|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | -0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | -0.29B | 0.04B | 0.05B | 0.05B | 0.06B | 0.02B | 0.04B | 0.03B | 0.11B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.04B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.00B | 0.01B | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.04B | -0.06B | 0.06B | -0.02B | 0.00B | 0.00B | -0.03B | -0.01B | -0.09B | 0.02B | -0.00B | 0.00B | -0.02B | 0.00B | 0.02B | -0.05B | 0.01B | -0.01B | 0.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.07B | 0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.02B | 0.10B | 0.08B | 0.14B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.10B | 0.04B | 0.06B | 0.11B | 0.08B | 0.03B | 0.05B | 0.11B | 0.08B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.97 | | | 282.41 | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.00B | 0.00B | 1.37B | 0.00B | 715.00B | 1.51B | 0.00B | 0.53B | 0.05B | 49.01B | 0.00B | 52,840.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.09B | 0.06B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 6.85B | 0.01B | 7,090.00B | 9.09B | 0.01B | 4.42B | 0.01B | 5.62B | 0.00B | 7,489.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.15B | 0.00B | 0.01B | 0.02B | 0.01B | -0.00B | -0.01B | 0.06B | -0.02B | 215.70B | 0.00B | 220,788.00B | -0.01B | 0.03B | -0.05B | 0.18B | 0.18B | 0.24B | 0.13B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.07B | -0.10B | -0.15B | -0.16B | -0.08B | -0.08B | -0.13B | -0.09B | -0.05B | -0.13B | -0.14B | -0.14B | -0.14B | -0.20B | -0.20B | -0.25B | -0.26B | -0.31B | -0.26B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | -0.09B | -0.00B | -0.01B | | | | | 0.02B | | 0.05B | -0.02B | 0.01B | 0.00B | -0.00B | -0.17B | -0.00B | 0.28B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | | | | | | | | | | | | | 0.01B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.08B | -0.23B | -0.18B | -0.16B | -0.09B | -0.09B | -0.19B | -0.10B | -0.15B | -0.10B | -0.20B | -0.09B | -0.14B | -0.19B | -0.19B | -0.26B | -0.46B | -0.32B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | -0.01B | 0.02B | -0.01B | -0.00B | -0.00B | 0.06B | 0.04B | 0.03B | 0.02B | 0.08B | 0.07B | -0.01B | -0.01B | 0.02B | -0.00B | 0.04B | 0.10B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | -0.29B | 0.04B | -0.27B | 0.35B | -0.02B | 0.01B | 0.00B | 0.08B | -0.01B | 0.10B | 0.39B | -0.36B | 0.09B | 0.08B | 0.11B | 0.74B | 0.08B | 0.30B | 0.30B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | -0.33B | -0.17B | -0.35B | 0.26B | 0.04B | 0.02B | -0.11B | 0.04B | -0.09B | 0.06B | 0.29B | -0.42B | 0.01B | -0.01B | -0.00B | 0.51B | -0.33B | 0.09B | 0.30B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 1.11B | 0.78B | 0.62B | 0.27B | 0.50B | 0.51B | 0.54B | 0.44B | 0.45B | 0.36B | 0.43B | 0.71B | 0.29B | 0.30B | 0.29B | 0.29B | 0.81B | 0.48B | 0.58B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.12B | 0.25B | 0.23B | 0.22B | 0.17B | 0.21B | 0.15B | 0.11B | 0.19B | 0.25B | 0.18B | 0.19B | 0.31B | 0.28B | 0.27B | 0.31B | 0.42B | 0.34B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | -0.32B | -0.17B | -0.35B | 0.26B | 0.03B | 0.01B | -0.11B | 0.04B | -0.09B | 0.06B | 0.29B | -0.42B | 0.01B | -0.01B | -0.00B | 0.51B | -0.32B | 0.09B | 0.30B |