|
Cash & Equivalents (Quarter)
|
12.52M | 64.59M | 69.17M | 239.88M | 105.00M | 264.10M | 287.79M | 294.67M | 341.12M | 67.94M | 40.81M | 214.67M | 46.07M | 311.60M | 75.98M | 778.78M |
|
Short-term Investments (Quarter)
|
| 259.73M | 42.79M | 180.59M | 148.47M | 16.03M | 2.87M | 82.96M | 5.78M | 2.47M | 43.14M | 10.77M | 8.39M | 49.56M | 7.51M | 12.24M |
|
Cash & Current Investments (Quarter)
|
12.52M | 324.32M | 111.96M | 420.47M | 253.47M | 280.14M | 290.66M | 377.63M | 346.90M | 70.41M | 83.95M | 225.44M | 54.46M | 361.16M | 83.49M | 791.03M |
|
Receivables - Net (Quarter)
|
0.81M | 0.92M | 47.00M | 100.37M | 120.56M | 114.97M | 96.07M | 68.89M | 85.72M | 102.56M | 137.90M | 219.91M | 247.98M | 238.33M | 230.54M | 350.93M |
|
Receivables - Other (Quarter)
|
4.36M | 78.35M | 3.25M | 4.02M | 8.94M | 27.09M | 24.32M | 2.67M | 18.14M | 8.78M | 11.40M | 26.27M | 1.96M | 11.17M | 46.83M | 10.99M |
|
Receivables (Quarter)
|
5.17M | 79.27M | 50.25M | 104.40M | 129.50M | 142.06M | 120.39M | 71.56M | 103.86M | 111.34M | 149.30M | 246.18M | 249.94M | 249.50M | 277.37M | 361.92M |
|
Inventory (Quarter)
|
| | | | 1.64M | 2.12M | 0.65M | 0.11M | 0.27M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
0.31M | 0.77M | 1.37M | 2.32M | 5.70M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
2.16M | 7.49M | 15.32M | 4.33M | 10.90M | 100.71M | 113.90M | 57.57M | 167.71M | 124.59M | 133.41M | 320.63M | 301.95M | 186.74M | 388.35M | 316.04M |
|
Current Assets (Quarter)
|
29.17M | 244.14M | 202.13M | 592.05M | 467.07M | 543.72M | 756.06M | 641.68M | 676.59M | 741.78M | 913.75M | 832.74M | 991.58M | 1,364.36M | 949.47M | 1,614.63M |
|
Construction in Progress (Quarter)
|
| 13.61M | 28.54M | 28.49M | 79.07M | 174.31M | 153.00M | 83.10M | 113.73M | 268.60M | 337.14M | 506.67M | 389.52M | 478.36M | 630.52M | 317.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
29.63M | 57.83M | 131.65M | 230.56M | 494.78M | 572.56M | 554.25M | 418.60M | 583.04M | 772.34M | 891.47M | 1,578.55M | 1,310.13M | 1,414.42M | 1,850.32M | 2,978.79M |
|
Long-Term Investments (Quarter)
|
| 1.29M | 9.22M | 17.55M | 20.58M | 23.54M | 34.42M | | 70.92M | 24.07M | 20.45M | | 34.05M | 105.27M | 0.94M | 116.01M |
|
Goodwill (Quarter)
|
25.60M | 34.22M | 47.48M | 67.50M | 286.11M | 275.22M | 257.36M | 149.56M | 143.12M | 140.40M | 150.14M | 209.54M | 191.81M | | | |
|
Intangibles (Quarter)
|
23.63M | 25.09M | 48.63M | 55.39M | 228.83M | 199.70M | 143.24M | 60.63M | 51.39M | 173.73M | 234.26M | 52.75M | 86.87M | 320.33M | 117.80M | 400.24M |
|
Goodwill & Intangibles (Quarter)
|
49.22M | 59.31M | 96.11M | 122.89M | 514.94M | 474.92M | 400.61M | 210.18M | 194.50M | 314.12M | 384.39M | 262.28M | 278.68M | 320.33M | 117.80M | 400.24M |
|
Long-Term Deferred Tax (Quarter)
|
1.11M | 2.01M | 1.80M | 2.94M | 6.94M | | 14.76M | 26.12M | 23.06M | 29.71M | 27.99M | 26.28M | 27.57M | 34.39M | 42.69M | 35.47M |
|
Other Non-Current Assets (Quarter)
|
| | 35.46M | 6.21M | 19.78M | 28.82M | 4.92M | 0.51M | 5.39M | 9.91M | 20.47M | 1.29M | 0.07M | 0.12M | 5.96M | 179.82M |
|
Non-Current Assets (Quarter)
|
79.96M | 134.05M | 274.24M | 416.17M | 1,103.64M | 1,156.49M | 1,064.49M | 855.86M | 936.13M | 1,283.39M | 2,009.62M | 2,779.54M | 2,797.48M | 2,855.86M | 3,555.14M | 4,672.82M |
|
Assets (Quarter)
|
109.14M | 378.19M | 476.37M | 1,008.22M | 1,570.71M | 1,700.20M | 1,820.56M | 1,497.54M | 1,612.72M | 2,025.16M | 2,923.37M | 3,612.29M | 3,789.06M | 4,220.22M | 4,504.61M | 6,287.45M |
|
Accounts Payables (Quarter)
|
7.49M | 12.93M | 17.53M | 30.95M | 62.90M | 75.64M | 77.62M | 38.22M | 56.33M | 43.01M | 43.67M | 77.19M | 100.34M | 96.69M | 98.74M | 104.60M |
|
Notes Payables (Quarter)
|
0.67M | 15.74M | 28.32M | | | 43.26M | 246.77M | 7.56M | 7.23M | 129.27M | 5.13M | | 75.61M | 584.51M | 82.00M | 165.32M |
|
Payables (Quarter)
|
8.16M | 28.66M | 45.85M | 30.95M | 62.90M | 118.90M | 324.38M | 45.78M | 63.57M | 172.28M | 48.80M | 77.19M | 175.95M | 681.20M | 180.74M | 269.92M |
|
Accumulated Expenses (Quarter)
|
4.66M | 19.57M | 26.80M | 4.72M | 3.33M | 6.48M | 115.48M | 8.67M | 95.36M | 138.89M | 246.19M | 45.14M | 338.92M | 66.30M | 0.36M | 769.74M |
|
Other Accumulated Expenses (Quarter)
|
| 0.35M | 0.39M | | | | | | | | | | 0.97M | 49.46M | 49.52M | 58.64M |
|
Short term Debt (Quarter)
|
8.07M | 15.21M | 16.81M | 0.49M | 53.25M | 6.08M | 0.51M | 8.41M | 7.23M | 4.61M | 7.70M | 1.37M | 40.77M | 46.46M | 85.62M | 6.90M |
|
Current Leases (Quarter)
|
2.38M | 4.09M | 5.88M | 2.40M | 11.72M | 22.02M | 35.72M | 30.43M | 31.77M | 62.12M | 68.24M | 95.10M | 29.00M | 16.08M | 29.00M | 50.47M |
|
Current Taxes (Quarter)
|
0.53M | 0.02M | 3.76M | 11.08M | 5.70M | 7.83M | 3.21M | 2.56M | 2.45M | 6.81M | 4.38M | 6.85M | 4.46M | 4.92M | 9.69M | 21.76M |
|
Current Deferred Revenue (Quarter)
|
2.60M | 3.66M | 3.68M | 0.09M | 56.61M | 29.12M | 29.52M | 60.95M | 8.35M | 8.18M | 9.54M | 8.71M | 13.37M | 13.26M | 12.23M | 19.55M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.51M | 0.44M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
31.67M | 72.80M | 129.64M | 174.52M | 487.03M | 442.15M | 641.05M | 266.64M | 316.91M | 634.07M | 923.76M | 810.20M | 890.32M | 1,588.47M | 1,300.75M | 1,754.96M |
|
Capital Leases (Quarter)
|
8.75M | 11.63M | 8.38M | 55.44M | 83.37M | 90.76M | 78.65M | 90.82M | 110.79M | 127.26M | 103.83M | 175.14M | 147.30M | 161.04M | 213.32M | 231.75M |
|
Non-Current Debt (Quarter)
|
19.00M | 19.59M | 13.81M | 11.10M | 368.89M | 311.07M | 45.07M | 38.98M | 16.20M | 105.83M | 161.05M | 406.54M | 496.88M | 342.33M | 457.39M | 1,106.25M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 454.80M | 667.39M | 823.84M | 245.82M | 264.19M | 724.51M |
|
Non-Current Deffered Revenue (Quarter)
|
0.81M | 0.92M | 3.01M | 2.97M | 4.47M | 4.90M | 3.79M | 2.70M | 1.68M | 0.84M | 0.62M | 0.36M | 0.38M | 20.15M | 38.12M | 36.70M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 16.44M | 16.29M | 15.67M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
149.08M | | | | 126.06M | 123.86M | 3.78M | 22.89M | 38.90M | 39.52M | 50.18M | 56.12M | 52.34M | 69.44M | 77.25M | 89.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
5.71M | 6.25M | 7.15M | 0.51M | 51.00M | 45.96M | 40.26M | 28.85M | 22.81M | 28.74M | 45.13M | 54.49M | 95.97M | 95.60M | 102.24M | 118.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 82.16M | 97.40M | 357.25M | 408.49M | 454.27M | 526.14M | 564.12M |
|
Other Non-Current Liabilities (Quarter)
|
0.84M | 4.22M | 1.97M | 3.05M | 3.33M | 2.27M | 4.20M | 306.69M | 0.97M | 426.16M | 10.37M | 12.13M | 12.26M | 26.21M | 15.01M | 16.74M |
|
Total Non-Current Liabilities (Quarter)
|
35.11M | 42.60M | 44.40M | 426.68M | 594.77M | 501.88M | 175.39M | 444.81M | 520.13M | 648.83M | 958.82M | 1,613.22M | 1,917.06M | 1,726.98M | 2,240.37M | 3,324.95M |
|
Total Liabilities (Quarter)
|
66.78M | 115.40M | 174.04M | 601.20M | 1,081.80M | 944.02M | 816.44M | 711.45M | 837.05M | 1,282.90M | 1,882.59M | 2,423.42M | 2,807.38M | 3,315.45M | 3,541.12M | 5,079.92M |
|
Total Debt (Quarter)
|
27.08M | 34.80M | 30.62M | 11.59M | 422.14M | 317.15M | 45.58M | 47.40M | 23.43M | 110.44M | 168.75M | 407.91M | 537.64M | 388.79M | 543.01M | 1,113.15M |
|
Common Equity (Quarter)
|
-106.72M | 262.79M | 302.33M | 407.01M | 362.85M | 632.32M | 901.52M | 786.09M | 775.68M | 742.27M | 1,040.78M | 1,188.87M | 981.68M | 904.77M | 963.49M | 966.21M |
|
Shareholder's Equity (Quarter)
|
-106.72M | 262.79M | 302.33M | 407.01M | 362.85M | 632.32M | 901.52M | 786.09M | 775.68M | 742.27M | 1,040.78M | 1,188.87M | 981.68M | 904.77M | 886.23M | 966.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
109.14M | 378.19M | 476.37M | 1,008.22M | 1,570.71M | 1,700.20M | 1,820.56M | 1,497.54M | 1,612.72M | 2,025.16M | 2,923.37M | 3,612.29M | 3,789.06M | 4,220.22M | 4,504.61M | 6,287.45M |
|
Treasury Shares (Quarter)
|
| 2.85M | 0.07M | 0.10M | 1.52M | | 0.12M | 0.52M | | 0.03M | 0.66M | 7.61M | 0.24M | 0.36M | 0.68M | 0.61M |
|
Retained Earnings (Quarter)
|
0.22M | -8.62M | -9.18M | -13.58M | -10.71M | 9.90M | 17.34M | 5.85M | 12.44M | -572.97M | -8.38M | -1187.21M | -1176.84M | -1.99M | -1511.87M | -1568.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 158.06M | | | | | |