Innovate reported revenue growth of 74.21% and asset growth of 13.00% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 4.56% | -81.74% | -83.93% | -82.64% | -84.05% | -4.61% | 6.58% | -6.12% | -2.43% | -5.93% | -9.39% | -9.64% | -16.73% | -18.15% | -14.61% | -8.00% | -0.89% | 1.78% | 6.62% | 13.00% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 28.69% | -43.38% | -45.02% | -44.99% | -45.63% | -44.85% | -45.09% | -45.18% | -45.40% | -45.28% | -46.26% | -47.19% | -49.39% | -9.77% | -6.22% | -7.93% | -6.97% | -7.80% | -6.21% | -2.30% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 19.51% | -15.81% | -17.55% | -17.19% | -17.76% | -17.07% | -18.57% | -20.20% | -19.80% | -30.44% | -30.65% | -32.40% | -33.44% | -33.59% | -33.70% | -32.81% | -33.07% | -32.85% | -32.39% | -32.02% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 8.27% | -82.39% | -11.53% | 2.92% | -0.52% | 5.31% | -1.16% | -9.34% | 3.39% | 1.54% | -4.79% | -9.59% | -4.73% | -0.19% | -0.68% | -2.59% | 2.64% | 2.50% | 4.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -4.00% | 52.17% | 184.38% | 43.75% | -383.33% | 261.43% | -51.65% | -19.57% | 133.09% | -77.47% | 2.27% | 51.35% | -31.11% | -45.61% | 60.00% | -16.07% | 96.77% | 151.61% | 4.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -24.15% | -16.68% | 7.14% | 11.71% | -55.59% | 66.31% | -18.74% | -9.55% | -3.45% | 7.41% | 12.04% | 20.51% | -13.56% | -23.78% | -7.51% | 0.72% | 34.78% | -32.44% | 19.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 1.95% | -8.34% | 4.48% | -13.34% | -30.52% | 24.96% | -7.72% | -16.65% | -16.37% | -13.98% | -9.47% | 11.16% | -16.64% | -10.83% | -2.57% | -1.23% | 4.06% | 11.14% | 18.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 50.00% | 45.83% | 30.00% | -49.45% | -395.65% | 286.03% | -82.61% | -15.91% | 21.62% | 26.67% | -21.05% | 24.44% | -44.64% | 0.00% | 132.26% | -34.72% | 29.79% | 27.87% | -3.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -23.63% | 96.81% | 3.88% | -51.29% | 37.57% | -53.51% | 76.70% | -37.12% | 15.66% | 115.89% | 0.50% | 131.33% | 178.47% | -8.44% | -48.27% | -13.28% | -65.34% | -30.39% | 158.85% | 215.83% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -46.30% | -59.51% | -46.71% | -55.19% | -54.89% | -53.88% | 51.11% | 3.67% | 6.71% | 25.47% | 22.64% | -10.85% | 64.25% | -2.78% | -2.79% | 8.05% | 3.74% | 11.23% | 10.41% | 45.00% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -33.04% | -14.48% | -16.98% | -27.02% | -29.56% | -27.79% | -3.86% | -29.14% | -24.44% | -41.83% | -23.11% | -33.42% | -21.63% | -27.97% | 12.40% | 17.45% | 3.24% | 4.71% | 19.83% | 37.14% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -66.61% | 206.63% | -18.02% | -41.98% | -5.68% | 3.61% | 211.63% | -79.35% | 73.49% | 93.40% | 45.06% | -52.48% | 108.85% | -36.41% | -18.04% | -20.33% | -16.52% | 27.70% | 204.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -257.85% | -6,813.64% | -120.49% | -110.90% | 96.86% | 95.53% | 49.40% | 791.89% | -9.76% | 19.12% | 50.00% | -106.45% | 157.78% | 40.00% | -371.43% | -18.18% | -342.31% | -48.48% | 24.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -55.88% | -31.98% | 77.72% | 49.77% | 65.07% | 47.47% | 59.26% | -28.62% | -27.12% | -35.72% | -27.07% | -27.00% | 26.41% | 72.11% | -6.05% | 19.22% | -15.39% | 10.35% | -21.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -33.66% | -60.44% | 32.70% | 23.78% | 15.95% | 24.87% | 43.41% | 23.76% | -15.57% | -14.99% | 69.14% | 43.71% | 15.18% | 41.19% | 30.74% | -15.19% | -15.73% | -17.37% | -16.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -292.49% | -16.37% | 94.54% | 10.84% | 44.59% | -65.85% | 38.24% | 1,319.05% | -108.79% | -22.22% | 61.82% | -57.14% | 178.79% | -226.92% | -200.00% | 60.61% | -61.54% | 22.22% | -53.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -192.00% | -145.27% | 156.64% | -173.28% | 280.00% | -120.15% | -16.51% | -21.45% | -21.74% | 188.47% | -2.39% | 67.01% | 32.72% | -208.81% | -32.35% | 44.49% | 87.91% | 167.61% | 144.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 35.06% | -27.55% | -28.41% | -54.17% | 161.70% | -35.74% | 61.09% | -61.10% | 9.03% | -4.11% | 35.02% | -3.07% | 57.00% | -28.45% | -18.01% | 39.41% | 24.97% | 38.40% | 17.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -19.05% | -28.69% | 25.50% | -31.51% | 27.01% | -28.11% | 32.25% | -150.30% | 18.99% | -31.88% | -21.45% | -21.67% | 79.31% | -19.94% | 22.51% | -19.13% | 26.44% | -8.29% | 22.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 50.43% | -16.52% | 660.45% | -184.42% | 132.65% | -242.51% | 312.54% | -222.81% | 121.04% | 61.11% | 134.48% | -141.50% | 184.65% | -232.09% | 245.77% | -134.06% | 386.52% | -52.48% | 426.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 6.80% | -50.00% | 42.10% | -563.64% | -345.71% | -594.12% | 279.05% | -39.73% | -134.72% | -40.11% | -158.51% | 53.92% | 80.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -113.63% | -144.34% | 15.35% | -62.27% | -27.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 12.12% | 26.72% | -16.57% | 34.67% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 1.92% | -700.00% | 87.87% | 2.10% | -57.86% | -208.82% | -39.05% | 34.25% | -145.83% | 179.66% | -208.51% | -10.46% | -46.75% | 66.73% | 14.55% | 52.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 44.44% | -50.00% | 33.33% | -83.33% | -69.23% | -75.00% | -25.00% | 50.00% | -25.00% | 0.00% | 166.67% | 33.33% | 133.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -30.66% | -50.00% | 38.67% | -30.66% | -18.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -31.80% | 33.64% | 46.56% | 19.14% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 166.67% | -87.50% | 300.00% | 8.33% | -7.69% | -66.67% | -50.00% | 100.00% | -25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 166.67% | -50.00% | 75.00% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 105.00 | 859.00 | -511.00 | 533.00 | 249.00 | 87.00 | -47.00 | -100.00 | 175.00 | 136.00 | 252.00 | 223.00 | 799.00 | 48.00 | -206.00 | 44.00 | -694.00 | -155.00 | 166.00 | 514.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -712.00 | -644.00 | 356.00 | -1097.00 | -1037.00 | -1056.00 | 2,211.00 | 528.00 | 529.00 | 1,081.00 | -306.00 | 656.00 | 1,223.00 | 270.00 | 0.00 | 167.00 | 279.00 | 28.00 | 212.00 | 619.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -437.00 | -122.00 | 82.00 | -66.00 | 222.00 | -173.00 | 130.00 | -565.00 | -289.00 | -422.00 | 561.00 | -974.00 | -63.00 | -873.00 | 2,257.00 | 795.00 | 633.00 | 973.00 | -346.00 | 1,042.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 262.00 | 324.00 | 134.00 | -188.00 | -22.00 | 162.00 | 1.00 | -240.00 | 253.00 | 122.00 | 117.00 | -270.00 | 829.00 | -629.00 | -136.00 | -20.00 | 91.00 | -90.00 | 185.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 13.48% | 106.83% | -33.01% | 106.42% | 94.81% | 500.00% | -5.80% | -671.43% | 1,550.00% | 62.12% | 115.38% | 170.00% | 396.55% | -44.86% | -82.14% | 21.43% | -82.99% | 3.39% | 472.00% | 604.08% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -33.83% | -67.38% | 36.90% | -76.07% | -26.16% | -49.48% | -49.74% | 33.50% | 38.41% | 38.64% | 10.77% | 31.17% | 79.05% | 75.05% | -28.71% | 69.35% | 142.44% | -2.59% | 30.06% | 81.19% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -26.88% | -30.64% | 6.15% | -6.89% | 48.65% | -9.04% | 44.65% | -17.36% | -21.45% | -19.52% | 25.77% | -44.06% | -10.55% | -35.09% | -45.33% | 17.61% | 20.59% | 18.93% | 6.78% | 45.32% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 174.00 | 972.00 | -404.00 | 651.00 | 306.00 | 128.00 | -16.00 | -143.00 | 167.00 | 129.00 | 229.00 | 215.00 | 763.00 | -42.00 | -282.00 | 35.00 | -717.00 | -68.00 | 268.00 | 616.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -706.00 | -604.00 | 407.00 | -1121.00 | -1060.00 | -1042.00 | 1,996.00 | 603.00 | 647.00 | 1,229.00 | -191.00 | 723.00 | 1,236.00 | 216.00 | -69.00 | 107.00 | 213.00 | 20.00 | 215.00 | 661.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -482.00 | -138.00 | 62.00 | -9.00 | 286.00 | -105.00 | 192.00 | -516.00 | -233.00 | -347.00 | 620.00 | -1049.00 | -130.00 | -954.00 | 1,943.00 | 853.00 | 692.00 | 1,120.00 | -205.00 | 1,134.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 319.00 | 344.00 | 147.00 | -158.00 | -27.00 | 166.00 | 3.00 | -285.00 | 283.00 | 128.00 | 103.00 | -299.00 | 831.00 | -676.00 | -138.00 | 18.00 | 78.00 | -27.00 | 198.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 29.36% | 114.29% | 527.27% | -89.86% | -157.14% | 1,750.00% | -1.52% | -161.54% | 245.00% | 84.48% | 30.84% | -80.00% | 928.57% | -79.51% | -57.63% | 36.00% | 44.12% | 24.49% | 134.43% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -163.94% | 50.35% | 68.38% | 70.10% | 43.60% | 38.30% | -116.22% | 43.20% | 11.76% | 13.79% | -16.25% | -136.62% | 208.57% | -74.67% | -60.22% | -11.31% | -247.37% | -27.48% | 37.58% | 251.79% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -30.78% | -28.04% | 32.44% | -69.93% | -38.58% | -3.71% | 47.82% | 43.61% | -32.35% | 35.84% | 7.37% | 26.20% | 36.45% | 2.42% | -59.10% | -14.37% | -12.18% | -24.28% | -5.15% | 64.22% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -73.95% | -15.93% | 11.20% | -3.37% | 11.93% | -31.40% | 6.65% | 28.20% | -16.19% | -15.47% | 4.97% | -42.65% | -8.73% | -10.93% | 23.35% | 13.93% | -20.20% | 10.08% | 4.49% | 26.26% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -2681.00 | 1,309.00 | 564.00 | 2,130.00 | 562.00 | 151.00 | -102.00 | 79.00 | 19.00 | 6.00 | -62.00 | -310.00 | 649.00 | -341.00 | -372.00 | -149.00 | -1058.00 | 60.00 | 387.00 | 1,299.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -2661.00 | -3195.00 | 135.00 | -399.00 | -679.00 | -23.00 | -2216.00 | 1,899.00 | -2100.00 | 1,466.00 | 400.00 | 1,900.00 | 1,230.00 | -184.00 | -536.00 | -379.00 | -391.00 | -275.00 | -48.00 | 890.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -908.00 | -194.00 | 54.00 | -32.00 | 290.00 | -317.00 | 51.00 | 597.00 | -2080.00 | -3038.00 | -29.00 | -629.00 | -12.00 | -358.00 | -2650.00 | 1,440.00 | -2509.00 | 1,185.00 | 414.00 | 1,470.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,568.00 | 508.00 | 263.00 | -209.00 | -1.00 | 98.00 | 10.00 | -28.00 | -61.00 | 85.00 | -58.00 | -275.00 | 897.00 | -905.00 | -89.00 | -52.00 | -12.00 | 213.00 | 238.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 49.52% | 33.18% | 73.76% | -237.84% | 4.80% | 26.89% | 8.05% | 11.25% | -47.89% | 28.57% | -24.00% | -80.65% | 167.86% | -214.91% | -13.74% | -25.50% | 10.16% | 0.60% | 44.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -213.42% | -631.07% | 52.22% | -210.90% | 42.99% | 96.92% | -33.92% | 25.39% | 23.19% | -9.48% | -36.09% | -71.32% | 217.27% | -26.73% | -28.54% | 15.92% | -205.87% | 39.94% | 62.65% | 145.13% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -31.01% | -40.95% | 42.96% | -70.15% | -42.43% | 19.68% | 49.49% | 58.37% | -35.66% | 37.28% | 4.51% | -50.63% | 35.97% | 65.03% | -32.81% | -2.43% | 1.57% | 5.90% | 13.23% | 36.80% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -70.17% | -68.20% | 48.18% | 13.34% | 16.72% | 11.40% | 15.91% | 30.44% | -16.09% | -15.18% | 19.49% | -44.49% | -4.34% | 6.38% | 25.77% | 36.41% | -21.21% | 28.43% | 16.01% | 17.56% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -294.01% | -796.41% | 97.56% | -160.86% | 0.26% | 51.53% | -6.20% | -45.34% | -2.68% | 30.92% | -32.01% | -82.97% | 170.28% | -174.65% | -33.90% | -19.68% | 11.51% | 57.65% | 16.72% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -213.66% | -631.07% | 51.84% | -210.90% | 42.99% | 96.92% | -33.92% | 25.39% | 23.19% | -9.48% | -36.09% | -71.32% | 172.52% | -26.73% | -28.54% | 15.92% | -271.21% | 39.94% | 62.65% | 143.21% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -31.15% | -41.52% | 41.91% | -87.24% | -46.32% | 19.68% | 49.49% | 58.37% | -35.68% | 37.28% | 4.25% | -50.63% | 32.34% | 65.03% | -32.81% | -2.43% | 1.57% | 5.90% | 13.23% | 36.38% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -70.27% | -68.20% | 48.18% | 13.34% | 16.72% | 11.40% | 15.92% | 30.44% | -16.13% | -15.19% | 18.60% | -53.03% | -8.80% | 6.38% | 25.77% | 36.41% | -21.23% | 28.43% | 15.87% | 17.45% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -294.01% | -796.41% | 97.56% | -160.86% | 0.26% | 51.53% | -6.20% | -45.34% | -2.68% | 30.92% | -32.01% | -82.97% | 143.46% | -220.72% | -33.90% | -19.68% | 11.51% | 57.65% | 16.72% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1081.00 | -1983.00 | 9,301.00 | -111.00 | 1,543.00 | -779.00 | -247.00 | -891.00 | -557.00 | 1,839.00 | 146.00 | 1,555.00 | 270.00 | -1844.00 | -125.00 | 298.00 | 830.00 | 1,629.00 | 1,000.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 398.00 | -3823.00 | -2087.00 | -2422.00 | 1,062.00 | -2545.00 | 1,668.00 | -4162.00 | -95.00 | -923.00 | 9,200.00 | 553.00 | 1,256.00 | -784.00 | -226.00 | 962.00 | 543.00 | 1,624.00 | 1,021.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1365.00 | -467.00 | 1,301.00 | -2245.00 | 1,494.00 | -1592.00 | 2,236.00 | -2353.00 | 1,384.00 | -2763.00 | -2188.00 | -1759.00 | 775.00 | -2550.00 | 1,689.00 | -2309.00 | 1,005.00 | -1138.00 | 10,075.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 868.00 | 152.00 | 2,188.00 | -3319.00 | 2,522.00 | -2170.00 | 2,720.00 | -3963.00 | 2,856.00 | 226.00 | 1,027.00 | -2554.00 | 1,571.00 | -1888.00 | 2,746.00 | -2131.00 | 2,103.00 | -1089.00 | 2,117.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 63.52% | 57.87% | 290.88% | 144.77% | -68.36% | 34.92% | -52.31% | -197.14% | 24.34% | -64.89% | 43.05% | 468.42% | -14.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -13.68% | 23.25% | 38.67% | 53.30% | -30.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -48.12% | -28.21% | 26.64% | 24.23% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -358.82% | 124.78% | -350.36% | 201.83% | -166.69% | 329.91% | -71.32% | -28.04% | -237.18% | 268.48% | -158.41% | 192.11% | -281.91% | 246.16% | 50.44% | -78.69% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -317.33% | -181.60% | 148.60% | -157.58% | 310.43% | -168.63% | -11.67% | -18.68% | -65.89% | 137.23% | -2.74% | 61.59% | 57.26% | -254.41% | -39.68% | 39.35% | 86.41% | 136.19% | 173.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 32.50% | -28.52% | -30.58% | -58.13% | 79.78% | -44.64% | 104.67% | -67.07% | 15.98% | -6.55% | 34.21% | -5.50% | 46.26% | -15.58% | -19.68% | 34.85% | 0.00% | 30.22% | 17.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -21.53% | -58.20% | 31.46% | -37.48% | 28.19% | -45.64% | 28.95% | -57.22% | 17.30% | -34.23% | -22.07% | -23.65% | 32.24% | -20.96% | 38.13% | -21.25% | 35.53% | -14.53% | 21.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 38.26% | -25.15% | 423.53% | -203.03% | 150.44% | -259.77% | 206.39% | -238.42% | 114.50% | 74.36% | 177.94% | -154.67% | 159.35% | -271.20% | 208.57% | -154.97% | 282.45% | -66.76% | 721.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -141.00 | -464.00 | -527.00 | -569.00 | -211.00 | -15.00 | -26.00 | 165.00 | 144.00 | 183.00 | 156.00 | 170.00 | 669.00 | 426.00 | 269.00 | 117.00 | -211.00 | -558.00 | -422.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -443.00 | -569.00 | -702.00 | -1566.00 | -1401.00 | -1571.00 | 5,186.00 | -225.00 | -207.00 | -295.00 | -397.00 | -233.00 | 602.00 | 594.00 | 398.00 | 453.00 | 602.00 | 51.00 | 2.00 | 459.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -589.00 | -522.00 | -482.00 | -744.00 | -566.00 | -632.00 | -496.00 | -350.00 | -510.00 | -400.00 | -573.00 | -1231.00 | -588.00 | -962.00 | 5,610.00 | 62.00 | 251.00 | -427.00 | -551.00 | 393.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -282.00 | -97.00 | 167.00 | -356.00 | 76.00 | 98.00 | 156.00 | -165.00 | 55.00 | 138.00 | 128.00 | -151.00 | 553.00 | -105.00 | -29.00 | -302.00 | 225.00 | -452.00 | 107.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 22.56% | 73.82% | 65.86% | 63.28% | 38.19% | 5.99% | 1.94% | -12.45% | 4.57% | 0.51% | -2.86% | 11.47% | 24.71% | -17.89% | -24.06% | -6.38% | -30.49% | 3.11% | 26.94% | 74.34% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -27.67% | -17.60% | -19.64% | -26.32% | -26.87% | -22.65% | -14.80% | 13.52% | 20.99% | 22.80% | 17.99% | 16.80% | 21.69% | -4.36% | -9.06% | -2.97% | -3.22% | -5.24% | -2.17% | 14.76% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -13.42% | -7.01% | -7.85% | -8.16% | -6.40% | -6.52% | -7.56% | -11.00% | -11.37% | -9.83% | -12.47% | -17.15% | -12.60% | -17.51% | -14.52% | 8.83% | 8.95% | 9.41% | 9.63% | 16.91% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 19.34% | 51.37% | 11.98% | -19.29% | 1.00% | 16.10% | 7.71% | -30.68% | 20.64% | 11.60% | 4.09% | -20.46% | 34.98% | -26.52% | -3.73% | -1.94% | 0.22% | 8.99% | 18.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -33.26% | 109.55% | -0.32% | 110.91% | 94.85% | 477.44% | -13.42% | -561.54% | 1,211.96% | 26.09% | -161.67% | 163.49% | 390.53% | -55.52% | 84.54% | 3.39% | -86.88% | -6.33% | 1,407.85% | 445.92% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -36.63% | -63.80% | 43.93% | -72.66% | -26.25% | -42.03% | -44.72% | 28.73% | 40.33% | 39.17% | -36.30% | 32.37% | 68.81% | 47.95% | -27.70% | 44.70% | 109.20% | -19.31% | 7.63% | 52.02% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -25.38% | -33.06% | 4.91% | -4.75% | 49.00% | -9.15% | 47.57% | -17.92% | -20.60% | -19.15% | 12.12% | -43.05% | -7.90% | -35.78% | -15.05% | 17.48% | 20.03% | 18.02% | 1.48% | 32.04% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -21.91% | 113.84% | 542.33% | -89.94% | -157.60% | 1,650.75% | -3.69% | -153.65% | 238.77% | 75.85% | -147.10% | 155.23% | 972.21% | -84.06% | -116.37% | 469.46% | 36.04% | 13.85% | 128.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -256.46% | -775.19% | 122.66% | -322.73% | 100.61% | 101.19% | 223.64% | -225.51% | 6,100.00% | 1,200.00% | -54.31% | 34.80% | 235.48% | -209.52% | -105.74% | 62.50% | -101.20% | 108.03% | 5,564.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -49.00% | -30.96% | 26.67% | 9.79% | 26.18% | 37.82% | 50.28% | -62.45% | -15.97% | 1.38% | 32.67% | -88.78% | 48.46% | 44.71% | -27.75% | 7.33% | -65.10% | 4.55% | 12.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -90.42% | -70.79% | 35.70% | -31.07% | -58.85% | 16.86% | 29.32% | -56.95% | -13.08% | -48.02% | 15.42% | -9.27% | 31.17% | -54.47% | 48.41% | -20.68% | -15.14% | -38.00% | 24.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -471.59% | -440.98% | 109.33% | -218.79% | 101.02% | 950.00% | 2,442.86% | -219.48% | 119.44% | 120.16% | -10.62% | -270.49% | 200.00% | -171.88% | 95.32% | -1,014.29% | 96.79% | 580.00% | 3,087.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -188.42% | -893.06% | 31.25% | -256.67% | 44.84% | 96.88% | -67.27% | 43.26% | 15.83% | -28.36% | -15.22% | -151.25% | 218.80% | -88.37% | -63.21% | -28.36% | -251.08% | 40.74% | 56.07% | 159.05% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -32.30% | -50.60% | 23.94% | -30.81% | -51.99% | 6.89% | 33.08% | 57.05% | -34.08% | 26.43% | -9.83% | -61.77% | 36.65% | 57.73% | -46.52% | -22.31% | -14.75% | -12.74% | 6.17% | 45.18% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -84.74% | -108.84% | 38.39% | 2.35% | 7.44% | 4.34% | -9.71% | 27.12% | -16.51% | -15.51% | 3.24% | -26.12% | 8.60% | -14.31% | 10.84% | 23.89% | -22.31% | 14.97% | 1.02% | 20.04% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -380.00% | -751.19% | 97.44% | -156.36% | 1.42% | 51.80% | -37.31% | 13.04% | -46.25% | 26.50% | -23.26% | -89.62% | 169.15% | -216.55% | -6.79% | -49.13% | 18.60% | 54.29% | 20.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -286.61% | -1,103.39% | 26.76% | -211.48% | 42.62% | 96.90% | -34.62% | 25.00% | 22.79% | -10.61% | -37.14% | -73.53% | 234.29% | -109.59% | -76.04% | -40.11% | -256.03% | 38.56% | 53.85% | 145.91% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -34.50% | -50.28% | 31.39% | -104.08% | -51.99% | 4.17% | 39.37% | 50.38% | -41.39% | 25.56% | -10.58% | -51.11% | 37.42% | 58.43% | -48.12% | -22.17% | -17.39% | -12.51% | -3.67% | 43.61% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -95.56% | -95.25% | 40.07% | 2.07% | 6.17% | 0.30% | 5.32% | 22.16% | -16.99% | -15.41% | 9.82% | -61.72% | 9.39% | -15.33% | 11.65% | 21.56% | -30.14% | 11.89% | -1.90% | 19.39% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -294.26% | -798.73% | 97.56% | -161.54% | 0.00% | 51.47% | -6.06% | -45.71% | -2.94% | 30.48% | -31.51% | -84.38% | 179.66% | -208.51% | -10.46% | -46.75% | 11.29% | 57.27% | 17.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -1671.00 | -4357.00 | 267.00 | -1040.00 | 625.00 | 5,239.00 | -39.00 | 9.00 | 62.00 | -38.00 | -95.00 | -241.00 | 735.00 | -437.00 | -448.00 | -343.00 | -1359.00 | 361.00 | 510.00 | 1,149.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -2073.00 | -8443.00 | 175.00 | -294.00 | -535.00 | 19.00 | -1298.00 | 4,154.00 | -983.00 | 844.00 | 133.00 | -1272.00 | 1,422.00 | 4,763.00 | -583.00 | -575.00 | -562.00 | -115.00 | -33.00 | 524.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -997.00 | -5213.00 | 1,350.00 | 57.00 | 147.00 | 9.00 | 30.00 | 466.00 | -1386.00 | -3242.00 | 41.00 | -526.00 | 263.00 | -456.00 | -1841.00 | 3,570.00 | -1608.00 | 767.00 | 195.00 | 1,212.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -1682.00 | -4423.00 | 5,263.00 | -198.00 | -17.00 | 191.00 | -15.00 | -150.00 | 36.00 | 90.00 | -71.00 | -296.00 | 1,012.00 | -1082.00 | -83.00 | -190.00 | -5.00 | 638.00 | 67.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 13.48% | 106.83% | -33.01% | 106.42% | 94.81% | 500.00% | -5.80% | -671.43% | 1,550.00% | 62.12% | 115.38% | 170.00% | 396.55% | -44.86% | -82.14% | 21.43% | -82.99% | 3.39% | 472.00% | 604.08% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -33.83% | -67.38% | 36.90% | -76.07% | -26.16% | -49.48% | -49.74% | 33.50% | 38.41% | 38.64% | 10.77% | 31.17% | 79.05% | 75.05% | -28.71% | 69.35% | 142.44% | -2.59% | 30.06% | 81.19% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -26.88% | -30.64% | 6.15% | -6.89% | 48.65% | -9.04% | 44.65% | -17.36% | -21.45% | -19.52% | 25.77% | -44.06% | -10.55% | -35.09% | -45.33% | 17.61% | 20.59% | 18.93% | 6.78% | 45.32% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 29.36% | 114.29% | 527.27% | -89.86% | -157.14% | 1,750.00% | -1.52% | -161.54% | 245.00% | 84.48% | 30.84% | -80.00% | 928.57% | -79.51% | -57.63% | 36.00% | 44.12% | 24.49% | 134.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 174.00 | 972.00 | -404.00 | 651.00 | 306.00 | 128.00 | -16.00 | -143.00 | 167.00 | 129.00 | 229.00 | 215.00 | 763.00 | -42.00 | -282.00 | 35.00 | -717.00 | -68.00 | 268.00 | 616.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -706.00 | -604.00 | 407.00 | -1121.00 | -1060.00 | -1042.00 | 1,996.00 | 603.00 | 647.00 | 1,229.00 | -191.00 | 723.00 | 1,236.00 | 216.00 | -69.00 | 107.00 | 213.00 | 20.00 | 215.00 | 661.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -482.00 | -138.00 | 62.00 | -9.00 | 286.00 | -105.00 | 192.00 | -516.00 | -233.00 | -347.00 | 620.00 | -1049.00 | -130.00 | -954.00 | 1,943.00 | 853.00 | 692.00 | 1,120.00 | -205.00 | 1,134.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 319.00 | 344.00 | 147.00 | -158.00 | -27.00 | 166.00 | 3.00 | -285.00 | 283.00 | 128.00 | 103.00 | -299.00 | 831.00 | -676.00 | -138.00 | 18.00 | 78.00 | -27.00 | 198.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -188.42% | -619.80% | 31.25% | 67.13% | 44.84% | 96.88% | -32.73% | 27.66% | 15.83% | -28.36% | -45.21% | -97.06% | 223.08% | -88.37% | -63.21% | -28.36% | -245.83% | 40.74% | 56.07% | 159.05% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -32.30% | -50.33% | 23.94% | -30.81% | -41.32% | 9.03% | 46.70% | 53.43% | -34.08% | 33.92% | -9.83% | 22.33% | 37.00% | 57.73% | -46.52% | -22.31% | -14.75% | -12.74% | -1.35% | 45.18% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -71.93% | -108.84% | 39.39% | 2.35% | 7.45% | 4.25% | -4.63% | 23.49% | -16.51% | -15.51% | 3.24% | -26.12% | -3.15% | -12.73% | 18.53% | 23.89% | -22.31% | 20.27% | 1.02% | 20.04% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 41.26% | -751.19% | 97.44% | -156.36% | 1.42% | 51.80% | -8.96% | -39.73% | -14.71% | 26.50% | -23.26% | -89.62% | 171.64% | -212.50% | -6.79% | -49.13% | 18.60% | 54.29% | 20.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -21.30% | -21.33% | 50.62% | 49.77% | -5.08% | -0.12% | -2.88% | -1.09% | -1.82% | -4.64% | -6.30% | -10.49% | -11.02% | -17.23% | -13.58% | -9.67% | -8.07% | 1.36% | -1.50% | 3.18% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -22.26% | -23.09% | -23.28% | -23.93% | -26.62% | -25.47% | 8.41% | -9.79% | -9.82% | -9.17% | 11.08% | 9.87% | -6.05% | -7.62% | -7.70% | -7.18% | -7.05% | -7.17% | -7.26% | -5.50% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -6.58% | -7.18% | -9.92% | -10.22% | -10.26% | -9.84% | -15.13% | -15.13% | -15.23% | -15.40% | -16.30% | -17.17% | -19.17% | -20.04% | 0.63% | -9.91% | -9.71% | -8.87% | 3.13% | -4.69% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 56.55% | -2.94% | 1.01% | -2.41% | -0.78% | 2.13% | -1.79% | -0.61% | -1.52% | -0.80% | -3.50% | -5.05% | -2.11% | -7.72% | 0.75% | -0.75% | -0.38% | 1.74% | -2.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 103.00 | -398.00 | -1900.00 | -2377.00 | -2167.00 | 231.00 | 1,673.00 | 2,021.00 | 1,900.00 | 9.00 | 15.00 | -169.00 | 60.00 | -23.00 | -80.00 | -3.00 | -637.00 | -450.00 | -243.00 | 649.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -151.00 | -959.00 | -2324.00 | -2687.00 | -2445.00 | -328.00 | -327.00 | -148.00 | -163.00 | -157.00 | -211.00 | -525.00 | -207.00 | 218.00 | 1,608.00 | 1,849.00 | 1,323.00 | -463.00 | -308.00 | 72.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 108.00 | -421.00 | -1712.00 | -2077.00 | -1878.00 | 7.00 | -216.00 | -116.00 | -418.00 | -719.00 | -635.00 | -836.00 | -485.00 | -342.00 | -392.00 | -319.00 | -741.00 | -630.00 | -535.00 | -195.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -81.00 | -517.00 | -1467.00 | -313.00 | 129.00 | 1,882.00 | -25.00 | 35.00 | 9.00 | -9.00 | -19.00 | -150.00 | 238.00 | -92.00 | -77.00 | -72.00 | -397.00 | 96.00 | 130.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 217.00 | 249.00 | 389.00 | 237.00 | 330.00 | 105.00 | 208.00 | 142.00 | 223.00 | 396.00 | 555.00 | 839.00 | 569.00 | 12,191.00 | 25,408.00 | -3537.00 | -3774.00 | -31994.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 770.00 | 751.00 | 1,151.00 | 1,218.00 | 1,122.00 | 12,692.00 | 26,171.00 | -2556.00 | -2982.00 | -6032.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -2435.00 | -5435.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -27.00 | 240.00 | -129.00 | 164.00 | 113.00 | 88.00 | -36.00 | -61.00 | 216.00 | 22.00 | 46.00 | 113.00 | 374.00 | 307.00 | -225.00 | 11,734.00 | 13,592.00 | -28638.00 | -462.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -1072.00 | 350.00 | 588.00 | 596.00 | 814.00 | 325.00 | 178.00 | 79.00 | 573.00 | 1,569.00 | 2,432.00 | 1,383.00 | 279.00 | -884.00 | -2562.00 | -1648.00 | -891.00 | 1,010.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -900.00 | -909.00 | -1014.00 | -1169.00 | -1678.00 | 3,770.00 | -306.00 | 2,244.00 | 3,198.00 | 2,058.00 | 1,666.00 | 1,009.00 | 48.00 | -186.00 | -39.00 | 880.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -64.00 | 33.00 | -278.00 | -1210.00 | 217.00 | 205.00 | 508.00 | -120.00 | -134.00 | -235.00 | 373.00 | 724.00 | 932.00 | 5,232.00 | -436.00 | 1,646.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 14.00 | 180.00 | -205.00 | 361.00 | 252.00 | 188.00 | 13.00 | -127.00 | 104.00 | 88.00 | 508.00 | 868.00 | 968.00 | -960.00 | -597.00 | -295.00 | -710.00 | -47.00 | 161.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 174.00 | 972.00 | -404.00 | 651.00 | 306.00 | 128.00 | -16.00 | -143.00 | 167.00 | 129.00 | 229.00 | 215.00 | 763.00 | -42.00 | -282.00 | 35.00 | -717.00 | -68.00 | 268.00 | 616.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -706.00 | -604.00 | 407.00 | -1121.00 | -1060.00 | -1042.00 | 1,996.00 | 603.00 | 647.00 | 1,229.00 | -191.00 | 723.00 | 1,236.00 | 216.00 | -69.00 | 107.00 | 213.00 | 20.00 | 215.00 | 661.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -482.00 | -138.00 | 62.00 | -9.00 | 286.00 | -105.00 | 192.00 | -516.00 | -233.00 | -347.00 | 620.00 | -1049.00 | -130.00 | -954.00 | 1,943.00 | 853.00 | 692.00 | 1,120.00 | -205.00 | 1,134.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 319.00 | 344.00 | 147.00 | -158.00 | -27.00 | 166.00 | 3.00 | -285.00 | 283.00 | 128.00 | 103.00 | -299.00 | 831.00 | -676.00 | -138.00 | 18.00 | 78.00 | -27.00 | 198.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 34.10% | 131.55% | 121.80% | 140.28% | 60.87% | 7.14% | 3.67% | -22.99% | -5.97% | -11.28% | -11.80% | -0.85% | -15.10% | -35.46% | -34.46% | -13.01% | -22.71% | 43.31% | 61.75% | 74.21% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -21.12% | -7.66% | -9.06% | -2.76% | -6.46% | -0.35% | 51.37% | 19.43% | 26.59% | 30.08% | 26.58% | 22.42% | 8.70% | -15.03% | -15.69% | -12.75% | -14.87% | -6.38% | -2.22% | 4.56% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -7.46% | -0.90% | -2.76% | 1.11% | 0.70% | 0.80% | -2.24% | -6.87% | -5.78% | -5.63% | -7.21% | -6.83% | -8.16% | -10.74% | 23.29% | 8.00% | 5.89% | 15.28% | 16.54% | 11.58% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 41.91% | 61.94% | 0.00% | 4.56% | -4.99% | 7.85% | -3.24% | -22.33% | 16.01% | 1.76% | -3.81% | -12.69% | -0.67% | -22.64% | -2.31% | 15.89% | -11.74% | 43.43% | 10.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 166.67% | -50.00% | 75.00% | 60.00% | -37.50% | 0.00% | 0.00% | -37.50% | 40.00% | 100.00% | -71.43% | -20.00% | -42.86% | -62.50% | 1,050.00% | 100.00% | 75.00% | 133.33% | -78.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -39.98% | -50.51% | -8.04% | -22.22% | -38.02% | -42.46% | 20.51% | -29.05% | 32.64% | 0.00% | -20.63% | -7.17% | -20.63% | -9.14% | 48.67% | 0.00% | 11.87% | 20.51% | -10.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -13.74% | -25.99% | -15.58% | -12.04% | -14.67% | -21.96% | -10.13% | -14.59% | -28.32% | -24.68% | -25.98% | -25.13% | -28.23% | -32.24% | 41.88% | -10.59% | 18.47% | -2.64% | 4.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 60.00% | -50.00% | 75.00% | 14.29% | -37.50% | -20.00% | 75.00% | -28.57% | 40.00% | 14.29% | -75.00% | 100.00% | 0.00% | -25.00% | 666.67% | -65.22% | -12.50% | 0.00% | -28.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -4869.00 | 422.00 | -2044.00 | -1017.00 | -448.00 | 2,370.00 | 3,365.00 | 12.00 | 538.00 | -3766.00 | 102.00 | -697.00 | -1050.00 | -900.00 | -213.00 | -1833.00 | -307.00 | 6,618.00 | 3,439.00 | 7,637.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2286.00 | 576.00 | -4448.00 | -10582.00 | -2292.00 | 3,709.00 | -6083.00 | -3717.00 | -4779.00 | -974.00 | 1,423.00 | -1701.00 | -961.00 | -2295.00 | 3,254.00 | -2517.00 | -819.00 | 1,953.00 | 3,328.00 | 6,280.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -2711.00 | -2052.00 | 77,584.00 | 3,716.00 | -2571.00 | -26134.00 | -6372.00 | -811.00 | -2197.00 | -820.00 | -981.00 | -11267.00 | -2804.00 | -956.00 | -6193.00 | -6246.00 | -6136.00 | 4,744.00 | 4,648.00 | 6,369.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -969.00 | 1,161.00 | -4794.00 | 3,585.00 | -401.00 | 3,980.00 | -3799.00 | 232.00 | 125.00 | -324.00 | 69.00 | -566.00 | -229.00 | -173.00 | 756.00 | -2186.00 | 1,297.00 | 6,751.00 | -2424.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -17.35% | -48.39% | -0.65% | 0.70% | 2.57% | -9.74% | -11.51% | 37.07% | 19.79% | -0.03% | 0.36% | -31.17% | 5.36% | 36.53% | 134.35% | 112.39% | 79.55% | 78.59% | 15.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -13.61% | -15.87% | -5.27% | -4.44% | 143.25% | -4.34% | -10.75% | 4.49% | -22.48% | -4.09% | -1.69% | 8.98% | 7.20% | 27.67% | 26.07% | 31.35% | 34.58% | 19.10% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -2.16% | -2.55% | -3.67% | -3.69% | -5.93% | -5.71% | -2.05% | 112.88% | -2.30% | -6.06% | -5.17% | -4.97% | 68.49% | 2.01% | 10.83% | 10.77% | 2.58% | 18.45% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -3.05% | 0.22% | -0.40% | 2.65% | -1.73% | 2.08% | -12.35% | 0.64% | 52.22% | -10.79% | -26.85% | 1.03% | 4.39% | 36.56% | -5.20% | 73.41% | -5.39% | 15.44% | -5.71% |