|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 0.12B | 0.54B | 0.05B | 0.53B | 0.54B | 496.34B | 0.05B | 0.47B | 0.36B | 0.41B | 0.40B | 0.29B | 0.25B | 0.22B | 0.21B | 0.79B | 0.41B | 0.57B | 0.78B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.00B | 0.01B | | | | 0.01B | | 0.02B | | 0.00B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.17B | 0.18B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.12B | 0.54B | 0.06B | 0.53B | 0.55B | 0.55B | 0.05B | 0.47B | 0.38B | 0.37B | 0.40B | 0.29B | 0.26B | 0.22B | 0.22B | 0.80B | 0.58B | 0.75B | 0.83B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.06B | -0.04B | 0.24B | -0.03B | -0.02B | 0.01B | 0.27B | -0.04B | 0.00B | -0.01B | 0.26B | -0.03B | 0.02B | -0.02B | 0.23B | | | | 0.35B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.05B | -0.01B | 0.01B | -0.01B | 0.07B | 0.06B | 0.02B | -0.02B | 0.05B | 2.54B | 0.00B | 0.02B | 0.01B | -0.02B | 0.05B | | | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.12B | -0.05B | 0.24B | -0.04B | 0.05B | 0.07B | 0.29B | -0.06B | 0.05B | 2.55B | 0.26B | -0.01B | 0.03B | -0.04B | 0.28B | | | | 0.36B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.25B | 0.32B | 0.32B | -0.02B | 286,114.00B | 279.58B | 0.30B | -0.06B | 0.35B | -0.01B | 0.19B | 343,695.00B | -0.01B | 0.38B | 0.18B | 0.41B | 0.41B | 0.44B | 0.12B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 0.58B | 1.16B | 0.83B | 1.17B | 1,111,579.00B | 1,068.06B | 0.99B | 1,174.25B | 1.04B | 1,086.34B | 1.36B | 946,841.00B | 0.97B | 0.99B | 0.95B | 1.54B | 1.42B | 1.54B | 1.61B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | | | 0.39B | | | | 0.48B | | | | 0.63B | | | | 0.32B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 0.84B | 1.40B | 1.09B | 1.65B | 1,565,431.00B | 1,638.20B | 1.31B | 1,766.87B | 1.71B | 1,770.90B | 1.81B | 1,908,292.00B | 1.97B | 2.16B | 2.40B | 2.54B | 2.77B | 3.13B | 3.21B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | | 0.01B | 4,405.00B | 4.64B | 0.00B | 35.24B | 0.10B | 102.57B | 0.10B | 105,335.00B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.05B | 0.21B | 0.21B | 0.21B | 200,006.00B | 188.33B | 0.19B | 198.64B | 0.19B | 186.98B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.05B | 0.14B | 0.05B | 0.14B | 130,047.00B | 223.82B | 0.09B | 213.92B | 0.20B | 193.23B | 0.19B | 188,504.00B | 0.18B | 0.19B | 0.20B | | 0.13B | 0.13B | 0.28B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.10B | 0.35B | 0.26B | 0.35B | 335,249.95B | 428.63B | 0.28B | 412.56B | 0.39B | 383.50B | 0.19B | 190,338.44B | 0.18B | 0.19B | 0.20B | | 0.12B | 0.13B | 0.28B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 23,547.00B | 14.99B | 0.03B | 29.76B | 0.03B | 41.23B | 0.03B | 35,228.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.05B | 0.00B | 0.05B | 30,214.00B | 30.91B | 0.00B | 47.42B | 0.03B | 43.97B | 0.00B | 42,424.00B | 0.05B | 0.00B | 0.05B | 0.24B | 0.06B | 0.08B | 0.18B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.24B | 2.51B | 2.78B | 2.86B | 2,691,985.00B | 2,817.50B | 2.80B | 3,000.16B | 2.93B | 3,014.67B | 2.86B | 2,951,779.00B | 3.04B | 3.28B | 3.56B | 3.82B | 4.12B | 4.55B | 4.67B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 1.82B | 3.67B | 3.61B | 4.02B | 0.00B | 3,885.56B | 3.79B | 4,174.40B | 3.97B | 0.00B | 4.22B | 0.00B | 4.01B | 4.26B | 4.50B | 5.35B | 5.54B | 6.09B | 6.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.06B | 0.08B | 0.08B | 0.10B | 103,766.00B | -0.01B | 0.10B | -0.00B | 0.10B | 0.00B | 0.10B | 107,176.00B | -0.01B | 0.00B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | | | | | 0.08B | | | 4.11B | 0.00B | 66,167.00B | 0.08B | 0.08B | 0.08B | 0.14B | 0.13B | 0.15B | 0.17B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.36B | 0.38B | 0.08B | 0.10B | 0.01B | 94.70B | 0.18B | -0.00B | 0.10B | 109.97B | 0.10B | 66,811.42B | 0.07B | 0.08B | 0.18B | 0.25B | 0.23B | 0.25B | 0.27B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.14B | 0.02B | 0.05B | 0.33B | 299,953.00B | 377.61B | 0.06B | 0.03B | 0.37B | 352.77B | 0.39B | 405,545.00B | -0.01B | 0.01B | 0.00B | 0.51B | 0.54B | 0.65B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.05B | | | | 0.05B | | | | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.06B | 0.00B | 0.07B | 62,093.00B | 57.66B | 0.04B | 74.21B | 0.07B | 77.27B | 0.05B | 117,146.00B | 0.15B | 0.19B | 0.01B | 0.21B | 0.25B | 0.28B | 0.13B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.06B | 0.10B | 0.04B | 33,510.00B | 30.66B | 0.09B | 26.84B | 0.02B | 17.58B | 0.11B | 13,250.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.14B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 11,312.00B | 13.47B | 0.00B | 17.36B | 0.01B | 16.38B | 0.00B | 14,003.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.21B | 1.05B | 0.81B | 0.84B | 790,167.00B | 847.47B | 0.89B | 1,572.58B | 1.54B | 1,537.55B | 1.59B | 1,119,680.00B | 1.12B | 1.19B | 1.30B | 1.39B | 1.46B | 1.71B | 1.75B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.17B | 0.16B | 0.18B | 0.18B | 166,798.00B | 174.54B | 0.15B | 160.68B | 0.16B | 159.26B | 0.16B | 158,895.00B | 0.16B | 0.17B | 0.21B | 0.21B | 0.22B | 0.25B | 0.23B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.30B | 0.41B | 0.46B | 423,336.00B | 427.24B | 0.50B | 529.00B | 0.51B | 626.46B | 0.34B | 867,958.00B | 0.92B | 1.01B | 0.46B | 1.23B | 1.32B | 1.54B | 1.11B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.73B | 0.71B | 0.67B | 0.91B | 913,348.00B | 908.65B | 0.82B | 666.62B | 0.61B | 584.05B | 0.25B | 245,565.00B | 0.25B | 0.26B | 0.26B | 0.72B | 0.72B | 0.77B | 0.72B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 166.00B | 0.77B | 0.00B | 12.02B | 0.01B | 12.70B | 0.02B | 19,925.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.18B | 0.24B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 54,443.00B | 51.37B | 0.05B | 68.24B | 0.07B | 66.60B | 0.07B | 73,120.00B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.24B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 53,877.00B | 87.01B | 0.10B | 100.34B | 0.10B | 103.92B | 0.10B | 96,104.00B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.13B | 0.12B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.15B | 0.22B | 0.36B | 0.35B | 337,118.00B | 438.26B | 0.41B | 489.41B | 0.44B | 460.54B | 0.45B | 456,069.00B | 0.49B | 0.51B | 0.53B | 0.57B | 0.58B | 0.58B | 0.70B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.59B | 0.01B | 12,036.00B | 12.13B | 0.82B | 12.69B | 0.01B | 11.95B | 0.03B | 13,636.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.35B | 1.46B | 1.61B | 1.97B | 1,906,679.00B | 2,048.60B | 1.92B | 1,554.15B | 1.48B | 1,620.72B | 1.73B | 1,883,799.00B | 1.99B | 2.09B | 2.24B | 2.91B | 3.02B | 3.31B | 3.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 0.75B | 2.52B | 2.42B | 2.81B | -1124145.78B | -1029.07B | 2.81B | 3,126.73B | 3.02B | -950.90B | 3.32B | -903852.75B | 3.11B | 0.00B | 3.54B | 4.42B | 4.56B | 5.20B | 5.08B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.28B | 0.36B | 0.41B | 0.53B | 493,073.98B | 504.30B | 0.54B | 603.21B | 0.58B | 709.82B | 0.39B | 994,691.00B | 1.07B | 1.20B | 0.46B | 1.45B | 1.56B | 1.82B | 1.24B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.07B | 1.15B | 1.19B | 1.21B | 1,106,718.00B | 989.49B | 0.98B | 1,047.67B | 0.95B | 942.74B | 0.90B | 895,141.00B | 0.90B | 0.98B | 0.89B | 0.93B | 0.94B | 0.89B | 0.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | | | | 0.98B | | | | 0.90B | | | | 0.89B | | | | 0.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 1.82B | 3.67B | 3.61B | 4.02B | 0.00B | 0.00B | 3.79B | 4,174.40B | 3.97B | 0.00B | 4.22B | 0.00B | 4.01B | 4.26B | 4.50B | 5.34B | 5.49B | 6.09B | 6.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12B | -1.20B | -1.17B | -1.19B | -1.18B | -1176148.00B | -1167.41B | 0.00B | -1206.79B | -1.18B | -1200.46B | -1.53B | -1551643.00B | -1.53B | -1.54B | -0.00B | -1.53B | -1.55B | -1.61B | -1.57B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |