Sprouts Farmers Market, Inc. (NASDAQ: SFM)

Sector: Consumer Defensive Industry: Grocery Stores CIK: 0001575515
Market Cap 6.63 Bn
P/B 4.62
P/E 12.92
P/S 0.77
ROIC (Qtr) 15.88
Div Yield % 0.00
Rev 1y % (Qtr) 13.09
Total Debt (Qtr) 1.86 Bn
Debt/Equity (Qtr) 1.30
Add ratio to table...

About

Sprouts Farmers Market, Inc., or Sprouts as it is commonly referred to, operates in the retail industry, specifically as a leading specialty retailer of fresh, natural, and organic food in the United States. With over 407 stores across 23 states, the company has grown rapidly since its founding in 2002 and is known for its unique store design, innovative products, and commitment to customer engagement. Sprouts generates revenue through the sale of a wide range of products, including fresh produce, meat, seafood, dairy, and bakery items, as well...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 457.56M exceeds capital expenditure of 244.77M by 1.87x, indicating strong organic growth funding capability.
  • Operating cash flow of 702.33M provides strong 23x coverage of stock compensation 30.54M, indicating sustainable incentive practices.
  • Operating cash flow of 702.33M provides solid 0.90x coverage of current liabilities 781.49M, showing strong operational health.
  • Operating cash flow of 702.33M fully covers other non-current liabilities 110.35M by 6.36x, showing strong long-term stability.
  • Robust tangible asset base of 3.42B provides 94.95x coverage of working capital 36.05M, indicating strong operational backing.

Bear case

  • Operating cash flow of 702.33M barely covers its investment activities of (244.77M), with a coverage ratio of -2.87, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 670.24M show weak coverage of depreciation charges of 294.80M, with a 2.27 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 457.56M represents just -415.59x of debt issuance (1.10M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 294.80M relative to operating cash flow of 702.33M, which is 0.42x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating cash flow of 702.33M is outpaced by equity issuance of (438.85M) (-1.60 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Grocery Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KR Kroger Co 50.34 Bn 26.79 0.34 25.20 Bn
2 ACI Albertsons Companies, Inc. 10.14 Bn 14.10 0.15 15.43 Bn
3 SFM Sprouts Farmers Market, Inc. 6.63 Bn 12.92 0.77 1.86 Bn
4 WMK Weis Markets Inc 1.95 Bn 30.13 0.67 0.18 Bn
5 IMKTA Ingles Markets Inc 1.60 Bn 9.10 0.27 0.54 Bn
6 GO Grocery Outlet Holding Corp. 1.11 Bn -251.00 0.24 1.81 Bn
7 DDL Dingdong (Cayman) Ltd 0.61 Bn 15.44 0.18 0.35 Bn
8 NGVC Natural Grocers by Vitamin Cottage, Inc. 0.61 Bn 12.68 0.45 0.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.03 0.85
EV to Cash from Ops. EV/CFO 11.57 10.95
EV to Debt EV to Debt 4.37 2.65
EV to EBIT EV/EBIT 12.13 17.17
EV to EBITDA EV/EBITDA 8.43 4.97
EV to Free Cash Flow [EV/FCF] EV/FCF 17.76 -2.66
EV to Market Cap EV to Market Cap 1.23 2.07
EV to Revenue EV/Rev 0.94 0.52
Price to Book Value [P/B] P/B 4.62 1.46
Price to Earnings [P/E] P/E 12.92 -10.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -0.52
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.93
Dividend per Basic Share Div per Share (Qtr) 0.00 0.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 130.08
Interest Coverage Int. cover (Qtr) -211.17 -12.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -10.27 0.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 4.12 36.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 3.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 45.23 -54.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 30.74 -64.08
EBIT Growth (1y) % EBIT 1y % (Qtr) 43.05 -86.63
EBT Growth (1y) % EBT 1y % (Qtr) 44.07 -219.58
EPS Growth (1y) % EPS 1y % (Qtr) 49.86 -171.99
FCF Growth (1y) % FCF 1y % (Qtr) 29.11 3.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 19.91 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.16 1.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.41 0.30
Current Ratio Curr Ratio (Qtr) 1.05 1.21
Debt to Equity Ratio Debt/Equity (Qtr) 1.30 1.90
Interest Cover Ratio Int Coverage (Qtr) -211.17 -12.18
Times Interest Earned Times Interest Earned (Qtr) -211.17 -12.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.20 1.72
EBIT Margin % EBIT Margin % (Qtr) 7.75 -0.05
EBT Margin % EBT Margin % (Qtr) 7.78 -1.40
Gross Margin % Gross Margin % (Qtr) 38.80 24.88
Net Profit Margin % Net Margin % (Qtr) 5.90 -1.65