|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.69M | 231.85M | 242.18M | 273.90M | 259.57M | 257.51M | 255.04M | 272.67M | 262.94M | 251.23M | 258.62M | 267.39M | 262.89M | 274.35M | 302.21M | 307.75M | 309.54M | 339.80M | 362.66M | 384.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 9.23M | 5.64M | 13.41M | 11.82M | 12.00M | 11.28M | 11.07M | 211.63M | 203.96M | 216.62M | 226.43M | 206.00M | 215.88M | 232.15M | 238.59M | 231.63M | 263.34M | 286.94M | 306.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.35M | 55.68M | 58.24M | 59.63M | 56.08M | 53.41M | 44.51M | 47.61M | 51.31M | 47.27M | 42.01M | 40.97M | 56.88M | 58.47M | 70.06M | 69.17M | 77.91M | 76.46M | 75.72M | 77.27M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | | | | | | | | -1.52M | -0.01M | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.12M | -5.93M | -8.32M | -9.89M | -11.46M | -11.46M | -10.31M | -12.20M | -11.61M | -11.19M | -11.06M | -11.36M | -10.44M | -8.53M | -7.57M | -7.68M | -6.01M | -9.43M | -10.02M | -11.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.64M | -23.89M | -25.13M | -61.35M | -24.33M | -24.94M | -23.26M | -22.65M | -18.56M | -17.65M | -18.91M | -20.91M | -31.34M | -14.77M | -18.88M | -26.43M | -24.77M | -29.66M | -26.09M | -31.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.35M | 71.26M | 24.86M | -30.72M | -5.14M | -11.64M | -10.04M | -15.28M | -4.36M | -5.56M | -7.63M | -320.19M | -8.67M | -8.39M | -16.34M | -2.58M | -12.85M | -13.09M | -10.71M | -12.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.12M | -40.65M | -40.56M | -101.96M | -40.93M | -48.03M | -43.60M | -50.13M | -34.53M | -34.41M | -37.59M | -352.46M | -50.45M | -31.69M | -42.79M | -36.70M | -43.66M | -52.31M | -46.82M | -55.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.23M | 15.03M | 17.68M | -42.33M | 15.15M | 5.38M | 0.90M | -2.52M | 16.78M | 12.86M | 4.41M | -311.50M | 6.43M | 26.78M | 27.27M | 32.47M | 34.25M | -0.16M | 1.79M | 21.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.23M | 15.03M | 17.68M | -42.33M | 15.15M | 5.38M | 0.90M | -2.52M | 16.78M | 12.86M | 4.41M | -311.50M | 6.43M | 26.78M | 27.27M | 32.47M | 0.20M | -0.16M | 1.79M | 21.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.06M | 0.54M | 0.10M | -0.99M | -9.81M | -46.15M | 9.83M | -47.37M | 41.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 2.14M | 3.56M | | 0.72M | 2.00M | 3.21M | | 0.83M | 2.17M | 3.92M | | 1.68M | 2.42M | 3.11M | | 0.93M | 3.30M | 4.54M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.81M | 0.68M | 3.47M | 0.85M | 0.43M | 0.30M | 1.00M | 0.17M | 1.96M | 1.03M | 0.63M | 0.67M | 4.19M | 2.22M | 0.25M | 0.25M | 0.73M | 1.03M | 5.89M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 30.66M | 34.90M | -30.50M | 24.25M | 17.61M | 15.18M | 8.05M | 27.77M | 24.92M | 20.91M | -300.38M | 27.18M | 41.88M | 43.77M | 43.03M | 14.98M | 23.95M | 27.55M | 48.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.69M | -4.57M | -4.51M | -2.44M | -7.37M | -4.62M | -7.83M | -0.01M | -6.54M | -1.73M | -0.87M | -7.13M | -8.50M | -8.14M | -4.44M | -11.31M | -7.17M | -13.27M | -3.02M | -55.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.36M | 71.32M | 24.86M | -3.85M | 14.65M | -55.76M | -59.60M | -8.33M | 15.08M | -32.12M | -5.46M | -341.31M | -22.02M | 9.89M | 45.26M | 0.47M | -30.35M | 2.34M | -38.67M | 49.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -3.65M | -1.87M | -0.27M | 0.32M | 0.16M | -0.05M | -0.12M | -0.03M | 0.14M | 0.39M | -0.05M | 0.36M | 0.44M | 0.14M | 0.16M | 0.44M | 0.01M | 0.27M | 0.24M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.72M | -0.62M | -0.43M | -0.35M | -0.55M | -0.18M | -0.99M | -3.10M | 0.65M | -1.45M | -2.75M | -3.88M | -1.12M | -2.07M | -1.99M | -2.39M | -1.91M | -2.31M | -2.87M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.69M | 35.23M | 39.41M | -28.07M | 31.62M | 22.23M | 23.01M | 8.07M | 34.31M | 26.65M | 21.78M | -293.25M | 35.68M | 50.02M | 48.21M | 54.34M | 22.14M | 37.09M | 30.56M | 104.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.69M | 35.23M | 39.41M | -28.07M | 31.62M | 22.23M | 23.01M | 8.07M | 34.31M | 26.65M | 21.78M | -293.25M | 35.68M | 50.02M | 48.21M | 54.34M | 22.14M | 37.09M | 30.56M | 104.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.69M | 35.23M | 39.41M | -28.07M | 31.62M | 22.23M | 23.01M | 8.07M | 34.31M | 26.65M | 21.78M | -293.25M | 35.68M | 50.02M | 48.21M | 54.34M | 22.14M | 37.09M | 30.56M | 104.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.92M | 35.23M | 39.41M | -28.07M | 31.62M | 22.23M | 23.01M | 8.07M | 34.31M | 26.65M | 21.78M | -293.25M | 35.68M | 50.02M | 48.21M | 54.34M | 22.14M | 37.09M | 30.56M | 104.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.44M | 0.42M | -0.21 | 2.01M | 0.00 | 0.18 | 0.06 | 2.61M | 0.21 | 0.18 | -2.34 | 0.16 | 4.53M | 1.73M | 0.24 | 0.20 | 0.33 | 1.95 | 0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 5.69M | | -0.20 | 6.69M | | 0.17 | 0.06 | 3.35M | 0.21 | 0.18 | -2.34 | 0.16 | 4.53M | 6.91M | 0.22 | 0.01 | | | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 860.54M | 80.47 | 92.75 | 135.35M | 15.76 | 9,098.83M | 129.89M | 124.69M | 13.16 | 126.89M | 122.91M | 125.16M | 219.32M | 11.05 | 27.91 | 221.85M | 1,608.80M | 15.48M | 15.65M | 227.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.76M | 6.19 | | 142.58M | 4.73 | | 134.63M | 124.69M | 10.23 | 126.89M | 122.91M | 125.16M | 219.32M | 11.05 | 6.98 | 242.56M | 221.32M | | | 227.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.35M | 65.84M | 69.91M | 72.65M | 79.85M | 72.69M | 64.01M | 61.52M | 80.99M | 73.78M | 69.62M | 62.01M | 74.77M | 78.96M | 84.75M | 98.82M | 94.04M | 102.25M | 106.52M | 115.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.89M | -13.49M | -13.66M | -11.83M | -8.38M | -10.23M | -11.07M | -10.57M | -10.16M | -9.89M | -12.58M | -11.11M | -19.07M | -12.68M | -13.39M | -10.57M | -13.87M | -21.99M | -21.21M | -27.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90% | -14.90% | -12.92% | 8.00% | -30.38% | -26.24% | -51.61% | -0.19% | -23.54% | -6.94% | -4.14% | 2.37% | -31.28% | -19.43% | -10.14% | -26.28% | -47.90% | -55.40% | -10.94% | -113.57% |