Innovate Growth Metrics (2010-2025) | VATE

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -62.33%-63.76%5.71%-64.34%-31.74%-44.62%-46.45%-70.19%-70.89%-71.99%-1.88%566.85%721.17%891.69%102.47%3.74%280.90%245.84%258.42%280.40%3.38%3.31%3.37%2.89%13.49%12.99%10.64%126.50%102.13%107.06%111.51%3.20%6.99%-5.14%-3.63%-3.70%-3.37%1.06%4.56%-81.74%-83.93%-82.64%-84.05%-4.61%6.58%-6.12%-2.43%-5.93%-9.39%-9.64%-16.73%-18.15%-14.61%-8.00%-0.89%1.78%
Assets Growth (3y) -35.05%-58.06%-44.56%-62.32%-10.64%10.71%9.81%14.16%27.29%108.82%112.59%92.39%197.44%218.59%228.44%95.76%59.53%64.72%59.23%60.05%106.96%33.35%34.20%34.24%33.98%34.89%30.44%31.14%31.06%27.85%25.67%28.69%-43.38%-45.02%-44.99%-45.63%-44.85%-45.09%-45.18%-45.40%-45.28%-46.26%-47.19%-49.39%-9.77%-6.22%-7.93%-6.97%-7.80%
Assets Growth (5y) -11.46%-12.59%39.75%12.91%38.94%39.88%39.13%39.67%51.84%60.60%62.16%52.11%127.78%136.62%141.94%77.37%56.84%57.41%51.30%52.90%54.52%19.64%18.30%19.51%-15.81%-17.55%-17.19%-17.76%-17.07%-18.57%-20.20%-19.80%-30.44%-30.65%-32.40%-33.44%-33.59%-33.70%-32.81%-33.07%-32.85%
Assets (QoQ) 2.02%-65.43%192.93%-63.54%-1.86%0.84%-1.18%-18.18%-4.45%38.85%-72.53%-20.11%-8.05%386.33%86.67%-1.62%11.04%-0.70%-4.36%261.24%0.82%2.91%1.50%-1.83%0.74%2.97%1.02%8.29%0.30%0.84%106.80%-3.36%2.75%3.00%0.91%0.18%-8.90%4.64%0.83%0.53%-4.73%8.27%-82.39%-11.53%2.92%-0.52%5.31%-1.16%-9.34%3.39%1.54%-4.79%-9.59%-4.73%-0.19%-0.68%-2.59%2.64%2.50%
Capital Expenditures Growth (1y) -22.44%-5.71%27.27%41.41%-28.07%-24.38%-19.65%-67.61%-67.56%-91.79%-98.63%-83.30%63.54%223.20%3,410.11%1,605.57%12.85%160.57%108.45%-55.49%181.97%59.87%44.55%74.53%-23.24%-10.05%-2.26%44.62%45.70%12.53%-64.13%-30.00%-54.55%10.81%51.52%-35.06%-16.36%-60.98%-36.00%-4.00%52.17%184.38%43.75%-12.50%7.14%-51.65%-19.57%7.14%-24.00%2.27%51.35%-224.44%-94.74%315.56%-16.07%21.43%-33.33%
Capital Expenditures Growth (3y) -43.43%-61.17%-75.92%-57.56%-27.46%-41.45%-27.24%-2.66%-15.71%-11.57%-0.03%8.22%73.29%137.90%372.91%136.64%34.67%55.32%43.34%3.96%46.64%17.40%-20.27%20.89%-20.19%3.90%-19.01%-13.05%-17.88%-21.34%-29.67%-24.15%-16.68%7.14%11.71%-18.29%10.89%-18.74%-9.55%-3.45%7.41%12.04%20.51%-46.85%-65.00%27.14%0.72%-44.98%-70.12%
Capital Expenditures Growth (5y) -19.69%-13.19%0.43%-10.31%3.96%-3.52%3.02%-6.45%5.32%-0.11%7.14%26.19%42.23%68.61%105.98%68.08%10.10%36.12%9.86%-12.57%3.69%-6.89%-13.25%1.95%-8.34%4.48%-13.34%-11.20%-2.02%-7.72%-16.65%-16.37%-13.98%-9.47%11.16%-22.22%-44.11%17.92%-1.23%-23.56%-46.59%
Capital Expenditures (QoQ) -19.27%-31.28%17.79%18.68%-1.85%-7.24%30.88%-39.64%3.18%-1.44%-47.25%-39.53%-73.88%-83.61%544.94%492.33%-48.38%78.01%213.38%-60.81%19.18%42.40%-33.08%148.26%-32.42%28.75%-19.20%9.19%-20.82%39.90%19.57%10.00%-38.84%-55.41%133.33%-28.57%49.09%-39.02%0.00%-8.00%-30.43%0.00%50.00%45.83%30.00%-49.45%-8.70%78.57%-41.33%-15.91%21.62%26.67%-21.05%24.44%-200.00%105.36%6,133.33%-74.87%-193.62%104.55%
Cash & Equivalents Growth (1y) -18.05%-7.36%-45.09%-1.16%-29.67%566.31%142.44%-43.49%-70.02%-18.38%-76.47%-61.21%-5.80%-76.15%619.13%1,100.16%888.21%68.84%-27.45%46.97%6.85%95.11%49.66%-27.28%-7.77%6.41%7.81%-15.16%-27.48%-21.54%535.90%207.15%218.68%141.50%-68.38%-92.25%-94.92%-91.26%-89.28%87.98%263.76%-23.63%96.81%3.88%-51.29%37.57%-53.51%76.70%-37.12%15.66%115.89%0.50%131.33%178.47%-8.44%-39.60%-13.28%-58.35%-30.39%
Cash & Equivalents Growth (3y) 71.66%71.43%-32.08%-39.94%-41.66%9.06%60.09%38.04%40.79%-30.99%7.08%89.84%115.06%-7.72%98.39%134.08%113.55%51.91%5.39%-3.21%-10.59%17.66%117.29%23.74%28.69%26.33%29.42%-41.33%-51.05%-45.09%-40.04%-23.52%-16.20%-45.58%-59.44%-46.71%-55.19%-54.89%-53.88%51.11%3.67%6.71%25.47%22.64%-10.85%64.25%-2.78%2.36%8.05%10.28%11.23%
Cash & Equivalents Growth (5y) -0.31%15.20%10.32%30.75%15.96%33.71%34.82%22.96%22.43%-7.36%14.65%33.37%46.08%-8.09%121.67%101.75%86.41%46.04%18.67%-26.41%-35.05%-19.23%-19.04%-22.70%-17.01%-33.04%-14.48%-16.98%-26.96%-29.52%-27.72%-3.86%-29.01%-23.83%-41.77%-23.11%-33.42%-21.63%-27.97%15.93%17.45%7.10%4.71%
Cash & Equivalents (QoQ) 45.98%-16.26%58.10%-52.07%-13.48%50.74%12.49%354.14%-68.52%-64.87%-40.32%1,136.48%-90.92%-42.10%44.95%213.10%173.66%-3.37%19.35%-46.50%17.59%95.77%-13.23%-2.32%-9.81%-4.88%10.05%12.70%-8.62%-25.15%-5.92%21.93%640.61%-63.85%-2.39%-7.60%-3.02%-91.14%-36.05%59.06%18.99%55.32%23.74%-66.61%206.63%-18.02%-41.98%-5.68%3.61%211.63%-79.35%73.49%93.40%45.06%-52.48%108.85%-36.41%-4.31%-31.76%0.30%6.29%
Cash from Investing Activities Growth (1y) 16.76%237.54%-226.82%2,233.89%23.67%-115.67%27.50%-0.45%1,566.62%51.72%146.19%-154.57%-163.32%391.31%-750.99%68.93%104.09%1,721.94%-69.10%-8.64%-657.13%-318.70%18.09%68.10%-98.62%-20.31%-97.07%847.90%1,891.24%-936.80%-3.00%-231.60%-109.21%91.72%341.10%186.07%95.31%165.22%-51.78%-257.85%-6,813.64%-120.49%-110.90%96.86%95.53%49.40%791.89%-9.76%19.12%50.00%-106.45%157.78%40.00%-371.43%-18.18%-342.31%-48.48%
Cash from Investing Activities Growth (3y) 124.52%52.97%-24.83%-126.32%-92.09%-39.60%-29.66%-29.44%33.51%202.29%-71.95%-29.75%-28.95%-387.81%-122.51%52.43%23.24%-268.25%-39.75%66.21%483.05%-208.22%-18.47%-46.43%-48.55%-1.08%90.32%118.78%57.38%36.80%47.32%-55.88%-31.98%77.72%49.77%65.07%47.47%59.26%-28.62%-27.12%-35.72%-27.07%-27.00%26.41%72.11%-6.05%19.22%-15.39%10.35%
Cash from Investing Activities Growth (5y) 17.52%49.71%-46.18%-31.37%-10.05%-60.89%-24.73%-15.53%-33.25%-132.14%-52.35%-15.16%38.68%-328.69%-82.60%-1.17%5.68%-112.33%54.41%37.62%-23.36%8.06%31.51%-33.66%-60.44%32.70%23.78%15.95%24.87%43.41%23.76%-15.57%-14.99%69.14%43.71%15.18%41.19%30.74%-15.19%-15.73%-17.37%
Cash from Investing Activities (QoQ) 53.24%250.91%-204.22%-13.18%177.27%-239.15%1,853.65%-104.05%84.14%-543.90%2,507.79%-40.36%-100.52%716.02%-2,944.81%30.79%102.40%-1,476.61%-35.76%109.11%970.60%-227.77%12.78%53.30%-320.27%52.15%66.03%-190.73%-154.57%21.62%228.92%596.31%-247.35%92.21%-64.73%51.25%-32.41%326.73%-41.19%-102.66%1,940.91%67.65%-292.49%-16.37%94.54%10.84%44.59%-65.85%38.24%1,319.05%-108.79%-22.22%61.82%-57.14%178.79%-226.92%-200.00%60.61%-61.54%22.22%
Cash from Operations Growth (1y) -45.45%2,120.76%12.96%-91.01%-30.27%-101.68%-107.68%-309.25%-174.55%-1,879.65%20.74%192.07%-193.81%395.75%-4,362.99%-84.67%199.57%-80.60%134.37%2,652.25%-47.67%645.17%94.81%-153.96%132.21%-227.10%-97.56%-164.82%774.55%767.69%4,662.50%96.90%-66.89%-92.67%-7.35%1,061.54%-49.75%-984.00%-165.72%-192.00%-145.27%156.64%-173.28%280.00%-120.15%-16.51%-21.45%-21.74%188.47%-2.39%67.01%32.72%-208.81%-32.35%44.49%87.91%167.61%
Cash from Operations Growth (3y) -31.69%-88.83%-27.42%109.52%-52.23%-0.49%-67.69%37.11%29.69%137.27%141.91%80.54%52.28%84.45%217.08%-62.32%47.51%-56.56%26.33%-245.73%119.86%298.41%31.32%-26.91%88.74%-14.64%2.50%40.75%13.32%-62.93%-214.14%35.06%-27.55%-28.41%-54.17%161.70%-35.74%61.09%-61.10%9.03%-4.11%35.02%-3.07%57.00%-28.45%-18.01%39.41%24.97%38.40%
Cash from Operations Growth (5y) -3.67%42.44%1.06%100.46%-4.46%7.33%12.70%-53.70%21.52%-154.88%20.85%-40.89%101.34%107.30%105.59%-16.94%40.65%-2.11%22.16%63.56%12.07%-112.14%-27.57%-19.05%-28.69%25.50%-31.51%27.01%-28.11%32.25%-150.30%18.99%-31.88%-21.45%-21.67%79.31%-19.94%22.51%-19.13%26.44%-8.29%
Cash from Operations (QoQ) -104.15%2,004.53%-106.07%1,236.98%53.86%6.46%-110.26%515.09%-103.71%-385.61%-446.75%24.38%1.40%80.56%735.10%-341.31%199.25%-393.41%102.18%1,467.42%-80.66%419.77%74.70%-70.20%175.35%35.88%-148.39%228.26%-250.71%102.61%-5,350.00%523.57%15.06%-81.39%-103.41%4,630.77%-74.53%135.33%-64.59%136.80%-547.97%82.50%50.43%-16.52%660.45%-184.42%132.65%-242.51%312.54%-222.81%121.04%61.11%134.48%-141.50%184.65%-232.09%245.77%-134.06%386.52%-52.48%
Dividends Paid - Common Growth (1y) 39.59%925.35%-98.34%-59.64%-59.19%-8.14%134.23%356.76%-44.66%-45.62%-34.88%30.37%-6.47%-49.29%-29.84%-62.18%-46.81%-0.20%-40.26%-20.00%160.00%-60.00%44.44%-50.00%33.33%-83.33%-69.23%-75.00%-25.00%50.00%-25.00%0.00%166.67%33.33%
Dividends Paid - Common Growth (3y) -64.65%37.04%32.30%-79.75%33.95%-40.44%-36.73%29.19%31.08%-34.94%-34.96%-35.13%-26.66%8.96%-41.28%21.64%81.71%-38.66%81.71%-30.66%-50.00%38.67%-30.66%
Dividends Paid - Common Growth (5y) -54.18%4.88%2.87%-66.53%-6.17%-21.82%-36.76%-5.48%12.67%-20.42%19.09%9.21%19.14%-4.36%-16.74%-4.36%-5.59%-25.42%8.45%
Dividends Paid - Common (QoQ) -99.05%10.15%27,310.14%709.09%-55.55%-370.58%104.15%718.02%0.06%0.83%-44.65%-0.89%-1.69%20.75%10.81%-28.90%-46.70%67.07%-40.26%0.00%0.00%0.00%-20.00%225.00%-84.62%166.67%-87.50%300.00%8.33%-7.69%-66.67%-50.00%100.00%-25.00%0.00%0.00%0.00%0.00%166.67%-50.00%
EBITDA Margin Growth (1y) 43,752.00-374.0099.001,105.00-984.00-2777.00-931.00-4637.0024.00945.0046.00-839.00-7.002,031.00685.003,417.00967.0051.0083.00-125.00-379.00217.00252.00440.00593.00-410.00137.00-95.00399.00685.00385.00-179.00633.00573.00499.00-1902.00-1725.00-1391.00-2002.002,769.0095.00105.00859.00-511.00533.00249.0087.00-47.00-100.00175.00136.00252.00223.00799.0048.00-206.0044.00-694.00-155.00
EBITDA Margin Growth (3y) 40,601.00-2206.00-786.00-4370.00-966.00199.00-200.00-2058.00984.003,027.00814.002,453.00581.002,299.001,021.003,732.001,181.00-142.00473.00220.00613.00492.00774.00166.001,624.00848.001,021.00-2176.00-694.00-132.00-1118.00688.00-998.00-712.00-644.00356.00-1097.00-1037.00-1056.002,211.00528.00529.001,081.00-306.00656.001,223.00270.000.00167.00279.0028.00
EBITDA Margin Growth (5y) 43,577.00-124.00-18.00-1078.00-378.00467.00136.00-1743.001,198.002,834.001,204.002,799.001,573.002,574.001,543.003,458.002,212.001,117.001,356.00-1861.00-480.00-325.00-729.001,033.00-6.00-437.00-122.0082.00-66.00222.00-173.00130.00-565.00-289.00-422.00561.00-974.00-63.00-873.002,257.00795.00633.00973.00
EBITDA Margin (QoQ) -132.00803.00-893.00-152.00340.001,809.00-2981.00-1945.002,186.00-1897.001,680.00-1024.001,287.00-2781.002,511.001,014.00-59.00-49.0061.0098.00-26.00-257.00-193.00694.009.00-70.00-40.00-309.00556.00-301.00454.00-23.00256.00-866.001,266.00-82.00181.00-3267.001,443.00252.00-430.001,504.00-1232.00262.00324.00134.00-188.00-22.00162.001.00-240.00253.00122.00117.00-270.00829.00-629.00-136.00-20.0091.00-90.00
EBIT Growth (1y) -79.45%-120.19%-25.85%152.47%-5,586.39%-2,093.36%-424.13%-215.93%40.66%45.65%19.43%-10.11%25.72%98.99%37.27%62.16%111.99%3,050.00%202.48%14.36%-4,053.67%74.69%159.23%187.63%105.16%-287.35%54.65%-129.30%1,670.00%273.21%199.06%-713.33%188.70%159.28%61.51%519.67%-126.61%-117.69%-131.45%-79.88%19.85%13.48%106.83%-33.01%106.42%94.81%500.00%-5.80%-671.43%1,550.00%62.12%115.38%170.00%396.55%-44.86%-82.14%21.43%-82.99%3.39%
EBIT Growth (3y) -42.77%-63.95%-57.89%12.50%-196.94%50.63%-53.80%-35.41%27.09%29.30%36.04%29.07%-52.13%36.09%54.20%31.69%30.93%-358.76%82.80%39.65%230.57%78.31%128.88%-27.81%66.76%103.39%95.48%115.44%-149.87%7.38%-52.10%106.98%-37.79%-33.83%-67.38%36.90%-76.07%-26.16%-49.48%-49.74%33.50%38.41%38.64%10.77%31.17%79.05%75.05%-28.71%69.35%142.44%-2.59%
EBIT Growth (5y) -14.93%-6.44%4.48%26.33%-159.04%52.33%34.19%-18.37%16.08%11.93%32.45%38.00%39.15%29.83%57.55%7.51%70.72%237.15%85.30%56.89%-97.11%-35.70%-51.91%30.35%10.87%-26.88%-30.64%6.15%-6.89%48.65%-9.04%44.65%-17.36%-21.45%-19.52%25.77%-44.06%-10.55%-35.09%-45.33%17.61%20.59%18.93%
EBIT Margin Growth (1y) 43,752.00-374.0099.001,105.00-984.00-2777.00-931.00-4637.0024.00945.0046.00-839.00-7.001,948.00533.003,150.00967.00134.00236.00142.00-608.0045.0071.00275.00610.00-462.0095.00-145.00365.00686.00371.00-200.00748.00659.00565.00-1605.00-1867.00-1539.00-2142.002,416.0094.00174.00972.00-404.00651.00306.00128.00-16.00-143.00167.00129.00229.00215.00763.00-42.00-282.0035.00-717.00-68.00
EBIT Margin Growth (3y) 40,601.00-2206.00-786.00-4370.00-966.00117.00-353.00-2325.00984.003,027.00814.002,453.00352.002,127.00839.003,567.00968.00-284.00402.00272.00366.00269.00537.00-70.001,722.00883.001,032.00-1950.00-754.00-194.00-1205.00611.00-1025.00-706.00-604.00407.00-1121.00-1060.00-1042.001,996.00603.00647.001,229.00-191.00723.001,236.00216.00-69.00107.00213.0020.00
EBIT Margin Growth (5y) 43,494.00-124.00-18.00-1078.00-607.00295.00-46.00-1908.00986.002,609.00980.002,583.001,326.002,351.001,306.003,222.002,081.001,062.001,338.00-1533.00-753.00-611.00-1040.00741.00-50.00-482.00-138.0062.00-9.00286.00-105.00192.00-516.00-233.00-347.00620.00-1049.00-130.00-954.001,943.00853.00692.001,120.00
EBIT Margin (QoQ) -132.00803.00-893.00-152.00340.001,809.00-2981.00-1945.002,186.00-1897.001,680.00-1024.001,287.00-2781.002,511.00931.00-129.00-164.00329.0098.00-26.00-257.00-422.00750.000.00-53.00-87.00-321.00557.00-293.00423.000.00242.00-865.001,371.00-88.00148.00-3035.001,108.00239.00-455.001,523.00-1213.00319.00344.00147.00-158.00-27.00166.003.00-285.00283.00128.00103.00-299.00831.00-676.00-138.0018.0078.00-27.00
EBIT (QoQ) -55.51%-1,367.33%100.63%-670.41%263.38%796.83%-165.64%-128.04%75.86%-220.76%66.40%-108.85%64.21%-338.37%77.33%97.16%-2,124.14%-164.46%107.18%598.37%-22.74%-320.99%-231.56%130.86%14.65%-25.30%-80.47%-1,220.00%194.64%-114.15%1,280.00%9.60%63.40%-138.49%518.85%-1.57%1.79%0.00%-126.56%34.56%-80.90%163.98%-205.83%29.36%114.29%527.27%-89.86%-157.14%1,750.00%-1.52%-161.54%245.00%84.48%30.84%-80.00%928.57%-79.51%-57.63%36.00%44.12%24.49%
EBT Growth (1y) -102.90%33.53%-160.56%54.60%42.83%16.86%77.07%-48.81%56.05%140.00%-286.75%32.28%23.89%-123.89%-193.22%5.44%-175.79%-1,007.61%47.74%-18.90%-194.54%118.92%-5.30%67.66%68.74%-1,582.38%167.38%-68.45%-251.24%497.19%3,036.43%-6.31%111.56%-79.82%-105.48%-369.17%-1,020.93%83.33%-264.10%79.22%-5.56%-163.94%50.35%68.38%70.10%43.60%38.30%-116.22%43.20%11.76%13.79%-16.25%-136.62%208.57%-74.67%-60.22%-11.31%-247.37%-27.48%
EBT Growth (3y) -26.33%30.47%-36.39%22.95%42.39%57.01%-37.52%1.60%2.65%-1.91%-80.96%8.69%-83.54%-20.60%-17.29%28.62%-36.43%-214.35%33.34%13.47%-47.88%135.97%189.47%16.64%28.60%128.18%-5.03%-103.29%-55.21%51.39%-102.14%-1.20%-3.96%-30.78%-28.04%32.44%-69.93%-38.58%-3.71%47.82%43.61%-32.35%35.84%7.37%26.20%36.45%2.42%-59.10%-14.37%-12.18%-24.28%
EBT Growth (5y) -14.89%10.17%-23.07%12.45%-9.21%16.72%-7.43%18.19%3.21%-24.31%44.06%16.14%-46.67%96.73%104.88%8.22%24.83%93.17%8.61%-26.43%-28.05%43.67%-34.74%10.80%-4.29%-73.95%-15.93%11.20%-3.37%11.93%-31.40%6.65%28.20%-16.19%-15.47%4.97%-42.65%-8.73%-10.93%23.35%13.93%-20.20%10.08%
EBT Margin Growth (1y) 882,333.00-510.00-1046.00-3988.001,730.00174.00481.00-1730.00359.001,556.00-531.00816.00-30.00-591.0016.002,753.00392.00-210.00437.00203.00-451.00327.0067.00427.00750.00-635.00275.00-99.00-549.002,389.002,726.0018.00916.00-1420.00-3021.002,249.00-2218.001,440.00-1483.00-2677.00-311.00-2681.001,309.00564.002,130.00562.00151.00-102.0079.0019.006.00-62.00-310.00649.00-341.00-372.00-149.00-1058.0060.00
EBT Margin Growth (3y) 881,996.001,220.00-1096.00-4901.002,059.001,139.00-34.001,840.00721.00755.00-78.003,772.00-89.00-474.00520.003,383.00691.00-518.00779.00531.00-250.002,080.003,068.00346.001,117.00333.00-19.002,168.00-1851.002,408.00-1777.00-411.00-1613.00-2661.00-3195.00135.00-399.00-679.00-23.00-2216.001,899.00-2100.001,466.00400.001,900.001,230.00-184.00-536.00-379.00-391.00-275.00
EBT Margin Growth (5y) 882,961.00419.00-643.00-1946.002,000.001,256.00470.002,469.001,020.00447.00264.004,101.00112.001,279.003,521.003,302.001,058.00450.00485.002,797.00-1552.002,100.00-1435.00-83.00-1412.00-908.00-194.0054.00-32.00290.00-317.0051.00597.00-2080.00-3038.00-29.00-629.00-12.00-358.00-2650.001,440.00-2509.001,185.00
EBT Margin (QoQ) 1,116.00958.00-4392.001,808.00580.00-1984.001,325.00252.00888.00-4195.003,415.001,449.00-1200.00-2847.002,568.00887.00-593.00-110.00207.00285.0055.00-344.00-447.001,063.00-205.0015.00-124.00-322.00705.00-358.00-574.002,615.001,043.00-3067.00324.00280.00-558.002,203.00-4142.003,937.00-3481.001,008.00-1776.001,568.00508.00263.00-209.00-1.0098.0010.00-28.00-61.0085.00-58.00-275.00897.00-905.00-89.00-52.00-12.00213.00
EBT (QoQ) 156.74%-618.47%45.84%58.28%48.30%-288.69%31.81%39.32%85.74%-2,422.15%79.86%155.24%-237.86%-341.60%77.37%82.67%-1,592.39%-42.41%33.99%30.38%20.15%-224.02%-63.53%104.47%-544.42%0.48%-58.05%-112.05%120.20%-348.80%-229.55%339.78%59.53%-108.43%135.83%318.60%-143.33%-621.79%29.66%183.33%-186.06%58.80%-257.26%49.52%33.18%73.76%-237.84%4.80%26.89%8.05%11.25%-47.89%28.57%-24.00%-80.65%167.86%-214.91%-13.74%-25.50%10.16%0.60%
Enterprise Value Growth (1y) 18.05%11.10%48.42%12.62%42.23%-594.39%-158.06%29.94%63.51%18.38%76.47%61.21%5.80%102.83%-299.85%-666.88%-537.55%-592.27%56.99%-49.22%1.45%-235.05%-190.67%18.98%-15.41%-43.39%-32.59%63.56%36.17%27.88%-813.65%-1,201.32%-508.21%-279.65%71.23%76.19%88.86%74.86%70.63%68.58%11.49%84.90%107.80%169.59%204.42%428.57%491.94%-195.63%-111.90%-147.83%-229.16%-231.98%104.44%-243.85%25.74%57.65%-6,800.00%76.67%48.58%
Enterprise Value Growth (3y) -71.66%-71.43%32.08%38.08%41.66%29.27%-34.41%-27.73%-29.89%51.56%26.03%-64.34%-80.89%22.45%-70.98%-110.08%-93.56%-194.92%-18.35%23.91%10.13%-51.32%-227.77%-56.63%-64.86%-57.76%-51.62%-4.14%24.38%11.71%8.27%0.89%15.67%47.57%26.13%27.08%28.12%28.56%28.78%40.64%52.08%38.09%15.83%-30.25%26.11%-75.48%-97.27%-49.55%-33.04%-33.58%-35.60%
Enterprise Value Growth (5y) 16.18%6.85%11.64%-22.13%-4.53%-21.46%-24.87%-20.30%-20.04%11.40%-9.30%-5.56%-34.24%13.57%-127.21%-113.12%-94.94%-131.69%-34.23%-6.43%13.23%-27.02%-24.37%22.07%15.07%31.66%15.77%17.58%19.13%18.55%18.70%8.31%40.50%25.70%44.99%30.23%14.88%27.16%33.50%21.71%20.00%28.23%25.62%
Enterprise Value (QoQ) -45.98%23.61%-73.30%54.00%15.29%-29.41%-14.58%-452.85%68.52%64.87%40.32%-1,136.48%90.92%42.10%-44.95%137.12%-1,383.39%-11.05%-20.50%71.34%-12.13%-285.31%20.42%2.55%2.73%-7.40%-13.37%-21.07%10.05%70.48%-98.54%-36.81%-1,039.45%57.96%7.20%14.60%13.65%65.20%56.58%-92.67%-0.89%62.77%-22.30%67.13%152.10%232.26%83.50%3.44%-6.14%-153.68%77.16%-315.56%-153.48%-37.97%100.31%-32,250.00%45.26%21.31%51.62%-11.94%-20.67%
EPS (Basic) Growth (1y) -1,121.86%48.51%-165.18%-80.03%38.15%821.12%-147.95%-215.65%62.62%97.76%73.48%-69.79%15.00%-102.44%-70.83%159.28%23.53%-95.83%57.32%-162.12%-242.31%104.26%42.86%-295.12%59.51%-2,289.70%22.09%87.04%-124.76%353.46%2,083.13%-73.06%109.88%-69.37%-105.18%-92.85%-2,375.00%-23.53%-256.25%79.86%71.98%-219.23%-382.46%52.22%64.71%41.94%96.73%-33.92%27.78%27.78%-933.33%-1,260.09%-1,600.00%953.85%-26.88%-28.61%14.48%-250.45%39.83%
EPS (Basic) Growth (3y) 236.03%110.62%-34.42%-33.74%41.86%29.67%-3.95%5.20%37.60%-27.95%42.17%14.49%-30.55%-87.33%25.31%-13.32%-1.96%-22.20%42.51%-32.35%-46.05%63.39%121.24%3.94%27.85%157.13%7.17%24.37%-71.57%37.40%-54.08%12.40%14.29%-31.60%-42.44%42.96%-61.98%-36.25%17.45%49.49%58.51%-35.72%-17.73%-105.70%-63.03%77.38%24.57%-186.13%-118.98%-110.13%-99.07%
EPS (Basic) Growth (5y) -30.81%18.90%-18.25%-16.48%12.45%15.20%22.81%-37.18%19.56%-15.86%38.77%20.36%-15.16%-35.37%53.19%20.06%17.45%27.86%27.88%-25.08%-47.58%20.62%-10.25%19.21%10.54%-77.26%-68.91%47.05%12.96%16.29%10.40%15.53%30.64%-16.18%-18.14%-27.58%-96.94%26.70%-49.13%-17.65%-0.76%-53.14%-4.49%
EPS (Basic) (QoQ) 183.58%153.46%-160.94%60.12%-5.80%177.66%-288.73%565.02%-136.38%63.78%38.99%2,560.00%-104.88%-131.93%69.46%29.41%-241.67%180.49%-139.39%-80.77%25.53%-17.14%-117.07%102.25%-1,100.00%-710.00%77.75%-21.52%64.42%-34.78%-285.71%237.04%178.38%-111.76%122.01%325.00%-147.06%-338.06%-159.67%114.29%-319.23%75.24%-261.31%39.22%-787.10%97.55%-166.88%0.00%50.00%-0.36%-43.93%0.00%-615.38%-32.09%-79.90%150.23%-206.31%-33.90%-19.62%11.64%57.49%
EPS (Weighted Average and Diluted) Growth (1y) -80.03%38.15%821.12%-147.95%-215.65%62.62%91.13%73.48%-69.79%15.00%-102.52%-70.83%153.90%23.53%-95.83%57.32%-168.33%-243.92%105.32%41.45%-295.12%59.74%-1,852.27%23.99%87.04%-123.87%346.56%2,006.70%-63.82%93.80%-77.78%-105.39%-103.74%-3,540.00%4.17%-256.25%79.86%71.98%-224.00%-382.46%52.22%64.71%41.94%96.73%-33.92%27.78%27.78%-933.33%-1,260.09%-1,600.00%892.31%-26.88%-28.61%14.48%-262.14%39.83%
EPS (Weighted Average and Diluted) Growth (3y) 258.39%-33.74%41.86%29.67%-3.95%1.91%37.60%-27.95%42.17%14.49%-30.75%-86.20%24.70%-13.32%-1.92%-22.21%42.52%-32.95%-45.80%62.59%118.88%5.68%61.76%112.54%7.92%24.37%-71.63%36.99%-54.10%12.40%14.14%-31.75%-43.03%41.91%-53.26%-40.10%17.45%49.49%58.51%-36.08%-17.73%-105.70%-63.03%74.60%24.57%-186.13%-118.98%-110.13%-99.07%
EPS (Weighted Average and Diluted) Growth (5y) -33.37%-16.48%12.37%15.28%22.44%-37.18%19.58%-15.86%38.77%20.36%-15.04%-35.28%52.28%20.93%31.84%24.57%27.88%-25.94%-47.58%20.42%-10.25%19.21%10.62%-70.48%-68.09%47.05%12.94%16.29%10.39%15.53%30.57%-16.22%-18.26%-28.99%-113.35%33.82%-49.13%-17.65%-0.76%-54.06%-4.49%
EPS (Weighted Average and Diluted) (QoQ) -160.94%60.12%-5.80%177.66%-288.73%565.02%-136.38%63.78%38.99%2,477.50%-105.05%-131.93%69.46%29.41%-241.67%173.17%-143.33%-80.77%25.53%-17.14%-118.10%102.80%-919.79%-690.51%77.78%-21.69%64.44%-34.82%-283.75%234.02%175.00%-111.58%85.47%580.00%-166.67%-338.06%-159.67%113.74%-328.00%75.24%-261.31%39.22%-787.10%97.55%-166.88%0.00%50.00%-0.36%-43.93%0.00%-615.38%-32.09%-79.90%146.61%-214.56%-33.90%-19.62%11.64%57.49%
FCF Margin Growth (1y) -180.00828.00-301.00-583.00-104.00-2274.00-2371.00-165.00-1456.00-83.001,070.002,539.00175.001,851.00-2307.00-972.001,568.00-703.002,892.001,007.00-515.00407.00287.00-1316.00346.00-1182.00-783.00-447.003,011.004,571.00960.00879.00-2058.00-4003.00849.00600.00217.00-7385.00-3160.00-1081.00-1983.009,301.00-111.001,089.00-358.00-247.00-891.00-103.001,418.00146.001,555.00548.00-1729.00-611.00298.00986.001,732.00
FCF Margin Growth (3y) -1739.00-1529.00-1601.001,792.00-1385.00-506.00-3608.001,402.00287.001,065.001,655.002,574.001,227.001,555.00872.00-1282.001,399.00-1478.002,396.00-756.002,842.003,796.00464.00-885.001,299.00-614.001,026.001,032.001,170.00-6817.00-1352.00398.00-3823.00-2087.00-2422.00609.00-2124.001,668.00-4162.00-95.00-923.009,200.00553.001,534.00-668.00-712.00962.001,431.001,422.00
FCF Margin Growth (5y) 3.00-381.00-1017.001,827.00-332.00-802.00-429.001,093.00118.00290.001,159.00810.004,584.004,944.001,049.00-850.002,352.00-910.004,205.00723.001,001.00-7592.00-1848.00-1365.00-467.001,301.00-2245.001,040.00-1171.002,236.00-2353.001,384.00-2763.00-2188.00-1759.001,053.00-2434.001,203.00-2309.001,439.00-919.00
FCF Margin (QoQ) -118.00984.00-2458.001,412.00890.00-145.00-2740.001,891.00-1280.00-242.00-533.00600.0092.00911.00935.00-1765.001,769.00-3247.002,270.00775.00-502.00348.00386.00-747.00420.00228.00-1218.00916.00-1108.00627.00-882.004,374.00452.00-2984.00-963.001,437.00-1493.001,868.00-1211.001,054.00-9095.006,093.00868.00152.002,188.00-3319.002,068.00-1295.002,299.00-3963.002,856.00226.001,027.00-2554.001,849.00-2051.002,144.00-1645.002,537.00-1304.00
FCF Payout Ratio Growth (1y) -829.96%1,865.04%99.36%99.08%-129.91%243.90%-282.55%2,406.73%119.28%-440.75%105.18%-42.45%-199.79%108.67%-131.67%-205.19%76.45%-92.75%111.27%119.31%-1,431.11%24.19%63.52%57.87%88.03%130.23%-68.36%34.92%-67.62%-206.62%87.33%-64.89%61.31%301.40%
FCF Payout Ratio Growth (3y) 38.90%58.36%44.51%68.43%28.50%-27.19%34.36%60.27%-140.81%64.35%-72.23%26.03%-51.10%-77.56%26.16%75.23%-71.80%28.58%-120.08%-1.04%23.25%-0.60%38.37%
FCF Payout Ratio Growth (5y) 67.30%-3.60%24.88%14.87%15.15%-17.16%15.31%-28.10%-21.28%19.67%-22.68%24.51%24.23%41.26%26.59%22.72%-23.23%15.74%-36.80%
FCF Payout Ratio (QoQ) 99.17%20.92%-38,567.94%250.10%-114.06%-266.28%98.81%-4,784.75%167.63%-1,073.77%107.17%-59.17%-1,295.36%114.79%-20.27%-170.79%203.90%-154.01%-164.79%84.15%131.97%-15.97%353.56%-1,356.67%102.59%-358.82%151.52%-278.38%168.75%-166.69%329.91%-71.32%-28.04%-237.18%214.39%-194.43%226.43%-220.74%211.90%17.89%
Free Cash Flow Growth (1y) -75.87%180.99%3.44%-47.08%-39.58%-184.21%-179.67%11.71%-715.71%10.32%84.99%158.09%-159.09%341.41%-4,291.48%-236.43%163.84%-108.95%119.80%387.04%-115.96%1,358.23%126.54%-193.73%684.60%-321.50%-135.95%-125.86%1,277.42%629.89%514.29%83.02%-67.79%-96.55%-12.93%183.33%-53.18%-2,097.06%-187.13%-317.33%-181.60%148.60%-157.58%201.23%-81.37%-11.67%-18.68%-29.09%155.14%-2.74%61.59%131.62%-240.69%-59.96%39.35%65.31%166.20%
Free Cash Flow Growth (3y) -42.57%15.11%-28.54%40.18%-126.62%22.16%-93.56%11.22%116.76%42.14%48.96%62.30%35.85%67.72%178.92%-78.32%37.43%-65.02%45.57%-82.48%134.22%430.95%49.99%-33.13%203.42%-26.04%9.05%32.37%27.59%-53.93%-46.48%32.50%-28.52%-30.58%-58.13%56.50%-39.13%104.67%-67.07%15.98%-6.55%34.21%-5.50%54.14%-12.05%-29.94%34.85%39.51%35.96%
Free Cash Flow Growth (5y) 8.23%33.29%1.47%37.72%-24.42%15.47%18.69%-13.49%56.87%-40.11%-1.23%-36.94%87.63%102.32%99.17%-27.79%35.94%-14.56%20.89%23.39%14.14%-152.01%-35.45%-21.53%-58.20%31.46%-37.48%22.00%-38.38%28.95%-57.22%17.30%-34.23%-22.07%-23.65%38.03%-20.47%27.26%-21.25%42.97%-5.34%
Free Cash Flow (QoQ) -216.36%194.81%-188.40%124.74%290.56%21.09%-225.69%110.16%-644.36%-14.56%-39.29%29.11%20.72%80.82%639.04%-416.16%173.87%-448.82%83.25%247.94%-110.35%871.93%142.76%-108.22%916.42%38.98%-200.44%151.30%-409.33%77.44%-530.95%412.83%19.00%-82.36%-125.86%693.33%-87.27%345.59%-75.25%233.33%-643.20%80.56%38.26%-25.15%423.53%-203.03%124.26%-324.24%257.57%-238.42%114.50%74.36%177.94%-154.67%187.42%-205.90%179.09%-182.82%338.30%-57.59%
Gross Margin Growth (1y) 1,406.001,468.003,075.00-4537.00-4368.00-4496.00-4628.0030.00-124.00-170.00-250.00-38.00878.00808.003,718.004,004.003,789.003,834.00152.00-2799.00-3128.00-3105.00-2129.00227.00-234.0094.00-13.00-229.0088.00-48.00232.001,051.00747.00988.00-5914.00-1176.00-1050.00-1093.005,739.00178.00-141.00-464.00-527.00-569.00-211.00-15.00-26.00165.00144.00183.00156.00170.00669.00426.00269.00117.00-211.00-558.00
Gross Margin Growth (3y) -3086.00-3198.00-1802.00-4546.00-3615.00-3858.00-1159.003,995.004,542.004,472.003,620.001,167.001,539.001,537.001,741.001,433.00427.00823.00-1990.00-2801.00-3274.00-3058.00-1909.001,049.00601.001,034.00-5694.00-354.00-215.00-153.0057.0054.00-443.00-569.00-702.00-1566.00-1401.00-1571.005,186.00-225.00-207.00-295.00-397.00-233.00602.00594.00398.00453.00602.0051.00
Gross Margin Growth (5y) 1,580.001,445.002,068.00-3340.00-2954.00-3129.00-3136.001,424.001,181.001,462.001,479.001,165.001,393.001,584.001,961.002,255.001,263.001,763.00-7671.00-2926.00-3576.00-3164.00-2084.0051.00-589.00-522.00-482.00-744.00-566.00-632.00-496.00-350.00-510.00-400.00-573.00-1231.00-588.00-962.005,610.0062.00251.00-427.00
Gross Margin (QoQ) -52.00-1472.002,958.00-29.0011.00135.00-4654.00140.00-117.003.003.00-13.00-163.00-76.00214.00903.00-232.002,833.00500.00687.00-187.00-849.00-2450.00358.00-164.00127.00-94.00-102.00164.0020.00-311.00215.0028.00301.00508.00-89.00268.00-6601.005,246.0037.00226.00231.00-315.00-282.00-97.00167.00-356.0076.0098.00156.00-165.0055.00138.00128.00-151.00553.00-105.00-29.00-302.00225.00-452.00
Gross Profit Growth (1y) -46.53%-44.31%158.52%-86.08%-87.13%-89.57%-90.43%-35.71%-34.45%-40.55%-54.20%-31.35%330.96%837.38%5,579.09%3,961.95%966.54%539.48%66.88%-37.34%-48.90%-43.15%-38.30%33.23%-6.43%3.25%0.37%2.49%37.43%20.42%27.58%59.41%33.68%28.12%-14.47%-76.06%-76.91%-74.88%-63.42%2.35%22.56%73.82%65.86%63.28%38.19%5.99%1.94%-12.45%4.57%0.51%-2.86%11.47%24.71%-17.89%-24.06%-6.38%-30.49%3.11%
Gross Profit Growth (3y) -64.41%-67.44%26.53%-60.54%-28.64%-16.55%35.55%161.72%211.17%229.07%251.45%159.50%186.38%224.20%288.14%223.68%72.13%55.41%1.10%-5.06%-13.06%-10.92%-7.56%29.60%19.79%16.79%3.08%-26.87%-24.86%-27.09%-26.37%-26.91%-27.67%-17.60%-19.64%-26.32%-26.87%-22.65%-14.80%13.52%20.99%22.80%17.99%16.80%21.69%-4.36%-9.06%-2.97%-3.22%-5.24%
Gross Profit Growth (5y) 15.69%15.66%34.69%9.36%14.65%16.14%20.73%71.80%70.49%83.69%93.15%88.60%97.70%111.54%137.06%123.21%56.44%42.08%2.43%-20.06%-27.31%-25.63%-24.39%-11.82%-13.42%-7.01%-7.85%-8.16%-6.40%-6.52%-7.56%-11.00%-11.37%-9.83%-12.47%-17.15%-12.60%-17.51%-14.52%8.83%8.95%9.41%
Gross Profit (QoQ) -4.66%-191.88%159.09%3.28%-0.70%-3.44%-85.94%-4.56%-19.51%-11.35%-5.60%-2.69%-27.00%-31.70%41.50%510.86%58.78%313.80%1.21%60.39%-4.80%7.99%-62.00%30.80%5.90%17.21%-17.94%-8.14%16.86%13.94%-16.20%23.18%2.39%20.71%4.71%3.29%-1.87%-19.41%-70.70%-0.34%6.73%17.35%-18.01%19.34%51.37%11.98%-19.29%1.00%16.10%7.71%-30.68%20.64%11.60%4.09%-20.46%34.98%-26.52%-3.73%-1.94%0.22%8.99%
Interest Coverage Ratio Growth (1y) -87.43%-122.43%-15.81%81.01%-7,021.99%-2,401.34%-488.23%238.39%3.18%-74,832.80%-169,764.35%-313,073.25%100.00%99.91%100.00%394.85%120.76%19.41%-3,431.10%67.35%151.10%172.93%103.78%-264.01%25.38%-122.01%1,194.48%221.58%125.95%-488.07%196.38%133.49%40.62%603.14%-126.06%-117.69%-135.31%-80.42%28.09%-33.26%109.55%-0.32%110.91%94.85%477.44%-13.42%-561.54%1,211.96%26.09%52.56%163.49%390.53%-55.52%-82.51%3.39%-86.88%-6.33%
Interest Coverage Ratio Growth (3y) -39.33%-1,514.20%-1,670.98%-5,842.88%2.22%-99.17%-7.83%26.86%28.26%32.30%-39.76%-12.86%26.00%26.00%25.99%-100.77%38.44%49.43%153.46%49.44%92.32%1.91%51.08%66.98%58.52%86.74%-128.93%20.51%-46.15%98.25%-36.72%-36.63%-63.80%43.93%-72.66%-26.25%-42.03%-44.72%28.73%40.33%39.17%9.61%32.37%68.81%47.95%-38.64%44.70%109.20%-19.31%
Interest Coverage Ratio Growth (5y) -15.17%-9.17%0.62%28.12%-150.35%45.91%25.20%22.31%15.47%21.27%24.52%-16.19%22.00%14.88%14.89%14.88%90.33%32.45%42.26%-70.90%-27.57%-40.79%23.98%22.95%-25.38%-33.06%4.91%-4.75%49.00%-9.15%47.57%-17.92%-20.60%-19.15%26.95%-43.05%-7.90%-35.78%-46.20%17.48%20.03%18.02%
Interest Coverage Ratio (QoQ) -54.83%-1,357.39%100.63%-729.69%269.55%-383.57%-128.64%-127.55%73.68%201.08%-259.96%-176,003.44%40.34%100.00%-970.29%39.75%107.62%500.08%-24.66%-333.92%-214.96%130.15%13.05%-32.06%-83.69%-1,409.43%186.42%-111.93%1,059.28%22.99%60.60%-131.04%583.46%-3.11%-3.27%11.05%-125.04%34.22%-93.03%161.57%-191.98%-21.91%113.84%542.33%-89.94%-157.60%1,650.75%-3.69%-153.65%238.77%75.85%16.53%-77.67%972.21%-84.06%-54.17%31.96%36.04%13.85%
Net Cash Flow Growth (1y) -168.21%338.47%-80.21%593.29%-4,837.41%-399.56%-297.54%-3.67%-8.37%85.60%148.41%-82.54%147.08%36.70%368.48%-311.57%-78.96%2,064.57%-208.18%97.76%-179.35%-108.12%146.68%1,397.55%3.73%-420.44%-163.86%47.53%6,239.08%-1,431.94%-298.51%-188.40%-100.47%92.43%204.49%194.57%870.59%-90.08%-68.46%-256.46%-775.19%122.66%-322.73%100.61%101.19%223.64%-225.51%6,100.00%1,200.00%-54.31%34.80%235.48%-209.52%-105.74%62.50%-101.20%108.03%
Net Cash Flow Growth (3y) -237.66%-0.96%-42.59%41.44%200.71%-31.48%64.85%-33.06%28.21%55.93%-34.87%-26.17%57.17%-0.32%33.24%-15.00%-29.28%-102.49%-32.43%34.41%260.62%-103.87%-5.91%-156.73%34.63%-82.09%38.55%7.24%61.80%-30.16%49.08%-49.00%-30.96%26.67%9.79%26.18%37.82%50.28%-62.45%-15.97%1.38%32.67%-88.78%48.46%44.71%-27.75%7.33%-65.10%4.55%
Net Cash Flow Growth (5y) 29.31%71.41%-24.23%47.66%-33.28%-19.49%17.73%-36.50%39.36%5.42%6.07%-30.85%46.05%-140.53%-51.65%-22.87%-15.40%-57.30%6.07%18.72%11.30%-24.00%19.05%-90.42%-70.79%35.70%-31.07%-58.85%16.86%29.32%-56.95%-13.08%-48.02%15.42%-9.27%31.17%-54.47%48.41%-20.68%-15.14%-38.00%
Net Cash Flow (QoQ) -243.87%483.88%-241.91%91.30%602.97%-68.15%3,437.93%-187.11%69.48%79.00%1,825.25%-197.99%95.94%170.59%522.23%164.27%-105.45%622.43%-381.01%126.28%409.26%-128.77%94.19%-832.16%47.89%265.37%61.53%-169.16%-181.72%79.71%473.13%2,778.00%-170.30%94.72%17.23%84.62%-1,026.47%172.85%-25.09%25.36%-377.86%112.09%-471.59%-440.98%109.33%-218.79%101.02%950.00%2,442.86%-219.48%119.44%120.16%-10.62%-270.49%200.00%-171.88%95.32%-1,014.29%96.79%580.00%
Net Income Growth (1y) -108.17%285.41%10.65%-73.30%173.58%3,382.74%-376.67%-159.74%-70.06%36.87%7.64%57.83%-132.96%-99.98%103.08%101.99%98.85%-140.74%-103.62%-37.84%-144.93%490.07%1,911.55%-115.96%83.03%-109.65%-99.60%98.40%-977.27%197.40%1,266.67%3,600.00%173.00%-120.00%-2,542.68%-151.25%218.80%-88.37%-63.21%-28.36%-251.08%40.74%
Net Income Growth (3y) 74.05%348.77%-57.86%-27.39%58.28%-78.80%28.78%-82.87%-26.02%-25.99%89.90%26.10%-172.60%-812.46%-144.49%-441.10%-1,528.93%1,836.02%1,748.33%-717.07%-64.81%33.26%43.91%47.51%49.39%-26.39%-49.21%51.72%-52.69%-45.00%-52.04%-33.65%124.18%56.75%
Net Income Growth (5y) -72.97%62.72%66.23%-75.78%-31.94%-17.16%18.51%-5.63%-78.95%-9.99%55.35%-46.44%-53.12%-210.19%-1.98%-49.25%-501.90%268.97%221.53%213.82%27.12%-16.51%-15.51%3.24%-24.95%30.64%-96.10%-144.01%18.35%-36.85%-25.96%
Net Income (QoQ) -257.59%605.03%-139.14%126.23%-272.33%250.90%7.87%1,141.55%-123.59%81.09%154.06%5,576.54%-115.92%91.36%57.76%103.44%2,355.56%-94.42%-124.32%-22.22%-118.18%195.83%-28.81%59.12%30.79%-572.08%305.14%89.85%-108.25%47.20%-16.67%107.79%-133.33%-35,450.00%110.55%9.33%-14.63%641.43%-102.89%-13,253.33%-46.25%26.50%-23.26%-89.62%169.15%-216.55%-6.79%-49.13%18.60%54.29%
Net Income towards Common Stockholders Growth (1y) -108.17%-315.05%10.65%-73.30%36.50%1,185.76%-412.84%-223.21%53.15%99.48%73.20%-74.43%-53.97%-102.99%-174.22%169.58%-27.86%-191.80%50.97%-213.59%-398.51%107.43%16.80%-437.46%52.11%-2,198.77%10.74%86.32%-136.42%392.51%2,380.60%-75.00%95.52%-83.55%-104.91%-95.03%-5,118.75%41.11%-136.00%77.39%114.61%-286.61%-1,103.39%26.76%-211.48%42.62%96.90%-34.62%25.00%22.79%-10.61%-37.14%-73.53%234.29%-109.59%-76.04%-40.11%-256.03%38.56%
Net Income towards Common Stockholders Growth (3y) 54.39%351.27%-7.09%-37.04%22.91%13.47%-55.62%14.35%2.66%-29.55%28.84%-11.29%-114.10%-81.35%-3.81%-61.95%-45.06%-65.72%28.59%-41.53%-78.05%87.22%166.54%-8.76%62.98%116.17%0.03%22.42%-76.84%38.89%-38.24%8.27%32.79%-34.50%-50.28%31.39%-104.08%-51.99%4.17%39.37%50.38%-41.39%25.56%-10.58%-51.11%37.42%58.43%-48.12%-22.17%-17.39%-12.51%
Net Income towards Common Stockholders Growth (5y) -17.29%-50.99%-10.55%-19.66%-23.90%16.44%-8.98%-61.92%-17.10%-17.83%23.18%-0.27%-61.86%-16.82%90.02%-0.34%20.21%33.18%16.43%-37.14%-67.54%25.06%-14.43%10.71%19.01%-95.56%-95.25%40.07%2.07%6.17%0.30%5.32%22.16%-16.99%-15.41%9.82%-61.72%9.39%-15.33%11.65%21.56%-30.14%11.89%
Net Income towards Common Stockholders (QoQ) -257.59%605.03%-139.14%41.28%23.02%250.90%-193.09%1,104.07%-136.36%63.75%64.60%4,375.19%-104.88%-135.96%68.76%16.94%-347.80%159.87%-157.42%-89.57%24.75%-38.69%-151.99%102.83%-942.42%-795.98%77.55%-23.84%64.17%-37.31%-288.04%253.22%179.34%-110.54%90.06%662.50%-183.33%-318.67%-165.92%115.21%-239.37%59.89%271.83%-294.26%-798.73%97.56%-161.54%0.00%51.47%-6.06%-45.71%-2.94%30.48%-31.51%-84.38%179.66%-208.51%-10.46%-46.75%11.29%57.27%
Net Margin Growth (1y) 34,969.00-767.00-367.001,993.00786.0010,307.00-2869.00-2504.00164.0013,971.002,427.00-1583.00-595.00-23858.0095.003,525.00828.00-1.00679.00-838.00-637.00452.00143.00-1134.00564.00-519.0017.001,281.00-400.001,595.003,212.00-106.00751.00-913.00-3223.001,433.00-4439.00511.00-863.00-1526.005,185.00-1671.00-4357.00267.00-1040.00625.005,239.00-39.009.0062.00-38.00-95.00-241.00735.00-437.00-448.00-343.00-1359.00361.00
Net Margin Growth (3y) 44,509.0023,511.00-808.00-2094.00355.00420.00-347.00-563.00397.00-9888.003,201.001,103.00-404.00-23407.00917.001,552.00754.00-68.00839.00-692.00-473.001,528.003,373.0040.00915.00163.006.002,608.00-4088.001,192.00-873.00-198.001,497.00-2073.00-8443.00175.00-294.00-535.0019.00-1298.004,154.00-983.00844.00133.00-1272.001,422.004,763.00-583.00-575.00-562.00-115.00
Net Margin Growth (5y) 34,622.00-348.00-35.00592.00545.00870.00475.00-2535.00324.00-9955.003,361.001,249.00-240.00-22331.004,146.002,726.001,105.00613.00828.00635.00-4161.001,125.00-713.00-52.001,661.00-997.00-5213.001,350.0057.00147.009.0030.00466.00-1386.00-3242.0041.00-526.00263.00-456.00-1841.003,570.00-1608.00767.00
Net Margin (QoQ) -212.00-649.00-557.00650.00189.001,711.00-1764.0010,171.00-12987.002,076.00903.0023,979.00-24531.00-1935.001,892.00716.00-578.001,495.00-805.00-113.00102.00-22.00-603.00975.00-207.00-1300.001,095.00-107.00329.00-36.00-586.001,888.001,946.00-3354.00271.00223.00-363.001,302.00-5601.005,173.00-1737.00639.001,109.00-1682.00-4423.005,263.00-198.00-17.00191.00-15.00-150.0036.0090.00-71.00-296.001,012.00-1082.00-83.00-190.00-5.00638.00
Operating Income Growth (1y) -79.45%-120.19%-25.85%152.47%-5,586.39%-2,093.36%-424.13%-215.93%40.66%45.65%19.43%-10.11%25.72%98.99%37.27%62.16%111.99%3,050.00%202.48%14.36%-4,053.67%74.69%159.23%187.63%105.16%-287.35%54.65%-129.30%1,670.00%273.21%199.06%-713.33%188.70%159.28%61.51%519.67%-126.61%-117.69%-131.45%-79.88%19.85%13.48%106.83%-33.01%106.42%94.81%500.00%-5.80%-671.43%1,550.00%62.12%115.38%170.00%396.55%-44.86%-82.14%21.43%-82.99%3.39%
Operating Income Growth (3y) -42.77%-63.95%-57.89%12.50%-196.94%50.63%-53.80%-35.41%27.09%29.30%36.04%29.07%-52.13%36.09%54.20%31.69%30.93%-358.76%82.80%39.65%230.57%78.31%128.88%-27.81%66.76%103.39%95.48%115.44%-149.87%7.38%-52.10%106.98%-37.79%-33.83%-67.38%36.90%-76.07%-26.16%-49.48%-49.74%33.50%38.41%38.64%10.77%31.17%79.05%75.05%-28.71%69.35%142.44%-2.59%
Operating Income Growth (5y) -14.93%-6.44%4.48%26.33%-159.04%52.33%34.19%-18.37%16.08%11.93%32.45%38.00%39.15%29.83%57.55%7.51%70.72%237.15%85.30%56.89%-97.11%-35.70%-51.91%30.35%10.87%-26.88%-30.64%6.15%-6.89%48.65%-9.04%44.65%-17.36%-21.45%-19.52%25.77%-44.06%-10.55%-35.09%-45.33%17.61%20.59%18.93%
Operating Income (QoQ) -55.51%-1,367.33%100.63%-670.41%263.38%796.83%-165.64%-128.04%75.86%-220.76%66.40%-108.85%64.21%-338.37%77.33%97.16%-2,124.14%-164.46%107.18%598.37%-22.74%-320.99%-231.56%130.86%14.65%-25.30%-80.47%-1,220.00%194.64%-114.15%1,280.00%9.60%63.40%-138.49%518.85%-1.57%1.79%0.00%-126.56%34.56%-80.90%163.98%-205.83%29.36%114.29%527.27%-89.86%-157.14%1,750.00%-1.52%-161.54%245.00%84.48%30.84%-80.00%928.57%-79.51%-57.63%36.00%44.12%24.49%
Operating Margin Growth (1y) 43,752.00-374.0099.001,105.00-984.00-2777.00-931.00-4637.0024.00945.0046.00-839.00-7.001,948.00533.003,150.00967.00134.00236.00142.00-608.0045.0071.00275.00610.00-462.0095.00-145.00365.00686.00371.00-200.00748.00659.00565.00-1605.00-1867.00-1539.00-2142.002,416.0094.00174.00972.00-404.00651.00306.00128.00-16.00-143.00167.00129.00229.00215.00763.00-42.00-282.0035.00-717.00-68.00
Operating Margin Growth (3y) 40,601.00-2206.00-786.00-4370.00-966.00117.00-353.00-2325.00984.003,027.00814.002,453.00352.002,127.00839.003,567.00968.00-284.00402.00272.00366.00269.00537.00-70.001,722.00883.001,032.00-1950.00-754.00-194.00-1205.00611.00-1025.00-706.00-604.00407.00-1121.00-1060.00-1042.001,996.00603.00647.001,229.00-191.00723.001,236.00216.00-69.00107.00213.0020.00
Operating Margin Growth (5y) 43,494.00-124.00-18.00-1078.00-607.00295.00-46.00-1908.00986.002,609.00980.002,583.001,326.002,351.001,306.003,222.002,081.001,062.001,338.00-1533.00-753.00-611.00-1040.00741.00-50.00-482.00-138.0062.00-9.00286.00-105.00192.00-516.00-233.00-347.00620.00-1049.00-130.00-954.001,943.00853.00692.001,120.00
Operating Margin (QoQ) -132.00803.00-893.00-152.00340.001,809.00-2981.00-1945.002,186.00-1897.001,680.00-1024.001,287.00-2781.002,511.00931.00-129.00-164.00329.0098.00-26.00-257.00-422.00750.000.00-53.00-87.00-321.00557.00-293.00423.000.00242.00-865.001,371.00-88.00148.00-3035.001,108.00239.00-455.001,523.00-1213.00319.00344.00147.00-158.00-27.00166.003.00-285.00283.00128.00103.00-299.00831.00-676.00-138.0018.0078.00-27.00
Profit After Tax Growth (1y) -103.04%30.20%-190.94%78.44%45.84%852.50%-153.19%-1,047.76%50.79%98.95%73.54%82.80%11.53%-103.01%-182.73%188.32%-27.67%-189.63%52.53%-193.62%-399.22%107.44%16.58%-432.35%49.63%-2,397.76%-10.90%90.60%-144.93%489.78%1,944.07%-114.74%83.80%-78.82%-105.80%-285.60%-1,503.17%68.64%-234.83%83.40%57.52%-188.42%-619.80%31.25%67.13%44.84%96.88%-32.73%36.17%15.83%-28.36%-45.21%-123.33%223.08%-88.37%-63.21%-28.36%-245.83%40.74%
Profit After Tax Growth (3y) -45.72%131.77%-37.67%24.78%38.22%23.32%-23.72%55.27%17.78%-29.53%29.19%47.80%-77.99%-81.35%-3.83%-63.89%-47.52%-70.43%23.99%-35.14%-83.30%105.37%167.12%-2.41%41.54%166.69%-5.84%8.03%-85.27%50.25%-52.98%-11.18%-3.32%-32.30%-50.33%23.94%-30.81%-41.32%9.03%46.70%55.33%-34.08%33.92%-9.83%22.33%37.00%57.73%-46.52%-22.31%-14.75%-12.74%
Profit After Tax Growth (5y) -14.98%1.84%-23.02%18.85%-8.49%15.96%5.60%-54.10%-6.92%-18.09%19.96%41.06%-47.39%-10.29%90.20%2.34%-4.95%43.51%14.03%-42.51%-74.09%34.36%-27.06%7.22%-6.35%-97.81%-95.53%38.39%2.35%7.45%4.25%-4.63%25.38%-16.51%-15.51%3.24%-26.12%-3.15%-12.73%18.53%23.89%-22.31%20.27%
Profit After Tax (QoQ) 183.74%-400.49%36.56%56.28%-9.10%28.77%-59.38%707.55%-136.71%-222.90%93.17%2,556.33%-104.88%-109.90%64.85%16.39%-358.34%165.57%-150.81%-89.66%24.89%-29.33%-170.95%102.83%-942.42%-725.34%74.36%-28.91%59.34%30.07%-568.27%305.14%92.36%-108.14%49.60%368.25%-152.66%-441.57%-109.54%128.22%-204.56%73.15%-436.25%41.26%-751.19%97.44%-156.36%1.42%51.80%-8.96%-23.29%-30.00%26.50%-23.26%-89.62%171.64%-212.50%-6.79%-49.13%18.60%54.29%
Property, Plant & Equipment (Net) Growth (1y) 9.89%-58.79%-57.08%-56.55%-98.94%-95.47%-95.70%12,132.60%34,249.63%7,767.05%7,545.29%172.77%-6.22%-7.96%11.15%6.69%10.98%33.57%17.55%16.10%15.52%30.80%31.00%30.50%31.09%0.43%1.12%12.87%9.74%-65.59%-40.68%-47.12%-47.31%-12.90%-50.45%-21.30%-21.33%50.62%49.77%-5.08%-0.12%-2.88%-1.09%-1.82%-4.64%-6.30%-10.49%-11.02%-17.23%-13.58%-9.67%-8.07%1.36%
Property, Plant & Equipment (Net) Growth (3y) -72.24%-18.46%14.33%15.26%12.61%50.39%48.63%54.02%608.73%609.73%359.01%364.00%50.05%6.33%17.16%19.62%17.36%18.89%20.61%15.91%19.58%18.45%-23.25%-7.72%-7.99%-8.82%-32.98%-33.26%-22.26%-23.09%-23.28%-23.93%-26.62%-25.47%8.41%-9.79%-9.82%-9.17%11.08%9.87%-6.05%-7.62%-7.70%-7.18%-7.05%-7.17%
Property, Plant & Equipment (Net) Growth (5y) 9.14%9.55%9.24%13.49%13.29%34.25%41.82%41.27%251.86%252.13%163.51%165.66%37.84%11.58%-11.09%0.53%-0.71%-0.57%-12.06%-14.47%-6.58%-7.18%-9.92%-10.22%-10.26%-9.84%-15.13%-15.13%-15.23%-15.40%-16.30%-17.17%-19.17%-20.04%0.63%-9.91%-9.71%-8.87%
Property, Plant & Equipment (Net) (QoQ) 1.70%-3.05%0.12%0.98%1.35%-98.97%-0.15%333.67%-3.92%2,839.95%180.39%-0.68%-6.62%4.89%-3.60%-2.52%12.77%0.68%0.28%17.32%-0.75%-0.57%-0.22%32.84%-0.61%-0.94%0.23%1.77%0.08%10.57%-2.55%-68.09%72.51%-1.43%-2.91%-47.24%-1.86%56.55%-2.94%1.01%-2.41%-0.78%2.13%-1.79%-0.61%-1.52%-0.80%-3.50%-5.05%-2.11%-7.72%0.75%-0.75%-0.38%1.74%
Return on Assets Growth (1y) 2.00-5.001.0025.0022.0092.00107.00-42.00-44.00-116.00-132.0010.000.000.000.000.000.00-1.00-1.00-2.00-2.002.005.004.005.001.00-4.00-3.00-4.00-3.000.00-1.002.002.00-3.00-12.00-20.00-19.0018.0016.00-4.00-1.00-1.00-1.000.00-6.00-4.00
Return on Assets Growth (3y) 43.00112.00131.00-12.00-3.001.00-2.00-24.00-25.00-32.00-44.00-132.009.00-1.00-2.00-2.001.004.003.003.002.000.00-1.000.001.001.003.000.00-7.00-16.00-22.00-20.000.00-1.00-2.00-3.00-6.00-4.000.009.0013.009.00
Return on Assets Growth (5y) -1.00-4.00-1.00-1.00-3.00-3.00-25.00-27.00-31.00-40.00-113.00-129.0012.000.000.00-1.00-1.00-1.00-1.001.001.00-4.00-18.00-17.002.00-3.00-6.00-6.00-8.00-5.00-3.00-4.00-4.00-8.00-7.00
Return on Assets (QoQ) 3.00-3.000.001.00-4.003.001.007.0012.0072.0016.00-142.0010.000.000.000.000.000.000.000.000.00-1.000.000.00-1.003.003.00-1.000.00-1.00-2.000.00-1.000.000.000.002.000.00-4.00-10.00-5.000.00-1.00-1.00-1.00-1.002.00-1.00-1.00-1.00-4.001.00
Return on Capital Employed Growth (1y) 3.00-24.00-23.00-38.00-45.00-33.0010.0056.0065.0059.007.002.002.004.002.003.001.002.001.002.004.006.008.006.00122.00254.00-35.00
Return on Capital Employed Growth (3y) -59.00-57.00-1.00-6.00-3.008.008.0012.0012.0011.00127.00262.00-26.00
Return on Capital Employed (QoQ) -4.0010.00-2.00-1.00-6.0010.00-41.00-8.007.0052.005.001.001.001.001.000.002.00-1.002.001.001.000.00-1.002.000.000.001.004.003.00-2.00117.00136.00-286.00
Return on Equity Growth (1y) 89.0098.0099.0097.00-113.00-85.00-183.00-207.0030.002.000.00-1.00-1.000.00-24.00-53.00-58.00-23.0071.00141.00111.00127.0014.00-88.00-77.00-112.00-62.00-9.00-7.0046.0044.00-48.00280.00307.00247.00-314.00-245.0024.001.003.00-2.00-8.0020.007.00
Return on Equity Growth (3y) -16.005.00-13.00-84.00-112.00-84.00-83.00-232.00-24.00-57.00-37.00-47.0018.0082.0074.0081.0033.00-6.00-7.0023.0044.0028.0061.00-4.00-145.00196.00241.00228.0039.0046.0036.0037.0017.003.0087.00-246.00-298.00-224.00
Return on Equity Growth (5y) -14.00-37.00-121.00-158.00-65.00-1.00-109.00-127.0062.00-4.00-3.00-32.00-30.00-14.00-10.0015.0014.00-63.00345.00314.0054.00-3.00-61.00-47.00-49.00-16.0030.0028.0055.0067.0046.00
Return on Equity (QoQ) -20.0019.0028.00-27.00-1.00100.0025.00-237.0027.002.001.000.00-1.000.000.000.000.00-29.00-6.0021.00-9.0065.0064.00-8.007.00-48.00-38.003.00-28.001.0015.005.0024.00-1.00-77.00333.0051.00-60.008.005.006.004.00-14.008.000.00-1.0014.00-5.00
Return on Invested Capital Growth (1y) 16.00-28.00-25.00-4.00-6.00-23.00-25.00-4.007.0043.0048.0016.008.001.00-3.00-2.00-2.00-1.0017.003.005.000.00-11.003.005.006.006.007.00-26.003.004.006.0020.00-12.00-17.00-19.00-2.001.005.004.004.005.001.001.002.004.006.0010.009.008.0033.00-46.00-32.00
Return on Invested Capital Growth (3y) 16.00-8.00-3.008.009.0022.0020.0011.0013.0044.0062.0018.0011.001.003.004.008.006.0012.0013.00-17.009.00-1.0015.00-2.00-3.00-7.00-6.00-8.00-8.00-8.00-9.0021.00-6.00-11.00-13.004.0010.0012.0016.0015.0016.0041.00-35.00-21.00
Return on Invested Capital Growth (5y) 23.00-7.0011.0010.0012.0022.0025.0017.0023.0050.0057.0027.00-10.0010.0013.0016.001.00-4.00-1.000.001.00-2.00-13.001.000.003.00-1.000.00-3.000.00-1.003.0032.005.0028.00-49.00-20.00
Return on Invested Capital (QoQ) 32.00-4.00-11.000.00-13.00-1.0010.00-2.00-29.00-4.0031.008.007.000.000.000.000.00-4.001.001.001.0014.00-13.002.00-3.002.001.004.00-2.003.002.00-29.0027.004.003.00-15.00-5.00-1.002.002.00-1.002.002.001.000.00-1.002.002.001.002.005.001.000.0027.00-74.0014.00
Return on Sales Growth (1y) 350.005.00-4.0020.0023.00132.00-26.00-18.00-4.0095.00-2.003.00-6.00-230.0036.004.002.000.000.000.000.000.000.00-4.00-5.00-2.00-5.0021.0032.00-1.007.00-18.00-30.002.00-37.006.005.004.0068.00-5.00-56.00-16.00-44.00-12.0011.009.00-4.008.00-4.00-4.00-3.00-13.004.00
Return on Sales Growth (3y) 486.00231.00-32.006.0013.00-4.007.00-11.00-8.00-136.0033.007.00-4.00-230.0035.00-2.00-5.00-2.00-1.00-9.0016.0030.00-2.00-1.00-2.000.00-34.0010.007.005.0039.00-17.00-81.00-10.00-12.00-11.0036.00-7.00-7.00-7.00-37.005.0044.005.005.004.00
Return on Sales Growth (5y) 351.001.003.009.0015.00-4.007.00-12.00-141.0031.006.00-13.00-214.0065.001.000.00-2.000.000.00-38.004.005.004.0030.00-1.00-51.00-10.00-7.006.00-19.00-33.00-1.00-5.006.00-7.00-7.0029.00-13.00-8.00
Return on Sales (QoQ) -2.00-6.00-6.0019.00-10.0017.00-2.00127.00-168.0026.0011.00226.00-266.0032.002.002.000.000.000.000.000.000.000.000.000.00-1.003.001.00-7.0025.0014.00-33.001.000.002.000.00-38.0042.001.00-1.0026.00-31.00-50.0038.00-2.001.00-1.001.00-1.00-3.0011.00-11.00-1.00-2.001.006.00
Revenue Growth (1y) 3,744.75%-61.46%-60.52%123.79%33.75%-2.95%-4.44%-10.42%-39.12%-19.46%-13.99%-16.62%-26.25%64.76%200.09%329.53%365.49%190.91%51.38%60.81%64.39%27.87%48.88%25.92%17.74%5.40%-1.59%0.99%16.15%31.19%23.35%14.48%-1.04%-3.54%-14.74%-153.10%-58.44%-62.06%-60.12%163.87%-7.93%34.10%131.55%121.80%140.28%60.87%7.14%3.67%-22.99%-5.97%-11.28%-11.80%-0.85%-15.10%-35.46%-34.46%-13.01%-22.71%43.31%
Revenue Growth (3y) 150.04%-32.96%-31.28%29.62%-15.63%8.80%35.11%47.49%27.85%56.87%57.51%79.25%78.03%83.01%89.11%105.65%108.08%57.69%30.41%26.93%31.00%20.92%21.80%13.34%10.62%10.08%1.15%-37.75%-21.83%-21.70%-25.14%-27.05%-27.65%-21.12%-7.66%-9.06%-2.76%-6.46%-0.35%51.37%19.43%26.59%30.08%26.58%22.42%8.70%-15.03%-15.69%-12.75%-14.87%-6.38%
Revenue Growth (5y) 82.22%7.62%8.07%26.41%35.66%36.80%40.93%45.39%32.25%39.08%41.76%48.92%50.49%53.33%52.36%58.67%59.60%37.76%18.46%-26.53%-1.55%-8.34%-9.28%-13.17%-12.33%-7.46%-0.90%-2.76%1.11%0.70%0.80%-2.24%-6.87%-5.78%-5.63%-7.21%-6.83%-8.16%-10.74%23.29%8.00%5.89%15.28%
Revenue (QoQ) -3.29%-256.11%124.57%3.88%-0.92%-5.95%38.17%-24.63%-2.43%-11.83%-6.10%-0.29%4.19%-14.54%-16.94%122.78%89.77%22.33%-9.99%39.23%-1.25%29.94%-7.99%8.30%14.97%9.91%-13.97%-3.05%7.34%12.79%-1.05%9.50%0.93%4.69%-14.46%6.73%-10.79%-165.19%166.95%-2.57%-6.22%4.40%-3.48%41.91%61.94%0.00%4.56%-4.99%7.85%-3.24%-22.33%16.01%1.76%-3.81%-12.69%-0.67%-22.64%-2.31%15.89%-11.74%43.43%
Share-based Compensation Growth (1y) 324.24%-22.52%57.30%5.63%28.57%-83.72%-69.27%-58.33%-77.78%206.59%-54.49%50.00%800.00%1,356.63%1,031.93%60.00%27.78%-54.48%18.45%-30.21%-21.70%-55.86%-52.40%-34.03%-23.26%-26.88%-27.58%234.84%138.78%-24.62%54.55%-43.24%-36.36%-55.56%-17.65%-85.71%-61.90%0.00%-64.29%166.67%-50.00%75.00%60.00%-37.50%0.00%0.00%-37.50%40.00%100.00%-71.43%-20.00%-42.86%-62.50%1,050.00%100.00%75.00%133.33%
Share-based Compensation Growth (3y) 6.62%-27.15%-39.64%-12.92%37.00%93.72%16.54%0.00%36.72%172.93%82.73%18.76%108.05%43.04%85.49%-9.69%-8.43%-47.24%-25.81%15.52%12.79%-37.58%-18.93%7.83%5.25%-37.43%-2.68%-35.25%-16.66%-30.55%-23.11%-39.98%-50.51%-8.04%-22.22%-38.02%-42.46%20.51%-29.05%32.64%0.00%-20.63%-7.17%-20.63%-9.14%48.67%0.00%11.87%20.51%
Share-based Compensation Growth (5y) 69.37%20.72%24.15%-5.91%20.80%7.87%-2.25%-14.37%8.96%45.68%16.03%29.91%75.18%10.03%48.17%6.96%3.13%-45.25%-12.27%-34.02%-19.04%-35.91%-30.97%-13.74%-25.99%-15.58%-12.04%-14.67%-21.96%-10.13%-14.59%-28.32%-24.68%-25.98%-25.13%-28.23%-32.24%41.88%-10.59%18.47%-2.64%
Share-based Compensation (QoQ) 774.55%-25.02%109.98%-69.19%59.71%52.24%41.01%-62.50%-79.78%187.36%91.20%-80.00%179.00%-57.35%530.25%20.00%351.56%-66.86%-10.91%-4.17%60.87%-13.76%-47.51%7.52%-9.33%-6.98%-27.25%25.07%-13.60%-7.87%236.36%-10.81%-72.73%88.89%23.53%0.00%-80.95%250.00%-78.57%166.67%-50.00%25.00%60.00%-50.00%75.00%14.29%-37.50%-20.00%75.00%-28.57%40.00%14.29%-75.00%100.00%0.00%-25.00%666.67%-65.22%-12.50%0.00%
Shareholder's Equity Growth (1y) 22.49%22.83%-32.65%-34.91%-41.55%-20.57%-17.25%-42.97%61.28%91.87%84.85%-20.48%-36.20%12.55%19.09%85.53%147.50%-42.64%-42.18%-57.28%-54.09%179.08%90.03%125.72%257.11%2.98%163.02%168.24%71.42%129.01%-81.79%-15.23%-17.69%35.30%583.47%40.06%-113.25%-109.36%-116.76%-116.44%-67.28%-61.21%-70.42%-52.32%-47.76%-67.44%-46.66%1.56%-4.36%-18.92%-17.90%-78.27%-65.34%
Shareholder's Equity Growth (3y) -13.14%1.12%5.01%0.87%-0.15%-15.59%19.70%22.13%-5.59%36.56%7.40%8.37%-14.26%-10.17%21.68%9.38%21.40%59.50%18.13%42.44%37.28%41.12%87.40%-3.09%72.50%71.44%47.22%48.49%47.13%-29.80%-31.81%-30.23%-29.96%-29.71%-30.14%-58.10%-32.96%-32.53%-31.09%-34.24%-30.97%-37.14%-47.51%-43.36%-38.78%-36.61%
Shareholder's Equity Growth (5y) 5.27%7.19%8.81%12.83%-7.90%-7.27%-7.33%22.39%14.89%-4.09%33.09%28.91%44.78%30.72%34.72%33.56%-8.92%32.40%41.76%38.56%29.18%25.16%-18.19%-23.16%-24.93%-26.05%-25.53%-19.94%-24.03%-22.85%-19.75%-22.72%-20.32%-18.05%-17.93%-19.20%-39.98%-21.20%-20.73%
Shareholder's Equity (QoQ) -10.63%4.22%-4.68%-42.85%-7.89%213.68%-64.61%-22.33%-4.03%116.19%0.09%-7.60%-7.54%-7.00%-19.69%63.00%-2.18%44.88%7.13%-62.22%-1.39%7.05%15.12%129.65%-32.85%27.16%82.13%-33.78%71.50%29.68%16.39%-11.53%-86.36%503.64%13.01%45.43%-31.11%23.70%-110.69%-2.74%-23.31%-21.36%-8.80%0.98%-30.35%-8.47%-5.54%-12.20%-14.17%27.19%-11.90%-27.85%-13.19%-10.09%-3.78%
Tax Rate Growth (1y) 1,249.00-1358.004,240.00-732.00506.00-336.00-1342.002,305.00-1089.00672.009,197.00976.00181.00-30782.00-11447.0014,498.005,250.0027,085.001,168.00-12486.00-4479.004,823.004,333.00-86817.00-5745.00-588.0026,452.0087,321.004,539.00163.00-29079.00-5289.009,759.00-443.00-764.004,999.00-6853.003,025.00917.00-7403.00-2713.00-4869.00422.00-2044.00-1017.00-448.002,370.005,740.0012.00538.00-3766.00-2273.00-697.00-1050.00-900.00-213.00-1833.00-307.006,618.00
Tax Rate Growth (3y) -445.00-1022.0012,095.002,549.00-402.00-30446.00-3592.0017,779.004,341.00-3026.00-1083.002,988.00952.001,125.00-5946.00-84805.00-4974.0031,319.0031,953.00-11982.00-5685.004,398.001,706.00-4785.008,553.00-867.00-3392.0087,031.007,445.002,746.00-28926.00-7693.00194.00-2286.00576.00-4448.00-10582.00-2292.003,709.00-3708.00-3717.00-4779.00-974.001,423.00-1701.00-961.00-2295.003,254.00-2517.00-819.001,953.00
Tax Rate Growth (5y) -30555.00-4719.001,816.004,561.00369.001,461.001,909.00-81524.00-5883.001,209.0029,703.003,492.00-254.00700.00-8574.00-2773.009,324.0031,040.002,110.00-12272.00-2779.006,981.001,859.00-7189.00-1013.00-2711.00-2052.0077,584.003,716.00-2571.00-26134.00-3997.00-811.00-2197.00-820.00-981.00-11267.00-2804.00-956.00-6193.00-6246.00-6136.004,744.00
Tax Rate (QoQ) -5543.003,975.00573.00-363.0055.00-997.001,812.00-1205.00-951.002,650.00-1583.00556.007,574.00-5571.00-2378.00-30407.0026,909.0020,374.00-11626.00-8572.00992.006,720.00-3619.00729.00503.00-84430.0077,453.005,886.0027,542.00-23560.00-5329.001,511.00-1700.00230.009,719.00-8691.00-2021.005,993.00-2133.001,187.00-4129.00-2328.002,557.00-969.001,161.00-4794.003,585.00-401.003,980.00-1424.00-2143.00125.00-324.0069.00-566.00-229.00-173.00756.00-2186.001,297.006,751.00
Total Debt Growth (1y) 1.59%7.64%-53.55%-48.70%-48.34%-46.57%-31.92%350.34%23.99%11.14%4.17%4.45%14.89%24.73%24.35%1,020.41%1,078.26%-80.90%-83.81%-83.97%-3.26%3.99%14.49%-55.97%-58.93%204.66%100.00%-0.33%3.95%-77.43%16.22%431.80%1,430.70%851.20%202.22%
Total Debt Growth (3y) -26.84%7.17%11.49%19.07%17.88%48.67%44.26%47.27%80.20%17.22%-52.69%-54.98%-56.05%-1.54%-4.82%19.82%27.44%25.65%33.26%-57.66%-19.95%-58.72%-25.53%-10.58%38.57%32.64%86.97%87.02%91.52%
Total Debt Growth (5y) 9.37%12.93%9.78%12.09%13.04%16.31%33.67%-15.60%-35.69%0.86%2.30%2.59%-29.50%-29.39%-30.81%-29.33%-32.02%-30.55%-5.47%-2.44%6.41%40.63%3.84%1.95%
Total Debt (QoQ) 15.76%-2.50%-0.68%-3.98%-50.05%7.69%0.01%-0.69%263.93%9.77%20.97%-6.81%0.20%-1.61%0.47%8.22%3.62%10.71%0.17%-4.21%-4.91%-6.52%0.00%-80.90%-15.22%1.28%-2.25%15.25%-8.86%11.51%-62.41%7.52%575.99%-26.80%-81.27%12.13%46.78%276.89%-14.27%222.75%-8.79%19.75%