Vnet Income Statement (2010-2025) | VNET

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 11.77M13.34M13.66M16.77M19.68M22.54M25.84M27.84M30.09M32.28M34.82M40.68M42.62M47.74M55.17M60.12M65.05M75.26M83.61M96.09M98.92M103.82M109.48M116.51M109.51M115.55M124.18M113.80M102.61M108.36M113.85M115.75M125.87M130.01M127.95M131.17M129.91M129.35M137.24M150.55M154.05M161.47M183.49M206.65M211.69M231.85M242.18M273.90M259.57M261.57M265.24M272.67M263.96M1,821.74M260.86M253.02M1,898.13M1,993.76M2,120.79M2,246.39M2,246.22M2,434.20M2,581.75M
Cost of Revenue 10.34M12.40M13.73M22.43M23.75M26.08M29.80M36.58M39.33M41.10M45.45M48.81M51.47M56.70M62.19M66.35M68.43M76.95M89.22M99.26M101.59M106.91M113.89M117.97M107.52M111.04M117.14M103.31M500.43M522.02M542.18M85.49M90.05M94.00M92.48M95.34M94.03M96.11M106.11M114.95M120.99M123.03M142.96M161.52M162.34M176.17M183.94M214.27M203.49M207.31M218.95M225.06M212.45M1,478.99M218.49M205.41M1,487.40M1,568.87M1,629.11M1,741.53M1,680.88M1,886.47M2,042.72M
Gross Profit 3.37M4.13M4.29M7.25M8.38M9.52M11.18M13.86M15.56M16.34M17.38M18.20M18.65M20.02M21.82M23.72M26.39M29.03M37.50M38.78M37.00M32.93M31.85M34.35M25.88M26.52M28.05M26.88M206.28M221.37M217.08M30.25M35.82M36.01M35.47M35.63M35.66M33.49M31.75M35.17M33.55M38.44M39.75M44.43M49.88M55.64M58.00M59.43M56.02M54.26M46.28M46.17M51.51M342.75M42.37M47.60M410.72M424.89M491.68M504.86M565.34M547.74M539.03M
Operating items
Research & Development -0.36M-0.44M-1.28M-0.88M-1.09M-1.25M-1.47M-1.59M-1.80M-2.59M-2.98M-2.78M-2.56M-3.17M-3.50M-3.48M-4.05M-4.05M-5.12M-6.43M-5.49M-5.17M-5.54M-6.42M-6.49M-4.96M-5.41M-5.53M-22.21M-23.88M-22.17M-4.43M-3.46M-3.48M-3.58M-3.43M-3.36M-2.74M-3.15M-3.58M2.96M-3.34M3.84M6.46M-5.12M-5.93M-8.32M-9.89M-11.46M-11.64M-10.72M-12.20M-11.66M-81.13M-11.15M78.24M-75.39M-62.00M-53.13M-56.10M-43.60M-67.57M-71.30M
Selling, General & Administrative -0.99M-1.02M-7.63M-32.64M-2.44M-2.77M-3.86M-3.88M-4.68M-5.04M-6.78M-7.93M-7.29M-6.53M-7.67M-9.01M-28.86M-10.31M-14.72M-25.72M-20.84M-26.92M-21.84M-25.64M-20.75M-30.00M-28.47M-26.90M-98.21M-104.83M-98.77M-17.43M-17.66M-17.12M-16.21M-19.05M-18.00M-14.91M-11.49M-15.80M17.68M-16.86M18.79M24.96M-20.64M-23.89M-25.13M-61.35M-24.33M-25.33M-24.19M-22.65M-18.63M-128.02M-19.07M132.73M-226.30M-107.30M-132.48M-192.95M-179.77M-212.47M-185.76M
Restructuring Costs -1.13M-7.64M-7.44M8.61M-3.17M-6.87M-0.35M-1.92M6.43M0.38M-6.57M-1.75M-1.19M-5.46M-1.42M-10.57M-7.22M3.38M2.68M-0.11M-0.78M0.23M-2.30M-1.84M-9.68M0.42M-0.15M0.15M0.59M0.36M-0.86M-0.21M2.68M
Other Operating Expenses -1.08M-1.03M-3.04M-2.47M-2.40M-2.80M13.69M1.82M-3.99M2.88M1.92M6.92M-4.86M-5.96M-6.37M-7.89M-6.96M-9.41M6.18M-25.06M-21.15M-18.00M-14.48M-16.46M-11.95M-8.83M-11.37M-59.08M-10.97M-12.43M0.04M-7.80M-6.19M-6.47M-5.96M-6.44M-6.53M-6.91M-7.48M-15.30M-48.93M-7.10M14.41M-87.14M-11.75M71.26M24.86M-30.39M-5.10M-11.82M-10.44M-13.76M-4.38M-40.34M-7.70M660.87M-62.62M-60.98M-114.66M68.96M-93.44M-94.67M-76.22M
Operating Expenses -2.43M-2.49M-11.95M-37.13M-13.57M-14.25M-0.01M-12.57M-17.32M-11.85M-16.10M-9.32M-14.33M-22.23M-19.29M-21.56M-46.15M-25.19M-23.21M-56.11M-44.11M-47.40M-41.96M-49.29M-38.96M-46.09M-47.10M-101.19M-154.01M-172.74M-174.59M-29.08M-26.95M-27.93M-25.96M-26.24M-27.76M-24.68M-22.41M-34.68M-28.29M-27.31M-28.79M-55.72M-37.52M-40.62M-40.40M-101.62M-40.88M-48.79M-45.35M-48.61M-34.66M-249.48M-37.92M871.84M-364.31M-230.27M-300.27M-267.86M-316.81M-374.72M-333.29M
Operating Income 0.94M1.64M-7.66M-29.87M-5.19M-4.73M11.17M1.29M-1.76M4.49M1.27M8.91M4.32M-2.22M2.52M2.16M-19.35M3.85M14.34M-17.14M-7.14M-13.08M-10.01M-14.71M-13.26M-19.20M-18.01M-73.03M52.27M48.64M47.93M1.18M8.87M8.08M9.51M9.39M7.89M8.81M9.34M0.49M5.26M11.13M10.96M-11.29M12.36M15.02M17.61M-42.19M15.13M5.47M0.94M-2.44M16.84M93.27M4.45M12.95M46.42M194.62M11.77M237.00M1.46M-1.14M12.77M
EBIT 0.94M1.64M-7.66M-29.87M-5.19M-4.73M11.17M1.29M-1.76M4.49M1.27M8.91M4.32M-2.22M2.52M2.16M-19.76M3.85M14.29M-17.14M-7.14M-13.08M-10.01M-14.71M-13.26M-19.20M-18.01M-73.03M-10.48M-11.74M-183.48M1.18M8.87M8.08M9.51M9.39M7.89M8.81M9.34M0.49M5.26M11.13M10.96M-11.29M12.36M15.02M17.61M-42.19M15.13M5.47M0.94M-2.44M16.84M93.27M4.45M12.95M46.42M194.62M11.77M32.99M1.46M-1.14M12.77M
Non-operating items
Non Operating Investment Income 27.06M-102.34M0.76M3.86M0.71M-7.11M-71.58M-334.90M70.40M-337.22M
Interest & Investment Income 0.01M0.01M0.01M0.05M0.03M0.52M1.11M0.69M0.28M0.70M0.67M0.94M0.79M1.81M1.72M3.63M3.42M2.19M3.29M2.07M2.23M3.30M2.13M0.88M1.38M0.55M0.56M0.70M1.20M1.06M1.00M1.66M1.36M1.35M1.96M2.07M1.77M1.80M2.15M2.15M1.32M1.65M0.95M0.64M0.87M1.25M1.42M1.40M0.72M1.34M1.38M1.27M0.83M10.04M1.78M1.39M12.13M5.45M4.22M6.16M6.75M16.87M8.72M
Other Non Operating Income 0.02M0.04M0.01M0.10M0.11M0.04M0.06M0.10M-0.22M0.06M1.76M0.86M0.14M0.10M0.04M0.75M0.58M0.04M1.19M1.41M0.27M0.85M0.91M3.10M0.81M0.51M2.86M0.03M0.70M0.21M1.08M0.50M3.53M3.08M1.23M1.02M0.46M1.30M0.31M3.18M0.12M1.16M0.41M0.73M0.33M0.81M0.68M3.47M0.85M0.44M0.32M1.00M0.17M14.19M1.04M-12.79M4.81M30.48M15.58M1.85M1.81M5.23M7.36M
Net income details
EBT 0.95M1.74M-7.52M-29.71M-5.11M-4.24M15.91M2.98M-2.13M4.51M3.28M9.30M3.29M-5.44M-1.86M-2.04M-23.14M-9.51M7.23M-24.71M-12.92M-21.73M-8.46M-29.13M-73.75M-116.16M-91.36M-66.09M-90.12M-83.53M-68.78M10.50M18.31M17.19M20.43M21.99M19.93M24.01M25.37M15.33M-7.86M27.28M-2.28M-22.79M26.13M29.76M32.69M-28.97M24.23M17.20M13.83M9.40M27.88M175.01M18.92M-70.86M196.23M292.24M109.98M-79.99M108.86M173.23M172.51M
Tax Provisions -1.49M-0.78M1.96M0.09M0.47M0.74M-2.22M-1.17M-0.40M-1.64M-1.34M-2.37M-1.35M-1.45M-0.24M1.40M-1.22M-0.07M-1.06M-0.35M-1.38M-1.14M-0.65M-4.33M-2.33M2.77M-1.51M2.57M-2.34M-0.20M-2.98M19.59M-5.43M-6.70M1.11M6.70M-1.60M-1.36M-1.41M3.55M3.18M-2.88M3.72M6.32M-5.69M-4.57M-4.51M-2.44M-7.37M-4.69M-8.15M-0.01M-6.56M-12.54M-0.87M36.02M-61.38M-59.15M-31.15M-82.55M-52.06M-95.05M-21.47M
Profit After Tax -2.49M0.85M-5.56M-29.91M-4.65M-3.50M13.69M1.82M-2.52M2.88M1.92M6.90M1.93M-6.87M-2.10M-0.64M-24.88M-9.56M6.16M-25.33M-14.30M-22.88M-9.11M-17.43M-23.47M-18.64M-25.73M-69.89M-16.96M-17.59M-222.31M122.58M5.54M-14.44M-4.06M-14.26M0.98M-14.46M-9.28M-3.19M-19.71M-232.70M14.70M152.30M-12.36M71.32M24.86M-3.85M14.65M-56.64M-61.98M-8.33M15.14M-237.57M-50.46M-39.48M-159.03M71.85M332.15M3.45M-220.22M16.77M-275.31M
Equity Income 0.00M-0.18M-0.08M-0.04M-0.08M-0.02M-0.06M0.02M-0.08M0.01M-1.82M-0.02M-0.11M6.21M-0.19M2.92M-0.38M-1.81M0.35M-1.04M3.99M-2.73M-1.61M-1.76M-0.90M-22.96M-1.62M-2.68M-0.15M-2.87M0.55M1.48M0.33M2.33M-0.20M-3.65M-1.87M-0.27M0.32M0.17M-0.06M-0.12M-0.03M0.98M0.39M0.14M2.61M3.20M0.96M1.20M3.21M0.04M1.92M
Investment Income 5.46M-14.18M0.98M-3.16M19.42M
Income from Non-Controlling Interests -0.06M-0.07M-0.08M-0.95M-0.91M-1.05M-0.96M-1.35M-0.06M-0.03M-0.06M-0.06M-0.02M-0.05M-0.06M-0.06M-0.06M-0.44M0.28M-3.03M-1.29M-0.54M-0.68M-1.75M1.30M4.12M5.64M33.03M2.47M3.27M15.65M0.17M-0.30M0.20M-0.25M-2.32M-0.14M-0.41M-0.44M0.84M0.17M-0.50M0.39M3.32M-0.56M-0.72M-0.62M-0.43M-0.35M-0.56M-0.18M-0.99M-3.11M4.69M-1.46M13.61M-27.98M-8.17M-14.52M-14.55M-17.34M-13.66M-16.47M
Income from Continuing Operations 2.44M2.52M-9.48M-29.80M-5.58M-4.99M18.12M4.15M-1.73M6.18M4.62M11.67M4.65M-3.99M-1.62M-3.44M-22.39M-9.44M8.27M-24.36M-11.54M-20.59M-7.81M-24.80M-71.43M-118.93M-89.85M-68.66M-1.56M-4.66M-170.90M59.67M23.67M23.89M19.30M15.28M21.52M25.38M26.80M11.79M-11.04M30.16M-6.00M-29.11M31.82M34.33M37.20M-26.53M31.60M21.89M21.98M9.42M34.44M187.56M19.80M-106.88M257.61M351.39M141.13M-135.52M160.93M268.28M193.97M
Consolidated Net Income -1.90M-0.36M-5.58M-4.99M18.12M4.15M-1.73M6.18M4.62M11.67M4.65M-3.99M-1.62M-3.44M-22.39M-9.44M8.27M-24.36M-11.54M-20.59M-7.81M-24.80M-71.43M-118.93M-89.85M-68.66M-1.56M-4.66M-170.90M59.67M23.67M23.89M19.30M15.28M21.52M25.38M26.80M11.79M-11.04M30.16M-6.00M-29.11M31.82M34.33M37.20M-26.53M31.60M21.89M21.98M9.42M34.44M187.56M19.80M-106.88M257.61M351.39M141.13M-135.52M160.93M268.28M193.97M
Income towards Parent Company -1.90M-0.36M-5.58M-4.99M18.12M4.15M-1.73M6.18M4.62M11.67M4.65M-3.99M-1.62M-3.44M-22.39M-9.44M8.27M-24.36M-11.54M-20.59M-7.81M-24.80M-71.43M-118.93M-89.85M-68.66M-1.56M-4.66M-170.90M59.67M23.67M23.89M19.30M15.28M21.52M25.38M26.80M11.79M-11.04M30.16M-6.00M-29.11M31.82M34.33M37.20M-26.53M31.60M21.89M21.98M9.42M34.44M187.56M19.80M-106.88M257.61M351.39M141.13M-135.52M160.93M268.28M193.97M
Net Income towards Common Stockholders -2.56M0.78M-0.36M-5.58M-4.57M18.12M4.15M-2.58M6.18M4.62M11.67M4.65M-6.92M-1.62M-3.44M-24.93M-10.03M8.27M-28.36M-15.60M-23.41M-9.88M-19.15M-22.15M-14.59M-20.09M-63.84M-14.50M-14.28M-206.63M59.67M23.67M-14.79M-4.32M-16.50M21.52M-14.97M-9.72M-2.36M-19.88M30.16M-6.00M-153.21M-12.92M34.33M37.20M-26.53M31.60M21.89M21.98M9.42M34.44M187.56M19.80M-106.88M257.61M351.39M141.13M-135.52M160.93M268.28M193.97M
Additional items
EPS (Basic) 0.08M-0.03-4.04-2.930.08M0.38M-3.910.12M33.020.46M0.96M-23.08-3.38-0.06-311.650.08M-0.43-0.25-0.710.590.47M-0.172.15M-0.02-0.02-0.77M0.01M-0.38M-1.420.43M0.40M-0.202.01M0.082.62M-0.854.39M0.71M-0.61
EPS (Weighted Average and Diluted) 0.08M-0.01-5.16-3.180.08M0.08-3.910.12M33.020.46M0.96M-23.08-3.38-0.06-311.650.09M-0.43-0.25-0.710.590.47M-0.172.15M-0.02-0.02-0.77M0.01M-0.52M-1.425.55M-0.196.69M0.083.37M-0.854.39M2.82M-0.56
Shares Outstanding (Weighted Average) 10.2710.76M1.38M1.56M2.64M11.020.66M0.66M0.14M25.604.820.30M0.48M59.91M0.08M16.2465.39M77.12M90.46M101.69M7.8697.59M1.48677.69M94.89M25.79660.54M15.89108.17M80.4792.75135.35M15.76124.69M13.16125.16M80.00200.00221.85M
Shares Outstanding (Diluted Average) 10.2727.45M1.08M1.44M2.10M49.86M0.66M0.66M0.14M25.604.820.30M0.48M59.91M0.08M14.6265.39M77.12M90.46M101.69M7.8697.59M1.48677.69M94.89M25.79660.54M11.56108.17M6.19142.58M4.73124.69M10.23125.16M80.0050.00242.56M
EBITDA 0.94M1.64M-7.66M37.65M43.01M47.16M53.74M65.12M69.47M70.41M76.01M78.27M80.14M87.19M95.42M102.85M112.93M131.97M153.92M160.12M166.92M149.35M122.01M102.13M108.56M15.47M67.92M51.98M152.72M171.31M175.76M171.00M196.01M221.14M245.23M255.33M253.47M260.73M272.50M263.80M259.39M306.41M368.46M389.75M64.04M425.11M450.42M72.41M79.75M486.87M455.31M59.66M556.20M535.01M70.22M61.14M539.84M573.80M594.78M721.34M682.41M732.46M758.27M
Interest Expenses -0.09M-0.13M-0.12M-0.15M-0.23M-0.20M-0.11M-0.37M-0.23M-0.25M-0.96M-1.93M-6.13M-6.56M-7.77M-7.88M-7.83M-11.07M-10.72M-11.59M-11.56M-10.96M-9.41M-8.64M-7.94M-7.42M-5.86M-5.38M-5.91M-8.63M-7.81M-8.22M-7.76M-8.85M-10.54M-10.35M-13.29M-13.56M-12.69M14.44M-14.50M14.19M12.14M-12.89M-13.49M-13.66M-11.83M-8.38M-10.39M-11.51M-10.57M-10.20M-71.71M-12.69M85.21M-137.68M-92.17M-94.00M-77.12M-100.65M-157.51M-151.02M
Tax Rate -156.66%-44.56%-26.13%-0.30%-9.17%-17.53%-13.98%-39.34%18.76%-36.45%-40.77%-25.54%-41.14%26.65%12.83%-68.35%5.25%0.78%-14.63%1.41%10.69%5.26%7.69%14.86%3.15%-2.38%1.65%-3.88%2.60%0.25%4.33%186.65%-29.67%-38.94%5.43%30.49%-8.03%-5.67%-5.54%23.13%-40.41%-10.56%-162.81%-27.71%-21.79%-15.35%-13.80%8.42%-30.40%-27.29%-58.90%-0.16%-23.54%-7.17%-4.62%-50.84%-31.28%-20.24%-28.32%103.19%-47.82%-54.87%-12.44%