Vnet Growth Metrics (2010-2025) | VNET

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 246.52%169.63%14.48%24.00%25.96%74.12%74.02%92.45%111.65%42.78%115.03%81.72%55.79%64.42%18.36%1.81%8.24%-2.85%4.56%15.55%7.08%10.28%-10.90%-9.91%-17.74%-11.79%-12.62%-5.55%7.69%13.04%23.71%15.45%25.57%22.66%34.55%432.63%44.35%66.15%363.47%-63.90%23.57%10.95%-100.00%105,759.15%4.89%-99.90%102,858,999.78%11.38%-99.33%632.74%6.74%137,952,814.07%36.37%44.88%
Assets Growth (3y) 109.83%88.55%62.41%63.07%60.74%59.89%64.22%52.70%52.82%31.63%38.58%28.82%21.77%20.77%3.31%1.96%-1.58%-1.87%-6.63%-0.56%-1.75%3.22%-1.25%-0.59%3.61%6.94%13.30%79.75%24.98%32.07%97.59%30.45%30.84%31.25%-98.73%1,167.36%23.22%-87.57%16.18%13.02%-98.02%35.34%101.27%7.64%112.89%21,642.11%-77.65%
Assets Growth (5y) 73.18%60.67%39.60%38.53%36.93%34.36%32.77%29.95%25.74%17.28%15.68%12.71%9.85%11.93%3.57%2.94%5.21%5.55%6.26%43.32%11.45%17.51%43.12%13.57%14.69%17.66%-92.60%366.94%20.40%-69.45%21.15%21.21%-89.04%72.92%73.40%17.34%77.83%73.38%33.65%
Assets (QoQ) 38.52%144.00%3.26%-0.71%7.79%3.60%11.84%0.86%49.00%3.53%23.68%10.93%0.52%55.93%4.52%-4.90%6.08%12.25%-10.09%1.11%-4.79%20.81%-0.65%-6.30%-1.94%-2.39%0.46%-14.45%5.16%-3.31%8.59%-2.46%10.38%5.81%1.34%6.10%7.81%16.07%301.17%-71.25%24.09%223.77%-68.75%-1.59%11.42%-100.00%100,572,005,745.81%-99.90%-99.89%94,731.57%-100.00%103,443,459.74%2.77%-84.95%762.07%2.26%9.18%
Capital Expenditures Growth (1y) 21.75%-48.94%55.66%37.01%37.89%60.33%33.95%9.86%37.96%32.15%-0.52%35.12%-37.25%-53.03%-37.05%-120.25%-250.38%-248.35%409.63%-122.21%284.58%279.87%-267.42%1.31%-187.16%-224.03%-53.88%-20.18%18.40%11.29%43.92%-393.21%-58.81%690.68%-1,029.91%-152.90%-990.52%-294.03%-78.25%-87.31%-53.09%
Capital Expenditures Growth (3y) 32.95%26.26%33.48%28.31%19.13%25.59%3.10%-8.81%-43.96%-53.50%84.35%-46.98%121.56%126.30%-92.24%-69.04%-77.97%-98.08%-99.81%-38.13%-9.49%-25.55%-51.03%-80.18%-46.27%86.62%-113.64%-146.57%-141.77%-116.64%-124.37%-185.88%-198.18%
Capital Expenditures Growth (5y) -7.71%-16.40%26.58%-12.51%40.22%35.58%-36.37%-23.08%-36.85%-51.83%-61.51%-30.37%-44.56%-60.20%-43.72%-95.60%-48.84%111.90%-119.15%-101.08%-86.78%-86.70%-98.86%-94.32%-83.59%
Capital Expenditures (QoQ) 28.85%-60.09%24.09%9.50%-35.41%52.34%-7.86%10.78%13.50%20.66%-47.22%38.60%5.39%-17.53%4.97%-29.89%-5.48%-5.26%-52.73%-106.63%-4.87%193.56%-209.60%271.64%2.20%-187.08%35.39%-51.59%-45.43%-8.04%49.54%-2.92%-58.10%31.69%-343.72%66.86%688.06%-230.66%0.68%-42.91%-4.63%-20.03%-4.37%-16.79%
Cash & Equivalents Growth (1y) 415.77%30.19%-61.20%-70.88%7.09%131.15%80.05%217.53%246.80%32.91%94.25%-9.76%-56.23%14.33%-40.23%11.37%151.54%26.82%-10.62%9.91%8.97%-56.66%-39.30%-10.48%2.39%196.78%190.69%52.28%15.76%5.31%28.40%-13.87%-24.78%30.02%46.73%169.19%59.39%128.26%23.95%-31.48%-47.51%-54.32%-27.73%1.70%74.31%88,383.50%-40.58%-31.96%5.95%-99.51%555.42%457.24%-47.59%89.00%60.13%96.03%
Cash & Equivalents Growth (3y) 167.57%58.74%10.72%-5.86%17.58%52.01%27.86%47.23%56.30%24.44%1.24%3.37%6.26%-14.35%-31.30%3.10%41.05%17.71%16.40%14.43%8.90%10.64%31.34%5.50%-3.75%59.58%76.27%52.27%11.55%46.21%32.67%16.68%-14.31%10.68%9.54%23.33%13.40%873.54%-18.96%-22.02%-1.03%25.77%41.19%56.81%-1.08%101.90%84.07%95.15%
Cash & Equivalents Growth (5y) 84.00%42.13%-6.23%0.42%34.83%14.06%2.55%25.72%33.62%19.90%12.86%8.53%7.30%14.45%3.89%7.53%19.57%17.43%24.33%28.28%9.14%32.08%32.74%16.71%-5.69%33.48%37.45%19.73%4.89%317.17%0.06%1.91%3.05%42.64%38.62%48.05%-4.13%53.72%41.07%38.95%
Cash & Equivalents (QoQ) 259.85%463.66%-3.89%-73.54%-9.17%68.01%-27.89%-2.68%96.06%30.86%27.17%6.29%-24.86%91.26%-40.92%-48.45%96.26%-0.02%10.09%16.43%-1.05%-29.54%35.38%15.44%-60.65%-1.29%99.66%32.03%14.06%-3.32%4.60%0.37%3.77%17.88%-29.84%-12.35%79.36%33.02%28.72%-48.10%156.87%-27.77%-28.85%-60.24%123.56%14.27%0.14%-31.86%113,384.33%-99.92%14.65%6.11%427.14%2.20%-2.52%-90.02%1,801.11%-13.41%19.33%
Cash from Investing Activities Growth (1y) 184.73%111.75%71.99%76.38%-120.67%-1,675.77%-499.86%272.94%-225.26%-5.68%73.21%-47.40%80.24%63.04%-33.65%-242.98%-440.98%-283.04%302.98%-21.58%256.60%547.92%-371.38%-37.97%-271.99%-150.35%-71.93%-8.46%61.22%-8.37%37.06%-1,098.34%-15.44%24.46%-534.80%2.32%-1,188.74%-842.31%-189.55%-219.55%-71.28%
Cash from Investing Activities Growth (3y) 17.10%-25.06%23.36%30.35%-28.72%-101.29%-29.02%-9.16%-51.48%-14.38%39.71%-42.84%54.30%102.81%-94.53%-63.85%-144.25%-105.18%-111.57%-22.08%-1.46%-34.70%-70.27%-161.75%-40.44%-34.11%-90.10%-133.28%-79.35%-97.59%-126.17%-234.43%-194.26%
Cash from Investing Activities Growth (5y) 9.45%-22.60%26.36%17.88%2.39%153.95%-63.91%-16.89%-56.42%-27.54%-27.66%-27.49%-2.23%-28.18%-51.45%-101.45%-45.51%-47.88%-106.82%-84.36%-73.10%-77.05%-123.67%-123.66%-80.19%
Cash from Investing Activities (QoQ) 79.78%-0.11%-449.01%176.25%-97.20%-338.72%-362.98%33.28%-113.68%9.13%233.48%-225.49%30.57%76.96%362.05%-147.13%-29.90%16.71%-180.36%-78.33%8.02%144.14%-267.93%329.70%163.08%-126.74%14.62%-186.34%22.99%8.68%46.14%-2.38%-115.19%46.96%-925.43%90.14%-40.82%-345.72%-57.79%-30.12%-2.97%-36.96%-74.14%30.25%
Cash from Operations Growth (1y) -64.76%37.88%-115.90%111.34%-116.90%-42.68%334.74%358.40%1,254.95%14.80%127.06%65.51%21.06%110.88%-68.38%9.98%-62.04%85.38%71.44%23.31%114.63%-31.93%405.67%113.53%-32.42%139.55%81.73%193.21%324.88%-20.75%-12.63%196.22%-29.27%-28.78%302.32%-4.31%1,110.62%872.93%-26.86%-9.53%6.50%
Cash from Operations Growth (3y) -11.74%-3.19%-5.38%41.95%33.18%11.54%54.46%102.83%94.05%64.95%7.17%30.93%-0.46%38.58%39.95%42.54%-18.04%44.59%150.69%97.64%83.34%8.92%100.24%164.70%26.64%10.58%85.55%102.56%231.35%76.43%36.99%36.88%108.92%
Cash from Operations Growth (5y) -20.58%28.81%-14.41%25.93%13.99%11.86%75.42%85.51%57.52%48.90%62.44%69.65%23.15%38.26%34.20%90.60%10.60%11.28%123.19%85.36%121.04%55.03%88.22%74.23%92.14%
Cash from Operations (QoQ) -60.49%0.12%-208.52%182.09%54.58%-111.54%177.40%-222.35%624.42%-52.73%51.14%208.27%-47.87%-6.51%10.18%125.47%-9.20%-85.98%283.22%-22.19%343.46%-87.04%175.63%35.44%40.65%-3.69%16.39%-57.13%398.53%-26.94%87.79%-37.88%-7.01%-19.46%536.71%-85.17%-6.36%354.96%51.43%87.65%-24.74%-65.80%87.31%120.90%
EBITDA Margin Growth (1y) 21,053.0019,694.0026,407.00935.001,237.00887.001,029.00-4145.00-4284.00-3548.00-4528.00-2133.00-1443.00-731.001,111.00-445.00-488.00-3150.00-7264.00-7897.00-6960.00-13046.00-5676.00-4198.004,970.0014,469.009,970.0010,205.00690.001,201.003,727.004,692.003,938.003,147.00690.00-1943.00-2673.00-1179.00225.001,339.00-13813.00-642.00-1482.00-16217.0047.00278.00-1432.00-456.0017,999.00-15677.00-14474.00229.00-18228.00-59.00113.00794.00194.00131.00133.00
EBITDA Margin Growth (3y) 18,007.0017,034.0022,908.00-5344.00-4490.00-3392.00-2388.00-6723.00-6214.00-7428.00-10681.00-10475.00-8891.00-16927.00-11829.00-12539.00-2478.00-1726.00-2970.00-1890.00-1301.002,624.008,021.0010,699.009,598.0018,817.0014,386.0012,954.001,955.003,169.004,642.004,088.00-12548.001,326.00-567.00-16821.00-16438.00-1543.00-2689.00-15334.004,234.00-16040.00-17389.00-16444.00-181.00-15457.00-15794.00567.00-34.00-15604.00-14229.00
EBITDA Margin Growth (5y) 16,076.0013,153.0016,755.00-13685.00-11937.00-19587.00-15328.00-18818.00-8205.00-6005.00-6387.00-4467.00-3231.00-1256.001,868.002,358.002,150.002,621.001,446.00859.00-35.004,592.008,936.0010,095.00-6888.0016,996.0013,130.00-1925.00-11810.002,805.001,727.00-12585.005,499.00-14073.00-16474.00-17048.00-16667.00-17278.00-17051.00-14311.00-13800.00-15968.00-17144.00
EBITDA Margin (QoQ) 435.00-6842.0028,062.00-601.00-925.00-129.002,589.00-298.00-1274.0013.00-2585.00-437.00-538.00-968.00-190.00253.00174.00875.00-1746.00210.00-2488.00-3240.00-2379.001,147.00-8574.004,130.00-901.0010,315.00926.00-370.00-666.00799.001,437.002,156.00299.0046.00645.00-300.00-2333.00-684.002,139.001,104.00-1220.00-15836.0015,310.00263.00-15955.00429.0015,541.00-1447.00-14978.0018,884.00-18135.00-245.00-275.00427.0034.00-73.00407.00-173.00-29.00-72.00
EBIT Growth (1y) -652.72%-387.77%245.82%104.31%66.13%194.97%-88.60%592.09%346.01%-149.35%98.15%-75.72%-557.11%273.88%466.48%-892.19%63.88%-439.22%-170.01%14.12%-85.74%-46.82%-80.02%-396.26%20.98%38.84%-918.58%101.61%184.69%168.83%105.18%696.70%-11.04%8.97%-1.74%-94.82%-33.38%26.36%17.34%-2,421.90%135.12%34.94%60.62%-273.74%22.43%-63.59%-94.68%94.21%11.29%1,605.64%374.75%630.35%175.56%108.67%164.44%154.71%-96.85%-100.59%8.50%
EBIT Growth (3y) 66.38%-49.61%32.56%27.49%-56.18%41.20%8.56%-148.31%-59.55%-69.98%-114.42%-53.99%-71.75%-105.35%-109.08%-229.46%19.07%-71.52%-145.73%27.42%48.02%37.83%43.42%38.17%37.43%34.97%36.06%26.13%35.76%43.38%27.23%-126.26%11.69%22.94%22.81%-86.58%24.24%-14.69%-53.53%-91.50%47.42%103.12%-25.96%46.55%55.43%134.89%-12.57%40.64%-54.13%-30.24%138.82%
EBIT Growth (5y) -57.21%-58.35%-5.49%13.21%-20.64%-32.34%-29.29%-125.82%-42.91%-35.77%-170.98%-33.28%15.46%41.37%30.38%34.12%19.13%17.97%-8.15%15.19%22.31%23.31%25.36%5.16%24.01%22.71%24.39%10.39%28.07%19.78%14.93%-32.43%13.68%63.09%-14.09%6.65%42.52%85.72%4.73%132.44%-22.59%-16.03%3.10%
EBIT Margin Growth (1y) -3433.00-3331.009,933.0018,279.002,052.003,490.00-3957.001,728.001,598.00-1856.0092.00-1830.00-4052.00977.001,252.00-2143.002,316.00-1772.00-2623.00520.00-489.00-402.00-537.00-5154.00190.00578.00-14666.006,519.001,726.001,705.0016,859.00614.00-97.0059.00-62.00-683.00-266.008.00-83.00-579.00243.00-42.00130.00-994.00-1.00-439.00-692.001,451.0055.00303.00135.00602.00-394.00464.00-115.00-365.00-238.00-981.00-6.00
EBIT Margin Growth (3y) 217.00-1696.006,068.0018,177.00-402.002,611.00-2614.00-2246.00-137.00-2651.00-1280.00-3453.00-2225.00-1197.00-1908.00-6777.002,017.00-1596.00-17826.001,885.001,426.001,881.001,657.001,979.001,818.002,342.002,131.006,450.001,362.001,773.0016,714.00-648.00-121.0026.00-16.00-2256.00-24.00-472.00-645.00-122.00297.00-177.00-427.001,058.00-339.00328.00-672.001,687.00-577.00-214.0014.00
EBIT Margin Growth (5y) -1519.00-2492.004,696.0016,554.001,425.00437.00-5773.00-6880.00-437.00-2475.00-16482.00-2088.00-309.001,086.00286.00356.003,645.00169.00-1029.001,815.001,063.001,949.001,511.00717.001,794.002,309.002,178.004,877.001,604.001,293.0016,152.00-191.00-67.00-110.00-572.00-204.00-363.00295.00-625.00115.00-335.00-694.00-548.00
EBIT Margin (QoQ) 435.00-6842.00-12207.0015,181.00537.006,422.00-3860.00-1046.001,976.00-1026.001,825.00-1176.00-1479.00922.00-98.00-3398.003,550.001,197.00-3493.001,062.00-538.00346.00-349.0053.00-451.00211.00-4967.005,396.00-63.00-15033.0016,218.00603.00-83.00121.00-27.00-108.0073.000.00-648.00309.00348.00-92.00-1144.001,130.0064.0079.00-2268.002,124.00-374.00-174.00-125.00728.00-126.00-341.00341.00-267.00732.00-921.0091.00-140.00-11.0054.00
EBIT (QoQ) 75.12%-566.09%-289.97%82.64%8.82%336.17%-88.48%-236.50%355.62%-71.66%599.78%-51.48%-151.28%213.80%-14.27%-1,013.59%119.51%270.75%-219.89%58.35%-83.23%23.48%-47.06%9.92%-44.83%6.18%-305.40%85.66%-12.10%-1,462.52%100.64%653.01%-8.89%17.62%-1.27%-15.91%11.60%6.06%-94.79%981.35%111.68%-1.51%-202.99%209.50%21.49%17.24%-339.64%135.87%-63.87%-82.86%-360.58%789.65%453.70%-95.23%191.10%258.33%319.30%-93.95%180.39%-95.57%-178.23%1,216.97%
EBT Growth (1y) -637.61%-343.41%311.65%110.02%58.41%206.28%-79.36%212.27%254.87%-220.55%-156.73%-121.96%-802.61%-74.95%488.30%-1,110.68%44.17%-128.49%-216.89%-17.88%-470.75%-434.47%-980.45%-126.90%-22.20%28.09%24.72%115.88%120.32%120.58%129.70%109.47%8.83%39.62%24.18%-30.27%-139.43%13.65%-109.00%-248.66%432.44%9.09%1,532.11%-27.07%-7.25%-42.22%-57.69%132.45%15.04%917.69%36.82%-853.77%603.94%66.98%481.21%-12.89%-44.52%-40.72%56.85%
EBT Growth (3y) 51.29%-72.34%37.18%59.04%-65.40%-30.87%-23.10%-117.58%-82.47%-89.63%-66.01%-72.50%-190.00%-177.48%-266.03%-218.74%-57.32%-106.31%-125.77%34.35%50.62%40.80%64.06%40.18%31.43%30.19%31.57%30.69%55.65%32.51%67.87%-60.98%12.57%20.07%16.97%-49.14%6.73%-10.52%-18.30%-15.05%77.02%85.81%117.51%-45.94%95.83%114.14%49.85%-40.30%65.01%115.97%131.91%
EBT Growth (5y) -73.19%-70.64%-2.38%0.39%-70.53%-93.85%-50.59%-89.13%-111.55%-82.99%-87.13%2.46%40.93%38.86%66.94%66.44%23.40%35.24%28.52%21.25%9.47%26.62%23.04%4.79%18.68%17.67%18.71%15.21%17.80%17.14%17.09%-2.18%8.77%59.05%-1.52%-39.18%58.00%64.85%34.10%-48.48%73.79%44.73%138.76%
EBT Margin Growth (1y) -3407.00-3190.0011,660.0018,788.001,892.003,280.00-5213.001,216.001,480.00-2536.00-1281.00-2625.00-4331.00-125.001,203.00-2232.002,252.00-829.00-1638.0071.00-5428.00-7960.00-6585.00-3308.00-2048.002,345.001,316.006,715.0010,238.009,030.007,638.00769.0079.00533.00252.00-658.00-2044.00-166.00-1973.00-2122.001,744.00-406.001,474.0046.00-301.00-626.00-828.001,402.00123.00303.00204.00-3145.00-22.00505.00-207.002,444.00-549.00-754.00150.00
EBT Margin Growth (3y) -35.00-2446.005,166.0017,379.00-959.00619.00-5291.00-3641.00-599.00-3491.00-1715.00-4785.00-7508.00-8914.00-7019.00-5469.00-5225.00-6444.00-6907.003,478.002,761.003,416.002,369.004,176.008,269.0011,909.009,205.006,826.008,272.009,398.005,917.00-2010.00-221.00-39.00-247.00-2734.00-601.00-1198.00-1327.00-674.001,566.00-729.00850.00-1697.00-200.00182.00-831.00701.00-449.0054.00147.00
EBT Margin Growth (5y) -2114.00-3400.004,732.0015,218.00-4136.00-8170.00-13513.00-6877.00-8076.00-9105.00-6985.00-1378.00682.002,461.001,934.002,016.005,092.003,120.00983.003,590.00796.003,783.00648.001,397.007,969.0011,337.008,707.004,750.009,716.008,365.006,563.00-562.00-399.00-362.00-871.00-4477.00-500.00-390.00-1330.00-1375.00995.00-978.00793.00
EBT Margin (QoQ) 499.00-6811.00-12214.0015,120.00715.008,039.00-5087.00-1776.002,104.00-454.001,342.00-1512.00-1912.00801.00-2.00-3218.002,294.002,129.00-3437.001,265.00-787.001,321.00-1728.00-4235.00-3318.002,696.001,549.00-2975.001,075.001,666.006,948.00548.00-132.00274.0080.00-142.00322.00-8.00-830.00-1529.002,200.00-1814.00-979.002,337.0049.0066.00-2407.001,991.00-276.00-136.00-177.00711.00-95.00-235.00-3526.003,834.00432.00-947.00-875.00841.00227.00-43.00
EBT (QoQ) 83.25%-531.14%-295.28%82.78%17.03%474.88%-81.29%-171.45%312.04%-27.18%183.07%-64.57%-265.06%65.73%-9.55%-1,033.95%58.90%176.05%-441.58%47.71%-68.19%61.09%-244.47%-153.20%-57.50%21.35%27.66%-36.36%7.32%17.66%115.26%74.46%-6.12%18.80%7.65%-9.36%20.45%5.66%-39.55%-151.26%447.15%-108.37%-898.73%214.62%13.91%9.82%-188.62%183.66%-29.03%-19.58%-32.03%196.53%527.84%-89.19%-474.46%376.93%48.93%-62.37%-172.73%236.09%59.13%-0.42%
Enterprise Value Growth (1y) -337.50%-116.50%58.79%69.18%65.48%-337.84%-149.07%-428.42%-275.54%-53.85%-117.03%-39.21%99.11%14.03%15.35%40.24%-4,097.37%19.41%58.36%17.15%-44.56%-84.39%-108.79%-116.45%-57.01%18.63%12.31%28.32%4.82%21.39%-20.34%4.54%20.42%-47.51%-74.05%-104.51%-49.59%-125.73%-0.58%35.30%57.87%58.63%7,701,356.76%10,542.34%-95.03%16,120.41%-100.00%855.31%-14.03%779,005.17%-502.18%-100.34%63.35%-100.00%-142.02%-189.02%
Enterprise Value Growth (3y) -71.90%-144.32%-30.60%-31.37%77.44%-79.58%-66.02%-63.81%-11.76%-2.15%8.54%11.67%18.70%-8.51%9.71%-2.33%-356.73%-6.53%8.64%-8.73%-29.28%-5.65%-30.12%-13.99%-5.95%1.92%-22.46%-11.85%-4.25%-37.81%-28.19%-8.09%20.55%-11.26%5,027.70%419.45%-7.12%433.20%26.40%765.08%2.15%7,922.43%-33.65%-49.82%6.59%-100.62%-25.99%-27.92%
Enterprise Value Growth (5y) -25.75%-58.82%4.72%-2.33%6.97%-53.80%-31.81%-51.12%-25.94%-9.85%-6.97%-1.35%4.29%3.96%4.93%6.02%-135.32%-6.99%-9.81%-20.20%-20.79%-31.47%-30.99%-14.40%5.60%2.50%973.06%149.43%1.42%181.08%3.54%317.07%-2.21%1,666.30%-33.11%-34.79%12.47%-49.78%-42.19%-44.45%
Enterprise Value (QoQ) -118.87%-805.72%5.19%-46.56%82.80%-72.39%29.09%-64.18%-118.18%1.94%-50.43%-16.68%10.62%-38.33%3.51%99.26%-8,577.73%-36.21%31.88%47.87%-66.61%29.61%-35.51%9.03%-112.51%20.30%-40.48%34.01%-10.13%14.11%-14.84%12.38%9.05%-31.49%8.91%26.96%-68.59%-55.16%-7.03%46.57%-154.40%30.86%31.15%65.21%-149.80%12,871,294.93%-99.91%-100.65%20,619.24%-100.41%173,345.75%-100.08%140,193,951.09%-100.00%3.01%91.57%-2,374.27%-19.59%-15.83%
EPS (Basic) Growth (1y) -100.00%1,116,040,132.22%3.12%4,216,984.95%-99.96%21.06%24,649,947.32%-100.02%-110.25%-100.00%-100.03%2,443,062.39%-656.33%42.75%-184.19%183.14%-128.81%354.60%85.31%-135.82%42,528,224.73%-5,604.83%4,440.04%206.26%86.16%138.53%30.52%-1,230.90%28.47%
EPS (Basic) Growth (3y) -26.00%-19.35%-325.70%3.06%-25.99%-25.99%-130.88%49.67%12.03%67.23%-64.04%-5.05%-2.32%71.47%75.39%15.52%117.55%20.73%-46.07%
EPS (Basic) Growth (5y) -49.07%-14.87%-93.36%-13.27%-24.13%485.96%43.57%-41.65%22.61%-33.64%40.78%-38.26%4,467.52%-89.76%
EPS (Basic) (QoQ) -11,874.97%27.45%2,576,620.74%398.60%-100.00%3,157,960.24%-99.97%1,380,226.59%111.65%-100.00%85.34%98.30%-543,303.92%-100.00%80,681,081.30%1,273,101,468.51%-100.00%-3,105,043,015.36%101.22%-4,116.60%100.00%-5.99%-100.00%1,023,329,428.01%3,466,542,040.60%-83.93%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%729.16%24.18%3,892,609.18%-99.96%547,903,473.24%24,649,947.32%-100.02%-110.25%-100.00%-100.03%2,714,502.66%-656.33%42.75%-184.19%183.14%-128.81%354.60%85.31%-135.82%42,528,224.73%-5,604.83%58,920.55%86.87%140.59%-49.66%-1,230.90%34.58%
EPS (Weighted Average and Diluted) Growth (3y) -26.00%-63.08%-292.30%5.24%-93.22%-25.99%-130.88%49.67%12.03%67.23%-64.04%-3.24%45.91%71.47%85.33%15.52%-7.48%-44.28%
EPS (Weighted Average and Diluted) Growth (5y) -79.78%-59.99%-93.36%-13.27%-24.13%485.96%43.57%-41.65%23.41%-33.64%48.03%-38.26%4,467.52%-86.40%
EPS (Weighted Average and Diluted) (QoQ) -38,939.91%38.49%2,481,832.35%-100.00%-4,804.43%3,157,960.24%-99.97%1,380,226.59%111.65%-100.00%85.34%98.30%-543,303.92%-100.00%80,681,081.30%1,273,101,468.51%-100.00%-3,105,043,015.36%101.22%-5,622.82%100.00%3,593,365,001.74%4,456,982,652.20%-35.74%-100.00%
FCF Margin Growth (1y) -5945.00989.00-5073.00513.00-3086.00-3219.00328.00878.002,271.00-371.00271.00-755.00664.001,589.00-443.001,451.002,317.004,548.00-5351.001,788.00-11356.00-12241.0010,309.00-618.009,660.0012,790.002,196.003,550.001,422.00-1360.00-3154.00-4034.00969.00-35892.00816.002,549.002,890.0023,263.002,143.002,149.001,284.00
FCF Margin Growth (3y) -6761.00-2601.00-4474.00636.00-151.00-2001.00157.001,574.005,252.005,766.00-5522.002,484.00-8374.00-6103.004,515.002,620.00622.005,097.007,154.004,719.00-273.00-810.009,350.00-1102.0012,052.00-24462.00-143.002,065.005,281.00-13988.00-196.00664.005,143.00
FCF Margin Growth (5y) -3780.003,536.00-10267.003,874.00-9190.00-9694.005,115.002,743.003,557.006,315.006,982.005,415.002,708.005,327.003,557.002,136.003,013.00-32154.004,815.003,234.003,586.00-13439.0012,309.003,595.0016,226.00
FCF Margin (QoQ) -5427.001,728.00-5088.002,842.001,507.00-4335.00498.00-757.001,375.00-787.001,048.00635.00-1267.00-145.0022.002,055.00-342.00-2177.001,916.002,921.001,889.00-12076.009,054.00-10222.001,004.0010,474.00-1873.0056.004,133.00-121.00-519.00-2071.001,351.00-1915.00-1399.002,932.00-35510.0034,793.00334.003,273.00-15136.0013,672.00340.002,408.00
Free Cash Flow Growth (1y) -43.15%44.86%-71.80%44.48%-63.31%-54.13%11.45%30.67%132.77%-11.54%38.78%-9.14%32.32%85.99%-16.36%60.78%63.61%143.08%-316.93%83.44%-191.98%-157.74%372.04%27.72%243.51%435.18%61.93%93.31%40.47%-15.22%-33.77%266.93%13.12%-433.88%718.68%71.54%1,029.47%-52.46%56.15%59.36%36.89%
Free Cash Flow Growth (3y) -21.41%-16.23%-24.16%19.70%4.16%-8.96%8.96%24.05%71.44%58.73%-65.31%38.90%-58.62%-66.43%70.26%55.59%29.26%67.56%112.21%65.45%22.85%17.95%70.05%108.46%62.37%-111.70%106.30%130.00%161.82%-84.84%103.81%115.66%159.57%
Free Cash Flow Growth (5y) 1.00%21.59%-22.79%38.30%-29.91%-25.06%50.16%34.93%46.08%50.57%61.81%45.92%32.04%49.30%39.55%92.91%27.97%-72.60%120.24%95.43%88.33%-59.59%108.39%90.00%106.18%
Free Cash Flow (QoQ) -44.44%37.96%-73.48%179.70%41.58%-73.14%35.83%-28.98%77.02%-34.74%59.25%26.52%-32.73%2.38%4.26%84.26%-5.44%-53.96%100.43%87.50%40.49%-141.09%269.48%-194.01%11.81%293.59%-20.43%5.64%105.99%-6.48%-5.01%-23.23%24.33%-26.95%426.27%-76.33%-466.96%279.13%10.27%55.82%-149.53%283.47%12.53%33.86%
Gross Margin Growth (1y) 1,398.001,128.001,182.00652.00914.00836.00665.00-503.00-797.00-869.00-1035.00-529.00-319.00-335.00530.0091.00-316.00-686.00-1576.00-1088.00-1377.00-877.00-650.00-587.0017,740.0018,134.0016,809.00252.00-17257.00-17659.00-16295.00102.00-101.00-181.00-459.00-380.00-567.00-208.00-147.00-186.00179.0019.00229.0020.00-198.00-325.00-650.00-477.00-207.00-193.00-121.00188.00212.00250.00694.00366.00353.00119.00-231.00
Gross Margin Growth (3y) 1,514.001,096.00811.00-381.00-202.00-368.00160.00-941.00-1432.00-1890.00-2081.00-1526.00-2012.00-1898.00-1696.00-1583.0016,046.0016,571.0014,583.00-1422.00-894.00-402.00-137.00-232.00382.00294.0055.00-26.00-17925.00-18048.00-16901.00-464.00-490.00-370.00-377.00-546.00-587.00-515.00-569.00-643.00-226.00-499.00-542.00-268.00-192.00-269.00-77.0078.00359.00176.00343.00
Gross Margin Growth (5y) 880.0075.00-234.00-1377.00-1896.00-1930.00-2066.00-2615.0014,930.0015,367.0014,078.00-1860.00-1529.00-1423.00-1182.00-1229.00-1312.00-1269.00-2171.00-1700.00-1563.00-791.00-742.00-799.00-7.00105.00136.00-192.00-17945.00-18354.00-17322.00-921.00-895.00-888.00-1148.00-835.00-581.00-458.005.00-89.00339.00-130.00-79.00
Gross Margin (QoQ) 236.0046.001,182.00-67.00-33.00100.00652.00195.00-111.00-72.00-516.00-99.00-182.00-238.00-10.00112.00-199.00627.00-449.00-296.00-568.00-263.0040.00-586.00-68.00-36.00103.0017,741.00326.00-1361.00-16454.00232.00-76.002.00-56.0029.00-156.00-275.0022.00-158.00203.00-214.00-17.00206.0043.00-5.00-225.00-12.00-84.00-329.00-52.00258.00-70.00-257.00257.00282.00-33.00187.00-71.00269.00-267.00-162.00
Gross Profit Growth (1y) 148.90%130.48%160.40%91.08%85.69%71.58%55.48%31.33%19.80%22.50%25.54%30.31%41.51%45.06%71.89%63.53%40.23%13.43%-15.07%-11.43%-30.07%-19.47%-11.92%-21.76%697.20%734.73%673.91%12.57%-82.63%-83.73%-83.66%17.76%-0.47%-7.01%-10.48%-1.29%-5.92%14.77%25.20%26.33%48.69%44.76%45.91%33.77%12.31%-2.48%-20.20%-22.31%-8.05%531.73%-8.46%3.10%697.39%23.97%1,060.44%960.54%37.65%28.91%9.63%
Gross Profit Growth (3y) 76.91%69.21%71.94%48.43%46.56%45.01%49.70%40.92%33.46%26.32%22.38%23.58%11.54%9.83%8.74%4.26%98.47%96.82%79.56%-7.95%-1.07%3.03%3.66%1.22%11.28%8.09%4.22%9.38%-45.42%-44.21%-43.21%13.66%11.66%15.60%17.81%18.60%16.25%17.45%13.39%9.50%15.37%107.37%2.15%2.33%101.94%96.93%103.90%104.04%116.11%116.13%126.67%
Gross Profit Growth (5y) 61.50%51.46%49.31%36.49%25.29%22.74%20.20%14.16%67.67%68.42%65.70%10.70%13.95%12.46%10.21%8.48%6.21%2.90%-3.27%-1.94%-1.94%3.14%4.53%5.28%14.03%15.97%15.64%17.20%-22.95%-24.51%-26.59%8.82%7.53%56.93%3.62%5.97%63.04%66.22%72.98%70.37%75.93%70.13%68.44%
Gross Profit (QoQ) 22.68%3.89%68.97%15.57%13.61%17.37%24.00%12.31%4.97%6.36%4.74%2.45%7.34%9.00%8.71%11.26%10.03%29.16%3.43%-4.60%-11.00%-3.30%7.87%-24.67%2.49%5.76%-4.18%667.54%7.32%-1.94%-86.06%18.41%0.53%-1.50%0.44%0.08%-6.08%-5.18%10.76%-4.61%14.58%3.43%11.76%12.27%11.55%4.25%2.46%-5.75%-3.14%-14.69%-0.25%11.56%565.42%-87.64%12.35%762.80%3.45%15.72%2.68%11.98%-3.11%-1.59%
Interest Coverage Ratio Growth (1y) 213.30%-197.12%-104.50%-86.23%-192.53%91.21%19.34%-146.96%101.88%92.35%97.00%211.86%-236.17%-235.49%674.25%-75.45%329.73%170.68%-2.15%149.30%113.79%165.99%697.66%26.88%-17.78%775.89%-101.21%-155.44%-152.40%-105.05%-490.85%29.35%36.37%35.89%95.70%147.73%-15.77%212.13%-2,326.86%-363.34%-45.05%-266.90%483.82%-88.40%52.74%93.68%-93.53%8.58%-147.19%-330.59%-34.19%79.58%-62.35%64.30%-381.39%95.69%100.34%32.47%
Interest Coverage Ratio Growth (3y) 26.40%-26.13%-26.01%-58.34%-26.49%71.75%28.85%-49.48%27.21%29.69%29.44%38.98%88.40%102.53%260.42%-8.09%82.09%164.32%-27.94%-55.41%-42.95%-47.01%-36.97%-35.67%-31.50%-31.69%-26.06%-42.82%-33.63%-66.88%-83.36%3.88%-2.23%-6.26%81.76%-33.29%7.42%50.92%100.26%-86.97%-19.22%-34.88%29.34%29.42%-23.78%54.03%-28.46%79.97%26.28%-1.26%
Interest Coverage Ratio Growth (5y) 15.57%-56.56%-63.92%-46.40%-34.99%15.35%25.27%-16.42%16.03%44.15%56.12%13.60%-37.31%-22.80%-26.21%-18.17%-6.13%11.81%-15.14%-9.97%-21.78%-3.28%-21.01%-21.29%-19.73%-20.41%-22.14%-23.97%-17.76%-14.91%28.71%-8.87%-4.53%20.07%16.77%15.07%-26.07%28.90%-62.03%-15.32%14.98%-16.10%
Interest Coverage Ratio (QoQ) 420.73%333.36%-86.43%-39.91%-374.93%79.93%141.54%-503.73%73.90%-84.23%75.82%116.13%-206.41%27.69%1,001.30%-119.64%-162.17%223.77%-61.47%83.77%-19.34%71.35%-1.84%57.59%0.36%413.83%-84.39%2.11%969.14%-100.71%-615.98%3.49%-3.12%17.08%14.39%13.08%-3.89%94.44%1,050.47%-310.83%200.62%-220.36%-3.14%-16.13%-15.78%376.78%-150.63%70.87%84.52%383.70%-814.81%21.23%73.04%143.36%-321.76%-526.33%94.07%-241.72%96.61%149.99%-1,264.98%
Net Cash Flow Growth (1y) 90.64%145.50%-169.43%1,169.45%-2,014.45%-250.98%11.90%-106.00%140.05%207.22%96.51%284.21%-69.93%-118.09%-1,611.47%153.52%-335.46%-103.16%625.13%128.57%568.70%1,701.03%212.40%-248.08%-145.17%-182.18%-56.96%109.46%105.62%68.61%-84.93%-2,306.26%504.10%13.83%-7,658.02%106.28%-182.41%97.24%223.04%-5,584.19%1,484.36%
Net Cash Flow Growth (3y) 40.82%39.87%-26.44%11.97%65.66%-31.86%19.29%-34.55%34.31%26.68%72.51%133.15%49.15%80.54%556.36%-119.54%-91.15%-198.99%108.47%-31.59%28.44%-60.44%-41.27%-72.02%-46.48%-30.50%-90.39%28.69%34.60%80.44%141.09%-327.27%309.99%
Net Cash Flow Growth (5y) 10.92%23.00%13.90%52.08%97.56%56.96%60.42%-24.14%9.70%-38.98%44.10%28.44%-39.04%-28.61%82.43%-81.88%11.09%-48.54%-140.47%-15.00%9.95%37.11%79.89%-66.10%11.83%
Net Cash Flow (QoQ) 32.20%204.34%-73.55%-149.99%429.73%-259.21%583.72%-183.27%76.46%7.10%67.04%655.60%-36.97%-103.02%1,841.23%-9.32%-137.93%-185.77%357.92%-184.22%67.27%838.68%12.27%72.70%11.79%44.13%-153.21%47.32%-103.38%175.48%-88.30%-68.71%-1,236.32%136.23%-1,812.34%108.57%-262.09%-3,078.02%101.42%-212.41%94.56%141,530.07%-163.43%128.38%
Net Income Growth (1y) -193.91%1,242.85%69.10%223.90%-74.49%181.35%369.49%-164.54%-135.13%-129.44%-581.69%-136.66%608.95%-608.99%48.46%-118.16%-194.44%-1.80%-518.90%-477.62%-1,051.09%-176.86%97.82%96.08%-90.20%186.91%1,618.32%613.00%111.30%-74.38%-9.08%6.23%38.81%-22.88%-151.28%18.86%-122.38%-346.97%388.35%13.82%720.10%8.88%-0.69%-36.24%-40.92%135.50%8.98%756.82%-9.92%-1,235.14%648.07%87.35%612.92%-26.80%-37.53%-23.65%37.44%
Net Income Growth (3y) 64.45%-111.55%-58.88%-23.69%-23.03%-98.94%-88.43%-74.70%-54.51%-60.38%-158.95%-210.11%-281.05%-171.36%58.86%20.98%-183.05%64.48%59.41%46.75%64.77%37.79%32.03%30.32%31.97%29.50%-92.00%103.90%67.26%-35.50%10.36%12.85%24.44%-55.16%13.66%-4.81%-6.40%-7.21%72.36%83.89%74.35%-54.27%100.80%117.12%55.97%-72.23%72.05%130.56%106.66%
Net Income Growth (5y) -43.45%-132.77%-66.49%-88.58%-47.40%-79.34%2.00%-22.46%-108.04%38.59%38.47%51.54%69.25%45.17%24.25%36.21%26.52%19.96%0.89%28.22%5.13%-3.26%19.58%18.01%19.27%17.32%86.01%46.29%16.31%-30.88%7.79%51.00%0.50%-55.16%64.29%69.15%39.41%-68.29%75.36%54.82%102.84%
Net Income (QoQ) -1,438.37%10.68%463.37%-77.11%-141.59%458.20%-25.19%152.43%-60.16%-185.78%59.28%-111.58%-551.74%57.85%187.58%-394.74%52.63%-78.41%62.09%-217.69%-188.02%-66.51%24.45%23.59%97.73%-198.71%-3,569.86%134.92%-60.33%0.93%-19.19%-20.82%40.80%17.92%5.60%-56.01%-193.62%373.34%-119.89%-385.31%209.31%7.89%8.34%-171.31%219.13%-30.73%0.39%-57.16%265.74%444.65%-89.45%-639.90%341.03%36.40%-59.84%-196.02%218.75%66.71%-27.70%
Net Income towards Common Stockholders Growth (1y) -118.12%-687.59%1,242.85%53.67%235.16%-74.49%181.35%279.98%-212.05%-135.13%-129.44%-636.29%-44.85%608.95%-725.52%37.42%-133.43%-219.56%32.47%-41.93%37.68%-103.30%-233.31%34.53%2.12%-928.52%193.47%263.27%-3.54%97.91%-127.65%-9.08%-1.26%-125.11%85.72%-192.39%301.44%38.28%-6,403.13%35.01%13.82%720.10%82.69%344.54%-36.24%-40.92%135.50%8.98%756.82%-9.92%-1,235.14%648.07%87.35%612.92%-26.80%-37.53%-23.65%37.44%
Net Income towards Common Stockholders Growth (3y) 56.31%-121.72%-111.55%-64.75%-29.94%-23.03%-106.76%-82.12%-79.56%-60.54%-53.85%-89.12%-28.20%-131.28%-164.86%16.53%-12.50%-200.00%60.10%52.08%14.20%24.12%4.86%43.77%-0.87%21.50%66.71%-11.10%60.21%69.27%-65.92%-36.55%62.89%119.78%-17.15%13.66%51.28%62.13%81.68%55.11%83.89%74.35%11.31%179.93%117.12%55.97%-72.23%72.05%130.56%106.66%
Net Income towards Common Stockholders Growth (5y) -43.59%-100.11%-121.05%-31.77%-26.12%-25.46%-77.04%-41.20%-33.94%-115.70%38.59%38.47%-16.39%-21.60%-36.86%23.42%-8.34%-26.00%39.20%-4.97%26.88%9.50%-51.57%10.21%34.20%30.96%16.11%33.11%28.71%16.07%-30.88%7.79%71.15%45.79%-45.31%64.29%91.07%75.23%-124.89%58.79%54.82%102.84%
Net Income towards Common Stockholders (QoQ) 130.44%-1,436.04%17.99%496.39%-77.11%-162.27%339.23%-25.19%152.43%-60.16%-248.94%76.55%-111.58%-625.62%59.77%182.41%-443.18%44.99%-50.05%57.79%-93.83%-15.62%34.11%-37.69%-217.78%77.29%1.50%-1,346.88%128.88%-60.33%-162.47%70.81%-282.13%230.46%-169.58%35.10%75.76%-743.93%251.71%-119.89%-2,454.25%91.57%365.68%8.34%-171.31%219.13%-30.73%0.39%-57.16%265.74%444.65%-89.45%-639.90%341.03%36.40%-59.84%-196.02%218.75%66.71%-27.70%
Net Margin Growth (1y) -661.00-2612.001,706.001,974.003,943.00-5686.001,379.001,949.00-3365.00-1622.00-3440.00-4924.00118.001,283.00-2380.002,256.00-922.00-1891.001,308.00-445.00992.00-715.00-3966.00609.00-55.00-16532.0010,766.003,293.00181.0017,812.00-6413.00-224.00-20.00-371.001,101.00-2947.003,026.00381.00-7258.00680.00-387.001,863.006,446.001,828.00-644.00-707.001,314.0087.00193.00-70.00-4570.0053.00733.00-93.003,621.00-641.00-660.0086.00
Net Margin Growth (3y) 3,262.00-2034.00-355.00-1000.00696.00-6025.00-4442.00-719.00-4169.00-2230.00-4513.00-3113.00188.00-1323.00-5039.002,420.0015.00-19138.008,107.003,458.001,118.00565.00386.003,679.00105.00910.005,454.00122.003,186.0017,823.00-12570.00-2491.002,618.001,873.00289.00-439.001,994.001,537.00502.002,595.00-839.001,086.003,190.001,968.00282.00-870.00365.00-501.00265.00-77.00
Net Margin Growth (5y) 594.00-2838.00-1428.00810.00766.00-8631.00-7100.00-554.00-3232.00-19477.002,287.00790.00313.00-43.00-686.005,489.00175.00-1697.002,795.00287.004,123.00576.00-5770.001,412.002,743.003,154.004,642.002,630.002,155.0018,978.00-4810.00-576.002,167.001,096.00-2967.00-299.002,920.001,374.00-447.002,007.00-766.001,078.00
Net Margin (QoQ) 2,755.00-2616.00804.009,042.00-5524.00-2348.002,773.00-587.001,541.00-1778.00-2541.001,156.00-277.00-3261.002,500.002,321.00-3940.001,375.00-678.001,352.00-741.00-378.00760.00-355.00-3993.004,197.0095.00-16832.0023,305.00-3275.00-3018.00800.00-920.002,914.00-2814.00449.00552.00-1134.003,159.00-2195.00-7087.006,804.002,091.0055.00-2504.002,186.00-380.00-8.00-483.00959.00-275.00-271.00-4983.005,581.00405.00-1097.00-1269.001,320.00386.00-351.00
Operating Income Growth (1y) -652.72%-387.77%245.82%104.31%66.13%194.97%-88.60%592.09%346.01%-149.35%98.15%-75.72%-547.65%273.88%468.25%-892.19%63.12%-439.22%-169.79%14.12%-85.74%-46.82%-80.02%-396.26%494.33%353.33%366.07%101.61%-83.03%-83.38%-80.16%696.70%-11.04%8.97%-1.74%-94.82%-33.38%26.36%17.34%-2,421.90%135.12%34.94%60.62%-273.74%22.43%-63.59%-94.68%94.21%11.29%1,605.64%374.75%630.35%175.56%108.67%164.44%1,729.59%-96.85%-100.59%8.50%
Operating Income Growth (3y) 66.38%-49.61%32.56%27.49%-55.09%41.20%8.67%-148.31%-59.55%-69.98%-114.42%-53.99%-71.75%-105.35%-109.08%-229.46%67.52%132.80%49.52%27.42%48.02%37.83%43.42%38.17%37.43%34.97%36.06%26.13%-53.49%-38.83%-38.85%-126.26%11.69%22.94%22.81%-86.58%24.24%-14.69%-53.53%-91.50%47.42%103.12%-25.96%46.55%55.43%134.89%-12.57%96.75%-54.13%-30.24%138.82%
Operating Income Growth (5y) -57.21%-58.35%-5.49%13.21%-20.64%-32.34%-29.29%-125.82%99.68%61.03%106.60%-33.28%15.46%41.37%30.38%34.12%19.21%17.97%-8.21%15.19%22.31%23.31%25.36%5.16%24.01%22.71%24.39%10.39%-21.96%-35.41%-54.47%-32.43%13.68%63.09%-14.09%6.65%42.52%85.72%4.73%244.81%-22.59%-16.03%3.10%
Operating Income (QoQ) 75.12%-566.09%-289.97%82.64%8.82%336.17%-88.48%-236.50%355.62%-71.66%599.78%-51.48%-151.28%213.80%-14.27%-994.68%119.92%271.91%-219.52%58.35%-83.23%23.48%-47.06%9.92%-44.83%6.18%-305.40%171.58%-6.96%-1.46%-97.54%653.01%-8.89%17.62%-1.27%-15.91%11.60%6.06%-94.79%981.35%111.68%-1.51%-202.99%209.50%21.49%17.24%-339.64%135.87%-63.87%-82.86%-360.58%789.65%453.70%-95.23%191.10%258.33%319.30%-93.95%1,914.06%-99.38%-178.23%1,216.97%
Operating Margin Growth (1y) -3433.00-3331.009,933.0018,279.002,052.003,490.00-3957.001,728.001,598.00-1856.0092.00-1830.00-3989.00977.001,257.00-2143.002,253.00-1772.00-2629.00520.00-489.00-402.00-537.00-5154.006,305.006,150.005,660.006,519.00-4389.00-3867.00-3467.00614.00-97.0059.00-62.00-683.00-266.008.00-83.00-579.00243.00-42.00130.00-994.00-1.00-439.00-692.001,451.0055.00303.00135.00602.00-394.00464.00-115.00543.00-238.00-981.00-6.00
Operating Margin Growth (3y) 217.00-1696.006,068.0018,177.00-339.002,611.00-2608.00-2246.00-137.00-2651.00-1280.00-3453.00-2225.00-1197.00-1908.00-6777.008,069.003,976.002,495.001,885.001,426.001,881.001,657.001,979.001,818.002,342.002,131.006,450.00-4753.00-3799.00-3612.00-648.00-121.0026.00-16.00-2256.00-24.00-472.00-645.00-122.00297.00-177.00-427.001,058.00-339.00328.00-672.002,595.00-577.00-214.0014.00
Operating Margin Growth (5y) -1519.00-2492.004,696.0016,554.001,425.00437.00-5773.00-6880.005,678.003,097.003,844.00-2088.00-309.001,086.00286.00356.003,582.00169.00-1034.001,815.001,063.001,949.001,511.00717.001,794.002,309.002,178.004,877.00-4511.00-4279.00-4174.00-191.00-67.00-110.00-572.00-204.00-363.00295.00-625.001,023.00-335.00-694.00-548.00
Operating Margin (QoQ) 435.00-6842.00-12207.0015,181.00537.006,422.00-3860.00-1046.001,976.00-1026.001,825.00-1176.00-1479.00922.00-98.00-3335.003,487.001,202.00-3498.001,062.00-538.00346.00-349.0053.00-451.00211.00-4967.0011,511.00-606.00-278.00-4108.00603.00-83.00121.00-27.00-108.0073.000.00-648.00309.00348.00-92.00-1144.001,130.0064.0079.00-2268.002,124.00-374.00-174.00-125.00728.00-126.00-341.00341.00-267.00732.00-921.001,000.00-1049.00-11.0054.00
Profit After Tax Growth (1y) -86.39%-511.86%346.07%106.07%45.75%182.18%-85.96%279.94%176.73%-338.68%-209.39%-109.34%-1,385.73%-39.13%392.72%-3,831.35%42.50%-139.33%-247.95%31.21%-64.07%18.54%-182.44%-301.04%27.71%5.60%-764.19%275.41%132.64%17.94%98.17%-111.63%-82.29%-0.17%-128.25%77.59%-2,108.69%-1,509.25%258.43%4,866.73%37.28%130.65%69.13%-102.53%218.56%-179.42%-349.36%-116.31%3.31%-319.43%18.59%-374.03%-1,150.40%130.24%758.22%108.74%-38.48%-76.66%-182.89%
Profit After Tax Growth (3y) 40.54%-116.00%27.70%72.17%-74.92%-39.74%-23.39%-151.70%-78.35%-115.07%-88.87%-65.40%-141.76%-39.46%-130.41%-376.88%11.98%-22.55%-236.53%89.81%33.65%14.23%23.59%6.47%26.86%8.11%28.82%64.24%-5.12%-136.50%27.37%7.50%-61.75%90.75%100.96%35.37%146.28%-57.64%-88.35%-37.62%40.41%-0.69%-75.81%-31.22%-134.32%0.25%137.30%42.54%-157.27%31.93%-64.38%
Profit After Tax Growth (5y) -41.82%-95.96%-10.36%10.24%-38.25%-39.70%-31.14%-109.62%-46.41%-51.99%-159.48%77.78%23.41%-16.01%-14.08%-85.78%15.32%-8.63%-28.52%33.91%-6.62%-59.03%29.30%60.77%12.03%42.26%24.29%44.00%23.42%-26.35%22.54%-15.64%22.28%-75.09%-65.50%-22.59%-177.35%47.45%106.78%25.23%-62.05%15.69%-83.37%
Profit After Tax (QoQ) 134.11%-754.30%-437.50%84.46%24.63%490.92%-86.73%-238.78%214.16%-33.21%259.02%-71.97%-455.09%69.39%69.36%-3,760.17%61.57%164.41%-511.53%43.54%-59.94%60.19%-91.33%-34.67%20.59%-38.05%-171.66%75.72%-3.69%-1,163.79%155.14%-95.48%-360.67%71.85%-250.89%106.88%-1,574.01%35.85%65.56%-516.75%-1,080.89%106.32%936.32%-108.12%677.01%-65.15%-115.49%480.62%-486.52%-9.43%86.56%281.79%-1,669.20%78.76%21.77%-302.83%145.18%362.29%-98.96%-6,483.28%107.61%-1,741.77%
Property, Plant & Equipment (Net) Growth (1y) 141.06%167.46%148.89%132.25%84.29%102.15%80.92%68.11%75.13%33.44%113.39%121.32%114.60%110.09%42.49%18.29%15.72%11.44%2.74%7.33%-3.20%-3.56%-0.05%-16.75%-9.48%-5.10%-11.71%17.00%16.21%14.73%15.76%19.52%32.47%34.85%666.30%50.04%58.38%54.44%19.30%34.69%29.05%31.73%28,854,143.43%117,077.11%6.57%107,153.15%-100.00%688.70%7.53%779,723.05%735.43%-99.88%32.50%-100.00%39.04%46.92%
Property, Plant & Equipment (Net) Growth (3y) 98.15%93.23%112.60%105.20%90.62%78.29%76.53%63.88%63.23%46.19%46.19%41.11%33.96%31.19%13.53%1.86%0.46%0.66%-3.21%1.49%0.61%1.64%0.71%5.20%11.69%13.66%98.59%28.02%34.59%33.69%119.55%34.17%39.38%39.99%13,717.28%1,232.87%29.63%1,197.05%-27.83%2,217.53%13.93%22,151.86%38.08%121.31%14.94%123.62%-97.67%-76.14%
Property, Plant & Equipment (Net) Growth (5y) 80.80%76.01%69.69%61.45%50.65%43.52%41.38%31.50%30.68%23.38%22.48%22.31%20.39%19.71%8.38%8.13%9.31%9.55%51.73%13.39%16.40%16.94%56.34%18.66%23.29%24.47%1,832.62%405.82%27.38%407.79%27.24%640.87%25.41%2,865.79%88.92%85.40%25.42%86.81%34.29%84.62%
Property, Plant & Equipment (Net) (QoQ) 14.25%21.98%31.18%31.87%26.76%13.51%22.41%4.64%39.04%1.59%13.74%9.01%5.94%62.45%17.97%5.70%3.72%10.18%-2.07%3.40%-0.12%1.59%2.30%-6.74%-0.50%5.29%-14.79%1.41%4.32%-2.05%12.92%0.72%2.99%-1.17%16.58%11.64%4.84%461.61%-77.17%17.84%2.24%333.83%-74.23%12.91%4.36%95,025,337.35%-99.90%-99.90%104,929.59%-99.90%755,707.13%-99.99%761,692,676.70%-100.00%6.10%-84.18%668.59%7.79%12.11%
Return on Assets Growth (1y) 9.0011.001.001.001.00-4.00-2.00-5.00-8.00-5.00-3.00-3.001.000.00-2.00-1.00-5.00-10.00-12.00-15.00-8.003.002.0011.009.005.0022.0012.0011.009.00-3.00-1.00-2.00-2.00-4.00-5.00-2.00-2.001.002.001.003.00-1.00-2.003.0010.0012.00-9.00-15.00-2.00-1.00
Return on Assets Growth (3y) 1.001.00-4.00-6.00-6.00-9.00-7.00-8.00-12.00-15.00-17.00-18.00-12.00-6.00-12.00-4.00-4.00-1.0012.009.0012.0017.0020.0023.0018.0012.0014.007.007.005.00-7.00-3.00-3.00-1.00-5.00-4.002.0010.0016.003.001.001.000.00-2.001.00
Return on Assets Growth (5y) -3.00-8.00-18.00-22.00-19.00-16.00-17.00-12.00-11.00-6.007.005.008.007.006.007.005.005.004.004.008.0013.0017.0021.0017.0013.0014.007.0011.0017.0012.00-1.00-3.00-1.000.00-1.001.00
Return on Assets (QoQ) 0.006.001.001.002.00-3.001.000.00-2.00-1.00-2.00-3.000.001.00-1.001.000.00-1.000.00-4.00-5.00-3.00-3.003.006.00-5.007.001.002.0012.00-3.000.000.000.000.00-2.000.00-2.00-1.001.000.001.001.000.001.00-3.000.005.008.00-13.00-1.001.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 46.0027.0011.003.002.00-3.000.00-3.00-6.00-4.00-2.00-3.002.00-1.00-4.00-2.00-4.00-3.00-2.00-6.00-6.00-5.00-18.00-5.00-5.00-3.0025.0018.0017.0015.000.00-1.00-1.00-1.00-11.00-2.00-1.00-19.009.000.00-1.0018.00-1.000.000.0024.000.00-20.002.00-4.00-1.00
Return on Capital Employed Growth (3y) 41.0021.009.00-2.00-3.00-7.00-5.00-7.00-8.00-7.00-7.00-11.00-8.00-8.00-23.00-13.00-14.00-11.006.006.007.007.008.0012.0012.0011.0014.0015.0016.00-5.00-2.00-3.00-2.00-2.00-2.00-2.00-2.0023.00-1.0022.001.002.002.000.000.00
Return on Capital Employed Growth (5y) 39.0017.004.00-11.00-12.00-15.00-25.00-19.00-19.00-15.000.002.005.004.002.004.002.004.00-5.004.005.00-12.006.0010.0011.0010.0023.0015.0015.0037.00-3.002.00-1.000.000.00-1.009.00
Return on Capital Employed (QoQ) 22.0013.0010.001.003.00-3.002.001.00-2.000.00-1.00-3.001.001.00-2.001.00-1.00-2.000.000.00-1.000.00-5.000.001.00-13.008.000.002.0015.001.000.000.000.000.000.000.00-10.009.001.00-19.0018.000.000.000.000.000.000.0024.004.00-3.001.000.00-2.000.00
Return on Equity Growth (1y) 4.00-3.00-7.00-7.00-6.000.000.000.000.000.0010.0016.0013.006.00-2.00
Return on Equity Growth (3y) -2.00-3.003.009.007.006.007.00
Return on Equity (QoQ) 2.000.004.000.000.00-6.000.000.000.000.000.000.000.000.0010.006.00-2.00-7.001.00
Return on Invested Capital Growth (1y) -111.00111.0042.009.0057.002.00-2.00-1.00-2.00-3.000.00-1.000.000.000.000.000.004.008.007.001.00-3.00
Return on Invested Capital Growth (3y) 50.0047.00197.00-21.00-8.00-1.00-2.00-2.00-2.001.008.006.001.001.00
Return on Invested Capital Growth (5y) -59.0048.0045.00195.00-24.00-9.000.00
Return on Invested Capital (QoQ) -150.0024.0011.004.0072.00-44.00-22.003.00-150.00219.00-15.001.000.000.001.00-3.000.00-1.000.000.000.000.000.000.000.000.004.004.00-1.00-6.000.00
Return on Sales Growth (1y) -12.0017.0023.0041.00-57.0014.0017.00-27.00-16.00-34.00-45.00-4.0013.00-20.0023.00-7.00-17.004.00-54.00-83.00-65.00-39.0064.0099.00-78.00112.0020.0023.00165.00-40.00-2.001.004.00-4.00-24.00-1.00-23.00-22.0022.00-4.0019.004.00-3.00-6.00-7.0013.001.002.00-1.00-46.001.007.00-1.0036.00-6.00-7.001.00
Return on Sales Growth (3y) 27.00-4.00-6.0010.00-60.00-40.00-6.00-39.00-20.00-50.00-76.00-95.00-69.00-55.0033.008.00-160.0077.0030.0038.0022.0033.0082.00123.0092.0068.00-6.0023.00147.00-66.00-4.00-4.000.00-21.00-4.00-11.00-11.00-4.0020.00-8.0011.00-28.00-1.003.00-9.004.00-5.003.00-1.00
Return on Sales Growth (5y) 4.00-19.00-37.00-81.00-142.00-75.004.00-23.00-163.0023.008.0027.0018.0017.0051.0032.0010.0033.005.0039.004.007.0080.00118.0088.0051.0014.0013.00158.00-48.00-6.00-8.00-7.00-54.00-3.00-2.00-13.00-14.0014.00-8.0011.00
Return on Sales (QoQ) -26.006.0092.00-55.00-21.0025.00-6.0015.00-18.00-19.005.00-3.00-29.0022.0022.00-35.0014.00-8.0013.00-14.00-44.00-38.0031.0012.0059.00-3.00-146.00202.00-33.000.00-3.00-3.005.003.000.00-12.00-15.0026.00-22.00-11.0029.000.001.00-25.0022.00-4.000.00-5.0010.00-3.00-3.00-50.0056.004.00-11.00-13.0013.004.00-4.00
Revenue Growth (1y) 67.21%68.93%89.24%66.06%52.88%43.24%34.76%46.10%41.64%47.88%58.41%47.79%52.63%57.66%51.56%59.83%52.07%37.95%30.94%21.24%10.70%11.29%13.43%-2.33%-6.30%-6.22%-8.32%1.72%22.66%19.98%12.39%13.33%3.21%-0.51%7.26%14.77%18.58%24.82%33.69%37.26%37.41%43.59%31.99%32.54%22.62%12.82%9.52%-0.45%1.69%596.46%-1.65%-7.21%619.11%9.44%712.99%787.84%18.34%22.09%21.73%
Revenue Growth (3y) 53.55%52.95%59.27%53.06%48.95%49.47%47.91%51.12%48.69%47.61%46.49%42.01%36.97%34.27%31.06%23.70%16.41%12.92%10.84%6.40%8.36%7.79%5.34%4.03%5.86%3.83%3.39%9.78%14.50%14.22%17.25%21.31%18.92%21.27%23.70%27.81%25.95%26.45%24.56%21.89%19.66%124.29%12.44%6.98%107.75%104.87%106.12%101.67%105.31%110.34%113.51%
Revenue Growth (5y) 53.07%50.74%51.64%47.36%40.95%38.67%36.88%32.52%27.81%27.41%26.73%23.26%24.18%22.19%18.32%16.89%14.84%11.44%10.42%9.40%9.26%9.23%10.88%12.14%14.09%14.94%14.29%19.20%20.40%19.27%18.43%18.69%15.96%69.55%15.31%14.04%70.98%72.81%72.90%71.70%70.91%72.05%69.69%
Revenue (QoQ) 13.33%2.36%22.79%17.39%14.49%14.67%7.75%8.07%7.27%7.88%16.82%4.77%12.01%15.56%8.98%8.20%15.70%11.10%14.93%2.95%4.95%5.45%6.42%-6.00%5.51%7.47%-8.37%-9.83%5.60%5.06%1.67%8.75%3.29%-1.58%2.52%-0.96%-0.43%6.10%9.70%2.32%4.81%13.64%12.62%2.44%9.53%4.45%13.10%-5.23%0.77%1.40%2.80%-3.20%590.17%-85.68%-3.01%650.20%5.04%6.37%5.92%-0.01%8.37%6.06%
Share-based Compensation Growth (1y) -95.12%27.09%25.89%65.51%113.97%19.31%2.12%-19.35%10.00%967.20%45.40%-91.88%-54.89%-94.60%-33.48%2,137.43%261.46%-22.62%-198.36%-85.12%-79.66%-21.62%115.42%-52.80%-74.31%-76.96%-4.04%-20.36%102.53%136.77%-34.25%-15.99%-70.94%14.44%51.67%115.24%918.80%87.52%160.79%-78.99%215.84%28.23%69.04%620.39%-102.85%-82.14%11.18%-74.57%198.40%9,245.19%-289.26%430.04%3,757.70%
Share-based Compensation Growth (3y) -51.38%152.94%23.19%-52.33%2.02%-11.72%-0.41%13.57%21.50%-23.59%-43.44%-35.35%-30.77%-68.00%-53.45%16.25%-42.62%-48.11%-47.40%-61.76%-52.69%-24.67%28.00%-31.90%-46.73%-14.54%-1.46%12.93%81.66%71.92%37.52%-27.57%110.67%40.13%88.39%48.25%-42.86%-24.55%69.86%-27.26%-55.45%177.65%-77.12%113.34%2.61%
Share-based Compensation Growth (5y) -28.46%-7.52%-26.37%-18.45%-4.83%-16.04%-31.59%-36.55%-37.71%-39.58%-32.44%-36.71%-29.62%-55.29%-42.36%1.00%-35.55%-17.66%-32.03%-36.76%-20.71%-1.71%18.98%-32.24%37.22%8.46%33.36%16.86%-20.48%3.08%37.35%-6.99%-23.51%114.99%-74.26%34.44%103.34%
Share-based Compensation (QoQ) -95.99%5.61%53.33%-24.70%4.22%4.62%101.59%-2.65%-41.89%-10.46%59.20%32.78%463.81%-87.80%-91.11%637.97%-32.48%50.23%198.91%19.22%-85.55%-290.95%145.21%63.04%-44.32%-62.44%38.43%-11.26%-50.07%56.45%14.90%125.66%-41.63%-56.56%46.80%-21.95%129.90%-42.42%108.33%269.44%-57.68%-19.92%-83.22%5,453.43%-82.82%5.56%-28.47%-121.94%207.83%557.04%-83.64%-15.11%10,140.82%-113.31%145.82%517.82%
Shareholder's Equity Growth (1y) 346.24%15.05%34.63%-10.85%74.27%42.57%-12.80%-1.32%-4.31%40.22%75.70%14.23%-5.39%98,111,632.26%85,701.89%-17.43%86,182.19%-100.00%595.12%-7.83%616,809.59%587.03%-99.90%6.49%-100.00%3.14%-7.57%
Shareholder's Equity Growth (3y) 79.81%11.35%27.89%30.35%29.39%7.05%-6.27%9.81%15.30%9.77%14.06%-4.56%17,040.42%79.69%81.20%-6.77%77.00%-98.17%-81.42%
Shareholder's Equity Growth (5y) 51.29%27.96%21.06%13.77%15.39%10.48%5.69%4.54%3.13%5.36%60.08%
Shareholder's Equity (QoQ) 4.32%-9.18%23.32%-12.11%2.24%3.09%2.13%91,144,888.75%-99.91%-99.90%106,622.62%-99.91%721,949.56%-99.99%714,349,361.02%-100.00%4.83%-85.96%598.83%0.25%-6.05%
Tax Rate Growth (1y) 14,749.002,702.001,215.00-3904.002,793.00-1892.00-2679.001,380.00-5989.006,310.005,360.00-4281.004,639.00-2587.00-2745.006,976.00544.00449.002,231.001,345.00-753.00-765.00-604.00-1874.00-55.00263.00267.0019,053.00-3227.00-3919.00111.00-15616.002,164.003,327.00-1097.00-736.00-3238.00-489.00-15727.00-5083.001,862.00-479.0014,901.003,613.00-861.00-1194.00-4510.00-858.00686.002,012.005,428.00-5068.00-774.00-1307.00-2371.0015,403.00-1654.00-3463.001,588.00
Tax Rate Growth (3y) 11,553.007,121.003,896.00-6805.001,442.001,831.00-64.004,075.00-807.004,172.004,846.004,040.004,429.00-2903.00-1118.006,447.00-265.00-53.001,895.0018,524.00-4035.00-4421.00-225.001,563.00-1118.00-329.00-719.002,701.00-4301.00-1080.00-16714.00-21436.00788.002,359.00-1923.00-2206.00-2237.00-2162.00-5336.00-2329.001,687.00339.0015,820.00-2313.00-949.00-489.00-1452.009,477.00-1742.00-2758.004,645.00
Tax Rate Growth (5y) 16,735.004,982.003,382.001,516.001,232.001,515.001,563.003,545.00-1616.003,670.004,510.0021,219.001,147.00-6560.00-739.009,884.00-1328.00-645.00909.002,171.00-5110.00-1582.00-17050.00-4257.00-2494.00-1297.00-1545.001,231.00-3300.00-2753.00-6322.00-18681.00613.003,178.00-1005.00-8132.00-2325.00-1457.00-2278.008,007.00-741.00-4431.0015,037.00
Tax Rate (QoQ) 11,210.001,842.002,584.00-887.00-836.00355.00-2536.005,809.00-5521.00-432.001,524.00-1560.006,779.00-1382.00-8118.007,360.00-447.00-1540.001,604.00927.00-542.00242.00718.00-1171.00-554.00404.00-553.00648.00-235.00408.0018,233.00-21632.00-928.004,438.002,505.00-3851.00236.0013.002,867.00-6354.002,985.00-15225.0013,510.00592.00644.00155.002,222.00-3883.00311.00-3161.005,874.00-2338.001,637.00255.00-4622.001,955.001,104.00-808.0013,151.00-15101.00-704.004,242.00
Total Debt Growth (1y) 28.53%-12.01%194.82%5.63%131.63%132.06%481.11%96.67%-11.61%-14.43%-28.83%-4.50%-90.80%-88.54%-87.79%-87.17%29.44%991.39%562.99%635.00%665.86%-24.20%1.13%2.07%51.60%43.91%6.55%-0.11%856.15%-47.37%-9.40%-91.35%158.26%95.72%110,020,292.25%141,911.39%21.46%115,182.76%-100.00%918.13%-27.69%1,065,419.23%1,083.22%-99.84%39.67%-100.00%64.46%54.19%
Total Debt Growth (3y) 49.39%87.96%147.03%130.17%25.65%-42.67%-38.96%-20.37%-37.77%-52.78%2.27%-16.79%-3.43%-3.01%-1.78%-6.46%-1.27%146.78%128.34%92.60%95.69%118.49%-17.23%-2.61%15.05%6.00%13.14%21.00%10,238.44%955.26%18.19%1,169.17%977.59%31.39%28,761.65%148.22%187.05%7.05%171.56%-97.16%-70.50%
Total Debt Growth (5y) 69.01%65.65%5.55%58.07%13.35%13.31%13.48%27.62%12.57%4.10%3.14%-9.10%-1.70%67.13%-14.42%-2.72%72.09%58.02%57.56%67.76%2,540.25%318.38%12.21%361.10%14.50%603.39%4.93%2,834.44%72.70%81.27%10.77%104.21%25.85%
Total Debt (QoQ) -8.76%407.18%1.45%0.58%-43.03%81.72%122.46%0.77%42.65%-38.50%-0.02%-2.45%18.65%-17.48%-90.36%21.41%26.45%-13.28%-2.77%923.67%-23.18%-3.87%1.31%1.31%2.49%-2.97%50.48%-3.83%-24.12%-9.04%-95.82%56.59%66.99%-20.76%24.65%18.67%93,872,087.57%-99.90%-99.89%112,527.51%-99.90%886,237.70%-99.99%1,659,529,935.95%-100.00%22.54%-93.54%1,837.14%7.16%14.90%