|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 60.37M | 67.34M | 67.78M | 72.86M | 75.59M | 80.30M | 82.42M | 90.32M | 90.11M | 98.20M | 96.84M | 114.43M | 115.86M | 118.63M | 114.47M | 130.16M | 131.87M | 140.64M | 139.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66M | 21.67M | 22.21M | 23.75M | 24.00M | 25.68M | 24.13M | 26.13M | 25.76M | 24.34M | 25.26M | 23.78M | 24.22M | 22.61M | 24.82M | 24.45M | 25.32M | 24.45M | 25.94M | 27.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.44M | 38.70M | 45.12M | 44.03M | 48.86M | 49.91M | 56.17M | 56.29M | 55.82M | 57.69M | 64.79M | 62.47M | 77.91M | 79.01M | 78.75M | 79.51M | 89.77M | 91.28M | 101.97M | 101.16M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 5.00M | 5.50M | 5.49M | 5.39M | 5.20M | 3.17M | 5.33M | 4.81M | 4.81M | 4.04M | 2.92M | 2.91M | 2.92M | 2.81M | 2.58M | 2.67M | 2.71M | 2.71M | 2.71M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25M | 8.01M | 10.25M | 9.17M | 9.38M | 10.77M | 11.29M | 12.77M | 12.54M | 13.32M | 18.67M | 15.96M | 16.46M | 17.57M | 19.29M | 17.72M | 16.26M | 15.98M | 20.85M | 27.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.47M | 20.75M | 18.85M | 20.91M | 19.80M | 17.60M | 18.21M | 21.05M | 25.05M | 16.33M | 23.80M | 26.21M | 31.75M | 25.74M | 26.91M | 33.81M | 32.33M | 27.28M | 17.37M | 23.68M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.86M | 48.30M | 50.57M | 52.95M | 54.42M | 56.90M | -64.63M | 59.10M | 26.28M | 59.77M | 57.83M | 24.95M | 25.10M | 23.68M | 28.38M | 25.08M | 46.44M | 25.08M | 26.56M | 27.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.58M | 77.05M | 79.67M | 83.03M | 83.60M | 85.27M | -35.14M | 92.92M | 63.87M | 89.43M | 100.30M | 67.12M | 73.31M | 66.99M | 74.58M | 76.60M | 95.04M | 68.34M | 64.78M | 78.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | -16.68M | -12.33M | -15.25M | -10.73M | -9.68M | -5.42M | -10.50M | -8.05M | -31.74M | -35.51M | -4.66M | 4.61M | 12.02M | 4.17M | 2.90M | -5.27M | 22.95M | 37.20M | 22.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | -16.68M | -12.33M | -15.25M | -10.73M | -9.68M | -5.42M | -10.50M | -8.05M | -31.74M | -35.51M | -4.66M | 4.61M | 12.02M | 4.17M | 2.90M | -5.27M | 22.95M | 37.20M | 22.65M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | 1.20M | 1.02M | 0.78M | 1.09M | 0.81M | 1.98M | 2.41M | -0.23M | 1.97M | 5.04M | 2.75M | 2.75M | 4.83M | -0.73M | 4.52M | 6.52M | -4.06M | 3.44M | 7.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | 1.20M | 1.02M | 0.78M | 1.09M | 0.81M | 1.98M | 2.41M | -0.23M | 1.97M | 5.04M | 2.75M | 2.75M | 4.83M | -0.73M | 4.52M | 6.52M | -4.06M | 3.44M | 7.33M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.19M | -15.48M | -11.27M | -14.46M | -9.65M | -8.88M | -3.41M | -8.09M | -8.28M | -29.77M | -30.46M | -1.91M | 7.36M | 16.85M | 3.44M | 7.43M | 1.25M | 18.89M | 40.63M | 29.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -1.35M | -0.79M | -0.00M | -0.10M | -0.15M | 0.40M | | 0.12M | -0.20M | -2.18M | -0.04M | 1.63M | 1.69M | -1.67M | 0.38M | 2.20M | -0.25M | -0.52M | 1.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -14.13M | -10.53M | -14.46M | -9.53M | -8.72M | -3.84M | -8.09M | -8.40M | -29.62M | -28.29M | -1.86M | 5.73M | 15.15M | 5.11M | 7.05M | -0.98M | 19.14M | 41.15M | 28.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -14.13M | -10.48M | -14.46M | -9.55M | -8.72M | -3.82M | -8.09M | -8.40M | -29.57M | -28.28M | -1.86M | 5.73M | 15.15M | 5.11M | 7.05M | -0.95M | 19.14M | 41.15M | 28.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -14.13M | -10.48M | -14.46M | -9.55M | -8.72M | -3.82M | -8.09M | -8.40M | -29.57M | -28.28M | -1.86M | 5.73M | 15.15M | 5.11M | 7.05M | -0.95M | 19.14M | 41.15M | 28.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -14.13M | -10.48M | -14.46M | -9.55M | -8.72M | -3.82M | -8.09M | -8.40M | -29.57M | -28.28M | -1.86M | 5.73M | 15.15M | 5.11M | 7.05M | -0.95M | 19.14M | 41.15M | 28.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -14.13M | -10.48M | -14.46M | -9.55M | -8.72M | -3.82M | -8.09M | -8.40M | -29.57M | -28.28M | -1.86M | 5.73M | 15.15M | 5.11M | 7.05M | -0.95M | 19.14M | 41.15M | 28.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.20 | -0.14 | -0.20 | -0.13 | -0.12 | -0.05 | -0.11 | -0.12 | -0.41 | -0.38 | -0.02 | 0.07 | 0.20 | 0.07 | 0.09 | -0.01 | 0.24 | 0.52 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.20 | -0.14 | -0.20 | -0.13 | -0.12 | -0.05 | -0.11 | -0.12 | -0.41 | -0.38 | -0.02 | 0.07 | 0.19 | 0.06 | 0.09 | -0.01 | 0.24 | 0.50 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.32M | 66.82M | 67.89M | 71.23M | 71.35M | 71.66M | 71.55M | 72.18M | 72.33M | 72.81M | 72.64M | 74.76M | 76.54M | 77.01M | 76.48M | 78.03M | 78.21M | 78.38M | 78.58M | 79.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.32M | 66.82M | 67.89M | 71.23M | 71.35M | 71.66M | 71.55M | 72.18M | 72.48M | 72.49M | 72.64M | 74.76M | 77.16M | 78.46M | 78.16M | 80.06M | 78.39M | 79.95M | 80.57M | 81.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.04M | -16.68M | -12.33M | -15.25M | -10.73M | -9.68M | -5.42M | -10.50M | -8.05M | -31.74M | -35.51M | -4.66M | 4.61M | 12.02M | 4.17M | 2.90M | -5.27M | 22.95M | 37.20M | 22.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65% | 8.72% | 6.98% | 0.02% | 1.04% | 1.71% | -11.80% | | -1.51% | 0.67% | 7.15% | 2.31% | 22.10% | 10.05% | -48.50% | 5.13% | 176.00% | -1.31% | -1.27% | 4.34% |