Innovate Corp., known by its stock symbol VATE, is a diversified holding company with a range of subsidiaries operating in various segments. Its primary business activities are carried out through three reportable segments: Infrastructure, Life Sciences, and Spectrum, along with an Other segment. The Infrastructure segment, the most significant contributor to the company's revenue, is managed by DBM Global Inc. (DBMG), a fully integrated construction company that offers a variety of services such as design-assist, modularization, fabrication, and...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | PWR | Quanta Services, Inc. | 106.68 Bn | 648.31 | 32.06 | 6.02 Bn |
| 2 | FER | Ferrovial SE | 55.08 Bn | 200.50 | 6.30 | - |
| 3 | FIX | Comfort Systems Usa Inc | 49.32 Bn | 2,267.37 | 36.14 | 0.39 Bn |
| 4 | EME | EMCOR Group, Inc. | 37.37 Bn | 40.34 | 2.63 | 0.42 Bn |
| 5 | MTZ | Mastec Inc | 20.82 Bn | 62.89 | 1.51 | 2.77 Bn |
| 6 | APG | APi Group Corp | 18.43 Bn | 118.16 | 2.41 | 3.05 Bn |
| 7 | J | Jacobs Solutions Inc. | 16.19 Bn | 37.39 | 1.31 | 2.96 Bn |
| 8 | BLD | TopBuild Corp | 15.63 Bn | 27.53 | 2.98 | 3.09 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 0.73 | 1.87 | |
| EV to Cash from Ops. EV/CFO | 7.72 | 36.37 | |
| EV to Debt EV to Debt | 1.00 | 14.13 | |
| EV to EBIT EV/EBIT | 31.34 | 119.20 | |
| EV to EBITDA EV/EBITDA | 14.03 | 40.20 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 10.70 | 95.14 | |
| EV to Market Cap EV to Market Cap | 10.10 | 1.18 | |
| EV to Revenue EV/Rev | 0.61 | 3.32 | |
| Price to Book Value [P/B] P/B | -0.28 | 10.12 | |
| Price to Earnings [P/E] P/E | -0.91 | 87.94 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | -14.33 | 2.58 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 0.00 | 28.61 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.00 | 0.25 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 0.00 | 8.70 | |
| Interest Coverage Int. cover (Qtr) | 0.25 | 78.45 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -284.13 | -168.16 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -30.39 | 652.12 | |
| Dividend Growth (1y) % Dividend Growth (1y) % | 0.00 | 8.38 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | -63.21 | -61.29 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | -43.50 | 15.12 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | -58.85 | 60.08 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | -185.97 | 12.78 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | -61.71 | 30.76 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 177.43 | -16.37 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | -16.24 | 31.09 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 1.20 | 1.15 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.02 | 0.05 | |
| Cash Ratio Cash Ratio (Qtr) | 0.04 | 0.39 | |
| Current Ratio Curr Ratio (Qtr) | 0.43 | 1.55 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | -2.87 | 0.90 | |
| Interest Cover Ratio Int Coverage (Qtr) | 0.25 | 78.45 | |
| Times Interest Earned Times Interest Earned (Qtr) | 0.25 | 78.45 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 4.80 | 0.42 | |
| EBIT Margin % EBIT Margin % (Qtr) | 1.95 | -3.70 | |
| EBT Margin % EBT Margin % (Qtr) | -5.75 | -6.01 | |
| Gross Margin % Gross Margin % (Qtr) | 17.00 | 20.28 | |
| Net Profit Margin % Net Margin % (Qtr) | -6.60 | -7.25 |