VCYT Cash Flow Statement (2012-2025) | VCYT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -4.94M-5.12M-5.89M-5.42M-6.23M-5.86M-6.69M-6.67M-7.92M-8.16M-7.64M-9.16M-8.98M-8.06M-10.12M-11.28M-5.68M-4.48M-8.32M-7.42M-7.18M-8.56M-9.40M-6.40M-4.80M-3.59M-2.37M-3.33M-1.82M-8.28M-11.72M-11.03M-4.12M-8.04M-41.86M-8.99M-14.13M-10.46M-14.46M-9.55M-8.68M-3.81M-8.09M-8.38M-29.62M-28.29M-1.86M5.73M15.15M5.14M7.05M-0.95M19.09M41.19M
Share-based Compensation (Quarter) 0.01M0.02M1.15M1.22M0.34M0.35M1.42M1.50M1.68M1.57M1.63M1.57M1.64M1.61M1.79M1.18M1.73M1.52M1.53M1.76M2.57M2.64M2.84M2.90M3.36M3.09M3.64M3.85M4.06M7.87M6.73M6.64M5.94M7.28M6.87M7.99M10.38M7.26M7.51M8.02M9.85M8.75M9.63M10.96M10.98M10.76M10.90M
Deferred Taxes (Quarter) -3.79M-0.15M-1.35M-0.91M-0.00M-0.12M-0.15M0.40M0.12M-0.97M-3.08M-0.12M0.14M-0.01M-0.24M0.01M0.06M-0.09M-0.57M
Gains from Investment Securities (Quarter) 0.06M-0.01M-0.01M0.08M4.82M0.00M2.80M-2.75M0.07M1.43M0.05M-0.06M-0.01M0.01M0.04M0.15M0.14M0.45M-0.27M0.03M0.56M-0.56M0.81M-0.46M-0.14M5.53M5.28M1.00M0.19M-0.16M0.27M0.51M1.86M-1.94M-0.13M-0.48M3.65M-2.58M-0.30M-0.03M0.89M0.85M-0.49M-1.95M13.79M-12.16M-0.19M
Asset Writedowns and Impairment (Quarter) 0.06M0.08M0.09M0.02M0.07M-0.07M0.03M0.01M0.03M-0.01M0.02M0.03M0.03M0.03M0.07M0.00M1.09M3.32M1.41M34.90M32.04M0.43M0.18M2.75M20.50M-0.01M
Non-cash Items (Quarter) 12.40M1.72M2.79M6.51M2.16M
Cash from Operations (Quarter) -3.89M-6.62M-4.00M-5.24M-3.30M-6.76M-5.91M-6.53M-8.44M-8.87M-11.47M-3.80M-2.83M-8.60M-7.71M-7.44M-4.23M-8.09M-4.91M-5.10M-5.82M-7.41M-3.10M-1.78M-1.23M-1.01M-2.46M-1.56M1.79M-5.30M-8.42M1.75M2.26M-40.56M1.89M-1.39M8.45M-8.87M-0.36M7.03M9.74M-2.17M16.67M14.17M15.55M-8.97M29.57M29.96M24.52M5.36M33.60M44.76M52.58M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01M0.01M0.35M0.65M
Amortization of Deferred Charges (Quarter) 0.04M0.03M0.03M0.03M0.03M0.02M0.01M0.01M0.01M-0.03M0.09M0.39M0.39M0.39M0.03M0.39M0.39M0.39M0.01M0.01M0.01M0.01M0.01M0.07M
Depreciation & Amortization (CF) (Quarter) 0.18M0.20M0.23M0.29M0.28M0.26M0.28M0.29M0.37M0.35M0.64M0.65M0.61M0.76M0.94M0.90M0.91M0.90M0.94M0.99M1.00M0.98M0.99M0.98M0.97M0.94M0.92M0.97M1.28M1.97M1.96M1.99M2.02M2.55M4.50M6.14M6.40M6.56M6.49M6.32M6.56M6.67M6.86M7.32M6.34M5.59M5.74M5.88M6.25M5.36M5.49M5.27M5.30M
Change in Working Capital
Change in Receivables (Quarter) 0.08M-0.01M0.55M-0.21M0.35M0.08M0.25M-0.22M1.86M-0.47M1.05M-0.04M0.01M-0.21M0.16M2.92M2.44M0.37M1.90M0.61M1.08M0.48M-0.19M-0.74M0.91M3.45M3.01M3.99M-4.28M-0.24M-3.79M2.28M0.79M3.75M2.96M-0.43M2.29M3.58M-0.64M1.42M0.14M1.30M-3.09M-2.86M0.76M6.46M3.63M-1.69M-1.99M7.05M-2.77M-0.42M-3.15M
Change in Inventory (Quarter) 0.28M-0.31M0.03M0.62M1.18M0.15M0.58M0.05M0.35M0.04M0.24M0.01M-0.22M-0.12M-0.15M-0.09M0.06M-0.03M-0.13M0.44M1.56M-0.77M-1.51M0.41M-0.06M0.37M1.34M1.50M0.20M0.38M0.95M-2.58M0.20M0.01M0.36M-0.38M1.47M1.20M2.45M-0.81M0.17M-1.05M-1.73M4.42M0.06M2.30M0.96M0.91M1.70M2.30M0.56M-0.22M0.22M
Change in Account Payables (Quarter) 0.60M-0.19M0.22M3.78M-0.47M2.04M1.33M-0.08M-1.42M-0.36M-4.28M2.81M-1.72M0.30M-1.11M0.42M-1.05M0.53M-0.26M0.62M0.84M-0.51M-1.40M-0.72M1.07M1.73M0.02M0.76M-2.65M5.45M-5.33M-0.66M1.25M1.93M0.83M1.11M1.28M-0.96M-0.41M1.05M0.48M2.01M-1.22M-0.61M-0.32M-1.54M-0.16M-1.24M-1.35M7.12M-4.01M-3.66M-0.49M
Change in Accured Expenses (Quarter) 1.05M-0.60M2.35M-0.98M3.10M-2.56M0.04M1.10M1.78M-2.49M1.92M2.15M2.88M-1.11M1.82M-1.80M1.54M-2.32M1.55M-0.43M0.04M0.23M-0.16M0.77M-0.11M0.29M1.03M-0.06M3.97M-3.65M-0.69M1.04M2.43M0.24M4.53M-1.44M11.10M-0.39M-4.91M-0.73M2.11M-7.72M3.99M0.33M2.72M-8.99M12.87M0.02M-0.35M-8.89M6.80M9.12M-0.72M
Other Working Capital Changes (Quarter) -0.10M0.14M0.50M1.54M-1.46M-0.46M0.37M0.65M-0.51M-0.04M0.39M1.53M-2.18M0.18M-0.22M0.01M0.45M0.24M-0.27M-0.21M0.25M0.24M-0.34M0.01M0.01M0.18M-0.38M-1.02M0.82M-0.15M0.26M-2.33M-0.13M-0.89M2.92M1.41M-0.60M-1.08M1.71M-1.42M-0.95M3.48M-0.95M-5.91M-1.05M-1.39M2.30M33.20M-0.58M-0.61M7.60M-8.90M
Investing Activities
Capital Expenditures (Quarter) -0.80M0.56M0.39M0.12M-1.04M0.12M0.78M-0.72M1.84M0.51M0.34M1.12M-0.15M2.85M0.73M0.17M-3.40M0.61M0.11M0.73M-1.41M0.23M0.53M0.66M0.45M0.77M-0.69M1.58M-1.43M0.67M-0.67M0.35M2.48M0.36M0.66M3.52M0.84M0.34M-0.27M-0.05M-0.01M1.62M-1.51M7.35M2.50M2.13M-0.24M-1.34M10.73M0.98M-0.47M5.39M-3.59M
Sales of Property, Plant and Equipment (Quarter) 0.44M0.02M0.00M0.01M
Acquisitions (Quarter) 0.03M574.41M-5.01M
Change in Acquisitions & Divestments (Quarter) 12.70M-12.70M39.77M-34.77M51.05M51.20M
Cash from Investing Activities (Quarter) -0.55M-0.51M-0.39M-0.12M-0.27M-0.12M-0.78M-7.57M-0.53M-0.44M-0.94M-1.12M-4.19M-2.98M-0.61M-0.17M-0.45M-0.17M-0.11M-0.73M-0.30M-0.23M-0.53M-0.66M-0.45M-0.75M-0.66M-0.23M-41.10M-0.67M-0.65M-1.64M-0.89M-575.61M1.47M-165.46M0.39M-2.45M-9.31M8.81M-26.43M24.08M-3.67M-2.80M-2.50M2.88M-2.77M-2.24M-54.14M-51.82M-0.22M48.26M-5.43M
Financing Activities
Other financing activities (Quarter) 0.13M0.15M2.67M0.13M0.37M0.48M
Cash from Financing Activities (Quarter) 15.00M0.20M18.00M0.10M59.36M-0.10M0.45M0.11M-0.02M0.09M37.66M-0.00M-0.01M19.95M-0.14M0.32M32.20M0.55M-0.02M0.44M-1.19M0.90M0.24M56.53M1.83M-8.39M127.92M4.80M2.96M-0.22M3.39M197.51M2.91M591.01M1.92M3.21M0.17M1.99M-0.07M1.49M0.09M1.69M0.40M0.11M0.65M-0.86M-0.01M10.29M-4.51M-6.48M-0.57M2.98M-0.15M
Additional items
Exchange Rate Effect (Quarter) -1.80M0.12M0.16M-0.25M-0.42M-0.65M0.73M0.05M-0.01M-0.18M0.30M-0.11M-0.06M0.15M-0.40M0.07M0.57M0.06M0.01M
Change in Cash (Quarter) 10.56M-6.93M13.61M-5.26M55.79M-6.98M-6.24M-14.00M-8.99M-9.22M25.25M-4.93M-7.03M8.37M-8.46M-7.29M27.52M-7.71M-5.04M-5.39M-7.30M-6.74M-3.39M54.09M0.15M-10.15M124.81M3.02M-36.34M-6.18M-5.68M197.63M4.28M-25.16M3.48M-161.84M7.49M-9.58M-9.50M15.99M-15.87M23.59M13.44M11.30M14.00M-6.95M26.79M37.99M-34.53M-52.94M33.46M95.35M47.72M
Free Cash Flow (Quarter) -3.08M-7.17M-4.39M-5.36M-2.26M-6.88M-6.69M-5.81M-10.28M-9.38M-11.81M-4.92M-2.68M-11.45M-8.45M-7.61M-0.83M-8.70M-5.02M-5.83M-4.40M-7.64M-3.63M-2.44M-1.68M-1.78M-1.76M-3.14M3.22M-5.97M-7.76M1.40M-0.22M-40.92M1.23M-4.91M7.61M-9.21M-0.09M7.08M9.76M-3.80M18.18M6.82M13.05M-11.10M29.82M31.30M13.79M4.38M34.08M39.37M56.17M
Net Cash Flow (Quarter) 10.56M-6.93M13.61M-5.26M55.79M-6.98M-6.24M-14.00M-8.99M-9.22M25.25M-4.93M-7.03M8.37M-8.46M-7.29M27.52M-7.71M-5.04M-5.39M-7.30M-6.74M-3.39M54.09M0.15M-10.15M124.81M3.02M-36.34M-6.18M-5.68M197.63M4.28M-25.16M5.28M-163.63M9.00M-9.34M-9.74M17.32M-16.60M23.59M13.40M11.48M13.70M-6.95M26.79M38.01M-34.13M-52.94M32.81M96.00M47.00M