|
Gross Margin
|
36.80% | 35.78% | 21.06% | 50.64% | 50.36% | 50.47% | 51.81% | 5.27% | 6.68% | 5.51% | 5.54% | 5.57% | 5.43% | 3.81% | 3.04% | 5.18% | 14.21% | 11.89% | 40.22% | 45.23% | 52.10% | 50.23% | 41.74% | 17.24% | 20.82% | 19.18% | 20.45% | 19.51% | 18.48% | 20.12% | 20.33% | 17.21% | 19.36% | 19.64% | 22.65% | 27.73% | 26.84% | 29.52% | -36.49% | 15.97% | 16.34% | 18.59% | 20.90% | 17.75% | 14.93% | 13.96% | 15.63% | 12.06% | 12.83% | 13.81% | 15.37% | 13.72% | 14.26% | 15.64% | 16.93% | 15.42% | 20.95% | 19.90% | 19.61% | 16.59% | 18.84% | 14.32% |
|
EBT Margin
|
-1.21% | 4.13% | 13.71% | -30.21% | -12.14% | -6.33% | -26.17% | -12.91% | -10.40% | -1.52% | -43.47% | -9.32% | 5.16% | -6.83% | -35.30% | -9.62% | -0.75% | -6.68% | -7.77% | -5.70% | -2.85% | -2.30% | -5.75% | -10.21% | 0.42% | -1.63% | -1.48% | -2.71% | -5.93% | 1.12% | -2.46% | -8.20% | 17.95% | 28.38% | -2.29% | 0.96% | 3.76% | -1.82% | 20.20% | -21.22% | 18.15% | -16.66% | -6.57% | -24.33% | -8.65% | -3.57% | -0.94% | -3.03% | -3.03% | -2.06% | -1.95% | -2.23% | -2.85% | -2.00% | -2.58% | -5.33% | 3.64% | -5.41% | -6.30% | -6.82% | -6.94% | -4.81% |
|
EBIT Margin
|
1.57% | 1.13% | 9.16% | 0.23% | -1.29% | 2.12% | 20.21% | -9.60% | -29.05% | -7.19% | -26.16% | -9.36% | -19.60% | -6.73% | -34.54% | -9.43% | -0.12% | -1.41% | -3.04% | 0.24% | 1.22% | 0.95% | -1.62% | -5.84% | 1.66% | 1.66% | 1.13% | 0.26% | -2.96% | 2.61% | -0.33% | 3.90% | 3.90% | 6.32% | -2.32% | 11.38% | 10.50% | 11.98% | -18.37% | -7.29% | -4.90% | -9.44% | 5.79% | -6.34% | -3.16% | 0.28% | 1.75% | 0.17% | -0.10% | 1.56% | 1.59% | -1.26% | 1.57% | 2.85% | 3.88% | 0.89% | 9.20% | 2.44% | 1.06% | 1.24% | 2.02% | 1.76% |
|
EBITDA Margin
|
1.57% | 1.13% | 9.16% | 0.23% | -1.29% | 2.12% | 20.21% | -9.60% | -29.05% | -7.19% | -26.16% | -9.36% | -19.60% | -6.73% | -34.54% | -9.43% | 0.09% | 0.12% | -0.37% | 0.24% | 1.22% | 0.95% | -1.62% | -3.55% | 3.39% | 3.47% | 2.78% | 2.38% | -0.71% | 4.85% | 1.83% | 6.37% | 6.14% | 8.70% | 0.04% | 12.69% | 11.87% | 13.68% | -18.98% | -4.56% | -2.04% | -6.33% | 8.71% | -3.61% | -0.98% | 2.25% | 3.60% | 1.72% | 1.50% | 3.12% | 3.13% | 0.72% | 3.25% | 4.48% | 5.65% | 2.95% | 11.24% | 4.95% | 3.59% | 3.39% | 4.30% | 3.40% |
|
Operating Margin
|
1.57% | 1.13% | 9.16% | 0.23% | -1.29% | 2.12% | 20.21% | -9.60% | -29.05% | -7.19% | -26.16% | -9.36% | -19.60% | -6.73% | -34.54% | -9.43% | -0.12% | -1.41% | -3.04% | 0.24% | 1.22% | 0.95% | -1.62% | -5.84% | 1.66% | 1.66% | 1.13% | 0.26% | -2.96% | 2.61% | -0.33% | 3.90% | 3.90% | 6.32% | -2.32% | 11.38% | 10.50% | 11.98% | -18.37% | -7.29% | -4.90% | -9.44% | 5.79% | -6.34% | -3.16% | 0.28% | 1.75% | 0.17% | -0.10% | 1.56% | 1.59% | -1.26% | 1.57% | 2.85% | 3.88% | 0.89% | 9.20% | 2.44% | 1.06% | 1.24% | 2.02% | 1.76% |
|
Net Margin
|
-0.36% | -2.90% | -9.39% | -14.96% | -25.68% | -6.57% | 10.54% | -7.10% | 94.61% | -35.26% | -14.50% | -5.47% | 234.32% | -10.99% | -30.33% | -11.41% | -4.25% | -10.04% | 4.91% | -3.13% | -4.27% | -3.25% | -3.47% | -9.50% | 0.25% | -1.82% | -14.81% | -3.87% | -4.94% | -1.65% | -2.01% | -7.87% | 11.01% | 30.47% | -3.07% | -0.36% | 1.88% | -1.75% | 11.27% | -44.75% | 6.99% | -10.38% | -3.99% | 7.10% | -9.72% | -53.95% | -1.32% | -3.29% | -3.47% | -1.56% | -1.71% | -3.21% | -2.85% | -1.95% | -2.66% | -5.62% | 4.50% | -6.32% | -7.14% | -9.04% | -9.09% | -2.71% |
|
FCF Margin
|
| 7.68% | 3.44% | 13.28% | -11.30% | 2.82% | 11.72% | 10.27% | -17.13% | 1.78% | -11.02% | -13.44% | -18.77% | -12.77% | -11.85% | -2.74% | 6.62% | -11.03% | 6.66% | -25.81% | -3.10% | 4.65% | -0.37% | 3.11% | 6.97% | -0.50% | 3.70% | 5.98% | -6.20% | 2.96% | -8.12% | -1.85% | -10.67% | 33.07% | 37.59% | 7.75% | -1.88% | 12.49% | -2.44% | 16.24% | 4.13% | 14.66% | -76.29% | -15.37% | -6.69% | -5.17% | 16.72% | -16.47% | 4.21% | -8.75% | 14.24% | -25.39% | 3.17% | 5.44% | 15.71% | -9.84% | 8.66% | -11.85% | 9.59% | -6.86% | 18.51% | 5.47% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | 20.44M | 19.43M | 16.02M | 17.43M | 16.10M | 13.26M | 11.38M | 10.88M | 10.04M | 9.31M | | | | | | | | | | | | | | | | | | | | 17.20M | 18.25M | 19.80M | 20.40M | 19.80M | 20.10M | 20.60M | 19.25M | 20.50M | 22.10M | 21.35M | 20.95M | 20.90M | 20.25M | 20.20M | 19.40M |
|
Assets Average
|
| | | | | 544.40M | 541.56M | 540.60M | | | 334.65M | 294.49M | 343.69M | 254.67M | 98.72M | 84.15M | 236.34M | 561.97M | 725.94M | 759.74M | 796.66M | 776.52M | 1,750.86M | 2,753.74M | 2,805.14M | 2,866.66M | 2,861.64M | 2,845.82M | 2,898.84M | 2,956.33M | 3,094.52M | 3,222.51M | 3,240.83M | 4,992.17M | 6,616.90M | 6,593.10M | 6,782.80M | 6,914.35M | 6,951.90M | 6,648.70M | 6,486.20M | 6,660.85M | 6,706.10M | 6,564.90M | 6,670.95M | 4,078.70M | 1,151.05M | 1,096.40M | 1,109.30M | 1,135.80M | 1,158.45M | 1,097.90M | 1,061.80M | 1,087.80M | 1,069.85M | 993.55M | 921.20M | 898.05M | 894.15M | 879.55M | 879.45M | 902.05M |
|
Equity Average
|
| | | | | 103.39M | 99.64M | 99.32M | | | 94.18M | 65.80M | 130.51M | 133.99M | 62.23M | 53.31M | 82.55M | 112.93M | 108.69M | 100.46M | 93.14M | 80.92M | 94.79M | 116.22M | 140.74M | 172.47M | 122.91M | 66.93M | 68.81M | 76.53M | 135.00M | 157.20M | 143.45M | 226.55M | 243.10M | 262.95M | 381.50M | 466.10M | 472.50M | 252.05M | 212.85M | 388.95M | 506.45M | 506.85M | 462.50M | 228.40M | -55.45M | -62.75M | -76.70M | -87.80M | -91.05M | -104.35M | -123.10M | -131.65M | -143.45M | -162.45M | -149.65M | -133.60M | -160.75M | -192.30M | -214.50M | -229.05M |
|
Invested Capital
|
| | 84.18M | | 110.10M | 100.00M | 349.47M | 99.23M | 237.73M | 237.89M | 195.62M | 190.22M | 324.18M | 70.05M | 54.41M | 52.22M | 198.84M | 425.78M | 450.11M | 513.88M | 478.75M | 461.82M | 489.38M | 518.43M | 561.02M | 575.10M | 495.90M | 512.08M | 565.87M | 578.50M | 781.30M | 781.72M | 829.11M | 994.72M | 937.60M | 1,094.20M | 1,259.00M | 1,321.80M | 1,167.50M | 188.40M | 493.10M | 1,059.10M | 728.10M | 876.80M | 1,117.80M | 548.10M | 500.60M | 531.70M | 510.00M | 536.40M | 593.20M | 546.20M | 391.50M | 451.60M | 527.60M | 468.30M | 512.20M | 361.30M | 320.20M | -64.30M | -64.70M | -136.00M |
|
Asset Utilization Ratio
|
| | | | | -0.13 | 0.54 | 0.58 | | | 0.91 | 0.90 | 0.73 | 0.95 | 2.34 | 2.56 | 1.07 | 0.67 | 0.75 | 0.93 | 1.12 | 1.27 | 0.64 | 0.45 | 0.47 | 0.51 | 0.54 | 0.57 | 0.56 | 0.55 | 0.53 | 0.53 | 0.56 | 0.38 | 0.30 | 0.30 | 0.29 | 0.27 | 0.15 | 0.12 | 0.08 | 0.04 | 0.11 | 0.11 | 0.11 | 0.24 | 1.05 | 1.32 | 1.44 | 1.43 | 1.41 | 1.40 | 1.43 | 1.35 | 1.33 | 1.43 | 1.48 | 1.37 | 1.24 | 1.21 | 1.13 | 1.22 |
|
Interest Coverage Ratio
|
0.32 | 0.25 | -3.10 | 0.02 | -0.12 | 0.21 | -0.59 | -1.35 | -3.07 | -0.81 | 0.82 | -1.31 | -0.00M | -0.00M | | -0.00M | -0.11 | -1.23 | -0.74 | 0.06 | 0.34 | 0.25 | -0.60 | -1.88 | 0.57 | 0.64 | 0.43 | 0.07 | -0.93 | 0.80 | -0.10 | 0.92 | 1.13 | 1.81 | -0.56 | 2.72 | 2.63 | 2.55 | 2.83 | -0.71 | -0.47 | -0.90 | 0.55 | -0.51 | -0.62 | 0.09 | 0.55 | 0.06 | -0.03 | 0.50 | 0.48 | -0.26 | 0.36 | 0.63 | 0.73 | 0.16 | 1.75 | 0.28 | 0.13 | 0.17 | 0.23 | 0.26 |
|
Debt to Equity
|
| | 2.94 | | 2.01 | 2.60 | 2.44 | 2.54 | | 0.98 | 1.86 | 2.01 | 0.64 | | | | 0.76 | 2.77 | 3.29 | 4.30 | 4.31 | 5.38 | 3.25 | | 2.42 | 2.27 | 6.50 | 6.83 | 7.07 | 6.15 | | | | | 0.21 | 0.12 | 0.09 | 0.07 | | 7.17 | 1.19 | | 0.72 | 0.20 | 0.14 | -1.30 | -1.24 | -1.16 | -0.87 | -0.89 | -0.34 | -0.28 | -1.74 | -1.20 | -0.20 | -0.20 | -0.40 | -1.34 | -0.90 | -2.56 | -2.12 | -2.45 |
|
Debt Ratio
|
| | 0.47 | | 0.40 | 0.47 | 0.46 | 0.46 | | 0.32 | 0.42 | 0.44 | 0.32 | | | | 0.22 | 0.43 | 0.48 | 0.52 | 0.49 | 0.51 | 0.14 | | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.17 | | | | | 0.01 | 0.01 | 0.01 | 0.00 | | 0.07 | 0.07 | | 0.06 | 0.01 | 0.01 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.21 | 0.15 | 0.03 | 0.04 | 0.06 | 0.21 | 0.18 | 0.60 | 0.54 | 0.63 |
|
Equity Ratio
|
| | 0.16 | | 0.20 | 0.18 | 0.19 | 0.18 | | 0.33 | 0.23 | 0.22 | 0.50 | 0.64 | 0.62 | 0.65 | 0.29 | 0.15 | 0.14 | 0.12 | 0.11 | 0.09 | 0.04 | 0.04 | 0.06 | 0.06 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.07 | 0.06 | 0.01 | 0.06 | 0.06 | 0.09 | 0.06 | 0.07 | -0.04 | -0.05 | -0.06 | -0.08 | -0.08 | -0.08 | -0.11 | -0.12 | -0.12 | -0.15 | -0.18 | -0.14 | -0.16 | -0.20 | -0.24 | -0.25 | -0.26 |
|
Times Interest Earned
|
0.32 | 0.25 | -3.10 | 0.02 | -0.12 | 0.21 | -0.59 | -1.35 | -3.07 | -0.81 | 0.82 | -1.31 | -0.00M | -0.00M | | -0.00M | -0.11 | -1.23 | -0.74 | 0.06 | 0.34 | 0.25 | -0.60 | -1.88 | 0.57 | 0.64 | 0.43 | 0.07 | -0.93 | 0.80 | -0.10 | 0.92 | 1.13 | 1.81 | -0.56 | 2.72 | 2.63 | 2.55 | 2.83 | -0.71 | -0.47 | -0.90 | 0.55 | -0.51 | -0.62 | 0.09 | 0.55 | 0.06 | -0.03 | 0.50 | 0.48 | -0.26 | 0.36 | 0.63 | 0.73 | 0.16 | 1.75 | 0.28 | 0.13 | 0.17 | 0.23 | 0.26 |
|
FCF Payout Ratio
|
| | | | | | | | | | -6.01 | -0.05 | -0.04 | -15.25 | | -0.46 | 0.70 | -0.10 | -0.36 | 0.00 | -0.21 | 0.14 | -1.37 | 0.10 | 0.04 | -0.48 | 0.07 | 0.06 | -0.04 | 0.04 | -0.02 | -0.06 | -0.01 | 0.00 | 0.00 | 0.01 | -0.14 | 0.00 | | | | | | | | | 0.01 | -0.04 | 0.02 | -0.03 | 0.02 | -0.01 | 0.03 | 0.01 | 0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.02 | 0.02 | 0.02 |
|
Enterprise Value
|
34.71M | 20.06M | 83.90M | 125.73M | 170.40M | 120.11M | 140.34M | 184.37M | 5.64M | 124.40M | 137.42M | 173.28M | 2.73M | 31.93M | 47.00M | 46.58M | 67.44M | 45.13M | 131.76M | 177.63M | 204.28M | 152.68M | 32.42M | 52.73M | 72.90M | 115.46M | 164.57M | 165.46M | 133.39M | 124.12M | 225.78M | 172.27M | 178.13M | -667.30M | -277.39M | -256.92M | -205.81M | -162.95M | 5.48M | 30.64M | 76.68M | 33.76M | 262.06M | 266.21M | 297.00M | 325.26M | 308.34M | 325.02M | 174.79M | 91.62M | 126.83M | 229.50M | 119.64M | 80.96M | 32.06M | 55.72M | -12.79M | 13.10M | 37.81M | 90.61M | 53.41M | 47.11M |
|
Market Capitalization
|
68.69M | 69.66M | 121.79M | 191.39M | 200.61M | 145.70M | 173.45M | 222.31M | 215.37M | 190.42M | 160.62M | 187.12M | 173.91M | 47.47M | 56.00M | 59.62M | 62.60M | 107.26M | 200.76M | 260.78M | 228.11M | 179.40M | 135.38M | 134.66M | 152.74M | 193.13M | 247.99M | 260.03M | 247.88M | 227.11M | 256.18M | 232.63M | 260.70M | 273.61M | 118.21M | 110.18M | 107.69M | 107.75M | 99.68M | 71.54M | 155.48M | 113.26M | 291.66M | 302.41M | 308.90M | 319.06M | 287.74M | 287.22M | 135.69M | 54.92M | 146.53M | 234.00M | 138.34M | 128.36M | 97.46M | 55.52M | 51.51M | 48.30M | 65.51M | 104.01M | 68.41M | 65.21M |
|
Return on Sales
|
| | | 0.07% | 0.34% | -0.20% | -0.02% | 0.04% | 0.35% | 0.29% | 0.26% | 0.28% | 0.44% | 0.46% | 0.49% | 0.52% | -0.10% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.02% | -0.02% | -0.06% | -0.05% | -0.06% | -0.07% | -0.03% | -0.04% | 0.01% | 0.10% | 0.09% | 0.11% | 0.06% | -0.01% | -0.01% | -0.10% | -0.12% | -0.21% | -0.07% | 0.11% | 0.09% | -0.14% | -0.13% | -0.15% | -0.15% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.03% | -0.04% | -0.02% | -0.03% | -0.04% | -0.04% | -0.08% | -0.07% |
|
Return on Capital Employed
|
| | | | | -0.07% | 0.04% | 0.01% | | | -0.20% | -0.22% | -0.27% | -0.17% | -0.58% | -0.67% | -0.60% | -0.07% | -0.03% | -0.02% | -0.01% | 0.00% | | | | | | | | | | | | | | | | | | | | | -0.04% | -0.02% | -0.03% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.04% | 0.04% | 0.05% | 0.09% | 0.12% | 0.10% | 1.27% | 2.63% | -0.23% |
|
Return on Invested Capital
|
| | | | | -0.25% | | | | | -0.22% | -0.23% | -0.13% | -0.15% | -0.44% | -0.48% | -0.17% | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.02% | | | | | | | 0.03% | | 0.06% | 0.09% | | | 0.09% | 0.13% | 0.16% | 0.01% | | | | | | | | | | | 0.03% | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.03% | -0.01% | 0.02% | | | 0.24% | 0.25% | 0.32% | 0.44% | 1.16% | 1.32% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.04% | -0.04% | -0.02% | -0.02% | 0.01% | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | -0.04% | -0.14% | -0.20% | -0.21% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.04% | -0.05% | -0.03% | -0.04% | -0.04% | -0.05% | -0.09% | -0.08% |
|
Return on Equity
|
| | | | | 0.14% | -0.06% | 0.13% | | | 0.84% | 1.12% | 0.84% | 0.83% | 1.83% | 2.08% | -0.29% | -0.02% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.27% | -0.21% | -0.21% | -0.79% | -1.22% | -1.51% | -1.39% | -0.37% | -0.47% | 0.19% | 0.82% | 0.74% | 0.81% | 0.33% | -0.06% | -0.03% | -0.31% | -0.30% | -0.14% | -0.10% | 0.15% | 0.14% | -0.63% | 2.80% | 3.53% | 3.05% | 0.46% | 0.46% | 0.34% | 0.27% | 0.27% | 0.27% | 0.31% | 0.17% | 0.25% | 0.25% | 0.24% | 0.37% | 0.32% |