|
Cash & Equivalents
|
3.44M | 14.00M | 7.07M | 20.68M | 15.43M | 71.22M | 64.24M | 58.00M | 44.00M | 35.01M | 25.80M | 51.05M | 46.12M | 39.08M | 47.46M | 38.99M | 31.70M | 59.22M | 51.51M | 46.46M | 41.20M | 33.89M | 27.15M | 23.76M | 77.85M | 78.00M | 67.84M | 192.65M | 195.66M | 159.32M | 153.13M | 147.45M | 345.08M | 349.36M | 324.06M | 327.55M | 164.03M | 173.20M | 163.62M | 153.45M | 170.11M | 154.25M | 177.89M | 191.14M | 202.46M | 216.45M | 209.19M | 235.91M | 274.08M | 239.09M | 186.12M | 219.50M | 315.57M |
|
Cash & Current Investments
|
3.44M | 14.00M | 7.07M | 20.68M | 15.43M | 71.22M | 64.24M | 58.00M | 44.00M | 35.01M | 25.80M | 51.05M | 46.12M | 39.08M | 47.46M | 38.99M | 31.70M | 59.22M | 51.51M | 46.46M | 41.20M | 33.89M | 27.15M | 23.76M | 77.85M | 78.00M | 67.84M | 192.65M | 195.66M | 159.32M | 153.13M | 147.45M | 345.08M | 349.36M | 324.06M | 327.55M | 164.03M | 173.20M | 163.62M | 153.45M | 170.11M | 154.25M | 177.89M | 191.14M | 202.46M | 216.45M | 209.19M | 235.91M | 274.08M | 239.09M | 186.12M | 219.50M | 315.57M |
|
Receivables - Net
|
| 0.57M | | | 0.71M | 1.14M | 1.19M | 1.43M | 1.18M | 3.05M | 2.56M | 3.59M | 3.52M | 3.50M | 3.23M | 3.39M | 6.31M | 0.20M | 9.12M | 11.03M | 11.63M | 12.72M | 13.20M | 13.01M | 12.26M | 13.17M | 16.61M | 19.63M | 23.61M | 19.33M | 19.09M | 15.31M | 17.63M | 18.46M | 27.88M | 31.86M | 40.31M | 41.46M | 42.48M | 40.45M | 40.07M | 44.02M | 45.49M | 42.37M | 39.30M | 40.38M | 46.66M | 50.30M | 48.81M | 46.52M | 53.78M | 50.81M | 47.83M |
|
Receivables
|
| 0.57M | | | 0.71M | 1.14M | 1.19M | 1.43M | 1.18M | 3.05M | 2.56M | 3.59M | 3.52M | 3.50M | 3.23M | 3.39M | 6.31M | 0.20M | 9.12M | 11.03M | 11.63M | 12.72M | 13.20M | 13.01M | 12.26M | 13.17M | 16.61M | 19.63M | 23.61M | 19.33M | 19.09M | 15.31M | 17.63M | 18.46M | 27.88M | 31.86M | 40.31M | 41.46M | 42.48M | 40.45M | 40.07M | 44.02M | 45.49M | 42.37M | 39.30M | 40.38M | 46.66M | 50.30M | 48.81M | 46.52M | 53.78M | 50.81M | 47.83M |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.30M | 4.40M | 3.30M | 4.10M | 3.30M | 4.10M | 3.80M | 4.00M | 4.60M | 12.24M | 16.18M | 17.88M | 18.36M | 20.07M | 20.33M |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 9.10M | 10.20M | 10.50M | 10.20M | 10.00M | 7.50M | 12.10M | 12.20M | 13.70M | 7.02M | 4.18M | 3.87M | 5.89M | 4.96M | |
|
Inventory
|
| 1.05M | | | 1.39M | 2.57M | 2.72M | 3.30M | 3.35M | 3.70M | 3.73M | 3.98M | 3.98M | 3.77M | 3.65M | 3.50M | 3.42M | 3.48M | 3.44M | 3.32M | 3.76M | 5.32M | 4.56M | 3.05M | 3.46M | 3.40M | 3.77M | 5.10M | 6.61M | 6.81M | 6.09M | 7.04M | 4.46M | 4.66M | 6.31M | 6.67M | 9.82M | 11.22M | 12.37M | 14.60M | 13.80M | 14.29M | 13.31M | 11.57M | 15.89M | 16.13M | 18.33M | 19.26M | 20.36M | 21.75M | 24.25M | 25.02M | 20.33M |
|
Current Deferred Tax Assets
|
| | | | | | | | 0.33M | 0.30M | 0.30M | 0.25M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.71M | | | 2.94M | 1.48M | 1.01M | 1.45M | 1.71M | 1.22M | 1.18M | 1.74M | 3.37M | 1.44M | 1.62M | 1.40M | 1.41M | 2.06M | 2.10M | 1.93M | 1.62M | 2.00M | 2.14M | 1.82M | 1.80M | 2.39M | 2.39M | 2.57M | 2.20M | 2.23M | 3.04M | 2.89M | 3.15M | 3.20M | 3.85M | 5.26M | 15.15M | 13.26M | 20.02M | 16.00M | 14.54M | 11.47M | 14.82M | 14.40M | 13.52M | 12.66M | 16.24M | 15.63M | 13.60M | 14.55M | 17.76M | 18.13M | 14.64M |
|
Current Assets
|
| 16.38M | | | 20.47M | 76.41M | 69.16M | 64.18M | 50.67M | 43.35M | 33.69M | 60.71M | 57.33M | 47.91M | 56.19M | 47.40M | 42.95M | 73.63M | 66.30M | 62.86M | 58.21M | 53.93M | 47.05M | 41.63M | 95.37M | 96.95M | 90.62M | 219.95M | 228.08M | 187.69M | 181.36M | 172.69M | 370.31M | 375.68M | 362.09M | 371.35M | 229.31M | 243.10M | 238.48M | 235.04M | 238.52M | 248.64M | 251.50M | 259.48M | 271.16M | 285.62M | 290.42M | 321.11M | 356.85M | 372.27M | 383.15M | 414.68M | 449.22M |
|
Property, Plant & Equipment (Net)
|
| 2.45M | | | 2.83M | 2.95M | 3.03M | 3.31M | 3.79M | 4.16M | 4.13M | 4.21M | 6.20M | 10.31M | 11.27M | 10.94M | 10.44M | 11.48M | 10.66M | 10.09M | 10.28M | 9.69M | 9.21M | 9.04M | 8.94M | 8.94M | 8.11M | 8.15M | 8.49M | 8.93M | 8.79M | 8.64M | 8.91M | 8.99M | 10.56M | 11.81M | 14.87M | 15.10M | 16.30M | 17.19M | 17.24M | 17.70M | 18.07M | 18.51M | 19.29M | 20.58M | 21.57M | 22.29M | 21.19M | 22.95M | 22.53M | 18.55M | 18.90M |
|
Goodwill
|
| | | | | | | | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 2.73M | 2.73M | 2.73M | 2.73M | 2.73M | 474.84M | 471.76M | 714.27M | 707.90M | 704.40M | 690.04M | 676.90M | 695.90M | 699.72M | 698.92M | 693.20M | 702.98M | 753.85M | 752.11M | 762.12M | 745.80M | 754.30M | 773.30M | 767.20M |
|
Intangibles
|
| | | | | | | | 16.00M | 16.00M | 16.00M | 15.73M | 15.47M | 15.20M | 14.93M | 14.67M | 14.40M | 14.13M | 13.87M | 13.60M | 13.33M | 13.07M | 12.80M | 12.53M | 12.27M | 12.00M | 11.73M | 11.47M | 11.20M | 65.02M | 63.74M | 62.47M | 61.20M | 59.92M | 159.42M | 155.70M | 209.52M | 202.73M | 196.23M | 184.37M | 176.54M | 174.87M | 170.23M | 164.74M | 123.57M | 88.59M | 116.35M | 112.53M | 108.87M | 102.30M | 99.09M | 95.81M | 92.48M |
|
Goodwill & Intangibles
|
| | | | | | | | 17.06M | 17.06M | 17.06M | 16.79M | 16.52M | 16.26M | 15.99M | 15.72M | 15.46M | 15.19M | 14.92M | 14.66M | 14.39M | 14.12M | 13.86M | 13.59M | 13.32M | 13.06M | 12.79M | 12.52M | 12.26M | 67.74M | 66.47M | 65.20M | 63.92M | 62.65M | 634.26M | 627.46M | 923.79M | 910.63M | 900.63M | 874.41M | 853.44M | 870.77M | 869.94M | 863.66M | 816.77M | 791.58M | 870.20M | 864.64M | 870.99M | 848.10M | 853.39M | 869.11M | 859.68M |
|
Other Non-Current Assets
|
| 0.12M | 0.12M | 0.12M | 0.12M | 0.15M | 0.14M | 0.14M | 0.18M | 0.15M | 0.18M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.84M | 0.60M | 1.05M | 1.06M | 1.23M | 0.60M | 1.30M | 1.27M | 2.30M | 0.60M | 2.29M | 1.50M | 1.64M | 0.75M | 1.80M | 1.99M | 2.14M | 0.75M | 5.54M | 6.12M | 5.58M | 5.97M | 5.64M | 7.09M | 7.87M | 6.98M | 7.09M | 1.65M | 1.64M |
|
Non-Current Assets
|
| 2.69M | | | 3.10M | 3.22M | 3.29M | 3.57M | 21.15M | 21.49M | 21.37M | 21.79M | 23.52M | 27.33M | 28.07M | 27.43M | 26.70M | 27.41M | 26.31M | 25.49M | 25.45M | 24.74M | 24.14M | 23.83M | 23.70M | 23.69M | 32.92M | 32.43M | 32.23M | 87.53M | 85.74M | 84.05M | 83.84M | 81.48M | 663.04M | 656.09M | 957.05M | 944.72M | 935.11M | 909.15M | 887.44M | 907.79M | 905.62M | 901.63M | 853.78M | 829.28M | 909.65M | 913.22M | 918.17M | 927.77M | 932.26M | 929.42M | 918.56M |
|
Assets
|
| 19.07M | | | 23.57M | 79.63M | 72.45M | 67.75M | 71.81M | 64.84M | 55.06M | 82.50M | 80.85M | 75.25M | 84.27M | 74.83M | 69.65M | 101.03M | 92.61M | 88.35M | 83.66M | 78.67M | 71.19M | 65.46M | 119.08M | 120.64M | 123.54M | 252.38M | 260.31M | 275.21M | 267.10M | 256.74M | 454.15M | 457.16M | 1,025.14M | 1,027.43M | 1,186.36M | 1,187.83M | 1,173.59M | 1,144.20M | 1,125.96M | 1,156.42M | 1,157.12M | 1,161.11M | 1,124.94M | 1,114.91M | 1,200.07M | 1,234.33M | 1,275.02M | 1,300.04M | 1,315.41M | 1,344.10M | 1,367.79M |
|
Accounts Payables
|
| 1.89M | | | 0.59M | 5.29M | 7.21M | 8.54M | 8.59M | 7.40M | 6.85M | 2.69M | 6.64M | 5.08M | 4.34M | 2.71M | 3.08M | 2.42M | 2.61M | 2.35M | 3.16M | 3.85M | 3.36M | 1.96M | 1.18M | 2.52M | 4.06M | 4.06M | 5.57M | 2.33M | 7.67M | 2.22M | 1.93M | 3.12M | 7.14M | 8.47M | 11.20M | 12.36M | 11.27M | 10.33M | 11.11M | 11.91M | 15.65M | 12.89M | 12.53M | 12.94M | 12.15M | 12.08M | 9.67M | 8.63M | 15.71M | 11.45M | 5.51M |
|
Payables
|
| 1.89M | | | 0.59M | 5.29M | 7.21M | 8.54M | 8.59M | 7.40M | 6.85M | 2.69M | 6.64M | 5.08M | 4.34M | 2.71M | 3.08M | 2.42M | 2.61M | 2.35M | 3.16M | 3.85M | 3.36M | 1.96M | 1.18M | 2.52M | 4.06M | 4.06M | 5.57M | 2.33M | 7.67M | 2.22M | 1.93M | 3.12M | 7.14M | 8.47M | 11.20M | 12.36M | 11.27M | 10.33M | 11.11M | 11.91M | 15.65M | 12.89M | 12.53M | 12.94M | 12.15M | 12.08M | 9.67M | 8.63M | 15.71M | 11.45M | 5.51M |
|
Accumulated Expenses
|
| 4.02M | | | 4.42M | 7.59M | 5.27M | 5.13M | 6.11M | 7.85M | 5.40M | 7.22M | 7.37M | 8.69M | 7.02M | 8.91M | 7.19M | 9.11M | 6.80M | 8.45M | 8.06M | 8.18M | 8.48M | 8.43M | 9.26M | 9.19M | 8.79M | 9.82M | 9.76M | 13.73M | 10.08M | 9.39M | 10.45M | 11.71M | 16.25M | 20.76M | 29.04M | 39.48M | 38.54M | 33.56M | 32.14M | 37.77M | 30.64M | 34.43M | 34.83M | 38.43M | 30.29M | 43.45M | 43.87M | 43.83M | 35.93M | 43.71M | 48.37M |
|
Other Accumulated Expenses
|
| 0.37M | | | 0.51M | 0.72M | 1.40M | 0.89M | 1.41M | 1.87M | 1.87M | 2.25M | 2.19M | 2.39M | 2.26M | | | | | | | | | | | | | | | 3.63M | | 2.68M | 2.06M | | | | 0.24M | 0.23M | 0.22M | 0.20M | 0.18M | 0.19M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.05M | 0.02M | 0.01M | | |
|
Short term Debt
|
| 0.60M | | 2.70M | | | 0.47M | 0.94M | 1.42M | | | | | | | | | | | | | | | | | 1.36M | | | | | | | | | 5.99M | 3.38M | 2.65M | 2.68M | 2.70M | 6.00M | 5.91M | 6.06M | 3.30M | 3.36M | 2.57M | 2.66M | 6.93M | 7.35M | 7.39M | 16.98M | 14.36M | 13.41M | 13.57M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.28M | 1.36M | 1.41M | 1.45M | 1.50M | 1.54M | 1.59M | 2.88M | 2.94M | 3.46M | 3.63M | 3.85M | 3.93M | 3.96M | 4.07M | 4.08M | 4.97M | 5.01M | 5.11M | 5.98M | 7.18M | 7.29M | 7.50M | 7.41M | 6.41M | 4.28M |
|
Current Deferred Revenue
|
| 2.50M | | | 2.50M | 2.50M | 2.50M | 2.50M | 1.90M | 1.90M | 1.90M | 1.90M | 1.42M | 0.95M | 0.52M | 0.23M | | | | | | | | | | 1.40M | | | | | | | | 0.37M | 0.45M | 0.57M | 3.44M | 4.65M | 4.88M | 4.19M | 3.86M | 2.61M | 2.19M | 2.38M | 2.21M | 2.01M | 2.60M | 2.19M | 2.03M | 1.67M | 1.71M | 1.45M | 0.42M |
|
Total Current Liabilities
|
| 8.99M | | | 12.52M | 15.39M | 15.45M | 17.11M | 18.01M | 17.14M | 14.15M | 11.80M | 15.43M | 14.72M | 11.88M | 11.84M | 10.27M | 11.53M | 9.41M | 10.80M | 11.22M | 12.03M | 11.84M | 10.39M | 10.44M | 13.06M | 14.33M | 15.32M | 16.77M | 17.47M | 19.19M | 13.11M | 13.92M | 16.78M | 32.71M | 36.10M | 50.04M | 64.15M | 62.54M | 59.34M | 58.35M | 62.61M | 55.99M | 58.15M | 57.26M | 61.24M | 58.05M | 72.34M | 70.31M | 78.63M | 75.12M | 76.43M | 72.15M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | 0.60M | 0.53M | 0.46M | 0.38M | 0.31M | 0.23M | 0.16M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | 4.86M | 4.90M | 4.47M | 4.03M | 3.59M | 4.92M | 4.95M | 4.97M | 5.00M | 4.99M | 24.45M | 24.67M | 24.89M | 24.92M | 24.94M | 24.97M | 25.00M | 24.94M | 25.02M | 25.10M | 25.19M | 23.93M | 12.85M | 0.58M | 0.64M | 0.69M | 0.75M | 0.80M | 0.76M | 0.81M | 0.86M | 0.92M | 1.07M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| 5.11M | | | 3.24M | 2.61M | 1.99M | 1.36M | 1.42M | 0.95M | 0.47M | 0.38M | 2.39M | 4.28M | 4.63M | 4.57M | 4.48M | 4.40M | 4.37M | 4.28M | 4.25M | 4.17M | 4.09M | 4.00M | 3.95M | 3.90M | | | | | | | | 0.83M | 0.75M | 0.66M | 0.55M | 0.34M | 0.28M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| 63.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 63.37M | | | 79.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.33M | 0.30M | 0.30M | 0.25M | 0.22M | | | | | | | | | | | | | | | | | 5.16M | | | | 4.68M | 0.75M | 0.77M | 6.23M | 42.85M | 4.98M | 4.61M | 4.34M | 36.75M | 4.59M | 4.71M | 3.64M | 23.65M | 1.34M | 1.48M | 1.47M | 1.23M | 1.24M | 1.30M | 1.21M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 12.23M | 11.87M | 11.51M | 12.58M | 12.23M | 11.87M | 9.92M | 16.91M | 16.27M | 17.70M | 14.10M | 17.33M | 16.46M | 15.48M | 10.65M | 13.79M | 14.86M | 13.73M | 7.53M | 14.04M | 20.74M | 19.69M | 43.24M | 50.50M | 50.65M | 40.45M |
|
Other Non-Current Liabilities
|
| 0.58M | | | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 5.60M | 5.95M | 6.42M | 7.59M | 1.80M | 4.47M | 5.25M | 5.72M | 5.73M | 2.36M | 2.41M | 2.50M | 4.77M | 4.86M | 0.78M | 0.79M | 13.45M | 13.89M | 14.22M | 0.56M | 0.57M | 0.57M | 0.58M |
|
Total Non-Current Liabilities
|
| 13.58M | | | 20.87M | | | | | | | | | | | | | | | | | | | | | | | | | 29.67M | 31.07M | 24.64M | 25.01M | 28.34M | 49.10M | 51.79M | 74.03M | 85.59M | 82.67M | 77.69M | 75.37M | 78.72M | 71.09M | 73.54M | 70.11M | 70.02M | 67.98M | 87.92M | 84.75M | 123.51M | 119.91M | 122.47M | 109.54M |
|
Total Liabilities
|
| 14.17M | | | 21.12M | 23.19M | 22.16M | 22.73M | 23.53M | 23.46M | 19.98M | 17.41M | 23.04M | 24.00M | 40.96M | 41.08M | 39.65M | 41.45M | 39.26M | 40.50M | 40.84M | 41.44M | 41.18M | 39.66M | 39.66M | 40.88M | 39.77M | 28.14M | 29.28M | 35.76M | 36.68M | 30.59M | 31.43M | 35.93M | 50.91M | 56.26M | 79.28M | 91.31M | 88.40M | 80.05M | 77.78M | 81.22M | 75.86M | 78.40M | 70.88M | 70.80M | 81.42M | 101.80M | 98.98M | 124.07M | 120.47M | 123.05M | 110.12M |
|
Total Debt
|
| 0.60M | | 2.70M | 4.86M | 4.90M | 4.93M | 4.97M | 5.01M | 4.92M | 4.95M | 4.97M | 5.00M | 4.99M | 24.45M | 24.67M | 24.89M | 24.92M | 24.94M | 24.97M | 25.00M | 24.94M | 25.02M | 25.10M | 25.19M | 25.28M | 12.85M | 0.58M | 0.64M | 0.69M | 0.75M | 0.80M | 0.76M | 0.81M | 6.85M | 4.29M | 3.72M | 2.68M | 2.70M | 6.00M | 5.91M | 6.06M | 3.30M | 3.36M | 2.57M | 2.66M | 6.93M | 7.35M | 7.39M | 16.98M | 14.36M | 13.41M | 13.57M |
|
Common Equity
|
| -58.47M | | | -76.58M | 56.44M | 50.29M | 45.02M | 48.28M | 41.37M | 35.08M | 65.09M | 57.81M | 51.25M | 43.31M | 33.75M | 30.00M | 59.58M | 53.35M | 47.84M | 42.82M | 37.23M | 30.01M | 25.81M | 79.42M | 79.75M | 83.77M | 224.24M | 231.02M | 239.46M | 230.42M | 226.15M | 422.73M | 421.23M | 974.23M | 971.18M | 1,107.08M | 1,096.51M | 1,085.19M | 1,064.15M | 1,048.18M | 1,075.20M | 1,081.26M | 1,082.72M | 1,054.06M | 1,044.10M | 1,118.65M | 1,132.52M | 1,176.04M | 1,175.97M | 1,194.94M | 1,221.06M | 1,257.67M |
|
Shareholder's Equity
|
| -58.47M | | | -76.58M | 56.44M | 50.29M | 45.02M | 48.28M | 41.37M | 35.08M | 65.09M | 57.81M | 51.25M | 43.31M | 33.75M | 30.00M | 59.58M | 53.35M | 47.84M | 42.82M | 37.23M | 30.01M | 25.81M | 79.42M | 79.75M | 83.77M | 224.24M | 231.02M | 239.46M | 230.42M | 226.15M | 422.73M | 421.23M | 974.23M | 971.18M | 1,107.08M | 1,096.51M | 1,085.19M | 1,064.15M | 1,048.18M | 1,075.20M | 1,081.26M | 1,082.72M | 1,054.06M | 1,044.10M | 1,118.65M | 1,132.52M | 1,176.04M | 1,175.97M | 1,194.94M | 1,221.06M | 1,257.67M |
|
Liabilities and Shareholders Equity
|
| 19.07M | | | 23.57M | 79.63M | 72.45M | 67.75M | 71.81M | 64.84M | 55.06M | 82.50M | 80.85M | 75.25M | 84.27M | 74.83M | 69.65M | 101.03M | 92.61M | 88.35M | 83.66M | 78.67M | 71.19M | 65.46M | 119.08M | 120.64M | 123.54M | 252.38M | 260.31M | 275.21M | 267.10M | 256.74M | 454.15M | 457.16M | 1,025.14M | 1,027.43M | 1,186.36M | 1,187.83M | 1,173.59M | 1,144.20M | 1,125.96M | 1,156.42M | 1,157.12M | 1,161.11M | 1,124.94M | 1,114.91M | 1,200.07M | 1,234.33M | 1,275.02M | 1,300.04M | 1,315.41M | 1,344.10M | 1,367.79M |
|
Retained Earnings
|
| -60.07M | | | -79.76M | -85.65M | -92.32M | -98.98M | -106.88M | -115.02M | -122.63M | -131.77M | -140.71M | -148.73M | -158.80M | -170.04M | -175.68M | -180.08M | -188.30M | -195.60M | -202.65M | -211.09M | -220.26M | -226.51M | -230.98M | -234.09M | -236.00M | -238.50M | -239.23M | -246.69M | -258.40M | -269.43M | -273.55M | -281.59M | -323.46M | -332.50M | -346.63M | -357.16M | -371.62M | -381.15M | -389.87M | -393.72M | -401.81M | -410.21M | -439.83M | -468.12M | -469.99M | -464.25M | -449.10M | -443.98M | -436.94M | -437.92M | -418.78M |