% | 60.69% | 17.34% | 22.33% | 14.75% | 28.50% | 20.63% | 31.11% | 37.46% | 24.79% | 23.34% | 23.56% | 44.10% | 40.68% | 18.91% | 38.07% | 67.27% | 86.16% | -34.60% | 55.94% | -46.28% | -36.24% | 68.49% | 49.76% | 50.32% | 91.65% | 90.45% | 85.26% | 64.54% | 78.06% | 58.91% | 44.92% | 74.23% | -280.86% | 67.06% | 70.40% | 103.13% | -48.23% | 88.49% | 91.89% | 115.98% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | 0.13B | 0.26B | 0.37B | 0.38B | 0.39B | 0.41B | 0.45B | 0.47B | 0.59B | 0.72B | 0.82B | 0.96B | 1.01B | 1.30B | 1.62B | 1.61B | 1.62B | 1.77B | 1.78B | 1.69B | 1.66B | 1.79B | 1.95B | 1.88B | 1.80B | 1.76B | 1.75B | 1.62B | 1.54B | 1.55B | 1.59B | 1.63B | 1.70B | 1.83B | 1.90B | 1.97B | 2.10B | 2.36B | 6.35B | 6.55B | 3.28B | 7.69B | 7.71B | 3.64B | 3.82B | 2.01B | 1,942.78B | 1,944.68B | 1.90B | 1.99B | | | 2.11B | 14.56B | 29.52B | 17.22B | 21.67B | 39.27B | 41.53B |
|
Equity Average
|
| | | | | | 0.28B | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.21B | 1.14B | 1.17B | 1.20B | 553,359.61B | 553,853.75B | 495.24B | 524.33B | 524.31B | 3,439.58B | 3,439.56B | 3,231,594.95B | 3,231,597.77B | 6.70B | 3.91B | 3.85B | 6.74B | 6.55B |
|
Invested Capital
|
| | | -0.10B | 0.02B | 0.28B | 0.29B | 0.28B | | | | 0.32B | | | | 0.45B | | | | 0.52B | | | | 0.69B | | | | 0.90B | | | 0.10B | 0.80B | | | | 0.79B | | | | 0.78B | | 0.64B | 3.88B | 1.05B | 1.31B | 1.33B | 1.21B | 1.22B | 1.28B | 1,187,216.92B | 1,089.04B | 1.02B | 1,126.21B | 1.03B | 7,441.93B | 1.72B | 6,648,369.00B | 6.73B | 8.18B | 2.24B | 8.29B | 8.55B | 8.31B |
|
Asset Utilization Ratio
|
| | | | 0.49 | 0.28 | 0.23 | 0.25 | 0.27 | 0.28 | 0.28 | 0.29 | 0.25 | 0.23 | 0.23 | 0.21 | 0.23 | 0.20 | 0.18 | 0.20 | 0.22 | 0.22 | 0.23 | 0.25 | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.30 | 0.31 | 0.31 | 0.32 | 0.31 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.10 | 0.11 | 0.23 | 0.11 | 0.12 | 0.26 | 0.26 | 0.52 | 0.00 | 0.00 | 0.56 | 1.32 | | | 2.01 | 0.30 | 0.21 | 0.48 | 0.40 | 0.23 | 0.23 |
|
Interest Coverage Ratio
|
| -18.39 | 58.99 | 255.62 | 34.68 | 20.84 | -57.29 | -11.49 | 4.78 | -19.28 | -5.03 | -9.27 | -2.24 | 0.36 | -0.38 | -0.28 | 2.51 | -0.49 | -1.29 | 1.60 | 0.62 | 1.13 | 0.91 | 1.56 | 1.53 | 2.42 | 2.43 | 12.47 | 1.95 | 1.99 | 21.26 | -0.15 | -1.08 | -1.04 | -1.07 | -0.89 | -0.76 | -0.66 | -0.69 | -0.04 | 0.36 | -0.77 | 0.77 | -0.93 | -0.96 | -1.11 | -1.29 | 3.57 | -1.81 | -0.53 | -0.08 | 0.23 | -1.65 | -1.30 | -0.35 | 0.15 | -0.34 | -2.11 | -0.13 | -0.43 | -0.01 | 0.01 | -0.08 |
|
Debt to Equity
|
| | | -0.25 | | | | 0.13 | | | | 0.10 | | | | 0.22 | | | | 1.45 | | | | 0.59 | | | | 0.05 | | | | 0.38 | | | | 0.39 | | | | 0.44 | | | | 0.16 | 0.21 | 0.40 | 0.31 | 0.37 | 0.43 | 0.45 | 0.51 | 0.55 | 0.58 | 0.61 | 0.75 | 0.43 | 1.00 | 1.05 | 1.22 | 0.56 | 1.56 | 1.67 | 2.04 |
|
Debt Ratio
|
| | | 0.25 | 0.16 | | | 0.09 | | | | 0.06 | 0.22 | 0.21 | 0.17 | 0.09 | 0.16 | 0.23 | 0.22 | 0.33 | 0.19 | 0.17 | 0.19 | 0.22 | 0.19 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.22 | 0.20 | 0.18 | 0.19 | 0.18 | 0.19 | 0.17 | 0.24 | 0.22 | 0.16 | 0.14 | | 0.40 | 0.06 | 0.07 | 0.04 | 0.10 | 0.12 | 0.13 | 127.62B | 0.13 | 0.14 | 0.00B | 0.15 | | 0.09 | 229.21B | 0.24 | 0.28 | 0.12 | 0.27 | 0.28 | 0.30 |
|
Equity Ratio
|
| | | -0.98 | | 0.75 | 0.76 | 0.69 | | | | 0.63 | | | | 0.40 | | | | 0.23 | | | | 0.37 | | | | 0.50 | | | | 0.52 | | | | 0.48 | | | | 0.37 | | 0.25 | | 0.36 | 0.35 | 0.10 | 0.31 | 0.33 | 0.30 | 286.46B | 0.25 | 0.26 | 0.00B | 0.24 | | 0.21 | 229.60B | 0.22 | 0.23 | 0.21 | 0.17 | 0.17 | 0.15 |
|
Times Interest Earned
|
| -18.39 | 58.99 | 255.62 | 34.68 | 20.84 | -57.29 | -11.49 | 4.78 | -19.28 | -5.03 | -9.27 | -2.24 | 0.36 | -0.38 | -0.28 | 2.51 | -0.49 | -1.29 | 1.60 | 0.62 | 1.13 | 0.91 | 1.56 | 1.53 | 2.42 | 2.43 | 12.47 | 1.95 | 1.99 | 21.26 | -0.15 | -1.08 | -1.04 | -1.07 | -0.89 | -0.76 | -0.66 | -0.69 | -0.04 | 0.36 | -0.77 | 0.77 | -0.93 | -0.96 | -1.11 | -1.29 | 3.57 | -1.81 | -0.53 | -0.08 | 0.23 | -1.65 | -1.30 | -0.35 | 0.15 | -0.34 | -2.11 | -0.13 | -0.43 | -0.01 | 0.01 | -0.08 |
|
Enterprise Value
|
| | | 0.14B | -0.03B | -0.23B | -0.22B | -0.32B | -0.06B | -0.10B | -0.07B | -0.11B | -0.24B | -0.24B | -0.36B | -0.42B | -0.38B | -0.52B | -0.50B | -0.00B | -0.32B | -0.44B | -0.30B | -0.16B | -0.26B | -0.18B | -0.25B | -0.23B | -0.48B | -0.38B | -0.54B | -0.35B | -0.39B | -0.34B | -0.39B | -0.34B | -0.31B | -0.40B | -0.37B | -0.27B | -0.45B | -0.70B | -0.75B | -0.40B | -1.02B | -0.71B | -0.49B | -0.17B | -0.42B | 54,442.45B | 50.82B | -0.33B | 67.76B | -0.28B | 485.52B | -0.38B | 527,944.91B | -1.69B | -1.64B | -0.14B | -3.42B | -4.08B | -4.73B |
|
Return on Sales
|
-0.16% | | | -0.02% | -0.28% | -0.22% | 0.70% | 0.15% | -0.06% | 0.19% | 0.13% | 0.29% | 0.11% | -0.08% | -0.03% | -0.06% | -0.34% | -0.13% | 0.10% | -0.25% | -0.12% | -0.20% | -0.07% | -0.21% | -0.65% | -1.03% | -0.72% | -0.60% | -0.02% | -0.04% | -1.50% | 0.52% | 0.19% | 0.18% | 0.15% | 0.12% | 0.17% | 0.20% | 0.20% | 0.08% | -0.07% | 0.19% | -0.03% | -0.14% | 0.15% | 0.15% | 0.15% | -0.10% | 0.12% | 0.08% | 0.08% | 0.03% | 0.13% | 0.10% | 0.08% | -0.42% | 0.14% | 0.18% | 0.07% | -0.06% | 0.07% | 0.11% | 0.08% |
|
Return on Capital Employed
|
| | | | -0.44% | -0.22% | -0.09% | 0.01% | 0.02% | 0.05% | 0.02% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | -0.02% | -0.01% | 0.00% | -0.02% | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.05% | -0.05% | -0.10% | -0.10% | -0.10% | -0.23% | -0.15% | -0.15% | -0.13% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.09% | 0.00% | 0.01% | -0.18% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.24% | | | 0.00% | 0.04% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | | | 1.16% | -0.34% | -0.10% | 0.01% | 0.05% | 0.77% | 0.33% | 0.10% | | | | | | | | | | | | | | | | | | | | -0.48% | -0.45% | -1.95% | 0.24% | 0.09% | | | | | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.08% | 0.07% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | -0.05% | -0.04% | 0.02% | 0.03% | 0.04% | 0.06% | 0.03% | 0.04% | 0.05% | 0.02% | 0.01% | 0.00% | -0.03% | -0.03% | -0.02% | -0.03% | -0.02% | -0.03% | -0.04% | -0.04% | -0.08% | -0.12% | -0.16% | -0.19% | -0.15% | -0.09% | -0.14% | -0.07% | -0.06% | -0.04% | 0.08% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.00% | 0.00% | 0.05% | 0.13% | | | 0.17% | 0.04% | 0.02% | 0.04% | 0.02% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | 0.03% | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | 0.03% | 0.07% | 0.07% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.16% | 0.13% | 0.06% | 0.07% |