|
Assets Growth (1y)
|
| | | | 317.63% | | | 204.67% | -18.57% | -24.01% | 21.78% | 12.59% | 16.05% | 53.05% | -9.30% | -13.86% | 34.27% | 9.90% | 18.06% | 20.11% | -22.14% | -23.13% | -25.90% | 42.34% | 53.35% | 73.53% | 285.54% | 118.60% | 128.13% | 116.21% | 1.73% | 74.47% | 66.11% | 283.80% | 300.19% | 161.23% | 159.83% | 14.48% | 11.36% | -5.09% | -2.64% | -1.40% | 1.48% | -0.09% | -3.59% | 3.71% | 6.31% | 13.34% | 16.60% | 9.61% | 8.89% | 7.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 58.03% | | | 43.50% | 8.26% | 8.52% | 9.25% | 5.22% | 6.66% | 8.94% | -7.42% | 13.77% | 17.04% | 13.60% | 49.96% | 55.19% | 39.66% | 42.35% | 42.70% | 75.75% | 79.79% | 143.29% | 150.37% | 115.18% | 114.33% | 111.79% | 65.51% | 62.93% | 61.37% | 63.02% | 65.37% | 35.30% | 34.60% | 5.39% | 6.31% | 2.43% | 3.05% | 3.88% | 5.51% | 6.70% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.77% | | | 38.26% | 8.66% | 11.26% | 30.09% | 29.38% | 33.53% | 37.14% | 25.49% | 41.22% | 43.46% | 64.83% | 68.86% | 76.30% | 63.70% | 66.18% | 66.90% | 68.19% | 71.18% | 74.66% | 77.74% | 56.70% | 56.01% | 57.57% | 37.37% | 37.41% | 36.41% | 37.56% | 39.25% | 24.67% |
|
Assets (QoQ)
|
| | | | 237.83% | -9.01% | -6.49% | 6.00% | -9.71% | -15.08% | 49.84% | -2.00% | -6.93% | 11.99% | -11.20% | -6.92% | 45.06% | -8.34% | -4.60% | -5.31% | -5.96% | -9.51% | -8.05% | 81.91% | 1.31% | 2.40% | 104.29% | 3.14% | 5.73% | -2.95% | -3.88% | 76.89% | 0.66% | 124.24% | 0.22% | 15.47% | 0.12% | -1.20% | -2.50% | -1.59% | 2.71% | 0.06% | 0.35% | -3.12% | -0.89% | 7.64% | 2.85% | 3.30% | 1.96% | 1.18% | 2.18% | 1.76% |
|
Capital Expenditures Growth (1y)
|
| | | | -50.73% | -77.70% | 102.60% | 389.17% | 96.68% | 312.10% | -56.28% | 91.31% | 686.12% | 458.71% | 114.66% | -84.59% | -89.26% | -78.46% | -84.56% | 320.23% | -33.33% | -63.09% | 372.57% | -9.35% | 51.33% | 237.00% | 23.41% | -64.80% | 142.29% | -13.07% | -1.52% | 173.71% | -19.27% | 79.85% | 135.29% | 185.35% | -5.29% | 105.10% | 64.37% | -5.41% | 122.59% | -33.80% | 21.04% | 63.48% | 33.39% | 31.40% | -8.82% | -19.99% | 65.84% | -14.76% | -53.57% | 24.53% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 96.77% | 72.52% | 23.88% | 12.97% | 18.42% | 70.54% | -47.48% | 7.39% | -17.43% | -23.70% | 16.13% | -16.28% | -52.33% | -35.53% | -3.44% | 10.28% | 34.71% | 2.64% | 79.08% | -4.41% | 43.58% | 74.01% | 41.94% | 40.10% | 22.81% | 47.46% | 56.17% | 94.76% | 19.39% | 34.67% | 67.28% | 64.02% | 41.15% | 21.29% | 21.96% | 7.36% | 70.13% | -9.49% | -19.98% | 17.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.42% | -16.40% | 6.76% | 40.59% | 10.87% | 43.90% | -3.32% | -16.94% | 15.59% | 5.41% | 13.74% | -10.78% | -26.68% | -15.97% | 15.84% | 59.96% | 13.32% | 31.88% | 85.92% | 18.71% | 44.22% | 48.22% | 41.58% | 33.57% | 40.63% | 22.77% | 33.27% | 57.41% | 30.36% | 22.29% | 14.66% | 34.47% |
|
Capital Expenditures (QoQ)
|
| 1.09% | -30.76% | -68.83% | 125.83% | -54.24% | 529.03% | -24.74% | -9.20% | -4.13% | -33.27% | 229.33% | 273.11% | -31.86% | -74.36% | -76.37% | 160.12% | 36.67% | -81.63% | 543.36% | -58.73% | -24.33% | 135.24% | 23.41% | -31.11% | 68.50% | -13.86% | -64.80% | 374.14% | -39.55% | -2.41% | -2.16% | 39.84% | 34.68% | 27.68% | 18.66% | -53.59% | 191.68% | 2.32% | -31.71% | 9.22% | -13.25% | 87.07% | -7.77% | -10.89% | -14.54% | 29.80% | -19.06% | 84.70% | -56.07% | -29.30% | 117.11% |
|
Cash & Equivalents Growth (1y)
|
| | | 348.30% | 408.64% | 808.33% | 180.41% | 185.25% | -50.84% | -59.84% | -11.99% | 4.80% | 11.62% | 83.95% | -23.61% | -31.26% | 51.52% | 8.53% | 19.16% | 29.96% | -42.77% | -47.28% | -48.87% | 88.97% | 130.13% | 149.86% | 710.87% | 151.34% | 104.27% | 125.72% | -23.46% | 76.37% | 119.29% | 111.62% | 122.14% | -52.47% | -50.43% | -49.51% | -53.15% | 3.71% | -10.94% | 8.72% | 24.57% | 19.02% | 40.33% | 17.59% | 23.42% | 35.37% | 10.46% | -11.03% | -6.96% | 15.14% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 137.53% | 40.80% | 88.62% | 23.54% | 27.13% | -5.97% | -7.10% | -7.13% | -2.17% | -1.08% | 1.72% | -22.50% | 19.07% | 25.90% | 12.65% | 70.32% | 83.44% | 39.08% | 43.79% | 46.95% | 103.09% | 117.64% | 128.53% | 139.78% | 28.20% | 30.46% | 34.10% | -7.30% | -4.56% | -1.07% | 5.12% | 9.04% | -16.28% | -14.75% | -13.58% | -10.36% | 18.66% | 11.35% | 4.39% | 12.67% | 22.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.30% | 19.34% | 30.87% | 2.81% | 38.23% | 1.83% | 1.10% | 27.14% | 34.77% | 35.40% | 42.79% | 23.63% | 49.56% | 54.97% | 46.85% | 53.06% | 38.92% | 23.94% | 26.01% | 26.99% | 32.79% | 35.40% | 45.64% | 51.74% | 21.07% | 22.65% | 25.26% | 4.14% | 6.97% | 8.46% | 3.98% | 8.28% | -1.77% |
|
Cash & Equivalents (QoQ)
|
306.92% | -49.49% | 192.46% | -25.42% | 361.69% | -9.80% | -9.71% | -24.13% | -20.43% | -26.32% | 97.86% | -9.66% | -15.25% | 21.42% | -17.83% | -18.71% | 86.82% | -13.02% | -9.79% | -11.34% | -17.73% | -19.88% | -12.50% | 227.66% | 0.19% | -13.02% | 183.97% | 1.57% | -18.58% | -3.88% | -3.71% | 134.03% | 1.24% | -7.24% | 1.07% | -49.92% | 5.59% | -5.53% | -6.21% | 10.86% | -9.33% | 15.33% | 7.45% | 5.92% | 6.91% | -3.36% | 12.78% | 16.18% | -12.77% | -22.15% | 17.93% | 43.77% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 50.73% | 75.49% | -102.60% | -6,210.83% | -96.68% | -255.65% | -21.03% | 85.17% | -686.12% | -574.60% | 34.96% | 84.59% | 89.31% | 94.12% | 81.60% | -320.23% | 33.04% | -29.71% | -372.57% | 9.35% | -51.33% | -229.96% | -23.22% | 65.71% | -8,952.86% | 11.21% | 1.37% | -623.45% | 97.84% | -86,457.44% | 326.96% | -10,019.69% | 143.36% | 99.57% | -731.84% | 105.32% | -6,965.97% | 1,081.66% | 60.58% | -131.82% | 90.55% | -88.05% | 24.50% | 19.99% | -2,068.24% | -1,900.49% | 91.91% | 2,252.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -96.77% | -80.49% | -16.83% | -12.97% | -18.24% | -12.17% | 47.48% | 54.21% | 17.43% | 19.86% | 17.30% | 16.28% | 52.33% | 36.86% | -2.33% | -9.32% | -351.01% | -56.05% | -79.08% | -31.02% | -43.58% | -1,263.64% | 68.20% | -530.86% | 41.75% | -48.50% | -141.84% | 244.73% | 13.68% | 236.82% | -78.14% | -19.67% | -41.15% | 26.10% | -57.14% | 76.16% | -422.48% | -176.44% | 71.13% | 76.30% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.42% | 14.81% | -6.76% | -40.59% | -10.87% | -43.29% | 3.34% | 50.46% | -138.46% | -8.56% | 7.22% | -7.80% | 26.68% | -186.63% | 34.48% | -294.57% | 23.38% | -69.56% | -141.63% | 69.80% | -144.91% | 155.12% | -47.03% | -33.57% | -40.63% | 42.34% | -33.31% | -58.24% | -5.67% | -138.96% | 19.16% | 99.39% |
|
Cash from Investing Activities (QoQ)
|
| 8.00% | 23.91% | 68.83% | -125.83% | 54.24% | -529.03% | -870.90% | 92.96% | 17.26% | -114.06% | -18.96% | -273.11% | 29.00% | 79.36% | 71.82% | -158.96% | 60.94% | 35.43% | -543.36% | 58.73% | 24.33% | -135.24% | -23.41% | 31.11% | -64.98% | 12.15% | 65.65% | -18,085.84% | 98.38% | 2.41% | -151.93% | 45.69% | -64,720.61% | 100.26% | -11,332.65% | 100.23% | -737.14% | -279.41% | 194.63% | -400.15% | 191.09% | -115.24% | 23.63% | 10.89% | 215.26% | -196.25% | 19.06% | -2,314.85% | 4.29% | 99.57% | 21,645.98% |
|
Cash from Operations Growth (1y)
|
| | | | 15.17% | -2.08% | -47.53% | -24.70% | -155.79% | -31.23% | -94.11% | 41.79% | 66.45% | 3.03% | 32.72% | -95.63% | -49.54% | 5.95% | 36.35% | 31.39% | -37.43% | 8.32% | 36.88% | 65.06% | 78.92% | 86.36% | 20.78% | 12.73% | 246.00% | -424.33% | -243.10% | 212.60% | 26.31% | -665.16% | 122.40% | -179.51% | 273.55% | 78.13% | -119.24% | 604.38% | 15.37% | 75.52% | 4,692.56% | 101.69% | 59.61% | -312.80% | 77.40% | 111.44% | 57.69% | 159.80% | 13.63% | 49.37% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 10.05% | -9.11% | -24.43% | -12.40% | -8.67% | -6.17% | 5.98% | 7.90% | 11.66% | 5.80% | 35.34% | 22.31% | 24.33% | 51.01% | 31.73% | 40.64% | 34.31% | 13.13% | -19.71% | 32.82% | 33.68% | -76.21% | 37.66% | 7.90% | 107.15% | -106.26% | 47.12% | 86.77% | 75.91% | 25.73% | 58.46% | 100.73% | 90.18% | 39.54% | 150.26% | 186.47% | 42.66% | 37.58% | 355.61% | 85.37% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.39% | -2.29% | 5.00% | 19.39% | 17.96% | 31.61% | 16.10% | 24.94% | 17.21% | 9.78% | 5.98% | 19.73% | 22.86% | -36.38% | 17.55% | 28.47% | 31.92% | -1.87% | 40.60% | 27.56% | 29.74% | 21.77% | 49.14% | 58.32% | 71.15% | -54.73% | 69.64% | 84.29% | 68.79% | 24.67% | 43.05% | 91.19% |
|
Cash from Operations (QoQ)
|
| -70.24% | 39.51% | -30.82% | 37.04% | -104.88% | 12.58% | -10.58% | -29.15% | -5.11% | -29.31% | 66.84% | 25.57% | -203.82% | 10.28% | 3.58% | 43.10% | -91.07% | 39.28% | -3.93% | -13.97% | -27.46% | 58.20% | 42.47% | 31.24% | 17.54% | -142.83% | 36.62% | 215.04% | -396.15% | -58.89% | 120.80% | 29.05% | -1,893.94% | 104.65% | -173.82% | 706.32% | -205.04% | 95.91% | 2,035.54% | 38.68% | -122.29% | 867.54% | -15.00% | 9.75% | -157.65% | 429.86% | 1.31% | -18.15% | -78.14% | 526.73% | 33.19% |
|
EBITDA Margin Growth (1y)
|
| | | 4,052.00 | 2,862.00 | 4,515.00 | 3,019.00 | 3,235.00 | 1,942.00 | 2,143.00 | -2.00 | 780.00 | 968.00 | -652.00 | 11.00 | 4,222.00 | 3,295.00 | 2,435.00 | 3,696.00 | -993.00 | -1895.00 | 421.00 | 1,219.00 | 2,119.00 | 3,101.00 | 3,930.00 | 1,919.00 | 1,669.00 | -1303.00 | -3115.00 | -4497.00 | -1071.00 | 171.00 | -7643.00 | 3,685.00 | -1457.00 | 506.00 | 9,158.00 | 167.00 | 1,483.00 | 1,157.00 | 976.00 | 582.00 | -2242.00 | -2941.00 | 793.00 | 1,294.00 | 4,560.00 | 3,968.00 | 734.00 | -807.00 | 703.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 8,068.00 | 5,772.00 | 6,007.00 | 3,027.00 | 8,237.00 | 6,205.00 | 3,927.00 | 3,705.00 | 4,008.00 | 2,368.00 | 2,205.00 | 4,926.00 | 5,347.00 | 4,501.00 | 6,786.00 | 6,834.00 | 2,794.00 | -97.00 | 1,236.00 | -1360.00 | 2,717.00 | 1,969.00 | -6828.00 | 1,106.00 | -859.00 | -626.00 | -1600.00 | -645.00 | -1045.00 | 1,834.00 | 2,491.00 | 4,434.00 | -2216.00 | -1279.00 | 10,926.00 | 2,043.00 | 3,800.00 | 2,183.00 | 2,503.00 | 1,068.00 | 3,021.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,296.00 | 7,172.00 | 8,863.00 | 7,942.00 | 9,363.00 | 7,411.00 | 8,278.00 | 6,842.00 | 7,796.00 | 4,166.00 | 3,019.00 | 2,347.00 | 5,945.00 | 3,369.00 | -3972.00 | 6,021.00 | 267.00 | 580.00 | 2,751.00 | 2,492.00 | 2,743.00 | 3,631.00 | 3,305.00 | 1,855.00 | -1618.00 | -2410.00 | 168.00 | 1,230.00 | 1,273.00 | 2,861.00 | 4,018.00 | 4,920.00 | 3,047.00 |
|
EBITDA Margin (QoQ)
|
3,841.00 | -1963.00 | 2,753.00 | -579.00 | 2,651.00 | -311.00 | 1,258.00 | -362.00 | 1,358.00 | -109.00 | -888.00 | 420.00 | 1,545.00 | -1729.00 | -226.00 | 4,631.00 | 618.00 | -2589.00 | 1,036.00 | -59.00 | -283.00 | -273.00 | 1,833.00 | 842.00 | 699.00 | 557.00 | -178.00 | 592.00 | -2273.00 | -1256.00 | -1561.00 | 4,019.00 | -1031.00 | -9070.00 | 9,767.00 | -1123.00 | 932.00 | -418.00 | 777.00 | 192.00 | 606.00 | -599.00 | 382.00 | -2631.00 | -93.00 | 3,135.00 | 883.00 | 635.00 | -685.00 | -98.00 | -658.00 | 2,145.00 |
|
EBIT Growth (1y)
|
| | | -23.53% | -12.63% | -11.57% | -21.12% | -28.03% | -39.86% | -14.87% | -38.30% | -13.79% | 1.34% | -29.10% | -15.65% | 45.03% | 53.82% | 22.91% | 37.02% | -30.33% | -64.60% | -19.13% | 10.47% | 32.41% | 49.42% | 76.92% | 47.61% | 59.04% | -168.14% | -490.23% | -256.48% | -130.63% | 1.52% | -272.25% | 32.37% | -310.26% | -52.79% | 66.43% | -43.60% | 41.97% | 56.05% | 31.15% | 24.99% | -227.88% | -555.11% | 55.65% | 157.21% | 137.86% | 111.76% | 162.37% | -214.37% | 90.95% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -21.63% | -15.83% | -18.28% | -24.66% | 7.14% | 13.94% | -4.56% | -0.24% | 6.58% | 9.15% | -5.84% | 13.28% | 21.47% | 27.28% | 40.37% | 33.40% | 28.81% | -30.69% | -17.52% | -18.69% | 13.89% | -10.12% | -71.81% | -8.10% | -57.08% | -59.19% | -94.67% | -51.28% | -76.42% | 12.88% | 4.89% | 10.02% | -98.37% | -63.85% | 53.20% | 37.79% | 39.60% | 32.73% | 29.87% | 21.12% | 63.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.21% | -3.39% | -8.73% | -1.78% | 6.74% | 11.91% | 20.66% | 13.92% | 25.75% | -0.34% | -10.06% | -4.02% | 14.48% | -0.30% | -36.03% | 6.56% | -27.84% | -27.42% | -15.20% | -10.18% | -8.74% | 2.16% | -3.23% | -6.35% | -49.12% | -63.31% | -17.63% | 28.37% | 54.55% | 20.20% | 17.48% | 13.77% | 50.20% |
|
EBIT Margin Growth (1y)
|
| | | 4,413.00 | 3,052.00 | 4,647.00 | 3,127.00 | 2,967.00 | 1,820.00 | 2,062.00 | -59.00 | 734.00 | 944.00 | -463.00 | 469.00 | 4,579.00 | 3,651.00 | 2,622.00 | 3,560.00 | -1008.00 | -1073.00 | 106.00 | 990.00 | 1,801.00 | 1,897.00 | 3,768.00 | 1,572.00 | 1,265.00 | -1570.00 | -3220.00 | -4309.00 | -737.00 | 420.00 | -8454.00 | 3,981.00 | -1457.00 | 506.00 | 10,124.00 | -117.00 | 1,483.00 | 1,157.00 | 976.00 | 582.00 | -2242.00 | -2941.00 | 793.00 | 1,294.00 | 4,560.00 | 3,968.00 | 734.00 | -807.00 | 703.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 8,114.00 | 5,816.00 | 6,246.00 | 3,538.00 | 8,280.00 | 6,415.00 | 4,220.00 | 3,971.00 | 4,305.00 | 3,522.00 | 2,265.00 | 5,019.00 | 5,371.00 | 4,475.00 | 6,496.00 | 6,122.00 | 2,057.00 | -746.00 | 655.00 | -1747.00 | 2,328.00 | 747.00 | -7905.00 | 1,244.00 | -929.00 | -644.00 | -1550.00 | -444.00 | -711.00 | 2,082.00 | 2,646.00 | 4,446.00 | -2216.00 | -1279.00 | 11,893.00 | 1,759.00 | 3,800.00 | 2,183.00 | 2,503.00 | 1,068.00 | 3,021.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,685.00 | 8,394.00 | 8,974.00 | 8,088.00 | 9,072.00 | 7,239.00 | 8,095.00 | 6,533.00 | 7,370.00 | 3,849.00 | 2,813.00 | 2,282.00 | 5,899.00 | 3,325.00 | -5177.00 | 5,795.00 | -137.00 | 180.00 | 2,325.00 | 2,118.00 | 2,354.00 | 2,409.00 | 3,195.00 | 1,709.00 | -1688.00 | -2429.00 | 219.00 | 1,431.00 | 1,606.00 | 3,109.00 | 4,174.00 | 4,933.00 | 3,047.00 |
|
EBIT Margin (QoQ)
|
3,841.00 | -1963.00 | 2,753.00 | -218.00 | 2,480.00 | -368.00 | 1,233.00 | -378.00 | 1,333.00 | -127.00 | -887.00 | 415.00 | 1,543.00 | -1534.00 | 45.00 | 4,524.00 | 615.00 | -2563.00 | 984.00 | -44.00 | 551.00 | -1384.00 | 1,868.00 | 767.00 | 647.00 | 487.00 | -329.00 | 459.00 | -2188.00 | -1163.00 | -1418.00 | 4,031.00 | -1031.00 | -10036.00 | 11,017.00 | -1407.00 | 932.00 | -418.00 | 777.00 | 192.00 | 606.00 | -599.00 | 382.00 | -2631.00 | -93.00 | 3,135.00 | 883.00 | 635.00 | -685.00 | -98.00 | -658.00 | 2,145.00 |
|
EBIT (QoQ)
|
-3.58% | -15.19% | 8.08% | -12.63% | 5.56% | -14.11% | 0.21% | -19.05% | -3.18% | 6.28% | -20.14% | 2.05% | 10.54% | -22.64% | -7.62% | 53.44% | 24.85% | -104.71% | 12.08% | 3.65% | 5.09% | -48.16% | 33.93% | 27.26% | 28.97% | 32.38% | -49.98% | 43.13% | -364.95% | -48.83% | 9.42% | 63.21% | -98.52% | -462.62% | 83.54% | -123.19% | 26.07% | -23.64% | 29.61% | 9.81% | 44.01% | -93.69% | 23.31% | -294.22% | -11.87% | 86.89% | 198.93% | 160.90% | -65.26% | -30.44% | -281.40% | 535.57% |
|
EBT Growth (1y)
|
| | | -26.08% | -14.62% | -13.46% | -23.20% | -27.27% | -39.15% | -14.30% | -37.31% | -13.31% | 1.23% | -32.40% | -23.08% | 36.69% | 44.44% | 17.80% | 34.24% | -26.35% | -91.20% | -13.06% | 13.74% | 33.15% | 58.04% | 74.80% | 47.87% | 62.08% | -130.39% | -394.35% | -230.58% | -126.47% | 2.83% | -289.75% | 16.64% | -275.34% | -40.69% | 68.32% | -4.97% | 42.66% | 69.59% | 44.06% | 14.20% | -235.46% | -785.56% | 76.42% | 188.93% | 156.59% | 111.30% | 489.31% | -83.02% | 12.11% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -22.05% | -16.36% | -19.74% | -27.69% | 2.99% | 8.60% | -7.55% | -3.58% | 3.22% | -1.62% | -7.16% | 11.29% | 18.83% | 23.61% | 38.36% | 33.38% | 31.58% | -22.73% | -12.10% | -14.13% | 16.89% | 2.06% | -69.34% | -12.83% | -47.72% | -46.59% | -82.75% | -42.48% | -69.55% | 25.37% | 11.61% | 9.11% | -93.27% | -55.89% | 65.30% | 40.96% | 45.63% | 32.08% | 35.97% | 28.66% | 60.42% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.78% | -10.85% | -9.80% | -3.38% | 5.06% | 9.33% | 18.73% | 12.96% | 25.48% | -0.29% | -8.92% | -3.77% | 14.41% | 0.04% | -35.17% | 4.01% | -22.18% | -20.37% | -11.70% | -5.40% | -4.32% | 16.67% | 2.96% | -5.28% | -44.04% | -53.35% | 4.24% | 33.29% | 62.27% | 19.29% | 21.37% | 16.14% | 45.76% |
|
EBT Margin Growth (1y)
|
| | | 4,188.00 | 2,903.00 | 4,499.00 | 2,997.00 | 3,076.00 | 1,887.00 | 2,131.00 | -4.00 | 775.00 | 949.00 | -655.00 | 10.00 | 4,224.00 | 3,287.00 | 2,406.00 | 3,656.00 | -1044.00 | -1917.00 | 370.00 | 1,217.00 | 2,054.00 | 2,974.00 | 3,889.00 | 1,706.00 | 1,458.00 | -1389.00 | -2962.00 | -4218.00 | -737.00 | 455.00 | -8677.00 | 3,657.00 | -1239.00 | 648.00 | 10,307.00 | 344.00 | 1,390.00 | 1,252.00 | 1,152.00 | 408.00 | -2130.00 | -2675.00 | 785.00 | 1,560.00 | 4,758.00 | 3,393.00 | 846.00 | -547.00 | -22.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 8,039.00 | 5,739.00 | 5,975.00 | 3,003.00 | 8,076.00 | 6,123.00 | 3,882.00 | 3,662.00 | 3,955.00 | 2,320.00 | 2,120.00 | 4,883.00 | 5,234.00 | 4,345.00 | 6,665.00 | 6,579.00 | 2,468.00 | -332.00 | 1,297.00 | -1295.00 | 2,775.00 | 2,040.00 | -7749.00 | 1,144.00 | -518.00 | -285.00 | -1331.00 | -217.00 | -586.00 | 2,356.00 | 2,783.00 | 4,409.00 | -1979.00 | -774.00 | 12,244.00 | 2,311.00 | 4,018.00 | 1,971.00 | 2,783.00 | 1,420.00 | 2,606.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,219.00 | 7,109.00 | 8,750.00 | 7,876.00 | 9,085.00 | 7,180.00 | 8,141.00 | 6,585.00 | 7,468.00 | 3,905.00 | 3,048.00 | 2,371.00 | 5,955.00 | 3,411.00 | -4974.00 | 6,018.00 | 492.00 | 772.00 | 2,928.00 | 2,706.00 | 2,926.00 | 3,941.00 | 3,710.00 | 1,896.00 | -1258.00 | -1708.00 | 606.00 | 1,750.00 | 2,042.00 | 3,075.00 | 4,413.00 | 5,421.00 | 2,758.00 |
|
EBT Margin (QoQ)
|
3,841.00 | -1963.00 | 2,753.00 | -443.00 | 2,556.00 | -368.00 | 1,252.00 | -364.00 | 1,366.00 | -123.00 | -883.00 | 416.00 | 1,540.00 | -1727.00 | -219.00 | 4,630.00 | 603.00 | -2609.00 | 1,032.00 | -70.00 | -269.00 | -323.00 | 1,880.00 | 766.00 | 651.00 | 593.00 | -304.00 | 519.00 | -2196.00 | -980.00 | -1561.00 | 4,000.00 | -1004.00 | -10112.00 | 10,773.00 | -896.00 | 883.00 | -453.00 | 810.00 | 150.00 | 746.00 | -553.00 | 65.00 | -2388.00 | 201.00 | 2,906.00 | 840.00 | 811.00 | -1164.00 | 359.00 | -553.00 | 1,336.00 |
|
EBT (QoQ)
|
-3.58% | -15.19% | 8.08% | -14.95% | 5.83% | -14.02% | 0.18% | -18.74% | -2.97% | 6.35% | -19.92% | 2.01% | 10.24% | -25.53% | -11.47% | 49.60% | 21.23% | -85.73% | 10.82% | 3.15% | -19.20% | -9.82% | 31.96% | 24.95% | 25.18% | 34.04% | -40.72% | 45.40% | -354.59% | -41.53% | 5.90% | 62.59% | -95.05% | -467.67% | 79.87% | -68.43% | 26.89% | -27.81% | 33.30% | 8.00% | 61.23% | -135.14% | -2.30% | -259.70% | -2.35% | 93.74% | 485.80% | 128.88% | -79.56% | 115.74% | -83.17% | 1,411.12% |
|
Enterprise Value Growth (1y)
|
| | | 8,892.62% | 542.89% | 3,083.64% | 1,219.00% | -59.05% | -61.58% | -34.42% | -4.80% | -32.50% | 31.30% | -25.59% | -54.10% | 115.65% | 32.99% | 151.77% | 133.03% | 41.98% | -11.52% | -36.92% | 26.04% | -1.60% | 129.30% | 487.57% | 234.84% | 283.82% | 178.79% | 9.92% | 15.52% | 34.26% | 106.27% | 210.34% | 105.50% | 128.76% | 10.85% | -45.08% | -46.28% | -65.72% | -43.77% | -20.49% | 30.36% | 39.68% | 15.78% | 1.63% | -14.07% | 64.59% | 57.84% | 46.11% | 33.55% | 1.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 197.40% | 48.02% | 154.88% | 90.28% | -15.84% | -12.46% | 7.10% | 0.61% | 27.38% | 15.60% | 5.72% | 10.47% | 44.43% | 39.22% | 110.53% | 114.25% | 75.03% | 78.17% | 59.71% | 69.56% | 71.80% | 136.25% | 171.64% | 99.57% | 127.59% | 85.42% | 23.28% | 8.44% | 1.73% | 8.74% | 10.66% | 12.90% | 3.08% | -10.30% | -23.73% | -15.58% | -7.63% | 0.91% | 5.69% | 14.37% | 32.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 138.03% | 30.71% | 90.55% | 74.89% | -3.59% | 6.36% | 35.41% | 33.86% | 50.83% | 58.09% | 50.15% | 39.14% | 73.06% | 73.04% | 99.79% | 87.78% | 75.12% | 66.86% | 47.34% | 40.02% | 31.79% | 52.39% | 54.32% | 40.96% | 41.36% | 32.93% | 8.65% | 7.39% | 19.34% | 18.63% | 15.01% | 10.55% | 12.93% |
|
Enterprise Value (QoQ)
|
1,534.76% | -114.32% | -192.46% | 1,562.82% | 4.90% | -33.52% | 9.69% | -46.47% | -1.58% | 13.48% | 59.23% | -62.05% | 91.45% | -35.69% | -1.77% | 78.33% | 18.06% | 21.75% | -9.08% | 8.65% | -26.43% | -13.21% | 81.67% | -15.18% | 71.46% | 122.39% | 3.53% | -2.77% | 24.54% | -12.31% | 8.80% | 13.00% | 91.33% | 31.93% | -27.96% | 25.80% | -7.28% | -34.64% | -29.53% | -19.73% | 52.10% | -7.58% | 15.53% | -13.99% | 26.08% | -18.88% | -2.31% | 64.75% | 20.90% | -24.91% | -10.71% | 25.71% |
|
EPS (Basic) Growth (1y)
|
| | | 12.02% | 94.22% | 96.46% | 95.88% | 94.39% | 14.29% | -6.25% | -12.90% | 13.51% | 19.44% | -5.88% | -14.29% | 37.50% | 51.72% | 33.33% | 45.00% | -5.00% | -71.43% | -12.50% | 18.18% | 42.86% | 66.67% | 81.48% | 72.22% | 83.33% | -87.50% | -380.00% | -340.00% | -300.00% | 6.67% | -175.00% | 40.91% | -150.00% | 0.00% | 69.70% | 0.00% | 40.00% | 64.29% | 45.00% | 7.69% | -241.67% | -660.00% | 81.82% | 158.33% | 148.78% | 118.42% | 550.00% | -114.29% | 20.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 65.04% | 65.83% | 65.85% | 62.41% | 68.81% | 30.66% | 9.14% | 10.80% | 17.20% | 12.64% | 7.40% | 19.88% | 27.89% | 34.90% | 48.21% | 50.00% | 53.58% | -2.33% | 0.00% | 0.00% | 27.51% | 16.45% | -34.71% | 10.28% | -18.56% | -20.51% | -58.74% | -37.51% | -81.71% | 30.66% | 22.90% | 18.29% | -72.41% | -39.49% | 68.82% | 36.41% | 44.22% | 35.72% | 34.81% | 57.47% | 58.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.07% | 49.45% | 50.45% | 52.61% | 55.12% | 28.23% | 31.01% | 30.57% | 44.21% | 16.06% | 6.73% | 8.87% | 24.21% | 13.55% | -12.89% | 20.13% | 0.00% | 0.00% | 3.58% | 9.99% | 10.59% | 26.93% | 16.44% | 7.79% | -27.86% | -36.56% | 16.74% | 27.73% | 64.38% | 19.79% | 18.89% | 46.11% | 37.97% |
|
EPS (Basic) (QoQ)
|
2.94% | -24.35% | 16.70% | 12.48% | 93.63% | 23.81% | 3.13% | -19.35% | 2.70% | 5.56% | -2.94% | 8.57% | 9.38% | -24.14% | -11.11% | 50.00% | 30.00% | -71.43% | 8.33% | 4.55% | -14.29% | -12.50% | 33.33% | 33.33% | 33.33% | 37.50% | 0.00% | 60.00% | -650.00% | -60.00% | 8.33% | 63.64% | -75.00% | -371.43% | 80.30% | -53.85% | 30.00% | -42.86% | 35.00% | 7.69% | 58.33% | -120.00% | -9.09% | -241.67% | 7.32% | 94.74% | 450.00% | 185.71% | -65.00% | 28.57% | -111.11% | 2,500.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39% | | 43.48% | -150.00% | 0.00% | 69.70% | 0.00% | 40.00% | 64.29% | 45.00% | 7.69% | -241.67% | -660.00% | 81.82% | 158.33% | 146.34% | 115.79% | 550.00% | -114.29% | 26.32% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.37% | | 19.50% | -72.41% | -39.49% | 68.82% | 36.41% | 43.42% | 34.42% | 34.81% | 57.47% | 58.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.85% | | 46.59% | 37.97% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.22% | -75.00% | -371.43% | 80.30% | -53.85% | 30.00% | -42.86% | 35.00% | 7.69% | 58.33% | -120.00% | -9.09% | -241.67% | 7.32% | 94.74% | 450.00% | 171.43% | -68.42% | 50.00% | -111.11% | 2,500.00% |
|
FCF Margin Growth (1y)
|
| | | | 4,738.00 | 7,162.00 | 954.00 | 2,342.00 | -2133.00 | 844.00 | -2209.00 | 3,244.00 | 2,353.00 | -93.00 | 4,160.00 | -99.00 | 2,435.00 | 3,157.00 | 3,026.00 | 763.00 | -557.00 | 1,483.00 | 1,132.00 | 2,287.00 | 2,469.00 | 3,211.00 | 564.00 | 463.00 | 885.00 | -1316.00 | -3348.00 | 936.00 | 165.00 | -9460.00 | 4,447.00 | -890.00 | 732.00 | 9,706.00 | -460.00 | 1,234.00 | -149.00 | 1,210.00 | 1,904.00 | 559.00 | 349.00 | -686.00 | 833.00 | 1,131.00 | 389.00 | 1,456.00 | 140.00 | 790.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 4,958.00 | 7,914.00 | 2,905.00 | 5,487.00 | 2,655.00 | 3,909.00 | 4,978.00 | 3,908.00 | 4,231.00 | 4,548.00 | 8,318.00 | 2,952.00 | 4,347.00 | 7,851.00 | 4,722.00 | 3,514.00 | 2,797.00 | 3,378.00 | -1653.00 | 3,687.00 | 3,519.00 | -7565.00 | 1,662.00 | 510.00 | 1,782.00 | -1069.00 | 639.00 | 1,280.00 | 748.00 | 1,456.00 | 5,891.00 | 903.00 | 932.00 | 10,231.00 | 2,277.00 | 2,924.00 | 589.00 | 1,980.00 | 2,877.00 | 2,480.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,836.00 | 12,554.00 | 7,063.00 | 8,537.00 | 4,567.00 | 8,603.00 | 6,673.00 | 6,659.00 | 7,584.00 | 6,443.00 | 5,533.00 | 4,352.00 | 5,397.00 | -2925.00 | 5,821.00 | 3,560.00 | 3,694.00 | 3,624.00 | 2,335.00 | 4,031.00 | 4,101.00 | 3,352.00 | 3,106.00 | 2,302.00 | 1,982.00 | -545.00 | 3,376.00 | 2,970.00 | 1,486.00 | 2,226.00 | 6,865.00 | 2,823.00 |
|
FCF Margin (QoQ)
|
| -6409.00 | 7,706.00 | -918.00 | 4,359.00 | -3985.00 | 1,498.00 | 470.00 | -116.00 | -1008.00 | -1555.00 | 5,922.00 | -1007.00 | -3453.00 | 2,697.00 | 1,664.00 | 1,527.00 | -2731.00 | 2,566.00 | -599.00 | 207.00 | -691.00 | 2,215.00 | 556.00 | 388.00 | 51.00 | -432.00 | 456.00 | 809.00 | -2149.00 | -2465.00 | 4,741.00 | 39.00 | -11775.00 | 11,442.00 | -596.00 | 1,660.00 | -2800.00 | 1,276.00 | 1,097.00 | 278.00 | -1441.00 | 1,970.00 | -248.00 | 68.00 | -2476.00 | 3,489.00 | 50.00 | -674.00 | -1409.00 | 2,173.00 | 699.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 19.58% | 4.10% | -52.36% | -32.87% | -151.30% | -36.29% | -76.57% | 30.82% | 21.73% | -22.13% | 28.47% | -54.54% | 33.30% | 24.03% | 40.53% | 23.40% | -30.63% | 12.19% | 27.67% | 58.11% | 72.53% | 76.75% | 14.29% | 26.78% | 141.07% | -235.92% | -191.33% | 162.47% | 98.99% | -599.92% | 103.97% | -386.93% | 453.90% | 72.88% | -898.06% | 265.74% | 3.51% | 66.48% | 574.52% | 114.02% | 65.84% | -192.41% | 96.62% | 143.83% | 56.13% | 131.92% | 20.57% | 51.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -16.52% | -16.87% | -24.38% | -12.41% | -9.47% | -8.14% | 9.10% | 6.44% | 11.98% | 6.60% | 32.49% | 20.85% | 37.91% | 46.28% | 28.29% | 38.30% | 29.01% | 11.82% | -21.78% | 29.89% | 30.54% | -76.15% | 28.04% | -9.49% | 86.88% | -85.44% | 2.65% | 70.67% | 125.12% | 13.99% | 51.87% | 116.72% | 111.85% | 35.70% | 320.70% | 120.01% | 38.91% | 32.25% | 136.63% | 99.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.62% | -1.26% | 3.71% | 14.54% | 13.99% | 23.73% | 14.17% | 24.14% | 15.74% | 8.65% | 5.13% | 17.36% | 17.03% | -29.53% | 15.36% | 15.88% | 29.37% | -5.41% | 10.57% | 23.83% | 26.87% | 13.05% | 41.90% | 46.10% | 57.76% | -44.27% | 60.37% | 77.27% | 96.83% | 21.00% | 40.95% | 106.52% |
|
Free Cash Flow (QoQ)
|
| -61.67% | 38.83% | -22.08% | 33.39% | -92.80% | 2.82% | -6.46% | -25.99% | -4.56% | -25.90% | 58.29% | -42.54% | -63.15% | 26.26% | 9.89% | 38.48% | -85.84% | 42.27% | -16.07% | -4.91% | -24.92% | 52.45% | 32.78% | 31.20% | -5.71% | -75.34% | 42.58% | 138.59% | -964.64% | -52.06% | 112.31% | 22.92% | -3,141.30% | 100.86% | -990.28% | 337.29% | -248.92% | 74.63% | 284.89% | 48.19% | -148.22% | 459.14% | -16.61% | 14.83% | -185.02% | 341.49% | 3.42% | -26.47% | -82.62% | 812.19% | 29.85% |
|
Gross Margin Growth (1y)
|
| | | 1,397.00 | 1,778.00 | 525.00 | 497.00 | 259.00 | -631.00 | 790.00 | 53.00 | 721.00 | 945.00 | -205.00 | 195.00 | 1,094.00 | 1,568.00 | 750.00 | 1,288.00 | -691.00 | -1421.00 | -1295.00 | 113.00 | 205.00 | 707.00 | 1,534.00 | -397.00 | 70.00 | -861.00 | -1425.00 | -542.00 | 705.00 | 963.00 | 1,210.00 | 1,600.00 | -69.00 | 509.00 | 936.00 | 274.00 | 193.00 | 294.00 | 334.00 | -1017.00 | -201.00 | -398.00 | -379.00 | 1,119.00 | 417.00 | 41.00 | 495.00 | 88.00 | 103.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,377.00 | 2,092.00 | 1,111.00 | 745.00 | 2,073.00 | 1,882.00 | 1,335.00 | 1,536.00 | 1,123.00 | 1,091.00 | -750.00 | 1,596.00 | 607.00 | 853.00 | 989.00 | 1,004.00 | -416.00 | -1576.00 | -1186.00 | -825.00 | 981.00 | 808.00 | 1,320.00 | 662.00 | 706.00 | 610.00 | 721.00 | 1,333.00 | 829.00 | 1,766.00 | 2,480.00 | 858.00 | -78.00 | 405.00 | 890.00 | 377.00 | 409.00 | -63.00 | 450.00 | 191.00 | 319.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,779.00 | 2,239.00 | 566.00 | 2,146.00 | 1,587.00 | 1,167.00 | 1,575.00 | 1,252.00 | 1,398.00 | 936.00 | -640.00 | 657.00 | 1,383.00 | 955.00 | 775.00 | 2,063.00 | 220.00 | -104.00 | 960.00 | 1,049.00 | 1,104.00 | 1,611.00 | 2,589.00 | -81.00 | 698.00 | 507.00 | 676.00 | 1,436.00 | 1,045.00 | 1,409.00 | 2,596.00 | 2,065.00 | 442.00 |
|
Gross Margin (QoQ)
|
425.00 | 529.00 | -50.00 | 492.00 | 807.00 | -724.00 | -79.00 | 255.00 | -83.00 | 697.00 | -816.00 | 922.00 | 141.00 | -453.00 | -416.00 | 1,821.00 | 615.00 | -1270.00 | 121.00 | -158.00 | -115.00 | -1144.00 | 1,530.00 | -66.00 | 387.00 | -316.00 | -401.00 | 401.00 | -545.00 | -879.00 | 481.00 | 1,648.00 | -287.00 | -633.00 | 872.00 | -21.00 | 291.00 | -206.00 | 210.00 | -103.00 | 392.00 | -166.00 | -1140.00 | 712.00 | 196.00 | -147.00 | 359.00 | 11.00 | -181.00 | 307.00 | -49.00 | 25.00 |
|
Gross Profit Growth (1y)
|
| | | 162.60% | 140.16% | 94.91% | 94.67% | 86.93% | 55.54% | 78.28% | 39.01% | 46.04% | 40.44% | 15.83% | 28.99% | 83.17% | 68.93% | 40.28% | 62.38% | -16.34% | -15.08% | -6.57% | 26.09% | 38.94% | 48.65% | 100.66% | 23.35% | 33.62% | -0.87% | -20.61% | -38.23% | 12.75% | 37.56% | 50.74% | 254.32% | 91.91% | 110.99% | 115.75% | 37.86% | 28.98% | 24.48% | 27.85% | 5.17% | 15.57% | 15.34% | 10.97% | 51.61% | 36.96% | 21.56% | 27.28% | 15.22% | 15.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 92.82% | 73.76% | 59.07% | 51.69% | 71.00% | 54.53% | 42.55% | 42.79% | 30.80% | 26.30% | 14.93% | 38.22% | 28.64% | 28.71% | 38.03% | 36.18% | 15.81% | 7.76% | 14.17% | -1.33% | 27.92% | 26.56% | 33.91% | 39.24% | 42.46% | 42.23% | 37.19% | 44.51% | 40.79% | 53.44% | 60.80% | 72.55% | 41.96% | 44.69% | 45.20% | 30.02% | 26.86% | 20.40% | 21.77% | 22.48% | 22.29% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.50% | 49.73% | 39.46% | 48.19% | 42.19% | 36.03% | 40.27% | 35.27% | 32.95% | 24.31% | 19.32% | 15.01% | 26.25% | 23.80% | 25.77% | 40.77% | 27.43% | 29.43% | 37.08% | 36.24% | 38.96% | 39.71% | 45.96% | 31.38% | 33.93% | 32.80% | 29.65% | 36.92% | 34.60% | 38.33% | 42.49% | 55.10% | 35.25% |
|
Gross Profit (QoQ)
|
59.86% | 14.91% | 14.03% | 25.37% | 46.20% | -6.74% | 13.89% | 20.39% | 21.65% | 6.89% | -11.20% | 26.47% | 16.99% | -11.84% | -1.11% | 79.60% | 7.89% | -26.79% | 14.47% | -7.47% | 9.52% | -19.46% | 54.48% | 1.96% | 17.18% | 8.72% | -5.04% | 10.45% | -13.07% | -12.92% | -26.11% | 101.60% | 6.05% | -4.58% | 73.68% | 9.19% | 16.60% | -2.43% | 10.98% | 2.15% | 12.53% | 0.22% | -8.71% | 12.26% | 12.31% | -3.58% | 24.72% | 1.41% | -0.32% | 0.96% | 12.91% | 1.69% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -41.50% | -41.25% | -43.27% | -73.65% | -41.00% | 8.58% | 68.69% | 86.74% | 93.67% | 93.75% | 64.64% | 38.81% | -27.77% | 47.31% | -112.73% | -50.39% | -10.61% | -137.61% | 65.87% | -7.24% | -251.71% | -1,674.35% | -3,151.62% | -1,188.83% | -143.21% | -47.71% | -286.30% | 30.22% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 49.83% | 56.80% | 45.87% | 47.97% | 51.51% | 68.90% | 38.24% | 50.40% | 55.28% | 57.24% | 36.44% | 0.44% | -70.66% | -181.10% | -186.87% | -174.95% | -111.50% | -296.37% | -249.98% | -112.86% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.15% | 36.78% | 35.10% | 25.65% | 15.00% | -4.87% | -21.19% | -11.02% | 5.21% | -15.43% | -100.31% | -54.75% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | -16.67% | -4.86% | 1.98% | -18.01% | -16.45% | -6.36% | -18.80% | 4.18% | 24.49% | 63.58% | 49.69% | 54.26% | 25.50% | -106.25% | 12.95% | 4.47% | 69.28% | -732.76% | 38.46% | 29.74% | 34.01% | -19.61% | -93.37% | -130.43% | -232.92% | -119.19% | 23.35% | 56.52% | -102.20% | -473.24% | 86.16% | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 428.30% | -0.76% | -145.84% | -166.24% | -116.11% | -31.98% | 504.66% | 64.78% | 21.76% | 190.84% | -133.52% | -47.98% | 491.38% | -192.13% | 40.41% | 26.13% | -126.54% | 12.63% | 32.70% | 1,103.86% | 102.04% | -50.68% | 3,777.25% | -94.43% | -24,492.62% | 39.09% | -104.55% | 6,454.89% | 111.79% | -306.73% | 192.93% | -182.80% | 110.18% | 62.89% | -284.56% | 110.58% | -284.33% | 352.74% | 237.50% | -33.72% | 182.55% | -129.47% | 99.97% | 231.13% | -349.10% | -661.51% | 22.47% | 152.56% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -38.66% | 47.49% | -37.89% | -11.53% | -20.99% | -3.37% | 6.85% | 27.25% | 6.68% | 9.91% | -28.75% | 134.97% | 26.44% | -47.56% | 155.85% | 34.13% | -49.19% | 7.10% | -4.06% | 238.19% | 37.27% | -55.13% | 52.63% | -71.29% | 292.42% | 2.76% | -27.61% | 79.09% | 22.99% | 79.82% | 63.34% | -61.27% | 47.33% | 34.86% | 71.84% | 30.69% | -79.57% | -78.33% | 75.09% | 76.97% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.90% | 0.56% | -17.60% | 65.16% | -69.43% | -7.78% | 85.57% | 17.24% | -32.24% | 7.67% | -17.35% | 111.27% | 21.14% | -38.00% | 21.28% | -86.29% | -20.03% | -3.89% | -14.08% | 39.14% | -17.84% | 40.63% | 42.85% | -26.66% | 147.01% | 7.30% | -26.49% | 66.01% | 1.25% | -53.63% | 50.71% | -13.45% |
|
Net Cash Flow (QoQ)
|
| -165.62% | 296.41% | -138.62% | 1,161.33% | -112.52% | 10.65% | -124.33% | 35.78% | -2.54% | 373.95% | -119.52% | -42.67% | 219.06% | -201.09% | 13.81% | 477.32% | -128.02% | 34.62% | -6.84% | -35.56% | 7.74% | 49.64% | 1,693.64% | -99.72% | -6,914.77% | 1,329.13% | -97.58% | -1,305.47% | 82.98% | 8.13% | 3,578.18% | -97.83% | -687.21% | 120.99% | -3,199.15% | 105.50% | -203.68% | -4.39% | 277.72% | -195.83% | 242.15% | -43.21% | -14.33% | 19.35% | -150.74% | 485.41% | 41.86% | -189.78% | -55.13% | 161.99% | 192.54% |
|
Net Income Growth (1y)
|
| | | -26.08% | -14.62% | -13.46% | -23.20% | -27.27% | -39.15% | -14.30% | -37.31% | -13.31% | 1.23% | -32.40% | -23.08% | 36.69% | 44.44% | 17.80% | 34.24% | -26.35% | -91.20% | -13.06% | 13.74% | 33.15% | 58.04% | 74.80% | 47.87% | 62.08% | -130.39% | -394.35% | -230.58% | -126.47% | 2.83% | -257.31% | 18.46% | -241.39% | -30.74% | 65.46% | -6.03% | 38.38% | 63.16% | 44.05% | 11.85% | -240.89% | -630.33% | 76.96% | 168.25% | 151.22% | 118.16% | 477.04% | -117.09% | 26.33% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -22.05% | -16.36% | -19.74% | -27.69% | 2.99% | 8.60% | -7.55% | -3.58% | 3.22% | -1.62% | -7.16% | 11.29% | 18.83% | 23.61% | 38.36% | 33.38% | 31.58% | -22.73% | -12.10% | -14.13% | 16.89% | 2.06% | -64.51% | -12.01% | -43.13% | -43.05% | -82.73% | -41.92% | -68.26% | 22.36% | 11.61% | 8.66% | -92.84% | -52.08% | 64.56% | 38.17% | 45.43% | 35.51% | 35.47% | 53.15% | 61.42% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.78% | -10.85% | -9.80% | -3.38% | 5.06% | 9.33% | 18.73% | 12.96% | 25.48% | -0.29% | -8.92% | -3.77% | 14.41% | 0.04% | -32.85% | 4.44% | -19.89% | -18.62% | -11.70% | -5.15% | -3.85% | 14.67% | 2.96% | -5.60% | -43.84% | -51.09% | 4.69% | 30.04% | 59.49% | 21.25% | 21.06% | 38.37% | 46.03% |
|
Net Income (QoQ)
|
-3.58% | -15.19% | 8.08% | -14.95% | 5.83% | -14.02% | 0.18% | -18.74% | -2.97% | 6.35% | -19.92% | 2.01% | 10.24% | -25.53% | -11.47% | 49.60% | 21.23% | -85.73% | 10.82% | 3.15% | -19.20% | -9.82% | 31.96% | 24.95% | 25.18% | 34.04% | -40.72% | 45.40% | -354.59% | -41.53% | 5.90% | 62.59% | -95.05% | -420.43% | 78.53% | -56.61% | 25.30% | -37.50% | 34.08% | 8.99% | 55.34% | -108.85% | -3.84% | -251.96% | 4.33% | 93.41% | 407.62% | 164.18% | -66.09% | 36.81% | -113.94% | 2,052.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -27.64% | -21.81% | 3.21% | -2.54% | -25.37% | -38.19% | -14.02% | -37.28% | -13.20% | 1.58% | -32.39% | -23.06% | 36.98% | 45.05% | 18.44% | 35.09% | -25.05% | -91.66% | -11.68% | 14.39% | 36.60% | 63.21% | 79.11% | 60.08% | 83.67% | -140.19% | -511.16% | -342.06% | -464.93% | -7.86% | -257.31% | 18.46% | -241.39% | -30.74% | 65.46% | -6.03% | 38.38% | 63.16% | 44.05% | 11.85% | -240.89% | -630.33% | 76.96% | 168.25% | 151.22% | 118.16% | 477.04% | -117.09% | 26.33% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -21.90% | -18.32% | -13.48% | -20.10% | 3.65% | 9.25% | -7.18% | -3.12% | 3.74% | -1.20% | -6.44% | 11.90% | 20.65% | 27.10% | 42.48% | 39.47% | 49.41% | -19.20% | -12.55% | -14.74% | 16.36% | 1.59% | -65.85% | -12.89% | -46.60% | -50.18% | -96.12% | -56.35% | -128.20% | 19.61% | 11.61% | 8.66% | -92.84% | -52.08% | 64.56% | 38.17% | 45.43% | 35.51% | 35.47% | 53.15% | 61.42% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.38% | -11.77% | -5.88% | 0.76% | 6.65% | 12.02% | 22.08% | 17.82% | 37.90% | 1.74% | -9.01% | -3.83% | 14.35% | -0.08% | -32.96% | 4.37% | -20.09% | -19.02% | -11.97% | -5.49% | -4.24% | 14.42% | 2.49% | -6.10% | -45.93% | -55.57% | 0.56% | 33.87% | 86.81% | 21.87% | 21.06% | 38.37% | 46.03% |
|
Net Income towards Common Stockholders (QoQ)
|
2.05% | -42.55% | 5.87% | 2.88% | 6.52% | -13.27% | 0.28% | -18.74% | -3.04% | 6.53% | -20.05% | 2.09% | 10.42% | -25.73% | -11.59% | 49.86% | 21.89% | -86.62% | 11.18% | 3.41% | -19.72% | -8.75% | 31.92% | 28.47% | 30.52% | 38.26% | -30.10% | 70.73% | -921.64% | -57.09% | 5.90% | 62.59% | -95.05% | -420.43% | 78.53% | -56.61% | 25.30% | -37.50% | 34.08% | 8.99% | 55.34% | -108.85% | -3.84% | -251.96% | 4.33% | 93.41% | 407.62% | 164.18% | -66.09% | 36.81% | -113.94% | 2,052.76% |
|
Net Margin Growth (1y)
|
| | | 4,049.00 | 2,236.00 | 6,800.00 | 5,136.00 | 3,235.00 | 1,942.00 | 2,143.00 | -2.00 | 780.00 | 968.00 | -652.00 | 11.00 | 4,222.00 | 3,295.00 | 2,435.00 | 3,696.00 | -993.00 | -1895.00 | 421.00 | 1,219.00 | 2,119.00 | 3,101.00 | 3,930.00 | 1,919.00 | 1,669.00 | -1303.00 | -3115.00 | -4497.00 | -1089.00 | 179.00 | -7641.00 | 3,694.00 | -1007.00 | 767.00 | 9,272.00 | 323.00 | 1,185.00 | 1,079.00 | 1,152.00 | 378.00 | -2134.00 | -2399.00 | 789.00 | 1,431.00 | 4,589.00 | 3,314.00 | 806.00 | -576.00 | 144.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 8,065.00 | 5,146.00 | 8,292.00 | 5,145.00 | 8,237.00 | 6,205.00 | 3,927.00 | 3,705.00 | 4,008.00 | 2,368.00 | 2,205.00 | 4,926.00 | 5,347.00 | 4,501.00 | 6,786.00 | 6,834.00 | 2,794.00 | -97.00 | 1,236.00 | -1360.00 | 2,698.00 | 1,977.00 | -6827.00 | 1,115.00 | -428.00 | -356.00 | -1484.00 | -481.00 | -912.00 | 2,026.00 | 2,783.00 | 4,395.00 | -1957.00 | -552.00 | 11,213.00 | 2,133.00 | 3,640.00 | 1,995.00 | 2,747.00 | 1,233.00 | 2,599.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,293.00 | 6,546.00 | 11,149.00 | 10,060.00 | 9,363.00 | 7,411.00 | 8,278.00 | 6,842.00 | 7,796.00 | 4,166.00 | 3,019.00 | 2,347.00 | 5,927.00 | 3,377.00 | -3970.00 | 6,030.00 | 698.00 | 850.00 | 2,867.00 | 2,657.00 | 2,876.00 | 3,824.00 | 3,597.00 | 1,816.00 | -1377.00 | -1675.00 | 457.00 | 1,329.00 | 1,543.00 | 2,942.00 | 4,378.00 | 5,250.00 | 2,776.00 |
|
Net Margin (QoQ)
|
4,464.00 | -4875.00 | 2,922.00 | 1,538.00 | 2,651.00 | -311.00 | 1,258.00 | -362.00 | 1,358.00 | -109.00 | -888.00 | 420.00 | 1,545.00 | -1729.00 | -226.00 | 4,631.00 | 618.00 | -2589.00 | 1,036.00 | -59.00 | -283.00 | -273.00 | 1,833.00 | 842.00 | 699.00 | 557.00 | -178.00 | 592.00 | -2273.00 | -1256.00 | -1561.00 | 4,000.00 | -1004.00 | -9077.00 | 9,774.00 | -701.00 | 770.00 | -572.00 | 825.00 | 161.00 | 665.00 | -499.00 | 51.00 | -2352.00 | 401.00 | 2,689.00 | 694.00 | 806.00 | -874.00 | 181.00 | -689.00 | 1,526.00 |
|
Operating Income Growth (1y)
|
| | | -23.53% | -12.63% | -11.57% | -21.12% | -28.03% | -39.86% | -14.87% | -38.30% | -13.79% | 1.34% | -29.10% | -15.65% | 45.03% | 53.82% | 22.91% | 37.02% | -30.33% | -64.60% | -19.13% | 10.47% | 32.41% | 49.42% | 76.92% | 47.61% | 59.04% | -168.14% | -490.23% | -256.48% | -130.63% | 1.52% | -272.25% | 32.37% | -310.26% | -52.79% | 66.43% | -43.60% | 41.97% | 56.05% | 31.15% | 24.99% | -227.88% | -555.11% | 55.65% | 157.21% | 137.86% | 111.76% | 162.37% | -214.37% | 90.95% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -21.63% | -15.83% | -18.28% | -24.66% | 7.14% | 13.94% | -4.56% | -0.24% | 6.58% | 9.15% | -5.84% | 13.28% | 21.47% | 27.28% | 40.37% | 33.40% | 28.81% | -30.69% | -17.52% | -18.69% | 13.89% | -10.12% | -71.81% | -8.10% | -57.08% | -59.19% | -94.67% | -51.28% | -76.42% | 12.88% | 4.89% | 10.02% | -98.37% | -63.85% | 53.20% | 37.79% | 39.60% | 32.73% | 29.87% | 21.12% | 63.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.21% | -3.39% | -8.73% | -1.78% | 6.74% | 11.91% | 20.66% | 13.92% | 25.75% | -0.34% | -10.06% | -4.02% | 14.48% | -0.30% | -36.03% | 6.56% | -27.84% | -27.42% | -15.20% | -10.18% | -8.74% | 2.16% | -3.23% | -6.35% | -49.12% | -63.31% | -17.63% | 28.37% | 54.55% | 20.20% | 17.48% | 13.77% | 50.20% |
|
Operating Income (QoQ)
|
-3.58% | -15.19% | 8.08% | -12.63% | 5.56% | -14.11% | 0.21% | -19.05% | -3.18% | 6.28% | -20.14% | 2.05% | 10.54% | -22.64% | -7.62% | 53.44% | 24.85% | -104.71% | 12.08% | 3.65% | 5.09% | -48.16% | 33.93% | 27.26% | 28.97% | 32.38% | -49.98% | 43.13% | -364.95% | -48.83% | 9.42% | 63.21% | -98.52% | -462.62% | 83.54% | -123.19% | 26.07% | -23.64% | 29.61% | 9.81% | 44.01% | -93.69% | 23.31% | -294.22% | -11.87% | 86.89% | 198.93% | 160.90% | -65.26% | -30.44% | -281.40% | 535.57% |
|
Operating Margin Growth (1y)
|
| | | 4,413.00 | 3,052.00 | 4,647.00 | 3,127.00 | 2,967.00 | 1,820.00 | 2,062.00 | -59.00 | 734.00 | 944.00 | -463.00 | 469.00 | 4,579.00 | 3,651.00 | 2,622.00 | 3,560.00 | -1008.00 | -1073.00 | 106.00 | 990.00 | 1,801.00 | 1,897.00 | 3,768.00 | 1,572.00 | 1,265.00 | -1570.00 | -3220.00 | -4309.00 | -737.00 | 420.00 | -8454.00 | 3,981.00 | -1457.00 | 506.00 | 10,124.00 | -117.00 | 1,483.00 | 1,157.00 | 976.00 | 582.00 | -2242.00 | -2941.00 | 793.00 | 1,294.00 | 4,560.00 | 3,968.00 | 734.00 | -807.00 | 703.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 8,114.00 | 5,816.00 | 6,246.00 | 3,538.00 | 8,280.00 | 6,415.00 | 4,220.00 | 3,971.00 | 4,305.00 | 3,522.00 | 2,265.00 | 5,019.00 | 5,371.00 | 4,475.00 | 6,496.00 | 6,122.00 | 2,057.00 | -746.00 | 655.00 | -1747.00 | 2,328.00 | 747.00 | -7905.00 | 1,244.00 | -929.00 | -644.00 | -1550.00 | -444.00 | -711.00 | 2,082.00 | 2,646.00 | 4,446.00 | -2216.00 | -1279.00 | 11,893.00 | 1,759.00 | 3,800.00 | 2,183.00 | 2,503.00 | 1,068.00 | 3,021.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,685.00 | 8,394.00 | 8,974.00 | 8,088.00 | 9,072.00 | 7,239.00 | 8,095.00 | 6,533.00 | 7,370.00 | 3,849.00 | 2,813.00 | 2,282.00 | 5,899.00 | 3,325.00 | -5177.00 | 5,795.00 | -137.00 | 180.00 | 2,325.00 | 2,118.00 | 2,354.00 | 2,409.00 | 3,195.00 | 1,709.00 | -1688.00 | -2429.00 | 219.00 | 1,431.00 | 1,606.00 | 3,109.00 | 4,174.00 | 4,933.00 | 3,047.00 |
|
Operating Margin (QoQ)
|
3,841.00 | -1963.00 | 2,753.00 | -218.00 | 2,480.00 | -368.00 | 1,233.00 | -378.00 | 1,333.00 | -127.00 | -887.00 | 415.00 | 1,543.00 | -1534.00 | 45.00 | 4,524.00 | 615.00 | -2563.00 | 984.00 | -44.00 | 551.00 | -1384.00 | 1,868.00 | 767.00 | 647.00 | 487.00 | -329.00 | 459.00 | -2188.00 | -1163.00 | -1418.00 | 4,031.00 | -1031.00 | -10036.00 | 11,017.00 | -1407.00 | 932.00 | -418.00 | 777.00 | 192.00 | 606.00 | -599.00 | 382.00 | -2631.00 | -93.00 | 3,135.00 | 883.00 | 635.00 | -685.00 | -98.00 | -658.00 | 2,145.00 |
|
Profit After Tax Growth (1y)
|
| | | -27.64% | -21.81% | 3.03% | -2.84% | -25.73% | -38.49% | -14.30% | -37.31% | -13.31% | 1.23% | -32.40% | -23.08% | 36.69% | 44.44% | 17.80% | 34.24% | -26.35% | -91.20% | -13.06% | 13.74% | 33.15% | 58.04% | 79.61% | 61.02% | 84.80% | -107.57% | -511.16% | -342.06% | -464.93% | -7.86% | -257.36% | 18.02% | -242.60% | -30.88% | 65.46% | -5.47% | 38.26% | 63.49% | 44.05% | 11.85% | -239.54% | -636.03% | 76.96% | 168.25% | 151.17% | 118.07% | 478.06% | -117.09% | 26.28% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -22.06% | -18.55% | -13.64% | -20.23% | 3.38% | 8.74% | -7.55% | -3.58% | 3.22% | -1.62% | -7.16% | 11.29% | 18.83% | 23.61% | 42.57% | 39.53% | 49.55% | -18.53% | -12.10% | -14.13% | 16.89% | 2.06% | -64.51% | -12.20% | -43.29% | -43.10% | -96.12% | -56.35% | -128.62% | 19.82% | 11.61% | 8.66% | -92.94% | -52.08% | 64.56% | 38.11% | 45.38% | 35.46% | 35.49% | 53.15% | 61.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.78% | -12.10% | -6.40% | 0.29% | 5.29% | 9.42% | 22.11% | 17.87% | 37.93% | 1.78% | -8.92% | -3.77% | 14.41% | 0.04% | -32.85% | 4.33% | -19.97% | -18.65% | -11.70% | -5.15% | -3.96% | 14.80% | 2.96% | -5.60% | -43.89% | -51.09% | 0.56% | 33.87% | 86.83% | 21.84% | 21.07% | 38.37% | 46.03% |
|
Profit After Tax (QoQ)
|
2.05% | -42.55% | 5.87% | 2.88% | 6.52% | -13.48% | 0.18% | -18.74% | -2.97% | 6.35% | -19.92% | 2.01% | 10.24% | -25.53% | -11.47% | 49.60% | 21.23% | -85.73% | 10.82% | 3.15% | -19.20% | -9.82% | 31.96% | 24.95% | 25.18% | 46.65% | -30.10% | 70.73% | -921.64% | -57.09% | 5.90% | 62.59% | -95.05% | -420.49% | 78.41% | -56.33% | 25.49% | -37.36% | 34.08% | 8.49% | 55.93% | -110.48% | -3.84% | -252.51% | 4.47% | 93.41% | 407.62% | 164.30% | -66.26% | 37.83% | -113.91% | 2,052.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 20.69% | | | 34.18% | 40.96% | 36.46% | 27.14% | 63.50% | 147.87% | 172.80% | 159.72% | 68.31% | 11.31% | -5.46% | -7.72% | -1.48% | -15.61% | -13.53% | -10.48% | -13.05% | -7.72% | -11.95% | -9.80% | -5.05% | -0.08% | 8.31% | 6.01% | 5.02% | 0.64% | 20.19% | 36.72% | 66.79% | 67.94% | 54.32% | 45.50% | 15.93% | 17.25% | 10.88% | 7.69% | 11.90% | 16.28% | 19.33% | 20.43% | 9.88% | 11.51% | 4.47% | -16.77% | -10.82% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 61.56% | | | 54.56% | 57.26% | 52.11% | 44.98% | 39.44% | 32.54% | 30.65% | 28.98% | 12.97% | -4.65% | -10.38% | -9.34% | -6.65% | -8.02% | -6.23% | -5.05% | -4.64% | -2.46% | 4.65% | 9.35% | 18.48% | 19.09% | 26.18% | 28.24% | 26.63% | 25.61% | 27.17% | 28.91% | 29.34% | 31.80% | 26.86% | 23.57% | 12.54% | 14.98% | 11.39% | 2.58% | 3.12% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.69% | | | 25.90% | 24.81% | 21.79% | 19.73% | 17.49% | 16.51% | 16.29% | 15.46% | 7.53% | -2.71% | -1.29% | 1.55% | 7.34% | 5.63% | 8.87% | 11.23% | 10.89% | 12.81% | 14.42% | 15.42% | 16.63% | 18.15% | 21.59% | 22.29% | 20.08% | 20.77% | 20.72% | 16.51% | 16.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.46% | 2.57% | 9.38% | 14.49% | 9.73% | -0.70% | 1.91% | 47.23% | 66.35% | 9.29% | -2.97% | -4.59% | 10.01% | -7.17% | -5.29% | 1.86% | -5.77% | -4.88% | -1.95% | -1.06% | 0.01% | -9.24% | 0.44% | 4.15% | 5.24% | -1.62% | -1.68% | 3.17% | 0.85% | 17.49% | 11.84% | 25.86% | 1.55% | 7.95% | 5.45% | 0.29% | 2.70% | 2.09% | 2.42% | 4.20% | 6.72% | 4.77% | 3.36% | -4.92% | 8.30% | -1.85% | -17.65% | 1.88% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | -19.00 | -12.00 | -3.00 | 0.00 | 5.00 | 0.00 | -7.00 | 6.00 | 15.00 | 20.00 | 17.00 | -2.00 | -13.00 | -18.00 | 0.00 | 19.00 | 29.00 | 39.00 | 27.00 | 14.00 | 5.00 | -5.00 | -6.00 | -2.00 | 0.00 | 6.00 | 3.00 | 1.00 | 5.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | -1.00 | -3.00 | -3.00 | -2.00 | 4.00 | 9.00 | 8.00 | 6.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 1.00 | 8.00 | 7.00 | 4.00 | 7.00 | 2.00 | 10.00 | 23.00 | 31.00 | 41.00 | 44.00 | 31.00 | 21.00 | 16.00 | 22.00 | 31.00 | 35.00 | 40.00 | 25.00 | 14.00 | 10.00 | 3.00 | 1.00 | 3.00 | 7.00 | 10.00 | 6.00 | 1.00 | 3.00 | 2.00 | 6.00 | 8.00 | 7.00 | 6.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 18.00 | 29.00 | 35.00 | 37.00 | 41.00 | 35.00 | 32.00 | 36.00 | 37.00 | 42.00 | 42.00 | 31.00 | 27.00 | 24.00 | 28.00 | 36.00 | 41.00 | 44.00 | 27.00 | 14.00 | 8.00 | 3.00 | 4.00 | 8.00 | 12.00 | 15.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | | | | 14.00 | -4.00 | -3.00 | -4.00 | -8.00 | 3.00 | 6.00 | -2.00 | -2.00 | -3.00 | 0.00 | 12.00 | 6.00 | 2.00 | -3.00 | -7.00 | -5.00 | -3.00 | 15.00 | 11.00 | 6.00 | 7.00 | 3.00 | -2.00 | -3.00 | -3.00 | 3.00 | 2.00 | -1.00 | 3.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 1.00 | 4.00 | 3.00 | 1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 7.00 | -26.00 | -10.00 | 1.00 | 4.00 | 13.00 | 2.00 | -3.00 | 14.00 | 22.00 | 26.00 | 21.00 | 1.00 | -14.00 | -19.00 | 1.00 | 18.00 | 30.00 | 40.00 | 27.00 | 15.00 | 4.00 | -6.00 | -6.00 | -2.00 | 0.00 | 7.00 | 3.00 | 1.00 | 5.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | -1.00 | -4.00 | -4.00 | -3.00 | 3.00 | 9.00 | 9.00 | 7.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 25.00 | 9.00 | 19.00 | 19.00 | 18.00 | 21.00 | 10.00 | 20.00 | 32.00 | 38.00 | 48.00 | 49.00 | 33.00 | 20.00 | 15.00 | 22.00 | 30.00 | 35.00 | 41.00 | 23.00 | 14.00 | 10.00 | 2.00 | 0.00 | 2.00 | 7.00 | 10.00 | 5.00 | 0.00 | 2.00 | 1.00 | 5.00 | 9.00 | 7.00 | 6.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 43.00 | 25.00 | 40.00 | 47.00 | 51.00 | 55.00 | 44.00 | 40.00 | 45.00 | 43.00 | 48.00 | 46.00 | 32.00 | 26.00 | 23.00 | 28.00 | 35.00 | 41.00 | 44.00 | 26.00 | 13.00 | 7.00 | 1.00 | 2.00 | 7.00 | 12.00 | 14.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 25.00 | -8.00 | -4.00 | -5.00 | -9.00 | 8.00 | 6.00 | -2.00 | 0.00 | -2.00 | 1.00 | 14.00 | 9.00 | 2.00 | -4.00 | -6.00 | -6.00 | -3.00 | 16.00 | 10.00 | 7.00 | 7.00 | 3.00 | -2.00 | -4.00 | -3.00 | 3.00 | 2.00 | -2.00 | 3.00 | -1.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | 1.00 | 1.00 | 4.00 | 3.00 | 1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -298.00 | -34.00 | -12.00 | 3.00 | 4.00 | 3.00 | -34.00 | -55.00 | -8.00 | 24.00 | 49.00 | 50.00 | -8.00 | -44.00 | -62.00 | 5.00 | 48.00 | 76.00 | 104.00 | 51.00 | 24.00 | 10.00 | -5.00 | -6.00 | -2.00 | 1.00 | 8.00 | 4.00 | 1.00 | 5.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -4.00 | -4.00 | -2.00 | 4.00 | 9.00 | 9.00 | 7.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -303.00 | -7.00 | 2.00 | -2.00 | -13.00 | -17.00 | -47.00 | 0.00 | 32.00 | 56.00 | 91.00 | 105.00 | 64.00 | 42.00 | 37.00 | 50.00 | 70.00 | 88.00 | 107.00 | 48.00 | 24.00 | 17.00 | 5.00 | 1.00 | 3.00 | 8.00 | 12.00 | 6.00 | 1.00 | 3.00 | 2.00 | 6.00 | 9.00 | 7.00 | 7.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -263.00 | 24.00 | 44.00 | 53.00 | 59.00 | 69.00 | 51.00 | 44.00 | 54.00 | 68.00 | 93.00 | 103.00 | 64.00 | 48.00 | 47.00 | 56.00 | 75.00 | 94.00 | 110.00 | 51.00 | 23.00 | 15.00 | 4.00 | 4.00 | 9.00 | 13.00 | 17.00 | 13.00 |
|
Return on Equity (QoQ)
|
| | | | | -278.00 | -8.00 | -5.00 | -7.00 | -14.00 | 14.00 | 10.00 | -7.00 | -15.00 | -23.00 | -10.00 | 40.00 | 18.00 | 2.00 | -9.00 | -18.00 | -18.00 | -16.00 | 58.00 | 25.00 | 9.00 | 12.00 | 4.00 | -2.00 | -4.00 | -4.00 | 4.00 | 3.00 | -1.00 | 3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 7.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | | | 1.00 | -1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 36.00 | 33.00 | 30.00 | 24.00 | 16.00 | 11.00 | 9.00 | 2.00 | 2.00 | 13.00 | 20.00 | 26.00 | 34.00 | 19.00 | 5.00 | 1.00 | -3.00 | 5.00 | 17.00 | 26.00 | 27.00 | 24.00 | 13.00 | -4.00 | -16.00 | -22.00 | -17.00 | -32.00 | -11.00 | -8.00 | -5.00 | 34.00 | 22.00 | 24.00 | 22.00 | 9.00 | 9.00 | 1.00 | -8.00 | -8.00 | -5.00 | 12.00 | 26.00 | 25.00 | 19.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 54.00 | 58.00 | 58.00 | 53.00 | 53.00 | 44.00 | 33.00 | 29.00 | 33.00 | 37.00 | 42.00 | 53.00 | 57.00 | 48.00 | 35.00 | 23.00 | 7.00 | 8.00 | 14.00 | -10.00 | -1.00 | -5.00 | -8.00 | -2.00 | -5.00 | -6.00 | 1.00 | 11.00 | 20.00 | 17.00 | 9.00 | 35.00 | 27.00 | 37.00 | 40.00 | 26.00 | 24.00 | 21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 85.00 | 82.00 | 81.00 | 80.00 | 76.00 | 73.00 | 64.00 | 52.00 | 44.00 | 40.00 | 39.00 | 17.00 | 30.00 | 19.00 | 14.00 | 25.00 | 18.00 | 24.00 | 31.00 | 33.00 | 31.00 | 19.00 | 6.00 | -1.00 | -1.00 | 7.00 | 19.00 | 28.00 | 35.00 | 37.00 |
|
Return on Sales (QoQ)
|
| | | 9.00 | 9.00 | 10.00 | 8.00 | 6.00 | 6.00 | 5.00 | 0.00 | 2.00 | 3.00 | -2.00 | 0.00 | 13.00 | 9.00 | 5.00 | 8.00 | -3.00 | -5.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 4.00 | 3.00 | -4.00 | -7.00 | -9.00 | -2.00 | 1.00 | -23.00 | 13.00 | 1.00 | 5.00 | 15.00 | 1.00 | 3.00 | 3.00 | 3.00 | 1.00 | -6.00 | -6.00 | 2.00 | 5.00 | 11.00 | 8.00 | 2.00 | -2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 73.51% | 53.42% | 70.53% | 71.21% | 75.87% | 78.40% | 50.05% | 37.24% | 25.38% | 15.11% | 20.79% | 23.24% | 50.81% | 30.02% | 21.27% | 25.42% | -5.83% | 7.33% | 21.96% | 23.61% | 33.95% | 31.40% | 47.34% | 32.46% | 31.99% | 15.46% | 5.39% | -31.30% | 0.48% | 16.17% | 17.93% | 166.16% | 93.98% | 94.97% | 84.68% | 32.23% | 25.21% | 19.25% | 21.60% | 23.96% | 19.20% | 22.29% | 17.50% | 26.69% | 28.58% | 20.81% | 18.20% | 13.75% | 13.82% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 56.40% | 46.60% | 45.67% | 42.53% | 49.26% | 38.73% | 30.02% | 28.49% | 21.21% | 17.12% | 21.34% | 24.09% | 23.91% | 22.40% | 29.65% | 27.11% | 18.52% | 17.65% | 23.73% | 4.00% | 21.11% | 20.79% | 22.35% | 34.30% | 37.02% | 37.77% | 31.91% | 34.22% | 34.64% | 39.26% | 38.35% | 63.40% | 42.53% | 41.67% | 38.18% | 27.58% | 24.27% | 20.78% | 19.09% | 21.34% | 20.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.29% | 34.47% | 35.52% | 35.03% | 33.21% | 30.37% | 31.62% | 28.28% | 25.78% | 19.50% | 22.64% | 11.70% | 20.33% | 19.72% | 22.05% | 30.29% | 26.55% | 29.83% | 32.77% | 31.68% | 33.97% | 32.59% | 32.69% | 31.75% | 30.88% | 30.70% | 26.81% | 30.58% | 30.19% | 31.89% | 29.76% | 44.44% | 33.48% |
|
Revenue (QoQ)
|
38.24% | -1.64% | 15.60% | 10.38% | 22.24% | 9.33% | 16.06% | 13.38% | 24.00% | -8.04% | 6.15% | 3.59% | 13.84% | -3.50% | 8.30% | 26.77% | -1.86% | -10.00% | 12.01% | -4.82% | 11.86% | 2.27% | 13.52% | 3.14% | 9.73% | 14.68% | 2.06% | 2.78% | -4.01% | 4.68% | -33.47% | 50.31% | 10.97% | 6.27% | 50.14% | 9.55% | 11.54% | 0.66% | 7.50% | 3.74% | 6.22% | 2.65% | 9.58% | -0.24% | 8.98% | -1.38% | 18.16% | 1.25% | 2.39% | -3.51% | 13.71% | 1.31% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | 42.42% | 23.56% | 22.32% | 12.63% | 6.65% | 15.32% | 5.08% | -2.09% | 2.48% | 9.74% | -25.25% | 5.42% | -5.71% | -14.45% | 49.70% | 48.24% | 73.80% | 85.39% | 65.15% | 30.94% | 17.01% | 28.11% | 32.70% | 20.95% | 154.71% | 84.89% | 72.37% | 46.14% | -7.44% | 2.01% | 20.17% | 74.79% | -0.27% | 9.39% | 0.43% | -5.08% | 20.43% | 28.18% | 36.65% | 11.48% | 22.98% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 15.89% | 16.07% | -1.33% | 5.15% | 1.01% | 2.68% | 5.55% | 15.23% | 18.86% | 20.29% | 22.72% | 26.96% | 24.23% | 26.66% | 48.59% | 32.91% | 73.02% | 63.76% | 55.74% | 32.28% | 40.25% | 34.19% | 40.08% | 45.65% | 32.97% | 27.30% | 27.65% | 34.34% | 3.59% | 12.67% | 18.14% | 22.75% | 13.88% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60% | 19.92% | 18.89% | 17.68% | 15.95% | 20.79% | 20.84% | 19.37% | 38.00% | 32.75% | 33.42% | 29.32% | 35.22% | 30.82% | 46.71% | 43.08% | 36.75% | 37.42% | 35.45% | 30.88% | 27.07% | 27.64% | 30.41% | 26.73% | 28.34% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | 10.72% | 6.72% | 21.75% | -1.01% | -3.93% | 5.65% | 12.10% | -6.26% | 3.88% | -3.74% | 4.45% | -1.89% | 11.24% | -34.43% | 47.32% | -12.25% | 0.92% | 14.74% | 45.88% | 2.88% | 7.65% | 2.22% | 15.66% | -8.07% | 17.87% | 5.88% | 5.42% | 93.60% | -14.44% | -1.29% | -10.62% | 22.63% | -5.71% | 16.28% | 30.01% | -30.04% | 3.43% | 6.75% | 22.88% | -11.23% | 10.08% | 13.80% | 0.25% | -2.08% |
|
Shareholder's Equity Growth (1y)
|
| | | | 196.53% | | | 163.05% | -26.70% | -30.25% | 44.56% | 19.73% | 23.87% | 23.45% | -48.14% | -48.10% | 16.25% | 23.19% | 41.75% | 42.70% | -37.52% | -43.75% | -46.06% | 85.48% | 114.25% | 179.17% | 768.95% | 190.90% | 200.24% | 175.06% | 0.85% | 82.98% | 75.91% | 322.80% | 329.45% | 161.89% | 160.31% | 11.39% | 9.57% | -5.32% | -1.94% | -0.36% | 1.74% | 0.56% | -2.89% | 3.46% | 4.60% | 11.57% | 12.63% | 6.82% | 7.82% | 6.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 42.22% | | | 33.73% | 1.82% | 1.99% | 2.04% | -3.93% | -3.46% | -5.07% | -26.54% | 11.16% | 15.88% | 24.60% | 87.99% | 97.46% | 58.99% | 62.85% | 67.82% | 114.53% | 124.51% | 219.01% | 235.11% | 140.67% | 139.56% | 134.86% | 68.05% | 65.55% | 64.98% | 67.42% | 68.54% | 35.60% | 35.33% | 4.72% | 5.26% | 2.03% | 2.36% | 3.26% | 4.69% | 6.26% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.40% | | | 24.88% | 7.16% | 10.74% | 37.86% | 36.76% | 42.07% | 45.71% | 28.29% | 48.87% | 52.39% | 86.39% | 95.79% | 105.78% | 79.05% | 82.67% | 85.97% | 89.57% | 95.94% | 104.80% | 111.13% | 67.72% | 67.26% | 67.93% | 38.25% | 38.47% | 37.48% | 38.98% | 40.11% | 24.37% |
|
Shareholder's Equity (QoQ)
|
| | | | 173.71% | -10.90% | -10.47% | 7.24% | -14.31% | -15.21% | 85.55% | -11.18% | -11.35% | -15.50% | -22.06% | -11.10% | 98.57% | -10.46% | -10.32% | -10.51% | -13.06% | -19.39% | -14.00% | 207.75% | 0.43% | 5.04% | 167.68% | 3.03% | 3.65% | -3.77% | -1.86% | 86.92% | -0.35% | 131.28% | -0.31% | 13.99% | -0.95% | -1.03% | -1.94% | -1.50% | 2.58% | 0.56% | 0.13% | -2.65% | -0.94% | 7.14% | 1.24% | 3.84% | -0.01% | 1.61% | 2.19% | 3.00% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -830.00 | -98.00 | -679.00 | | | | -158.00 | | | | 942.00 | | 308.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -602.00 | 1,993.00 | 105.00 | | 536.00 | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -615.00 | 687.00 | -198.00 | -705.00 | 117.00 | 106.00 | | | | | 648.00 | -484.00 | 1,980.00 | -1201.00 | | | | |
|
Total Debt Growth (1y)
|
| | | | 716.50% | | 84.11% | 2.96% | 0.49% | 0.30% | 0.08% | -0.10% | 1.36% | 394.08% | 395.90% | 397.62% | 399.36% | 2.01% | 1.22% | 0.43% | 0.08% | 0.29% | 0.53% | 0.78% | 1.38% | -48.62% | -97.67% | -97.46% | -97.25% | -94.18% | 36.92% | 18.31% | 16.71% | 815.64% | 435.83% | 392.20% | 231.11% | -60.53% | 39.75% | 58.91% | 125.95% | 22.09% | -44.00% | -56.47% | -56.16% | 110.12% | 118.76% | 187.14% | 539.10% | 107.10% | 82.57% | 83.62% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 102.60% | | 109.06% | 72.34% | 71.98% | 71.63% | 71.26% | 70.91% | 71.74% | 71.62% | 71.52% | 71.41% | 71.75% | -19.29% | -71.27% | -70.50% | -69.69% | -68.93% | -68.23% | -68.84% | -68.09% | -35.07% | -44.50% | -47.14% | -52.66% | -40.53% | 117.25% | 109.94% | 105.92% | 64.01% | 61.26% | 50.44% | 48.58% | 0.41% | 19.63% | 25.70% | 85.00% | 74.49% | 30.78% | 31.91% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 110.74% | | 56.20% | 38.95% | 38.85% | 21.11% | -34.82% | -33.75% | -32.42% | -31.47% | -30.60% | -31.47% | -30.49% | -22.47% | -29.52% | -31.62% | -35.97% | -35.88% | -24.82% | -25.05% | -24.64% | -33.31% | -33.12% | -36.63% | -36.27% | -11.61% | 65.88% | 63.17% | 89.55% | 80.57% | 75.71% | 78.16% |
|
Total Debt (QoQ)
|
| | | 80.11% | 0.74% | 0.71% | 0.75% | 0.72% | -1.68% | 0.53% | 0.53% | 0.54% | -0.24% | 390.02% | 0.90% | 0.89% | 0.11% | 0.10% | 0.11% | 0.10% | -0.24% | 0.31% | 0.35% | 0.35% | 0.36% | -49.16% | -95.45% | 9.23% | 8.61% | 7.78% | 7.09% | -5.62% | 7.14% | 745.56% | -37.33% | -13.30% | -27.92% | 0.78% | 121.90% | -1.42% | 2.49% | -45.54% | 1.79% | -23.37% | 3.22% | 160.97% | 5.97% | 0.59% | 129.75% | -15.43% | -6.58% | 1.16% |