Veracyte Growth Metrics (2012-2025) | VCYT

Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 317.63%204.67%-18.57%-24.01%21.78%12.59%16.05%53.05%-9.30%-13.86%34.27%9.90%18.06%20.11%-22.14%-23.13%-25.90%42.34%53.35%73.53%285.54%118.60%128.13%116.21%1.73%74.47%66.11%283.80%300.19%161.23%159.83%14.48%11.36%-5.09%-2.64%-1.40%1.48%-0.09%-3.59%3.71%6.31%13.34%16.60%9.61%8.89%7.28%
Assets Growth (3y) 58.03%43.50%8.26%8.52%9.25%5.22%6.66%8.94%-7.42%13.77%17.04%13.60%49.96%55.19%39.66%42.35%42.70%75.75%79.79%143.29%150.37%115.18%114.33%111.79%65.51%62.93%61.37%63.02%65.37%35.30%34.60%5.39%6.31%2.43%3.05%3.88%5.51%6.70%
Assets Growth (5y) 32.77%38.26%8.66%11.26%30.09%29.38%33.53%37.14%25.49%41.22%43.46%64.83%68.86%76.30%63.70%66.18%66.90%68.19%71.18%74.66%77.74%56.70%56.01%57.57%37.37%37.41%36.41%37.56%39.25%24.67%
Assets (QoQ) 237.83%-9.01%-6.49%6.00%-9.71%-15.08%49.84%-2.00%-6.93%11.99%-11.20%-6.92%45.06%-8.34%-4.60%-5.31%-5.96%-9.51%-8.05%81.91%1.31%2.40%104.29%3.14%5.73%-2.95%-3.88%76.89%0.66%124.24%0.22%15.47%0.12%-1.20%-2.50%-1.59%2.71%0.06%0.35%-3.12%-0.89%7.64%2.85%3.30%1.96%1.18%2.18%1.76%
Capital Expenditures Growth (1y) -50.73%-77.70%102.60%389.17%96.68%312.10%-56.28%91.31%686.12%458.71%114.66%-84.59%-89.26%-78.46%-84.56%320.23%-33.33%-63.09%372.57%-9.35%51.33%237.00%23.41%-64.80%142.29%-13.07%-1.52%173.71%-19.27%79.85%135.29%185.35%-5.29%105.10%64.37%-5.41%122.59%-33.80%21.04%63.48%33.39%31.40%-8.82%-19.99%65.84%-14.76%-53.57%24.53%
Capital Expenditures Growth (3y) 96.77%72.52%23.88%12.97%18.42%70.54%-47.48%7.39%-17.43%-23.70%16.13%-16.28%-52.33%-35.53%-3.44%10.28%34.71%2.64%79.08%-4.41%43.58%74.01%41.94%40.10%22.81%47.46%56.17%94.76%19.39%34.67%67.28%64.02%41.15%21.29%21.96%7.36%70.13%-9.49%-19.98%17.66%
Capital Expenditures Growth (5y) -11.42%-16.40%6.76%40.59%10.87%43.90%-3.32%-16.94%15.59%5.41%13.74%-10.78%-26.68%-15.97%15.84%59.96%13.32%31.88%85.92%18.71%44.22%48.22%41.58%33.57%40.63%22.77%33.27%57.41%30.36%22.29%14.66%34.47%
Capital Expenditures (QoQ) 1.09%-30.76%-68.83%125.83%-54.24%529.03%-24.74%-9.20%-4.13%-33.27%229.33%273.11%-31.86%-74.36%-76.37%160.12%36.67%-81.63%543.36%-58.73%-24.33%135.24%23.41%-31.11%68.50%-13.86%-64.80%374.14%-39.55%-2.41%-2.16%39.84%34.68%27.68%18.66%-53.59%191.68%2.32%-31.71%9.22%-13.25%87.07%-7.77%-10.89%-14.54%29.80%-19.06%84.70%-56.07%-29.30%117.11%
Cash & Equivalents Growth (1y) 348.30%408.64%808.33%180.41%185.25%-50.84%-59.84%-11.99%4.80%11.62%83.95%-23.61%-31.26%51.52%8.53%19.16%29.96%-42.77%-47.28%-48.87%88.97%130.13%149.86%710.87%151.34%104.27%125.72%-23.46%76.37%119.29%111.62%122.14%-52.47%-50.43%-49.51%-53.15%3.71%-10.94%8.72%24.57%19.02%40.33%17.59%23.42%35.37%10.46%-11.03%-6.96%15.14%
Cash & Equivalents Growth (3y) 137.53%40.80%88.62%23.54%27.13%-5.97%-7.10%-7.13%-2.17%-1.08%1.72%-22.50%19.07%25.90%12.65%70.32%83.44%39.08%43.79%46.95%103.09%117.64%128.53%139.78%28.20%30.46%34.10%-7.30%-4.56%-1.07%5.12%9.04%-16.28%-14.75%-13.58%-10.36%18.66%11.35%4.39%12.67%22.87%
Cash & Equivalents Growth (5y) 64.30%19.34%30.87%2.81%38.23%1.83%1.10%27.14%34.77%35.40%42.79%23.63%49.56%54.97%46.85%53.06%38.92%23.94%26.01%26.99%32.79%35.40%45.64%51.74%21.07%22.65%25.26%4.14%6.97%8.46%3.98%8.28%-1.77%
Cash & Equivalents (QoQ) 306.92%-49.49%192.46%-25.42%361.69%-9.80%-9.71%-24.13%-20.43%-26.32%97.86%-9.66%-15.25%21.42%-17.83%-18.71%86.82%-13.02%-9.79%-11.34%-17.73%-19.88%-12.50%227.66%0.19%-13.02%183.97%1.57%-18.58%-3.88%-3.71%134.03%1.24%-7.24%1.07%-49.92%5.59%-5.53%-6.21%10.86%-9.33%15.33%7.45%5.92%6.91%-3.36%12.78%16.18%-12.77%-22.15%17.93%43.77%
Cash from Investing Activities Growth (1y) 50.73%75.49%-102.60%-6,210.83%-96.68%-255.65%-21.03%85.17%-686.12%-574.60%34.96%84.59%89.31%94.12%81.60%-320.23%33.04%-29.71%-372.57%9.35%-51.33%-229.96%-23.22%65.71%-8,952.86%11.21%1.37%-623.45%97.84%-86,457.44%326.96%-10,019.69%143.36%99.57%-731.84%105.32%-6,965.97%1,081.66%60.58%-131.82%90.55%-88.05%24.50%19.99%-2,068.24%-1,900.49%91.91%2,252.68%
Cash from Investing Activities Growth (3y) -96.77%-80.49%-16.83%-12.97%-18.24%-12.17%47.48%54.21%17.43%19.86%17.30%16.28%52.33%36.86%-2.33%-9.32%-351.01%-56.05%-79.08%-31.02%-43.58%-1,263.64%68.20%-530.86%41.75%-48.50%-141.84%244.73%13.68%236.82%-78.14%-19.67%-41.15%26.10%-57.14%76.16%-422.48%-176.44%71.13%76.30%
Cash from Investing Activities Growth (5y) 11.42%14.81%-6.76%-40.59%-10.87%-43.29%3.34%50.46%-138.46%-8.56%7.22%-7.80%26.68%-186.63%34.48%-294.57%23.38%-69.56%-141.63%69.80%-144.91%155.12%-47.03%-33.57%-40.63%42.34%-33.31%-58.24%-5.67%-138.96%19.16%99.39%
Cash from Investing Activities (QoQ) 8.00%23.91%68.83%-125.83%54.24%-529.03%-870.90%92.96%17.26%-114.06%-18.96%-273.11%29.00%79.36%71.82%-158.96%60.94%35.43%-543.36%58.73%24.33%-135.24%-23.41%31.11%-64.98%12.15%65.65%-18,085.84%98.38%2.41%-151.93%45.69%-64,720.61%100.26%-11,332.65%100.23%-737.14%-279.41%194.63%-400.15%191.09%-115.24%23.63%10.89%215.26%-196.25%19.06%-2,314.85%4.29%99.57%21,645.98%
Cash from Operations Growth (1y) 15.17%-2.08%-47.53%-24.70%-155.79%-31.23%-94.11%41.79%66.45%3.03%32.72%-95.63%-49.54%5.95%36.35%31.39%-37.43%8.32%36.88%65.06%78.92%86.36%20.78%12.73%246.00%-424.33%-243.10%212.60%26.31%-665.16%122.40%-179.51%273.55%78.13%-119.24%604.38%15.37%75.52%4,692.56%101.69%59.61%-312.80%77.40%111.44%57.69%159.80%13.63%49.37%
Cash from Operations Growth (3y) 10.05%-9.11%-24.43%-12.40%-8.67%-6.17%5.98%7.90%11.66%5.80%35.34%22.31%24.33%51.01%31.73%40.64%34.31%13.13%-19.71%32.82%33.68%-76.21%37.66%7.90%107.15%-106.26%47.12%86.77%75.91%25.73%58.46%100.73%90.18%39.54%150.26%186.47%42.66%37.58%355.61%85.37%
Cash from Operations Growth (5y) -8.39%-2.29%5.00%19.39%17.96%31.61%16.10%24.94%17.21%9.78%5.98%19.73%22.86%-36.38%17.55%28.47%31.92%-1.87%40.60%27.56%29.74%21.77%49.14%58.32%71.15%-54.73%69.64%84.29%68.79%24.67%43.05%91.19%
Cash from Operations (QoQ) -70.24%39.51%-30.82%37.04%-104.88%12.58%-10.58%-29.15%-5.11%-29.31%66.84%25.57%-203.82%10.28%3.58%43.10%-91.07%39.28%-3.93%-13.97%-27.46%58.20%42.47%31.24%17.54%-142.83%36.62%215.04%-396.15%-58.89%120.80%29.05%-1,893.94%104.65%-173.82%706.32%-205.04%95.91%2,035.54%38.68%-122.29%867.54%-15.00%9.75%-157.65%429.86%1.31%-18.15%-78.14%526.73%33.19%
EBITDA Margin Growth (1y) 4,052.002,862.004,515.003,019.003,235.001,942.002,143.00-2.00780.00968.00-652.0011.004,222.003,295.002,435.003,696.00-993.00-1895.00421.001,219.002,119.003,101.003,930.001,919.001,669.00-1303.00-3115.00-4497.00-1071.00171.00-7643.003,685.00-1457.00506.009,158.00167.001,483.001,157.00976.00582.00-2242.00-2941.00793.001,294.004,560.003,968.00734.00-807.00703.00
EBITDA Margin Growth (3y) 8,068.005,772.006,007.003,027.008,237.006,205.003,927.003,705.004,008.002,368.002,205.004,926.005,347.004,501.006,786.006,834.002,794.00-97.001,236.00-1360.002,717.001,969.00-6828.001,106.00-859.00-626.00-1600.00-645.00-1045.001,834.002,491.004,434.00-2216.00-1279.0010,926.002,043.003,800.002,183.002,503.001,068.003,021.00
EBITDA Margin Growth (5y) 11,296.007,172.008,863.007,942.009,363.007,411.008,278.006,842.007,796.004,166.003,019.002,347.005,945.003,369.00-3972.006,021.00267.00580.002,751.002,492.002,743.003,631.003,305.001,855.00-1618.00-2410.00168.001,230.001,273.002,861.004,018.004,920.003,047.00
EBITDA Margin (QoQ) 3,841.00-1963.002,753.00-579.002,651.00-311.001,258.00-362.001,358.00-109.00-888.00420.001,545.00-1729.00-226.004,631.00618.00-2589.001,036.00-59.00-283.00-273.001,833.00842.00699.00557.00-178.00592.00-2273.00-1256.00-1561.004,019.00-1031.00-9070.009,767.00-1123.00932.00-418.00777.00192.00606.00-599.00382.00-2631.00-93.003,135.00883.00635.00-685.00-98.00-658.002,145.00
EBIT Growth (1y) -23.53%-12.63%-11.57%-21.12%-28.03%-39.86%-14.87%-38.30%-13.79%1.34%-29.10%-15.65%45.03%53.82%22.91%37.02%-30.33%-64.60%-19.13%10.47%32.41%49.42%76.92%47.61%59.04%-168.14%-490.23%-256.48%-130.63%1.52%-272.25%32.37%-310.26%-52.79%66.43%-43.60%41.97%56.05%31.15%24.99%-227.88%-555.11%55.65%157.21%137.86%111.76%162.37%-214.37%90.95%
EBIT Growth (3y) -21.63%-15.83%-18.28%-24.66%7.14%13.94%-4.56%-0.24%6.58%9.15%-5.84%13.28%21.47%27.28%40.37%33.40%28.81%-30.69%-17.52%-18.69%13.89%-10.12%-71.81%-8.10%-57.08%-59.19%-94.67%-51.28%-76.42%12.88%4.89%10.02%-98.37%-63.85%53.20%37.79%39.60%32.73%29.87%21.12%63.50%
EBIT Growth (5y) -5.21%-3.39%-8.73%-1.78%6.74%11.91%20.66%13.92%25.75%-0.34%-10.06%-4.02%14.48%-0.30%-36.03%6.56%-27.84%-27.42%-15.20%-10.18%-8.74%2.16%-3.23%-6.35%-49.12%-63.31%-17.63%28.37%54.55%20.20%17.48%13.77%50.20%
EBIT Margin Growth (1y) 4,413.003,052.004,647.003,127.002,967.001,820.002,062.00-59.00734.00944.00-463.00469.004,579.003,651.002,622.003,560.00-1008.00-1073.00106.00990.001,801.001,897.003,768.001,572.001,265.00-1570.00-3220.00-4309.00-737.00420.00-8454.003,981.00-1457.00506.0010,124.00-117.001,483.001,157.00976.00582.00-2242.00-2941.00793.001,294.004,560.003,968.00734.00-807.00703.00
EBIT Margin Growth (3y) 8,114.005,816.006,246.003,538.008,280.006,415.004,220.003,971.004,305.003,522.002,265.005,019.005,371.004,475.006,496.006,122.002,057.00-746.00655.00-1747.002,328.00747.00-7905.001,244.00-929.00-644.00-1550.00-444.00-711.002,082.002,646.004,446.00-2216.00-1279.0011,893.001,759.003,800.002,183.002,503.001,068.003,021.00
EBIT Margin Growth (5y) 11,685.008,394.008,974.008,088.009,072.007,239.008,095.006,533.007,370.003,849.002,813.002,282.005,899.003,325.00-5177.005,795.00-137.00180.002,325.002,118.002,354.002,409.003,195.001,709.00-1688.00-2429.00219.001,431.001,606.003,109.004,174.004,933.003,047.00
EBIT Margin (QoQ) 3,841.00-1963.002,753.00-218.002,480.00-368.001,233.00-378.001,333.00-127.00-887.00415.001,543.00-1534.0045.004,524.00615.00-2563.00984.00-44.00551.00-1384.001,868.00767.00647.00487.00-329.00459.00-2188.00-1163.00-1418.004,031.00-1031.00-10036.0011,017.00-1407.00932.00-418.00777.00192.00606.00-599.00382.00-2631.00-93.003,135.00883.00635.00-685.00-98.00-658.002,145.00
EBIT (QoQ) -3.58%-15.19%8.08%-12.63%5.56%-14.11%0.21%-19.05%-3.18%6.28%-20.14%2.05%10.54%-22.64%-7.62%53.44%24.85%-104.71%12.08%3.65%5.09%-48.16%33.93%27.26%28.97%32.38%-49.98%43.13%-364.95%-48.83%9.42%63.21%-98.52%-462.62%83.54%-123.19%26.07%-23.64%29.61%9.81%44.01%-93.69%23.31%-294.22%-11.87%86.89%198.93%160.90%-65.26%-30.44%-281.40%535.57%
EBT Growth (1y) -26.08%-14.62%-13.46%-23.20%-27.27%-39.15%-14.30%-37.31%-13.31%1.23%-32.40%-23.08%36.69%44.44%17.80%34.24%-26.35%-91.20%-13.06%13.74%33.15%58.04%74.80%47.87%62.08%-130.39%-394.35%-230.58%-126.47%2.83%-289.75%16.64%-275.34%-40.69%68.32%-4.97%42.66%69.59%44.06%14.20%-235.46%-785.56%76.42%188.93%156.59%111.30%489.31%-83.02%12.11%
EBT Growth (3y) -22.05%-16.36%-19.74%-27.69%2.99%8.60%-7.55%-3.58%3.22%-1.62%-7.16%11.29%18.83%23.61%38.36%33.38%31.58%-22.73%-12.10%-14.13%16.89%2.06%-69.34%-12.83%-47.72%-46.59%-82.75%-42.48%-69.55%25.37%11.61%9.11%-93.27%-55.89%65.30%40.96%45.63%32.08%35.97%28.66%60.42%
EBT Growth (5y) -7.78%-10.85%-9.80%-3.38%5.06%9.33%18.73%12.96%25.48%-0.29%-8.92%-3.77%14.41%0.04%-35.17%4.01%-22.18%-20.37%-11.70%-5.40%-4.32%16.67%2.96%-5.28%-44.04%-53.35%4.24%33.29%62.27%19.29%21.37%16.14%45.76%
EBT Margin Growth (1y) 4,188.002,903.004,499.002,997.003,076.001,887.002,131.00-4.00775.00949.00-655.0010.004,224.003,287.002,406.003,656.00-1044.00-1917.00370.001,217.002,054.002,974.003,889.001,706.001,458.00-1389.00-2962.00-4218.00-737.00455.00-8677.003,657.00-1239.00648.0010,307.00344.001,390.001,252.001,152.00408.00-2130.00-2675.00785.001,560.004,758.003,393.00846.00-547.00-22.00
EBT Margin Growth (3y) 8,039.005,739.005,975.003,003.008,076.006,123.003,882.003,662.003,955.002,320.002,120.004,883.005,234.004,345.006,665.006,579.002,468.00-332.001,297.00-1295.002,775.002,040.00-7749.001,144.00-518.00-285.00-1331.00-217.00-586.002,356.002,783.004,409.00-1979.00-774.0012,244.002,311.004,018.001,971.002,783.001,420.002,606.00
EBT Margin Growth (5y) 11,219.007,109.008,750.007,876.009,085.007,180.008,141.006,585.007,468.003,905.003,048.002,371.005,955.003,411.00-4974.006,018.00492.00772.002,928.002,706.002,926.003,941.003,710.001,896.00-1258.00-1708.00606.001,750.002,042.003,075.004,413.005,421.002,758.00
EBT Margin (QoQ) 3,841.00-1963.002,753.00-443.002,556.00-368.001,252.00-364.001,366.00-123.00-883.00416.001,540.00-1727.00-219.004,630.00603.00-2609.001,032.00-70.00-269.00-323.001,880.00766.00651.00593.00-304.00519.00-2196.00-980.00-1561.004,000.00-1004.00-10112.0010,773.00-896.00883.00-453.00810.00150.00746.00-553.0065.00-2388.00201.002,906.00840.00811.00-1164.00359.00-553.001,336.00
EBT (QoQ) -3.58%-15.19%8.08%-14.95%5.83%-14.02%0.18%-18.74%-2.97%6.35%-19.92%2.01%10.24%-25.53%-11.47%49.60%21.23%-85.73%10.82%3.15%-19.20%-9.82%31.96%24.95%25.18%34.04%-40.72%45.40%-354.59%-41.53%5.90%62.59%-95.05%-467.67%79.87%-68.43%26.89%-27.81%33.30%8.00%61.23%-135.14%-2.30%-259.70%-2.35%93.74%485.80%128.88%-79.56%115.74%-83.17%1,411.12%
Enterprise Value Growth (1y) 8,892.62%542.89%3,083.64%1,219.00%-59.05%-61.58%-34.42%-4.80%-32.50%31.30%-25.59%-54.10%115.65%32.99%151.77%133.03%41.98%-11.52%-36.92%26.04%-1.60%129.30%487.57%234.84%283.82%178.79%9.92%15.52%34.26%106.27%210.34%105.50%128.76%10.85%-45.08%-46.28%-65.72%-43.77%-20.49%30.36%39.68%15.78%1.63%-14.07%64.59%57.84%46.11%33.55%1.91%
Enterprise Value Growth (3y) 197.40%48.02%154.88%90.28%-15.84%-12.46%7.10%0.61%27.38%15.60%5.72%10.47%44.43%39.22%110.53%114.25%75.03%78.17%59.71%69.56%71.80%136.25%171.64%99.57%127.59%85.42%23.28%8.44%1.73%8.74%10.66%12.90%3.08%-10.30%-23.73%-15.58%-7.63%0.91%5.69%14.37%32.82%
Enterprise Value Growth (5y) 138.03%30.71%90.55%74.89%-3.59%6.36%35.41%33.86%50.83%58.09%50.15%39.14%73.06%73.04%99.79%87.78%75.12%66.86%47.34%40.02%31.79%52.39%54.32%40.96%41.36%32.93%8.65%7.39%19.34%18.63%15.01%10.55%12.93%
Enterprise Value (QoQ) 1,534.76%-114.32%-192.46%1,562.82%4.90%-33.52%9.69%-46.47%-1.58%13.48%59.23%-62.05%91.45%-35.69%-1.77%78.33%18.06%21.75%-9.08%8.65%-26.43%-13.21%81.67%-15.18%71.46%122.39%3.53%-2.77%24.54%-12.31%8.80%13.00%91.33%31.93%-27.96%25.80%-7.28%-34.64%-29.53%-19.73%52.10%-7.58%15.53%-13.99%26.08%-18.88%-2.31%64.75%20.90%-24.91%-10.71%25.71%
EPS (Basic) Growth (1y) 12.02%94.22%96.46%95.88%94.39%14.29%-6.25%-12.90%13.51%19.44%-5.88%-14.29%37.50%51.72%33.33%45.00%-5.00%-71.43%-12.50%18.18%42.86%66.67%81.48%72.22%83.33%-87.50%-380.00%-340.00%-300.00%6.67%-175.00%40.91%-150.00%0.00%69.70%0.00%40.00%64.29%45.00%7.69%-241.67%-660.00%81.82%158.33%148.78%118.42%550.00%-114.29%20.00%
EPS (Basic) Growth (3y) 65.04%65.83%65.85%62.41%68.81%30.66%9.14%10.80%17.20%12.64%7.40%19.88%27.89%34.90%48.21%50.00%53.58%-2.33%0.00%0.00%27.51%16.45%-34.71%10.28%-18.56%-20.51%-58.74%-37.51%-81.71%30.66%22.90%18.29%-72.41%-39.49%68.82%36.41%44.22%35.72%34.81%57.47%58.74%
EPS (Basic) Growth (5y) 51.07%49.45%50.45%52.61%55.12%28.23%31.01%30.57%44.21%16.06%6.73%8.87%24.21%13.55%-12.89%20.13%0.00%0.00%3.58%9.99%10.59%26.93%16.44%7.79%-27.86%-36.56%16.74%27.73%64.38%19.79%18.89%46.11%37.97%
EPS (Basic) (QoQ) 2.94%-24.35%16.70%12.48%93.63%23.81%3.13%-19.35%2.70%5.56%-2.94%8.57%9.38%-24.14%-11.11%50.00%30.00%-71.43%8.33%4.55%-14.29%-12.50%33.33%33.33%33.33%37.50%0.00%60.00%-650.00%-60.00%8.33%63.64%-75.00%-371.43%80.30%-53.85%30.00%-42.86%35.00%7.69%58.33%-120.00%-9.09%-241.67%7.32%94.74%450.00%185.71%-65.00%28.57%-111.11%2,500.00%
EPS (Weighted Average and Diluted) Growth (1y) 13.39%43.48%-150.00%0.00%69.70%0.00%40.00%64.29%45.00%7.69%-241.67%-660.00%81.82%158.33%146.34%115.79%550.00%-114.29%26.32%
EPS (Weighted Average and Diluted) Growth (3y) 32.37%19.50%-72.41%-39.49%68.82%36.41%43.42%34.42%34.81%57.47%58.74%
EPS (Weighted Average and Diluted) Growth (5y) 18.85%46.59%37.97%
EPS (Weighted Average and Diluted) (QoQ) 65.22%-75.00%-371.43%80.30%-53.85%30.00%-42.86%35.00%7.69%58.33%-120.00%-9.09%-241.67%7.32%94.74%450.00%171.43%-68.42%50.00%-111.11%2,500.00%
FCF Margin Growth (1y) 4,738.007,162.00954.002,342.00-2133.00844.00-2209.003,244.002,353.00-93.004,160.00-99.002,435.003,157.003,026.00763.00-557.001,483.001,132.002,287.002,469.003,211.00564.00463.00885.00-1316.00-3348.00936.00165.00-9460.004,447.00-890.00732.009,706.00-460.001,234.00-149.001,210.001,904.00559.00349.00-686.00833.001,131.00389.001,456.00140.00790.00
FCF Margin Growth (3y) 4,958.007,914.002,905.005,487.002,655.003,909.004,978.003,908.004,231.004,548.008,318.002,952.004,347.007,851.004,722.003,514.002,797.003,378.00-1653.003,687.003,519.00-7565.001,662.00510.001,782.00-1069.00639.001,280.00748.001,456.005,891.00903.00932.0010,231.002,277.002,924.00589.001,980.002,877.002,480.00
FCF Margin Growth (5y) 6,836.0012,554.007,063.008,537.004,567.008,603.006,673.006,659.007,584.006,443.005,533.004,352.005,397.00-2925.005,821.003,560.003,694.003,624.002,335.004,031.004,101.003,352.003,106.002,302.001,982.00-545.003,376.002,970.001,486.002,226.006,865.002,823.00
FCF Margin (QoQ) -6409.007,706.00-918.004,359.00-3985.001,498.00470.00-116.00-1008.00-1555.005,922.00-1007.00-3453.002,697.001,664.001,527.00-2731.002,566.00-599.00207.00-691.002,215.00556.00388.0051.00-432.00456.00809.00-2149.00-2465.004,741.0039.00-11775.0011,442.00-596.001,660.00-2800.001,276.001,097.00278.00-1441.001,970.00-248.0068.00-2476.003,489.0050.00-674.00-1409.002,173.00699.00
Free Cash Flow Growth (1y) 19.58%4.10%-52.36%-32.87%-151.30%-36.29%-76.57%30.82%21.73%-22.13%28.47%-54.54%33.30%24.03%40.53%23.40%-30.63%12.19%27.67%58.11%72.53%76.75%14.29%26.78%141.07%-235.92%-191.33%162.47%98.99%-599.92%103.97%-386.93%453.90%72.88%-898.06%265.74%3.51%66.48%574.52%114.02%65.84%-192.41%96.62%143.83%56.13%131.92%20.57%51.38%
Free Cash Flow Growth (3y) -16.52%-16.87%-24.38%-12.41%-9.47%-8.14%9.10%6.44%11.98%6.60%32.49%20.85%37.91%46.28%28.29%38.30%29.01%11.82%-21.78%29.89%30.54%-76.15%28.04%-9.49%86.88%-85.44%2.65%70.67%125.12%13.99%51.87%116.72%111.85%35.70%320.70%120.01%38.91%32.25%136.63%99.16%
Free Cash Flow Growth (5y) -6.62%-1.26%3.71%14.54%13.99%23.73%14.17%24.14%15.74%8.65%5.13%17.36%17.03%-29.53%15.36%15.88%29.37%-5.41%10.57%23.83%26.87%13.05%41.90%46.10%57.76%-44.27%60.37%77.27%96.83%21.00%40.95%106.52%
Free Cash Flow (QoQ) -61.67%38.83%-22.08%33.39%-92.80%2.82%-6.46%-25.99%-4.56%-25.90%58.29%-42.54%-63.15%26.26%9.89%38.48%-85.84%42.27%-16.07%-4.91%-24.92%52.45%32.78%31.20%-5.71%-75.34%42.58%138.59%-964.64%-52.06%112.31%22.92%-3,141.30%100.86%-990.28%337.29%-248.92%74.63%284.89%48.19%-148.22%459.14%-16.61%14.83%-185.02%341.49%3.42%-26.47%-82.62%812.19%29.85%
Gross Margin Growth (1y) 1,397.001,778.00525.00497.00259.00-631.00790.0053.00721.00945.00-205.00195.001,094.001,568.00750.001,288.00-691.00-1421.00-1295.00113.00205.00707.001,534.00-397.0070.00-861.00-1425.00-542.00705.00963.001,210.001,600.00-69.00509.00936.00274.00193.00294.00334.00-1017.00-201.00-398.00-379.001,119.00417.0041.00495.0088.00103.00
Gross Margin Growth (3y) 2,377.002,092.001,111.00745.002,073.001,882.001,335.001,536.001,123.001,091.00-750.001,596.00607.00853.00989.001,004.00-416.00-1576.00-1186.00-825.00981.00808.001,320.00662.00706.00610.00721.001,333.00829.001,766.002,480.00858.00-78.00405.00890.00377.00409.00-63.00450.00191.00319.00
Gross Margin Growth (5y) 2,779.002,239.00566.002,146.001,587.001,167.001,575.001,252.001,398.00936.00-640.00657.001,383.00955.00775.002,063.00220.00-104.00960.001,049.001,104.001,611.002,589.00-81.00698.00507.00676.001,436.001,045.001,409.002,596.002,065.00442.00
Gross Margin (QoQ) 425.00529.00-50.00492.00807.00-724.00-79.00255.00-83.00697.00-816.00922.00141.00-453.00-416.001,821.00615.00-1270.00121.00-158.00-115.00-1144.001,530.00-66.00387.00-316.00-401.00401.00-545.00-879.00481.001,648.00-287.00-633.00872.00-21.00291.00-206.00210.00-103.00392.00-166.00-1140.00712.00196.00-147.00359.0011.00-181.00307.00-49.0025.00
Gross Profit Growth (1y) 162.60%140.16%94.91%94.67%86.93%55.54%78.28%39.01%46.04%40.44%15.83%28.99%83.17%68.93%40.28%62.38%-16.34%-15.08%-6.57%26.09%38.94%48.65%100.66%23.35%33.62%-0.87%-20.61%-38.23%12.75%37.56%50.74%254.32%91.91%110.99%115.75%37.86%28.98%24.48%27.85%5.17%15.57%15.34%10.97%51.61%36.96%21.56%27.28%15.22%15.53%
Gross Profit Growth (3y) 92.82%73.76%59.07%51.69%71.00%54.53%42.55%42.79%30.80%26.30%14.93%38.22%28.64%28.71%38.03%36.18%15.81%7.76%14.17%-1.33%27.92%26.56%33.91%39.24%42.46%42.23%37.19%44.51%40.79%53.44%60.80%72.55%41.96%44.69%45.20%30.02%26.86%20.40%21.77%22.48%22.29%
Gross Profit Growth (5y) 61.50%49.73%39.46%48.19%42.19%36.03%40.27%35.27%32.95%24.31%19.32%15.01%26.25%23.80%25.77%40.77%27.43%29.43%37.08%36.24%38.96%39.71%45.96%31.38%33.93%32.80%29.65%36.92%34.60%38.33%42.49%55.10%35.25%
Gross Profit (QoQ) 59.86%14.91%14.03%25.37%46.20%-6.74%13.89%20.39%21.65%6.89%-11.20%26.47%16.99%-11.84%-1.11%79.60%7.89%-26.79%14.47%-7.47%9.52%-19.46%54.48%1.96%17.18%8.72%-5.04%10.45%-13.07%-12.92%-26.11%101.60%6.05%-4.58%73.68%9.19%16.60%-2.43%10.98%2.15%12.53%0.22%-8.71%12.26%12.31%-3.58%24.72%1.41%-0.32%0.96%12.91%1.69%
Interest Coverage Ratio Growth (1y) -41.50%-41.25%-43.27%-73.65%-41.00%8.58%68.69%86.74%93.67%93.75%64.64%38.81%-27.77%47.31%-112.73%-50.39%-10.61%-137.61%65.87%-7.24%-251.71%-1,674.35%-3,151.62%-1,188.83%-143.21%-47.71%-286.30%30.22%
Interest Coverage Ratio Growth (3y) 49.83%56.80%45.87%47.97%51.51%68.90%38.24%50.40%55.28%57.24%36.44%0.44%-70.66%-181.10%-186.87%-174.95%-111.50%-296.37%-249.98%-112.86%
Interest Coverage Ratio Growth (5y) 29.15%36.78%35.10%25.65%15.00%-4.87%-21.19%-11.02%5.21%-15.43%-100.31%-54.75%
Interest Coverage Ratio (QoQ) -16.67%-4.86%1.98%-18.01%-16.45%-6.36%-18.80%4.18%24.49%63.58%49.69%54.26%25.50%-106.25%12.95%4.47%69.28%-732.76%38.46%29.74%34.01%-19.61%-93.37%-130.43%-232.92%-119.19%23.35%56.52%-102.20%-473.24%86.16%
Net Cash Flow Growth (1y) 428.30%-0.76%-145.84%-166.24%-116.11%-31.98%504.66%64.78%21.76%190.84%-133.52%-47.98%491.38%-192.13%40.41%26.13%-126.54%12.63%32.70%1,103.86%102.04%-50.68%3,777.25%-94.43%-24,492.62%39.09%-104.55%6,454.89%111.79%-306.73%192.93%-182.80%110.18%62.89%-284.56%110.58%-284.33%352.74%237.50%-33.72%182.55%-129.47%99.97%231.13%-349.10%-661.51%22.47%152.56%
Net Cash Flow Growth (3y) -38.66%47.49%-37.89%-11.53%-20.99%-3.37%6.85%27.25%6.68%9.91%-28.75%134.97%26.44%-47.56%155.85%34.13%-49.19%7.10%-4.06%238.19%37.27%-55.13%52.63%-71.29%292.42%2.76%-27.61%79.09%22.99%79.82%63.34%-61.27%47.33%34.86%71.84%30.69%-79.57%-78.33%75.09%76.97%
Net Cash Flow Growth (5y) -21.90%0.56%-17.60%65.16%-69.43%-7.78%85.57%17.24%-32.24%7.67%-17.35%111.27%21.14%-38.00%21.28%-86.29%-20.03%-3.89%-14.08%39.14%-17.84%40.63%42.85%-26.66%147.01%7.30%-26.49%66.01%1.25%-53.63%50.71%-13.45%
Net Cash Flow (QoQ) -165.62%296.41%-138.62%1,161.33%-112.52%10.65%-124.33%35.78%-2.54%373.95%-119.52%-42.67%219.06%-201.09%13.81%477.32%-128.02%34.62%-6.84%-35.56%7.74%49.64%1,693.64%-99.72%-6,914.77%1,329.13%-97.58%-1,305.47%82.98%8.13%3,578.18%-97.83%-687.21%120.99%-3,199.15%105.50%-203.68%-4.39%277.72%-195.83%242.15%-43.21%-14.33%19.35%-150.74%485.41%41.86%-189.78%-55.13%161.99%192.54%
Net Income Growth (1y) -26.08%-14.62%-13.46%-23.20%-27.27%-39.15%-14.30%-37.31%-13.31%1.23%-32.40%-23.08%36.69%44.44%17.80%34.24%-26.35%-91.20%-13.06%13.74%33.15%58.04%74.80%47.87%62.08%-130.39%-394.35%-230.58%-126.47%2.83%-257.31%18.46%-241.39%-30.74%65.46%-6.03%38.38%63.16%44.05%11.85%-240.89%-630.33%76.96%168.25%151.22%118.16%477.04%-117.09%26.33%
Net Income Growth (3y) -22.05%-16.36%-19.74%-27.69%2.99%8.60%-7.55%-3.58%3.22%-1.62%-7.16%11.29%18.83%23.61%38.36%33.38%31.58%-22.73%-12.10%-14.13%16.89%2.06%-64.51%-12.01%-43.13%-43.05%-82.73%-41.92%-68.26%22.36%11.61%8.66%-92.84%-52.08%64.56%38.17%45.43%35.51%35.47%53.15%61.42%
Net Income Growth (5y) -7.78%-10.85%-9.80%-3.38%5.06%9.33%18.73%12.96%25.48%-0.29%-8.92%-3.77%14.41%0.04%-32.85%4.44%-19.89%-18.62%-11.70%-5.15%-3.85%14.67%2.96%-5.60%-43.84%-51.09%4.69%30.04%59.49%21.25%21.06%38.37%46.03%
Net Income (QoQ) -3.58%-15.19%8.08%-14.95%5.83%-14.02%0.18%-18.74%-2.97%6.35%-19.92%2.01%10.24%-25.53%-11.47%49.60%21.23%-85.73%10.82%3.15%-19.20%-9.82%31.96%24.95%25.18%34.04%-40.72%45.40%-354.59%-41.53%5.90%62.59%-95.05%-420.43%78.53%-56.61%25.30%-37.50%34.08%8.99%55.34%-108.85%-3.84%-251.96%4.33%93.41%407.62%164.18%-66.09%36.81%-113.94%2,052.76%
Net Income towards Common Stockholders Growth (1y) -27.64%-21.81%3.21%-2.54%-25.37%-38.19%-14.02%-37.28%-13.20%1.58%-32.39%-23.06%36.98%45.05%18.44%35.09%-25.05%-91.66%-11.68%14.39%36.60%63.21%79.11%60.08%83.67%-140.19%-511.16%-342.06%-464.93%-7.86%-257.31%18.46%-241.39%-30.74%65.46%-6.03%38.38%63.16%44.05%11.85%-240.89%-630.33%76.96%168.25%151.22%118.16%477.04%-117.09%26.33%
Net Income towards Common Stockholders Growth (3y) -21.90%-18.32%-13.48%-20.10%3.65%9.25%-7.18%-3.12%3.74%-1.20%-6.44%11.90%20.65%27.10%42.48%39.47%49.41%-19.20%-12.55%-14.74%16.36%1.59%-65.85%-12.89%-46.60%-50.18%-96.12%-56.35%-128.20%19.61%11.61%8.66%-92.84%-52.08%64.56%38.17%45.43%35.51%35.47%53.15%61.42%
Net Income towards Common Stockholders Growth (5y) -7.38%-11.77%-5.88%0.76%6.65%12.02%22.08%17.82%37.90%1.74%-9.01%-3.83%14.35%-0.08%-32.96%4.37%-20.09%-19.02%-11.97%-5.49%-4.24%14.42%2.49%-6.10%-45.93%-55.57%0.56%33.87%86.81%21.87%21.06%38.37%46.03%
Net Income towards Common Stockholders (QoQ) 2.05%-42.55%5.87%2.88%6.52%-13.27%0.28%-18.74%-3.04%6.53%-20.05%2.09%10.42%-25.73%-11.59%49.86%21.89%-86.62%11.18%3.41%-19.72%-8.75%31.92%28.47%30.52%38.26%-30.10%70.73%-921.64%-57.09%5.90%62.59%-95.05%-420.43%78.53%-56.61%25.30%-37.50%34.08%8.99%55.34%-108.85%-3.84%-251.96%4.33%93.41%407.62%164.18%-66.09%36.81%-113.94%2,052.76%
Net Margin Growth (1y) 4,049.002,236.006,800.005,136.003,235.001,942.002,143.00-2.00780.00968.00-652.0011.004,222.003,295.002,435.003,696.00-993.00-1895.00421.001,219.002,119.003,101.003,930.001,919.001,669.00-1303.00-3115.00-4497.00-1089.00179.00-7641.003,694.00-1007.00767.009,272.00323.001,185.001,079.001,152.00378.00-2134.00-2399.00789.001,431.004,589.003,314.00806.00-576.00144.00
Net Margin Growth (3y) 8,065.005,146.008,292.005,145.008,237.006,205.003,927.003,705.004,008.002,368.002,205.004,926.005,347.004,501.006,786.006,834.002,794.00-97.001,236.00-1360.002,698.001,977.00-6827.001,115.00-428.00-356.00-1484.00-481.00-912.002,026.002,783.004,395.00-1957.00-552.0011,213.002,133.003,640.001,995.002,747.001,233.002,599.00
Net Margin Growth (5y) 11,293.006,546.0011,149.0010,060.009,363.007,411.008,278.006,842.007,796.004,166.003,019.002,347.005,927.003,377.00-3970.006,030.00698.00850.002,867.002,657.002,876.003,824.003,597.001,816.00-1377.00-1675.00457.001,329.001,543.002,942.004,378.005,250.002,776.00
Net Margin (QoQ) 4,464.00-4875.002,922.001,538.002,651.00-311.001,258.00-362.001,358.00-109.00-888.00420.001,545.00-1729.00-226.004,631.00618.00-2589.001,036.00-59.00-283.00-273.001,833.00842.00699.00557.00-178.00592.00-2273.00-1256.00-1561.004,000.00-1004.00-9077.009,774.00-701.00770.00-572.00825.00161.00665.00-499.0051.00-2352.00401.002,689.00694.00806.00-874.00181.00-689.001,526.00
Operating Income Growth (1y) -23.53%-12.63%-11.57%-21.12%-28.03%-39.86%-14.87%-38.30%-13.79%1.34%-29.10%-15.65%45.03%53.82%22.91%37.02%-30.33%-64.60%-19.13%10.47%32.41%49.42%76.92%47.61%59.04%-168.14%-490.23%-256.48%-130.63%1.52%-272.25%32.37%-310.26%-52.79%66.43%-43.60%41.97%56.05%31.15%24.99%-227.88%-555.11%55.65%157.21%137.86%111.76%162.37%-214.37%90.95%
Operating Income Growth (3y) -21.63%-15.83%-18.28%-24.66%7.14%13.94%-4.56%-0.24%6.58%9.15%-5.84%13.28%21.47%27.28%40.37%33.40%28.81%-30.69%-17.52%-18.69%13.89%-10.12%-71.81%-8.10%-57.08%-59.19%-94.67%-51.28%-76.42%12.88%4.89%10.02%-98.37%-63.85%53.20%37.79%39.60%32.73%29.87%21.12%63.50%
Operating Income Growth (5y) -5.21%-3.39%-8.73%-1.78%6.74%11.91%20.66%13.92%25.75%-0.34%-10.06%-4.02%14.48%-0.30%-36.03%6.56%-27.84%-27.42%-15.20%-10.18%-8.74%2.16%-3.23%-6.35%-49.12%-63.31%-17.63%28.37%54.55%20.20%17.48%13.77%50.20%
Operating Income (QoQ) -3.58%-15.19%8.08%-12.63%5.56%-14.11%0.21%-19.05%-3.18%6.28%-20.14%2.05%10.54%-22.64%-7.62%53.44%24.85%-104.71%12.08%3.65%5.09%-48.16%33.93%27.26%28.97%32.38%-49.98%43.13%-364.95%-48.83%9.42%63.21%-98.52%-462.62%83.54%-123.19%26.07%-23.64%29.61%9.81%44.01%-93.69%23.31%-294.22%-11.87%86.89%198.93%160.90%-65.26%-30.44%-281.40%535.57%
Operating Margin Growth (1y) 4,413.003,052.004,647.003,127.002,967.001,820.002,062.00-59.00734.00944.00-463.00469.004,579.003,651.002,622.003,560.00-1008.00-1073.00106.00990.001,801.001,897.003,768.001,572.001,265.00-1570.00-3220.00-4309.00-737.00420.00-8454.003,981.00-1457.00506.0010,124.00-117.001,483.001,157.00976.00582.00-2242.00-2941.00793.001,294.004,560.003,968.00734.00-807.00703.00
Operating Margin Growth (3y) 8,114.005,816.006,246.003,538.008,280.006,415.004,220.003,971.004,305.003,522.002,265.005,019.005,371.004,475.006,496.006,122.002,057.00-746.00655.00-1747.002,328.00747.00-7905.001,244.00-929.00-644.00-1550.00-444.00-711.002,082.002,646.004,446.00-2216.00-1279.0011,893.001,759.003,800.002,183.002,503.001,068.003,021.00
Operating Margin Growth (5y) 11,685.008,394.008,974.008,088.009,072.007,239.008,095.006,533.007,370.003,849.002,813.002,282.005,899.003,325.00-5177.005,795.00-137.00180.002,325.002,118.002,354.002,409.003,195.001,709.00-1688.00-2429.00219.001,431.001,606.003,109.004,174.004,933.003,047.00
Operating Margin (QoQ) 3,841.00-1963.002,753.00-218.002,480.00-368.001,233.00-378.001,333.00-127.00-887.00415.001,543.00-1534.0045.004,524.00615.00-2563.00984.00-44.00551.00-1384.001,868.00767.00647.00487.00-329.00459.00-2188.00-1163.00-1418.004,031.00-1031.00-10036.0011,017.00-1407.00932.00-418.00777.00192.00606.00-599.00382.00-2631.00-93.003,135.00883.00635.00-685.00-98.00-658.002,145.00
Profit After Tax Growth (1y) -27.64%-21.81%3.03%-2.84%-25.73%-38.49%-14.30%-37.31%-13.31%1.23%-32.40%-23.08%36.69%44.44%17.80%34.24%-26.35%-91.20%-13.06%13.74%33.15%58.04%79.61%61.02%84.80%-107.57%-511.16%-342.06%-464.93%-7.86%-257.36%18.02%-242.60%-30.88%65.46%-5.47%38.26%63.49%44.05%11.85%-239.54%-636.03%76.96%168.25%151.17%118.07%478.06%-117.09%26.28%
Profit After Tax Growth (3y) -22.06%-18.55%-13.64%-20.23%3.38%8.74%-7.55%-3.58%3.22%-1.62%-7.16%11.29%18.83%23.61%42.57%39.53%49.55%-18.53%-12.10%-14.13%16.89%2.06%-64.51%-12.20%-43.29%-43.10%-96.12%-56.35%-128.62%19.82%11.61%8.66%-92.94%-52.08%64.56%38.11%45.38%35.46%35.49%53.15%61.26%
Profit After Tax Growth (5y) -7.78%-12.10%-6.40%0.29%5.29%9.42%22.11%17.87%37.93%1.78%-8.92%-3.77%14.41%0.04%-32.85%4.33%-19.97%-18.65%-11.70%-5.15%-3.96%14.80%2.96%-5.60%-43.89%-51.09%0.56%33.87%86.83%21.84%21.07%38.37%46.03%
Profit After Tax (QoQ) 2.05%-42.55%5.87%2.88%6.52%-13.48%0.18%-18.74%-2.97%6.35%-19.92%2.01%10.24%-25.53%-11.47%49.60%21.23%-85.73%10.82%3.15%-19.20%-9.82%31.96%24.95%25.18%46.65%-30.10%70.73%-921.64%-57.09%5.90%62.59%-95.05%-420.49%78.41%-56.33%25.49%-37.36%34.08%8.49%55.93%-110.48%-3.84%-252.51%4.47%93.41%407.62%164.30%-66.26%37.83%-113.91%2,052.76%
Property, Plant & Equipment (Net) Growth (1y) 20.69%34.18%40.96%36.46%27.14%63.50%147.87%172.80%159.72%68.31%11.31%-5.46%-7.72%-1.48%-15.61%-13.53%-10.48%-13.05%-7.72%-11.95%-9.80%-5.05%-0.08%8.31%6.01%5.02%0.64%20.19%36.72%66.79%67.94%54.32%45.50%15.93%17.25%10.88%7.69%11.90%16.28%19.33%20.43%9.88%11.51%4.47%-16.77%-10.82%
Property, Plant & Equipment (Net) Growth (3y) 61.56%54.56%57.26%52.11%44.98%39.44%32.54%30.65%28.98%12.97%-4.65%-10.38%-9.34%-6.65%-8.02%-6.23%-5.05%-4.64%-2.46%4.65%9.35%18.48%19.09%26.18%28.24%26.63%25.61%27.17%28.91%29.34%31.80%26.86%23.57%12.54%14.98%11.39%2.58%3.12%
Property, Plant & Equipment (Net) Growth (5y) 31.69%25.90%24.81%21.79%19.73%17.49%16.51%16.29%15.46%7.53%-2.71%-1.29%1.55%7.34%5.63%8.87%11.23%10.89%12.81%14.42%15.42%16.63%18.15%21.59%22.29%20.08%20.77%20.72%16.51%16.22%
Property, Plant & Equipment (Net) (QoQ) 4.46%2.57%9.38%14.49%9.73%-0.70%1.91%47.23%66.35%9.29%-2.97%-4.59%10.01%-7.17%-5.29%1.86%-5.77%-4.88%-1.95%-1.06%0.01%-9.24%0.44%4.15%5.24%-1.62%-1.68%3.17%0.85%17.49%11.84%25.86%1.55%7.95%5.45%0.29%2.70%2.09%2.42%4.20%6.72%4.77%3.36%-4.92%8.30%-1.85%-17.65%1.88%
Return on Assets Growth (1y) 2.00-19.00-12.00-3.000.005.000.00-7.006.0015.0020.0017.00-2.00-13.00-18.000.0019.0029.0039.0027.0014.005.00-5.00-6.00-2.000.006.003.001.005.002.003.003.001.002.00-1.00-3.00-3.00-2.004.009.008.006.003.00
Return on Assets Growth (3y) 8.001.008.007.004.007.002.0010.0023.0031.0041.0044.0031.0021.0016.0022.0031.0035.0040.0025.0014.0010.003.001.003.007.0010.006.001.003.002.006.008.007.006.006.00
Return on Assets Growth (5y) 25.0018.0029.0035.0037.0041.0035.0032.0036.0037.0042.0042.0031.0027.0024.0028.0036.0041.0044.0027.0014.008.003.004.008.0012.0015.0012.00
Return on Assets (QoQ) 14.00-4.00-3.00-4.00-8.003.006.00-2.00-2.00-3.000.0012.006.002.00-3.00-7.00-5.00-3.0015.0011.006.007.003.00-2.00-3.00-3.003.002.00-1.003.000.000.002.000.000.001.001.000.00-2.00-2.001.001.004.003.001.00-1.000.00
Return on Capital Employed Growth (1y) 7.00-26.00-10.001.004.0013.002.00-3.0014.0022.0026.0021.001.00-14.00-19.001.0018.0030.0040.0027.0015.004.00-6.00-6.00-2.000.007.003.001.005.002.003.003.001.002.00-1.00-4.00-4.00-3.003.009.009.007.004.00
Return on Capital Employed Growth (3y) 25.009.0019.0019.0018.0021.0010.0020.0032.0038.0048.0049.0033.0020.0015.0022.0030.0035.0041.0023.0014.0010.002.000.002.007.0010.005.000.002.001.005.009.007.006.006.00
Return on Capital Employed Growth (5y) 43.0025.0040.0047.0051.0055.0044.0040.0045.0043.0048.0046.0032.0026.0023.0028.0035.0041.0044.0026.0013.007.001.002.007.0012.0014.0012.00
Return on Capital Employed (QoQ) 25.00-8.00-4.00-5.00-9.008.006.00-2.000.00-2.001.0014.009.002.00-4.00-6.00-6.00-3.0016.0010.007.007.003.00-2.00-4.00-3.003.002.00-2.003.00-1.000.003.000.001.001.001.000.00-2.00-3.001.001.004.003.001.00-1.001.00
Return on Equity Growth (1y) -298.00-34.00-12.003.004.003.00-34.00-55.00-8.0024.0049.0050.00-8.00-44.00-62.005.0048.0076.00104.0051.0024.0010.00-5.00-6.00-2.001.008.004.001.005.002.003.003.002.002.00-1.00-4.00-4.00-2.004.009.009.007.003.00
Return on Equity Growth (3y) -303.00-7.002.00-2.00-13.00-17.00-47.000.0032.0056.0091.00105.0064.0042.0037.0050.0070.0088.00107.0048.0024.0017.005.001.003.008.0012.006.001.003.002.006.009.007.007.007.00
Return on Equity Growth (5y) -263.0024.0044.0053.0059.0069.0051.0044.0054.0068.0093.00103.0064.0048.0047.0056.0075.0094.00110.0051.0023.0015.004.004.009.0013.0017.0013.00
Return on Equity (QoQ) -278.00-8.00-5.00-7.00-14.0014.0010.00-7.00-15.00-23.00-10.0040.0018.002.00-9.00-18.00-18.00-16.0058.0025.009.0012.004.00-2.00-4.00-4.004.003.00-1.003.00-1.000.002.000.000.001.001.000.00-2.00-2.001.002.004.003.001.00-1.000.00
Return on Invested Capital Growth (1y) 9.009.007.00
Return on Invested Capital Growth (3y) 8.006.006.006.00
Return on Invested Capital (QoQ) 2.000.000.001.001.001.00-1.001.00
Return on Sales Growth (1y) 36.0033.0030.0024.0016.0011.009.002.002.0013.0020.0026.0034.0019.005.001.00-3.005.0017.0026.0027.0024.0013.00-4.00-16.00-22.00-17.00-32.00-11.00-8.00-5.0034.0022.0024.0022.009.009.001.00-8.00-8.00-5.0012.0026.0025.0019.008.00
Return on Sales Growth (3y) 54.0058.0058.0053.0053.0044.0033.0029.0033.0037.0042.0053.0057.0048.0035.0023.007.008.0014.00-10.00-1.00-5.00-8.00-2.00-5.00-6.001.0011.0020.0017.009.0035.0027.0037.0040.0026.0024.0021.00
Return on Sales Growth (5y) 85.0082.0081.0080.0076.0073.0064.0052.0044.0040.0039.0017.0030.0019.0014.0025.0018.0024.0031.0033.0031.0019.006.00-1.00-1.007.0019.0028.0035.0037.00
Return on Sales (QoQ) 9.009.0010.008.006.006.005.000.002.003.00-2.000.0013.009.005.008.00-3.00-5.001.004.006.008.009.004.003.00-4.00-7.00-9.00-2.001.00-23.0013.001.005.0015.001.003.003.003.001.00-6.00-6.002.005.0011.008.002.00-2.001.00
Revenue Growth (1y) 73.51%53.42%70.53%71.21%75.87%78.40%50.05%37.24%25.38%15.11%20.79%23.24%50.81%30.02%21.27%25.42%-5.83%7.33%21.96%23.61%33.95%31.40%47.34%32.46%31.99%15.46%5.39%-31.30%0.48%16.17%17.93%166.16%93.98%94.97%84.68%32.23%25.21%19.25%21.60%23.96%19.20%22.29%17.50%26.69%28.58%20.81%18.20%13.75%13.82%
Revenue Growth (3y) 56.40%46.60%45.67%42.53%49.26%38.73%30.02%28.49%21.21%17.12%21.34%24.09%23.91%22.40%29.65%27.11%18.52%17.65%23.73%4.00%21.11%20.79%22.35%34.30%37.02%37.77%31.91%34.22%34.64%39.26%38.35%63.40%42.53%41.67%38.18%27.58%24.27%20.78%19.09%21.34%20.38%
Revenue Growth (5y) 40.29%34.47%35.52%35.03%33.21%30.37%31.62%28.28%25.78%19.50%22.64%11.70%20.33%19.72%22.05%30.29%26.55%29.83%32.77%31.68%33.97%32.59%32.69%31.75%30.88%30.70%26.81%30.58%30.19%31.89%29.76%44.44%33.48%
Revenue (QoQ) 38.24%-1.64%15.60%10.38%22.24%9.33%16.06%13.38%24.00%-8.04%6.15%3.59%13.84%-3.50%8.30%26.77%-1.86%-10.00%12.01%-4.82%11.86%2.27%13.52%3.14%9.73%14.68%2.06%2.78%-4.01%4.68%-33.47%50.31%10.97%6.27%50.14%9.55%11.54%0.66%7.50%3.74%6.22%2.65%9.58%-0.24%8.98%-1.38%18.16%1.25%2.39%-3.51%13.71%1.31%
Share-based Compensation Growth (1y) 42.42%23.56%22.32%12.63%6.65%15.32%5.08%-2.09%2.48%9.74%-25.25%5.42%-5.71%-14.45%49.70%48.24%73.80%85.39%65.15%30.94%17.01%28.11%32.70%20.95%154.71%84.89%72.37%46.14%-7.44%2.01%20.17%74.79%-0.27%9.39%0.43%-5.08%20.43%28.18%36.65%11.48%22.98%
Share-based Compensation Growth (3y) 15.89%16.07%-1.33%5.15%1.01%2.68%5.55%15.23%18.86%20.29%22.72%26.96%24.23%26.66%48.59%32.91%73.02%63.76%55.74%32.28%40.25%34.19%40.08%45.65%32.97%27.30%27.65%34.34%3.59%12.67%18.14%22.75%13.88%
Share-based Compensation Growth (5y) 20.60%19.92%18.89%17.68%15.95%20.79%20.84%19.37%38.00%32.75%33.42%29.32%35.22%30.82%46.71%43.08%36.75%37.42%35.45%30.88%27.07%27.64%30.41%26.73%28.34%
Share-based Compensation (QoQ) 10.72%6.72%21.75%-1.01%-3.93%5.65%12.10%-6.26%3.88%-3.74%4.45%-1.89%11.24%-34.43%47.32%-12.25%0.92%14.74%45.88%2.88%7.65%2.22%15.66%-8.07%17.87%5.88%5.42%93.60%-14.44%-1.29%-10.62%22.63%-5.71%16.28%30.01%-30.04%3.43%6.75%22.88%-11.23%10.08%13.80%0.25%-2.08%
Shareholder's Equity Growth (1y) 196.53%163.05%-26.70%-30.25%44.56%19.73%23.87%23.45%-48.14%-48.10%16.25%23.19%41.75%42.70%-37.52%-43.75%-46.06%85.48%114.25%179.17%768.95%190.90%200.24%175.06%0.85%82.98%75.91%322.80%329.45%161.89%160.31%11.39%9.57%-5.32%-1.94%-0.36%1.74%0.56%-2.89%3.46%4.60%11.57%12.63%6.82%7.82%6.94%
Shareholder's Equity Growth (3y) 42.22%33.73%1.82%1.99%2.04%-3.93%-3.46%-5.07%-26.54%11.16%15.88%24.60%87.99%97.46%58.99%62.85%67.82%114.53%124.51%219.01%235.11%140.67%139.56%134.86%68.05%65.55%64.98%67.42%68.54%35.60%35.33%4.72%5.26%2.03%2.36%3.26%4.69%6.26%
Shareholder's Equity Growth (5y) 21.40%24.88%7.16%10.74%37.86%36.76%42.07%45.71%28.29%48.87%52.39%86.39%95.79%105.78%79.05%82.67%85.97%89.57%95.94%104.80%111.13%67.72%67.26%67.93%38.25%38.47%37.48%38.98%40.11%24.37%
Shareholder's Equity (QoQ) 173.71%-10.90%-10.47%7.24%-14.31%-15.21%85.55%-11.18%-11.35%-15.50%-22.06%-11.10%98.57%-10.46%-10.32%-10.51%-13.06%-19.39%-14.00%207.75%0.43%5.04%167.68%3.03%3.65%-3.77%-1.86%86.92%-0.35%131.28%-0.31%13.99%-0.95%-1.03%-1.94%-1.50%2.58%0.56%0.13%-2.65%-0.94%7.14%1.24%3.84%-0.01%1.61%2.19%3.00%
Tax Rate Growth (1y) -830.00-98.00-679.00-158.00942.00308.00
Tax Rate Growth (3y) -602.001,993.00105.00536.00
Tax Rate (QoQ) -615.00687.00-198.00-705.00117.00106.00648.00-484.001,980.00-1201.00
Total Debt Growth (1y) 716.50%84.11%2.96%0.49%0.30%0.08%-0.10%1.36%394.08%395.90%397.62%399.36%2.01%1.22%0.43%0.08%0.29%0.53%0.78%1.38%-48.62%-97.67%-97.46%-97.25%-94.18%36.92%18.31%16.71%815.64%435.83%392.20%231.11%-60.53%39.75%58.91%125.95%22.09%-44.00%-56.47%-56.16%110.12%118.76%187.14%539.10%107.10%82.57%83.62%
Total Debt Growth (3y) 102.60%109.06%72.34%71.98%71.63%71.26%70.91%71.74%71.62%71.52%71.41%71.75%-19.29%-71.27%-70.50%-69.69%-68.93%-68.23%-68.84%-68.09%-35.07%-44.50%-47.14%-52.66%-40.53%117.25%109.94%105.92%64.01%61.26%50.44%48.58%0.41%19.63%25.70%85.00%74.49%30.78%31.91%
Total Debt Growth (5y) 110.74%56.20%38.95%38.85%21.11%-34.82%-33.75%-32.42%-31.47%-30.60%-31.47%-30.49%-22.47%-29.52%-31.62%-35.97%-35.88%-24.82%-25.05%-24.64%-33.31%-33.12%-36.63%-36.27%-11.61%65.88%63.17%89.55%80.57%75.71%78.16%
Total Debt (QoQ) 80.11%0.74%0.71%0.75%0.72%-1.68%0.53%0.53%0.54%-0.24%390.02%0.90%0.89%0.11%0.10%0.11%0.10%-0.24%0.31%0.35%0.35%0.36%-49.16%-95.45%9.23%8.61%7.78%7.09%-5.62%7.14%745.56%-37.33%-13.30%-27.92%0.78%121.90%-1.42%2.49%-45.54%1.79%-23.37%3.22%160.97%5.97%0.59%129.75%-15.43%-6.58%1.16%