Weis Markets Inc (NYSE: WMK)

Sector: Consumer Defensive Industry: Grocery Stores CIK: 0000105418
Market Cap 1.95 Bn
P/B 2.19
P/E 30.13
P/S 0.67
ROIC (Qtr) 6.00
Div Yield % 2.11
Rev 1y % (Qtr) 4.39
Total Debt (Qtr) 175.22 Mn
Debt/Equity (Qtr) 0.13
Add ratio to table...

About

Weis Markets, Inc. (WMK) is a company based in Pennsylvania that operates a chain of retail food stores. The company, which was established in 1912, has been listed on the New York Stock Exchange since 1965 under the ticker symbol WMK. The Weis family, who are the founders of the company, currently own approximately 65% of the outstanding shares, with Jonathan H. Weis serving as the Chairman of the Board of Directors, President, and Chief Executive Officer. Weis Markets operates 197 retail food stores across six states in the United States: Pennsylvania,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 207.75M provides robust 1.19x coverage of total debt 175.22M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 1.92B provides 10.98x coverage of total debt 175.22M, indicating robust asset backing and low credit risk.
  • Tangible assets of 1.92B provide exceptional 201.61x coverage of deferred revenue 9.54M, showing strong service capability backing.
  • Operating cash flow of 207.75M provides strong 21.77x coverage of deferred revenue 9.54M, indicating service delivery capability.
  • Short-term investments of 122.94M provide solid 1.79x coverage of other current liabilities 68.66M, indicating strong liquidity.

Bear case

  • Operating cash flow of 207.75M barely covers its investment activities of (127.01M), with a coverage ratio of -1.64, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 54.65M against inventory of 323.38M, the 0.17 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 207.75M provides thin coverage of dividend payments of (35.85M) with a -5.80 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 54.65M provide limited coverage of acquisition spending of (23.67M), which is -2.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 2.41M provides weak coverage of capital expenditures of 205.34M, with a 0.01 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Grocery Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KR Kroger Co 50.34 Bn 26.79 0.34 25.20 Bn
2 ACI Albertsons Companies, Inc. 10.14 Bn 14.10 0.15 15.43 Bn
3 SFM Sprouts Farmers Market, Inc. 6.63 Bn 12.92 0.77 1.86 Bn
4 WMK Weis Markets Inc 1.95 Bn 30.13 0.67 0.18 Bn
5 IMKTA Ingles Markets Inc 1.60 Bn 9.10 0.27 0.54 Bn
6 GO Grocery Outlet Holding Corp. 1.11 Bn -251.00 0.24 1.81 Bn
7 DDL Dingdong (Cayman) Ltd 0.61 Bn 15.44 0.18 0.35 Bn
8 NGVC Natural Grocers by Vitamin Cottage, Inc. 0.61 Bn 12.68 0.45 0.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.95 0.85
EV to Cash from Ops. EV/CFO 13.05 10.95
EV to Debt EV to Debt 10.96 2.65
EV to EBIT EV/EBIT 18.75 17.17
EV to EBITDA EV/EBITDA 11.10 4.97
EV to Free Cash Flow [EV/FCF] EV/FCF 45.46 -2.66
EV to Market Cap EV to Market Cap 0.98 2.07
EV to Revenue EV/Rev 0.66 0.52
Price to Book Value [P/B] P/B 2.19 1.46
Price to Earnings [P/E] P/E 30.13 -10.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.79 -0.52
Dividend Payout Ratio % Div Payout % (Qtr) 35.80 20.93
Dividend per Basic Share Div per Share (Qtr) 1.36 0.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 1,402.06 130.08
Interest Coverage Interest Coverage 0.00 -12.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -58.64 0.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -63.51 36.75
Dividend Growth (1y) % Div 1y % (Qtr) 33.33 3.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.31 -54.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 5.26 -64.08
EBIT Growth (1y) % EBIT 1y % (Qtr) -1.56 -86.63
EBT Growth (1y) % EBT 1y % (Qtr) -1.56 -219.58
EPS Growth (1y) % EPS 1y % (Qtr) 6.74 -171.99
FCF Growth (1y) % FCF 1y % (Qtr) -98.14 3.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.81 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.43 1.74
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.05
Cash Ratio Cash Ratio (Qtr) 0.16 0.30
Current Ratio Curr Ratio (Qtr) 1.94 1.21
Debt to Equity Ratio Debt/Equity (Qtr) 0.13 1.90
Interest Cover Ratio Interest Cover Ratio 0.00 -12.18
Times Interest Earned Times Interest Earned 0.00 -12.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.20 1.72
EBIT Margin % EBIT Margin % (Qtr) 2.73 -0.05
EBT Margin % EBT Margin % (Qtr) 2.73 -1.40
Gross Margin % Gross Margin % (Qtr) 25.30 24.88
Net Profit Margin % Net Margin % (Qtr) 2.00 -1.65