Innovate Balance Sheet (2010-2025) | VATE

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
54.20M18.10M55.50M45.50M26.40M24.90M25.80M80.40M16.60M28.80M55.70M80.80M38.40M80.20M51.00M48.80M33.30M33.40M35.50M112.10M
Short-term Investments (Quarter)
8.60M2.00M2.00M1.00M0.40M0.30M
Cash & Current Investments (Quarter)
54.20M18.10M64.10M47.50M28.40M25.90M26.20M80.70M16.60M28.80M55.70M80.80M38.40M80.20M51.00M48.80M33.30M33.40M35.50M112.10M
Receivables - Net (Quarter)
186.40M364.60M425.00M247.10M274.40M271.10M327.90M254.90M253.70M293.60M290.80M278.40M269.30M178.20M190.80M194.00M164.50M242.70M265.60M241.10M
Receivables - Other (Quarter)
172.20M352.30M414.60M118.60M140.60M152.70M156.00M165.10M249.40M175.30M171.00M118.60M82.20M101.20M113.80M106.30M135.30M83.00M80.80M64.10M
Receivables (Quarter)
358.60M716.90M839.60M365.70M415.00M423.80M483.90M420.00M503.10M468.90M461.80M397.00M351.50M279.40M304.60M300.30M299.80M325.70M346.40M305.20M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
17.40M17.00M19.50M20.10M20.70M18.90M21.30M19.90M18.60M22.40M21.80M20.90M21.00M20.80M19.70M20.70M18.10M16.00M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
21.30M28.90M11.00M10.90M12.20M11.10M13.50M17.10M14.70M13.60M16.40M17.70M13.10M14.40M16.00M21.00M18.70M18.60M20.60M18.20M
Current Assets (Quarter)
5,920.40M6,287.70M592.20M442.60M476.60M482.30M544.30M536.40M486.50M531.20M552.50M517.90M428.60M394.90M399.90M390.90M371.50M398.40M420.60M451.50M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
110.70M173.30M168.20M169.90M165.80M164.50M168.00M165.00M164.00M161.50M160.20M154.60M146.80M143.70M132.60M133.60M132.60M132.10M134.40M141.80M
Long-Term Investments (Quarter)
52.70M53.10M49.90M56.00M60.20M58.90M57.70M59.50M7.70M7.40M7.00M1.80M1.80M1.80M1.80M3.60M4.10M4.40M1.80M1.80M
Goodwill (Quarter)
110.90M121.10M122.80M127.40M127.50M127.10M126.80M127.10M127.00M127.00M126.80M127.10M126.90M127.00M127.10M126.70M126.70M126.90M126.90M127.00M
Intangibles (Quarter)
167.10M222.00M213.10M208.40M204.20M198.40M194.30M190.10M186.10M182.60M180.80M178.90M177.10M175.10M173.40M172.40M170.40M168.60M167.00M165.20M
Goodwill & Intangibles (Quarter)
278.00M343.10M335.90M335.80M331.70M325.50M321.10M317.20M313.10M309.60M307.60M306.00M304.00M302.10M300.50M299.10M297.10M295.50M293.90M292.20M
Long-Term Deferred Tax (Quarter)
2.70M2.00M2.80M3.00M3.10M2.80M2.70M1.70M1.70M1.70M1.60M2.00M1.90M1.90M2.00M1.60M1.60M1.60M1.60M2.00M
Other Non-Current Assets (Quarter)
41.50M5,812.40M72.50M1.50M1.50M1.40M71.10M68.10M67.20M61.30M3.80M54.50M60.40M62.30M61.10M58.90M60.90M60.80M
Non-Current Assets (Quarter)
485.60M648.20M629.30M638.00M635.60M624.10M620.90M615.30M557.60M548.30M543.60M525.70M514.90M504.00M497.30M500.20M496.50M492.50M492.60M498.60M
Assets (Quarter)
6,406.00M6,935.90M1,221.50M1,080.60M1,112.20M1,106.40M1,165.20M1,151.70M1,044.10M1,079.50M1,096.10M1,043.60M943.50M898.90M897.20M891.10M868.00M890.90M913.20M950.10M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
70.20M135.10M183.20M179.20M200.40M182.40M213.00M202.50M167.00M188.70M149.20M142.90M122.90M90.40M83.70M84.80M104.70M80.20M99.90M141.40M
Payables (Quarter)
70.20M135.10M183.20M179.20M200.40M182.40M213.00M202.50M167.00M188.70M149.20M142.90M122.90M90.40M83.70M84.80M104.70M80.20M99.90M141.40M
Accumulated Expenses (Quarter)
78.60M101.90M99.70M93.40M86.10M93.30M88.20M65.40M45.00M73.30M66.40M70.80M50.50M60.10M93.30M109.70M106.80M125.40M110.10M122.50M
Other Accumulated Expenses (Quarter)
14.20M18.70M18.00M18.30M19.80M19.70M20.10M20.10M24.70M17.20M17.10M16.10M16.00M15.80M16.30M17.20M17.30M17.20M17.00M16.90M
Short term Debt (Quarter)
82.80M70.20M71.10M69.50M80.10M73.00M81.40M30.60M32.90M222.40M162.80M30.50M34.20M50.20M189.20M162.20M523.50M477.50M571.80M581.40M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
161.40M79.10M55.10M93.30M95.40M98.60M104.90M117.30M162.20M153.50M125.40M72.80M85.50M109.10M95.30M172.80M175.50M171.90M
Total Current Liabilities (Quarter)
5,470.30M5,734.30M533.40M439.50M441.50M461.70M498.10M417.20M374.50M618.90M557.70M413.80M349.00M289.30M468.00M483.00M847.60M873.10M974.30M1,034.10M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
Pension (Quarter)
Minority Interest (Quarter)
18.00M6.20M70.30M68.10M66.20M65.00M62.90M61.00M12.10M10.10M8.30M15.40M38.60M15.90M15.80M15.60M15.40M17.10M17.40M10.90M
Liabilities from Discontinued Operations (Quarter)
5,166.00M5,261.60M
Non-Current Deferred Tax Liability (Quarter)
6.90M7.00M8.00M66.90M9.50M9.90M10.20M75.90M11.30M3.80M3.70M4.10M4.20M4.30M4.30M64.50M4.50M4.50M4.30M66.50M
Other Non-Current Liabilities (Quarter)
34.00M70.60M61.70M63.30M63.30M59.80M57.60M71.20M107.60M55.20M74.80M82.70M83.40M77.20M47.80M46.80M44.90M42.50M45.00M46.30M
Total Non-Current Liabilities (Quarter)
5,940.50M6,347.60M1,144.20M1,005.40M1,052.00M1,065.70M1,136.20M1,110.10M1,042.50M1,142.30M1,148.20M1,097.20M994.70M931.90M974.70M988.00M992.00M1,037.70M1,075.90M1,119.10M
Total Liabilities (Quarter)
5,974.50M6,418.20M1,205.90M1,068.70M1,115.30M1,125.50M1,193.80M1,181.30M1,150.10M1,197.50M1,223.00M1,179.90M1,078.10M1,009.10M1,022.50M1,034.80M1,036.90M1,080.20M1,120.90M1,165.40M
Shareholder's Equity
Total Debt (Quarter)
82.80M70.20M71.10M69.50M80.10M73.00M81.40M30.60M32.90M222.40M162.80M30.50M34.20M50.20M189.20M162.20M523.50M477.50M571.80M581.40M
Common Equity (Quarter)
413.50M511.50M-54.70M-56.20M-69.30M-84.10M-91.50M-90.60M-118.10M-128.10M-135.20M-151.70M-173.20M-126.10M-141.10M-159.30M-184.30M-206.40M-215.90M-226.20M
Shareholder's Equity (Quarter)
413.50M511.50M-54.70M-56.20M-69.30M-84.10M-91.50M-90.60M-118.10M-128.10M-135.20M-151.70M-173.20M-126.10M-141.10M-180.40M-184.30M-206.40M-215.90M-240.10M
Liabilities and Shareholders Equity (Quarter)
6,406.00M6,935.90M1,221.50M1,080.60M1,112.20M1,106.40M1,165.20M1,151.70M1,044.10M1,079.50M1,096.10M1,043.60M943.50M898.90M897.20M891.10M868.00M890.90M913.20M950.10M
Treasury Shares (Quarter)
0.83M0.77M1.39M0.56M0.98M1.39M0.82M0.11M1.20M0.95M0.78M0.06M1.07M1.52M0.15M0.29M0.16M0.28M0.16M0.16M
Retained Earnings (Quarter)
215.10M338.20M3.20M6.40M-428.60M4.70M-446.40M5.90M-1.50M-471.00M-478.00M-487.30M-504.70M-490.30M-0.80M-3.20M-3.00M-566.20M-2.40M-2.10M
Preferred Shares (Quarter)