|
Assets Growth (1y)
|
| | | | | 5.71% | | | -31.74% | -44.62% | -46.45% | | -70.19% | -70.89% | -71.99% | -1.88% | 566.85% | 721.17% | 891.69% | 102.47% | 3.74% | 280.90% | 245.84% | 258.42% | 280.40% | 3.38% | 3.31% | 3.37% | 2.89% | 13.49% | 12.99% | 10.64% | 126.50% | 102.13% | 107.06% | 111.51% | 3.20% | 6.99% | -5.14% | -3.63% | -3.70% | -3.37% | 1.06% | 4.56% | -81.74% | -83.93% | -82.64% | -84.05% | -4.61% | 6.58% | -6.12% | -2.43% | -5.93% | -9.39% | -9.64% | -16.73% | -18.15% | -14.61% | -8.00% | -0.89% | 1.78% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -44.56% | | -10.64% | 10.71% | 9.81% | 14.16% | | 27.29% | 108.82% | 112.59% | 92.39% | 197.44% | 218.59% | 228.44% | 95.76% | 59.53% | 64.72% | 59.23% | 60.05% | 106.96% | 33.35% | 34.20% | 34.24% | 33.98% | 34.89% | 30.44% | 31.14% | 31.06% | 27.85% | 25.67% | 28.69% | -43.38% | -45.02% | -44.99% | -45.63% | -44.85% | -45.09% | -45.18% | -45.40% | -45.28% | -46.26% | -47.19% | -49.39% | -9.77% | -6.22% | -7.93% | -6.97% | -7.80% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.75% | | 38.94% | 39.88% | 39.13% | 39.67% | | 51.84% | 60.60% | 62.16% | 52.11% | 127.78% | 136.62% | 141.94% | 77.37% | 56.84% | 57.41% | 51.30% | 52.90% | 54.52% | 19.64% | 18.30% | 19.51% | -15.81% | -17.55% | -17.19% | -17.76% | -17.07% | -18.57% | -20.20% | -19.80% | -30.44% | -30.65% | -32.40% | -33.44% | -33.59% | -33.70% | -32.81% | -33.07% | -32.85% |
|
Assets (QoQ)
|
| | | | -1.86% | 0.84% | -1.18% | | | -18.18% | -4.45% | 38.85% | -72.53% | -20.11% | -8.05% | 386.33% | 86.67% | -1.62% | 11.04% | -0.70% | -4.36% | 261.24% | 0.82% | 2.91% | 1.50% | -1.83% | 0.74% | 2.97% | 1.02% | 8.29% | 0.30% | 0.84% | 106.80% | -3.36% | 2.75% | 3.00% | 0.91% | 0.18% | -8.90% | 4.64% | 0.83% | 0.53% | -4.73% | 8.27% | -82.39% | -11.53% | 2.92% | -0.52% | 5.31% | -1.16% | -9.34% | 3.39% | 1.54% | -4.79% | -9.59% | -4.73% | -0.19% | -0.68% | -2.59% | 2.64% | 2.50% |
|
Capital Expenditures Growth (1y)
|
| | | | 38.99% | -5.71% | 27.27% | 41.41% | -28.07% | -24.38% | -19.65% | -67.61% | -67.56% | -91.79% | -98.63% | -83.30% | 63.54% | 223.20% | 3,410.11% | 1,605.57% | 12.85% | 160.57% | 108.45% | -55.49% | 181.97% | 59.87% | 44.55% | 74.53% | -23.24% | -10.05% | -2.26% | 44.62% | 45.70% | 12.53% | -64.13% | -30.00% | -54.55% | 10.81% | 51.52% | -35.06% | -16.36% | -60.98% | -36.00% | -4.00% | 52.17% | 184.38% | 43.75% | -12.50% | 7.14% | -51.65% | -19.57% | 7.14% | -24.00% | 2.27% | 51.35% | -224.44% | -94.74% | 315.56% | -16.07% | 21.43% | -33.33% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -31.29% | -61.17% | -75.92% | -57.56% | -27.46% | -41.45% | -27.24% | -2.66% | -15.71% | -11.57% | -0.03% | 8.22% | 73.29% | 137.90% | 372.91% | 136.64% | 34.67% | 55.32% | 43.34% | 3.96% | 46.64% | 17.40% | -20.27% | 20.89% | -20.19% | 3.90% | -19.01% | -13.05% | -17.88% | -21.34% | -29.67% | -24.15% | -16.68% | 7.14% | 11.71% | -18.29% | 10.89% | -18.74% | -9.55% | -3.45% | 7.41% | 12.04% | 20.51% | -46.85% | -65.00% | 27.14% | 0.72% | -44.98% | -70.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.75% | -13.19% | 0.43% | -10.31% | 3.96% | -3.52% | 3.02% | -6.45% | 5.32% | -0.11% | 7.14% | 26.19% | 42.23% | 68.61% | 105.98% | 68.08% | 10.10% | 36.12% | 9.86% | -12.57% | 3.69% | -6.89% | -13.25% | 1.95% | -8.34% | 4.48% | -13.34% | -11.20% | -2.02% | -7.72% | -16.65% | -16.37% | -13.98% | -9.47% | 11.16% | -22.22% | -44.11% | 17.92% | -1.23% | -23.56% | -46.59% |
|
Capital Expenditures (QoQ)
|
| 44.68% | -31.28% | 17.79% | 18.68% | -1.85% | -7.24% | 30.88% | -39.64% | 3.18% | -1.44% | -47.25% | -39.53% | -73.88% | -83.61% | 544.94% | 492.33% | -48.38% | 78.01% | 213.38% | -60.81% | 19.18% | 42.40% | -33.08% | 148.26% | -32.42% | 28.75% | -19.20% | 9.19% | -20.82% | 39.90% | 19.57% | 10.00% | -38.84% | -55.41% | 133.33% | -28.57% | 49.09% | -39.02% | 0.00% | -8.00% | -30.43% | 0.00% | 50.00% | 45.83% | 30.00% | -49.45% | -8.70% | 78.57% | -41.33% | -15.91% | 21.62% | 26.67% | -21.05% | 24.44% | -200.00% | 105.36% | 6,133.33% | -74.87% | -193.62% | 104.55% |
|
Cash & Equivalents Growth (1y)
|
| | | -7.36% | -45.09% | -1.16% | -29.67% | 566.31% | 142.44% | -43.49% | -70.02% | -18.38% | -76.47% | -61.21% | -5.80% | -76.15% | 619.13% | 1,100.16% | 888.21% | 68.84% | -27.45% | 46.97% | 6.85% | 95.11% | 49.66% | -27.28% | -7.77% | 6.41% | 7.81% | -15.16% | -27.48% | -21.54% | 535.90% | 207.15% | 218.68% | 141.50% | -68.38% | -92.25% | -94.92% | -91.26% | -89.28% | 87.98% | 263.76% | -23.63% | 96.81% | 3.88% | -51.29% | 37.57% | -53.51% | 76.70% | -37.12% | 15.66% | 115.89% | 0.50% | 131.33% | 178.47% | -8.44% | -39.60% | -13.28% | -58.35% | -30.39% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 71.43% | -32.08% | -39.94% | -41.66% | 9.06% | 60.09% | 38.04% | 40.79% | -30.99% | 7.08% | 89.84% | 115.06% | -7.72% | 98.39% | 134.08% | 113.55% | 51.91% | 5.39% | -3.21% | -10.59% | 17.66% | 117.29% | 23.74% | 28.69% | 26.33% | 29.42% | -41.33% | -51.05% | -45.09% | -40.04% | -23.52% | -16.20% | -45.58% | -59.44% | -46.71% | -55.19% | -54.89% | -53.88% | 51.11% | 3.67% | 6.71% | 25.47% | 22.64% | -10.85% | 64.25% | -2.78% | 2.36% | 8.05% | 10.28% | 11.23% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.20% | 10.32% | 30.75% | 15.96% | 33.71% | 34.82% | 22.96% | 22.43% | -7.36% | 14.65% | 33.37% | 46.08% | -8.09% | 121.67% | 101.75% | 86.41% | 46.04% | 18.67% | -26.41% | -35.05% | -19.23% | -19.04% | -22.70% | -17.01% | -33.04% | -14.48% | -16.98% | -26.96% | -29.52% | -27.72% | -3.86% | -29.01% | -23.83% | -41.77% | -23.11% | -33.42% | -21.63% | -27.97% | 15.93% | 17.45% | 7.10% | 4.71% |
|
Cash & Equivalents (QoQ)
|
45.98% | -16.26% | 58.10% | -52.07% | -13.48% | 50.74% | 12.49% | 354.14% | -68.52% | -64.87% | -40.32% | 1,136.48% | -90.92% | -42.10% | 44.95% | 213.10% | 173.66% | -3.37% | 19.35% | -46.50% | 17.59% | 95.77% | -13.23% | -2.32% | -9.81% | -4.88% | 10.05% | 12.70% | -8.62% | -25.15% | -5.92% | 21.93% | 640.61% | -63.85% | -2.39% | -7.60% | -3.02% | -91.14% | -36.05% | 59.06% | 18.99% | 55.32% | 23.74% | -66.61% | 206.63% | -18.02% | -41.98% | -5.68% | 3.61% | 211.63% | -79.35% | 73.49% | 93.40% | 45.06% | -52.48% | 108.85% | -36.41% | -4.31% | -31.76% | 0.30% | 6.29% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -50.14% | 237.54% | -226.82% | 2,233.89% | 23.67% | -115.67% | 27.50% | -0.45% | 1,566.62% | 51.72% | 146.19% | -154.57% | -163.32% | 391.31% | -750.99% | 68.93% | 104.09% | 1,721.94% | -69.10% | -8.64% | -657.13% | -318.70% | 18.09% | 68.10% | -98.62% | -20.31% | -97.07% | 847.90% | 1,891.24% | -936.80% | -3.00% | -231.60% | -109.21% | 91.72% | 341.10% | 186.07% | 95.31% | 165.22% | -51.78% | -257.85% | -6,813.64% | -120.49% | -110.90% | 96.86% | 95.53% | 49.40% | 791.89% | -9.76% | 19.12% | 50.00% | -106.45% | 157.78% | 40.00% | -371.43% | -18.18% | -342.31% | -48.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 165.94% | 52.97% | -24.83% | -126.32% | -92.09% | -39.60% | -29.66% | -29.44% | 33.51% | 202.29% | -71.95% | -29.75% | -28.95% | -387.81% | -122.51% | 52.43% | 23.24% | -268.25% | -39.75% | 66.21% | 483.05% | -208.22% | -18.47% | -46.43% | -48.55% | -1.08% | 90.32% | 118.78% | 57.38% | 36.80% | 47.32% | -55.88% | -31.98% | 77.72% | 49.77% | 65.07% | 47.47% | 59.26% | -28.62% | -27.12% | -35.72% | -27.07% | -27.00% | 26.41% | 72.11% | -6.05% | 19.22% | -15.39% | 10.35% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.48% | 49.71% | -46.18% | -31.37% | -10.05% | -60.89% | -24.73% | -15.53% | -33.25% | -132.14% | -52.35% | -15.16% | 38.68% | -328.69% | -82.60% | -1.17% | 5.68% | -112.33% | 54.41% | 37.62% | -23.36% | 8.06% | 31.51% | -33.66% | -60.44% | 32.70% | 23.78% | 15.95% | 24.87% | 43.41% | 23.76% | -15.57% | -14.99% | 69.14% | 43.71% | 15.18% | 41.19% | 30.74% | -15.19% | -15.73% | -17.37% |
|
Cash from Investing Activities (QoQ)
|
| 15.65% | 250.91% | -204.22% | -13.18% | 177.27% | -239.15% | 1,853.65% | -104.05% | 84.14% | -543.90% | 2,507.79% | -40.36% | -100.52% | 716.02% | -2,944.81% | 30.79% | 102.40% | -1,476.61% | -35.76% | 109.11% | 970.60% | -227.77% | 12.78% | 53.30% | -320.27% | 52.15% | 66.03% | -190.73% | -154.57% | 21.62% | 228.92% | 596.31% | -247.35% | 92.21% | -64.73% | 51.25% | -32.41% | 326.73% | -41.19% | -102.66% | 1,940.91% | 67.65% | -292.49% | -16.37% | 94.54% | 10.84% | 44.59% | -65.85% | 38.24% | 1,319.05% | -108.79% | -22.22% | 61.82% | -57.14% | 178.79% | -226.92% | -200.00% | 60.61% | -61.54% | 22.22% |
|
Cash from Operations Growth (1y)
|
| | | | -47.25% | 2,120.76% | 12.96% | -91.01% | -30.27% | -101.68% | -107.68% | -309.25% | -174.55% | -1,879.65% | 20.74% | 192.07% | -193.81% | 395.75% | -4,362.99% | -84.67% | 199.57% | -80.60% | 134.37% | 2,652.25% | -47.67% | 645.17% | 94.81% | -153.96% | 132.21% | -227.10% | -97.56% | -164.82% | 774.55% | 767.69% | 4,662.50% | 96.90% | -66.89% | -92.67% | -7.35% | 1,061.54% | -49.75% | -984.00% | -165.72% | -192.00% | -145.27% | 156.64% | -173.28% | 280.00% | -120.15% | -16.51% | -21.45% | -21.74% | 188.47% | -2.39% | 67.01% | 32.72% | -208.81% | -32.35% | 44.49% | 87.91% | 167.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -31.51% | -88.83% | -27.42% | 109.52% | -52.23% | -0.49% | -67.69% | 37.11% | 29.69% | 137.27% | 141.91% | 80.54% | 52.28% | 84.45% | 217.08% | -62.32% | 47.51% | -56.56% | 26.33% | -245.73% | 119.86% | 298.41% | 31.32% | -26.91% | 88.74% | -14.64% | 2.50% | 40.75% | 13.32% | -62.93% | -214.14% | 35.06% | -27.55% | -28.41% | -54.17% | 161.70% | -35.74% | 61.09% | -61.10% | 9.03% | -4.11% | 35.02% | -3.07% | 57.00% | -28.45% | -18.01% | 39.41% | 24.97% | 38.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.31% | 42.44% | 1.06% | 100.46% | -4.46% | 7.33% | 12.70% | -53.70% | 21.52% | -154.88% | 20.85% | -40.89% | 101.34% | 107.30% | 105.59% | -16.94% | 40.65% | -2.11% | 22.16% | 63.56% | 12.07% | -112.14% | -27.57% | -19.05% | -28.69% | 25.50% | -31.51% | 27.01% | -28.11% | 32.25% | -150.30% | 18.99% | -31.88% | -21.45% | -21.67% | 79.31% | -19.94% | 22.51% | -19.13% | 26.44% | -8.29% |
|
Cash from Operations (QoQ)
|
| -104.02% | 2,004.53% | -106.07% | 1,236.98% | 53.86% | 6.46% | -110.26% | 515.09% | -103.71% | -385.61% | -446.75% | 24.38% | 1.40% | 80.56% | 735.10% | -341.31% | 199.25% | -393.41% | 102.18% | 1,467.42% | -80.66% | 419.77% | 74.70% | -70.20% | 175.35% | 35.88% | -148.39% | 228.26% | -250.71% | 102.61% | -5,350.00% | 523.57% | 15.06% | -81.39% | -103.41% | 4,630.77% | -74.53% | 135.33% | -64.59% | 136.80% | -547.97% | 82.50% | 50.43% | -16.52% | 660.45% | -184.42% | 132.65% | -242.51% | 312.54% | -222.81% | 121.04% | 61.11% | 134.48% | -141.50% | 184.65% | -232.09% | 245.77% | -134.06% | 386.52% | -52.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | 39.59% | 925.35% | -98.34% | | -59.64% | -59.19% | -8.14% | 134.23% | 356.76% | -44.66% | -45.62% | -34.88% | 30.37% | -6.47% | -49.29% | -29.84% | -62.18% | -46.81% | -0.20% | -40.26% | -20.00% | 160.00% | -60.00% | | | | | | | | | | | | | 44.44% | -50.00% | 33.33% | -83.33% | -69.23% | -75.00% | -25.00% | 50.00% | -25.00% | 0.00% | 166.67% | 33.33% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -64.65% | 37.04% | 32.30% | -79.75% | | 33.95% | -40.44% | -36.73% | 29.19% | 31.08% | -34.94% | -34.96% | -35.13% | -26.66% | 8.96% | -41.28% | | | | | | | | | 21.64% | 81.71% | -38.66% | 81.71% | | | | | | | | | -30.66% | -50.00% | 38.67% | -30.66% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.18% | 4.88% | 2.87% | -66.53% | | -6.17% | -21.82% | -36.76% | | | | | | | | | -5.48% | 12.67% | -20.42% | 19.09% | 9.21% | 19.14% | -4.36% | -16.74% | -4.36% | -5.59% | -25.42% | 8.45% | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | -99.05% | 10.15% | 27,310.14% | | | 709.09% | -55.55% | -370.58% | 104.15% | 718.02% | 0.06% | 0.83% | -44.65% | -0.89% | -1.69% | 20.75% | 10.81% | -28.90% | -46.70% | 67.07% | -40.26% | 0.00% | 0.00% | 0.00% | -20.00% | 225.00% | -84.62% | | | | | | | | | | 166.67% | -87.50% | 300.00% | 8.33% | -7.69% | -66.67% | -50.00% | 100.00% | -25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 166.67% | -50.00% |
|
EBITDA Margin Growth (1y)
|
| | | -285.00 | 99.00 | 1,105.00 | -984.00 | -2777.00 | -931.00 | -4637.00 | 24.00 | 945.00 | 46.00 | -839.00 | -7.00 | 1,969.00 | 685.00 | 3,417.00 | 967.00 | 113.00 | 83.00 | -125.00 | -379.00 | 217.00 | 252.00 | 440.00 | 593.00 | -410.00 | 137.00 | -95.00 | 399.00 | 685.00 | 385.00 | -179.00 | 633.00 | 573.00 | 499.00 | -1902.00 | -1725.00 | -1391.00 | -2002.00 | 2,769.00 | 95.00 | 105.00 | 859.00 | -511.00 | 533.00 | 249.00 | 87.00 | -47.00 | -100.00 | 175.00 | 136.00 | 252.00 | 223.00 | 799.00 | 48.00 | -206.00 | 44.00 | -694.00 | -155.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2117.00 | -786.00 | -4370.00 | -966.00 | 137.00 | -200.00 | -2058.00 | 984.00 | 3,027.00 | 814.00 | 2,453.00 | 581.00 | 2,299.00 | 1,021.00 | 3,732.00 | 1,181.00 | -80.00 | 473.00 | 220.00 | 613.00 | 492.00 | 774.00 | 166.00 | 1,624.00 | 848.00 | 1,021.00 | -2176.00 | -694.00 | -132.00 | -1118.00 | 688.00 | -998.00 | -712.00 | -644.00 | 356.00 | -1097.00 | -1037.00 | -1056.00 | 2,211.00 | 528.00 | 529.00 | 1,081.00 | -306.00 | 656.00 | 1,223.00 | 270.00 | 0.00 | 167.00 | 279.00 | 28.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.00 | -18.00 | -1078.00 | -378.00 | 467.00 | 136.00 | -1743.00 | 1,198.00 | 2,834.00 | 1,204.00 | 2,799.00 | 1,573.00 | 2,574.00 | 1,543.00 | 3,458.00 | 2,212.00 | 1,179.00 | 1,356.00 | -1861.00 | -480.00 | -325.00 | -729.00 | 1,033.00 | -6.00 | -437.00 | -122.00 | 82.00 | -66.00 | 222.00 | -173.00 | 130.00 | -565.00 | -289.00 | -422.00 | 561.00 | -974.00 | -63.00 | -873.00 | 2,257.00 | 795.00 | 633.00 | 973.00 |
|
EBITDA Margin (QoQ)
|
-44.00 | 803.00 | -893.00 | -152.00 | 340.00 | 1,809.00 | -2981.00 | -1945.00 | 2,186.00 | -1897.00 | 1,680.00 | -1024.00 | 1,287.00 | -2781.00 | 2,511.00 | 951.00 | 3.00 | -49.00 | 61.00 | 98.00 | -26.00 | -257.00 | -193.00 | 694.00 | 9.00 | -70.00 | -40.00 | -309.00 | 556.00 | -301.00 | 454.00 | -23.00 | 256.00 | -866.00 | 1,266.00 | -82.00 | 181.00 | -3267.00 | 1,443.00 | 252.00 | -430.00 | 1,504.00 | -1232.00 | 262.00 | 324.00 | 134.00 | -188.00 | -22.00 | 162.00 | 1.00 | -240.00 | 253.00 | 122.00 | 117.00 | -270.00 | 829.00 | -629.00 | -136.00 | -20.00 | 91.00 | -90.00 |
|
EBIT Growth (1y)
|
| | | -131.83% | -25.85% | 152.47% | -5,586.39% | -2,093.36% | -424.13% | -215.93% | 40.66% | 45.65% | 19.43% | -10.11% | 25.72% | 98.99% | 37.27% | 62.16% | 111.99% | 3,050.00% | 202.48% | 14.36% | -4,053.67% | 74.69% | 159.23% | 187.63% | 105.16% | -287.35% | 54.65% | -129.30% | 1,670.00% | 273.21% | 199.06% | -713.33% | 188.70% | 159.28% | 61.51% | 519.67% | -126.61% | -117.69% | -131.45% | -79.88% | 19.85% | 13.48% | 106.83% | -33.01% | 106.42% | 94.81% | 500.00% | -5.80% | -671.43% | 1,550.00% | 62.12% | 115.38% | 170.00% | 396.55% | -44.86% | -82.14% | 21.43% | -82.99% | 3.39% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -79.60% | -57.89% | 12.50% | -196.94% | 50.63% | -53.80% | -35.41% | 27.09% | 29.30% | 36.04% | 29.07% | -52.13% | 36.09% | 54.20% | 31.69% | 30.93% | -358.76% | 82.80% | 39.65% | 230.57% | 78.31% | 128.88% | -27.81% | 66.76% | 103.39% | 95.48% | 115.44% | -149.87% | 7.38% | -52.10% | 106.98% | -37.79% | -33.83% | -67.38% | 36.90% | -76.07% | -26.16% | -49.48% | -49.74% | 33.50% | 38.41% | 38.64% | 10.77% | 31.17% | 79.05% | 75.05% | -28.71% | 69.35% | 142.44% | -2.59% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.47% | 4.48% | 26.33% | -159.04% | 52.33% | 34.19% | -18.37% | 16.08% | 11.93% | 32.45% | 38.00% | 39.15% | 29.83% | 57.55% | 7.51% | 70.72% | 237.15% | 85.30% | 56.89% | -97.11% | -35.70% | -51.91% | 30.35% | 10.87% | -26.88% | -30.64% | 6.15% | -6.89% | 48.65% | -9.04% | 44.65% | -17.36% | -21.45% | -19.52% | 25.77% | -44.06% | -10.55% | -35.09% | -45.33% | 17.61% | 20.59% | 18.93% |
|
EBIT Margin Growth (1y)
|
| | | -285.00 | 99.00 | 1,105.00 | -984.00 | -2777.00 | -931.00 | -4637.00 | 24.00 | 945.00 | 46.00 | -839.00 | -7.00 | 1,948.00 | 533.00 | 3,150.00 | 967.00 | 134.00 | 236.00 | 142.00 | -608.00 | 45.00 | 71.00 | 275.00 | 610.00 | -462.00 | 95.00 | -145.00 | 365.00 | 686.00 | 371.00 | -200.00 | 748.00 | 659.00 | 565.00 | -1605.00 | -1867.00 | -1539.00 | -2142.00 | 2,416.00 | 94.00 | 174.00 | 972.00 | -404.00 | 651.00 | 306.00 | 128.00 | -16.00 | -143.00 | 167.00 | 129.00 | 229.00 | 215.00 | 763.00 | -42.00 | -282.00 | 35.00 | -717.00 | -68.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2117.00 | -786.00 | -4370.00 | -966.00 | 117.00 | -353.00 | -2325.00 | 984.00 | 3,027.00 | 814.00 | 2,453.00 | 352.00 | 2,127.00 | 839.00 | 3,567.00 | 968.00 | -284.00 | 402.00 | 272.00 | 366.00 | 269.00 | 537.00 | -70.00 | 1,722.00 | 883.00 | 1,032.00 | -1950.00 | -754.00 | -194.00 | -1205.00 | 611.00 | -1025.00 | -706.00 | -604.00 | 407.00 | -1121.00 | -1060.00 | -1042.00 | 1,996.00 | 603.00 | 647.00 | 1,229.00 | -191.00 | 723.00 | 1,236.00 | 216.00 | -69.00 | 107.00 | 213.00 | 20.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.00 | -18.00 | -1078.00 | -607.00 | 295.00 | -46.00 | -1908.00 | 986.00 | 2,609.00 | 980.00 | 2,583.00 | 1,326.00 | 2,351.00 | 1,306.00 | 3,222.00 | 2,081.00 | 1,062.00 | 1,338.00 | -1533.00 | -753.00 | -611.00 | -1040.00 | 741.00 | -50.00 | -482.00 | -138.00 | 62.00 | -9.00 | 286.00 | -105.00 | 192.00 | -516.00 | -233.00 | -347.00 | 620.00 | -1049.00 | -130.00 | -954.00 | 1,943.00 | 853.00 | 692.00 | 1,120.00 |
|
EBIT Margin (QoQ)
|
-44.00 | 803.00 | -893.00 | -152.00 | 340.00 | 1,809.00 | -2981.00 | -1945.00 | 2,186.00 | -1897.00 | 1,680.00 | -1024.00 | 1,287.00 | -2781.00 | 2,511.00 | 931.00 | -129.00 | -164.00 | 329.00 | 98.00 | -26.00 | -257.00 | -422.00 | 750.00 | 0.00 | -53.00 | -87.00 | -321.00 | 557.00 | -293.00 | 423.00 | 0.00 | 242.00 | -865.00 | 1,371.00 | -88.00 | 148.00 | -3035.00 | 1,108.00 | 239.00 | -455.00 | 1,523.00 | -1213.00 | 319.00 | 344.00 | 147.00 | -158.00 | -27.00 | 166.00 | 3.00 | -285.00 | 283.00 | 128.00 | 103.00 | -299.00 | 831.00 | -676.00 | -138.00 | 18.00 | 78.00 | -27.00 |
|
EBIT (QoQ)
|
-29.88% | -1,367.33% | 100.63% | -670.41% | 263.38% | 796.83% | -165.64% | -128.04% | 75.86% | -220.76% | 66.40% | -108.85% | 64.21% | -338.37% | 77.33% | 97.16% | -2,124.14% | -164.46% | 107.18% | 598.37% | -22.74% | -320.99% | -231.56% | 130.86% | 14.65% | -25.30% | -80.47% | -1,220.00% | 194.64% | -114.15% | 1,280.00% | 9.60% | 63.40% | -138.49% | 518.85% | -1.57% | 1.79% | 0.00% | -126.56% | 34.56% | -80.90% | 163.98% | -205.83% | 29.36% | 114.29% | 527.27% | -89.86% | -157.14% | 1,750.00% | -1.52% | -161.54% | 245.00% | 84.48% | 30.84% | -80.00% | 928.57% | -79.51% | -57.63% | 36.00% | 44.12% | 24.49% |
|
EBT Growth (1y)
|
| | | -288.27% | -160.56% | 54.60% | 42.83% | 16.86% | 77.07% | -48.81% | 56.05% | 140.00% | -286.75% | 32.28% | 23.89% | -123.89% | -193.22% | 5.44% | -175.79% | -1,007.61% | 47.74% | -18.90% | -194.54% | 118.92% | -5.30% | 67.66% | 68.74% | -1,582.38% | 167.38% | -68.45% | -251.24% | 497.19% | 3,036.43% | -6.31% | 111.56% | -79.82% | -105.48% | -369.17% | -1,020.93% | 83.33% | -264.10% | 79.22% | -5.56% | -163.94% | 50.35% | 68.38% | 70.10% | 43.60% | 38.30% | -116.22% | 43.20% | 11.76% | 13.79% | -16.25% | -136.62% | 208.57% | -74.67% | -60.22% | -11.31% | -247.37% | -27.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 48.75% | -36.39% | 22.95% | 42.39% | 57.01% | -37.52% | 1.60% | 2.65% | -1.91% | -80.96% | 8.69% | -83.54% | -20.60% | -17.29% | 28.62% | -36.43% | -214.35% | 33.34% | 13.47% | -47.88% | 135.97% | 189.47% | 16.64% | 28.60% | 128.18% | -5.03% | -103.29% | -55.21% | 51.39% | -102.14% | -1.20% | -3.96% | -30.78% | -28.04% | 32.44% | -69.93% | -38.58% | -3.71% | 47.82% | 43.61% | -32.35% | 35.84% | 7.37% | 26.20% | 36.45% | 2.42% | -59.10% | -14.37% | -12.18% | -24.28% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.85% | -23.07% | 12.45% | -9.21% | 16.72% | -7.43% | 18.19% | 3.21% | -24.31% | 44.06% | 16.14% | -46.67% | 96.73% | 104.88% | 8.22% | 24.83% | 93.17% | 8.61% | -26.43% | -28.05% | 43.67% | -34.74% | 10.80% | -4.29% | -73.95% | -15.93% | 11.20% | -3.37% | 11.93% | -31.40% | 6.65% | 28.20% | -16.19% | -15.47% | 4.97% | -42.65% | -8.73% | -10.93% | 23.35% | 13.93% | -20.20% | 10.08% |
|
EBT Margin Growth (1y)
|
| | | -1092.00 | -1046.00 | -3988.00 | 1,730.00 | 174.00 | 481.00 | -1730.00 | 359.00 | 1,556.00 | -531.00 | 816.00 | -30.00 | -591.00 | 16.00 | 2,753.00 | 392.00 | -210.00 | 437.00 | 203.00 | -451.00 | 327.00 | 67.00 | 427.00 | 750.00 | -635.00 | 275.00 | -99.00 | -549.00 | 2,389.00 | 2,726.00 | 18.00 | 916.00 | -1420.00 | -3021.00 | 2,249.00 | -2218.00 | 1,440.00 | -1483.00 | -2677.00 | -311.00 | -2681.00 | 1,309.00 | 564.00 | 2,130.00 | 562.00 | 151.00 | -102.00 | 79.00 | 19.00 | 6.00 | -62.00 | -310.00 | 649.00 | -341.00 | -372.00 | -149.00 | -1058.00 | 60.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 638.00 | -1096.00 | -4901.00 | 2,059.00 | 1,139.00 | -34.00 | 1,840.00 | 721.00 | 755.00 | -78.00 | 3,772.00 | -89.00 | -474.00 | 520.00 | 3,383.00 | 691.00 | -518.00 | 779.00 | 531.00 | -250.00 | 2,080.00 | 3,068.00 | 346.00 | 1,117.00 | 333.00 | -19.00 | 2,168.00 | -1851.00 | 2,408.00 | -1777.00 | -411.00 | -1613.00 | -2661.00 | -3195.00 | 135.00 | -399.00 | -679.00 | -23.00 | -2216.00 | 1,899.00 | -2100.00 | 1,466.00 | 400.00 | 1,900.00 | 1,230.00 | -184.00 | -536.00 | -379.00 | -391.00 | -275.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -164.00 | -643.00 | -1946.00 | 2,000.00 | 1,256.00 | 470.00 | 2,469.00 | 1,020.00 | 447.00 | 264.00 | 4,101.00 | 112.00 | 1,279.00 | 3,521.00 | 3,302.00 | 1,058.00 | 450.00 | 485.00 | 2,797.00 | -1552.00 | 2,100.00 | -1435.00 | -83.00 | -1412.00 | -908.00 | -194.00 | 54.00 | -32.00 | 290.00 | -317.00 | 51.00 | 597.00 | -2080.00 | -3038.00 | -29.00 | -629.00 | -12.00 | -358.00 | -2650.00 | 1,440.00 | -2509.00 | 1,185.00 |
|
EBT Margin (QoQ)
|
534.00 | 958.00 | -4392.00 | 1,808.00 | 580.00 | -1984.00 | 1,325.00 | 252.00 | 888.00 | -4195.00 | 3,415.00 | 1,449.00 | -1200.00 | -2847.00 | 2,568.00 | 887.00 | -593.00 | -110.00 | 207.00 | 285.00 | 55.00 | -344.00 | -447.00 | 1,063.00 | -205.00 | 15.00 | -124.00 | -322.00 | 705.00 | -358.00 | -574.00 | 2,615.00 | 1,043.00 | -3067.00 | 324.00 | 280.00 | -558.00 | 2,203.00 | -4142.00 | 3,937.00 | -3481.00 | 1,008.00 | -1776.00 | 1,568.00 | 508.00 | 263.00 | -209.00 | -1.00 | 98.00 | 10.00 | -28.00 | -61.00 | 85.00 | -58.00 | -275.00 | 897.00 | -905.00 | -89.00 | -52.00 | -12.00 | 213.00 |
|
EBT (QoQ)
|
431.44% | -618.47% | 45.84% | 58.28% | 48.30% | -288.69% | 31.81% | 39.32% | 85.74% | -2,422.15% | 79.86% | 155.24% | -237.86% | -341.60% | 77.37% | 82.67% | -1,592.39% | -42.41% | 33.99% | 30.38% | 20.15% | -224.02% | -63.53% | 104.47% | -544.42% | 0.48% | -58.05% | -112.05% | 120.20% | -348.80% | -229.55% | 339.78% | 59.53% | -108.43% | 135.83% | 318.60% | -143.33% | -621.79% | 29.66% | 183.33% | -186.06% | 58.80% | -257.26% | 49.52% | 33.18% | 73.76% | -237.84% | 4.80% | 26.89% | 8.05% | 11.25% | -47.89% | 28.57% | -24.00% | -80.65% | 167.86% | -214.91% | -13.74% | -25.50% | 10.16% | 0.60% |
|
Enterprise Value Growth (1y)
|
| | | 390.89% | 498.64% | 67.27% | 46.65% | -96.69% | 3.57% | -2.08% | -6.02% | -51.58% | -74.33% | -65.80% | -73.12% | 2,370.44% | 41.34% | 180.33% | 281.39% | 202.91% | 238.33% | -75.39% | -70.32% | -64.32% | -24.38% | 407.55% | 213.81% | 82.98% | 7.50% | 37.19% | 4.12% | 33.54% | -637.62% | -222.86% | -249.14% | -215.54% | 75.58% | 101.98% | 111.93% | 137.26% | 120.72% | 4,682.67% | 768.84% | 287.33% | 863.35% | 17.66% | 22.09% | -41.15% | -71.83% | -58.87% | -29.39% | -31.55% | -11.64% | -74.72% | -75.72% | -110.69% | -83.82% | 17.94% | 62.61% | 517.49% | 259.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -57.16% | 16.75% | -17.56% | -28.18% | -26.58% | -27.84% | -2.08% | -1.23% | 230.91% | 7.07% | -38.21% | -32.74% | 198.90% | 53.49% | 51.85% | 52.58% | 25.53% | 40.11% | 19.66% | -1.02% | -4.46% | -85.38% | -119.36% | -90.13% | -68.96% | -50.54% | -67.83% | -43.00% | -16.85% | -35.21% | 5.09% | 15.61% | 18.58% | 35.49% | 45.99% | 48.35% | 41.77% | 36.84% | 184.99% | 95.66% | 15.98% | 33.85% | -50.36% | -40.63% | -26.89% | -65.73% | -50.32% | -34.67% | -32.65% | -19.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.54% | 50.06% | -17.32% | -15.95% | -15.62% | -0.79% | 3.24% | -2.14% | 88.28% | -0.04% | 10.44% | -0.12% | 130.63% | -87.05% | -51.20% | -49.69% | -38.26% | -41.19% | -47.06% | -29.64% | -17.80% | -26.05% | 51.88% | 38.24% | 32.44% | 23.02% | 13.38% | 14.46% | 5.56% | -5.89% | -10.89% | 5.90% | -7.65% | 16.23% | 16.17% | 17.26% | 42.63% | 15.78% | 47.16% | 24.22% | -6.98% | 6.89% |
|
Enterprise Value (QoQ)
|
-42.20% | 318.15% | 49.86% | 35.53% | -29.51% | 16.84% | 31.38% | -96.94% | 2,106.71% | 10.47% | 26.09% | -98.42% | 1,069.66% | 47.21% | -0.91% | 44.79% | -33.08% | 191.97% | 34.81% | 15.00% | -25.26% | -78.76% | 62.61% | 38.25% | 58.39% | 42.54% | 0.54% | -19.39% | -6.95% | 81.90% | -23.70% | 3.40% | -474.62% | 58.43% | 7.38% | 19.89% | 20.83% | 103.36% | 459.17% | 150.26% | -55.97% | 676.16% | 1.58% | 11.57% | 9.52% | -5.20% | 5.41% | -46.22% | -47.58% | 38.42% | 80.96% | -47.87% | -32.33% | -60.40% | 73.80% | -122.96% | 202.37% | 188.72% | 139.63% | -41.06% | -11.79% |
|
EPS (Basic) Growth (1y)
|
| | | -527.27% | -165.18% | 87.61% | 38.15% | 820.29% | -147.95% | -54.76% | 62.62% | 97.99% | 73.48% | -70.77% | 15.00% | -102.44% | -70.83% | 159.46% | 23.53% | -95.83% | 57.32% | -162.12% | -242.31% | 104.26% | 42.86% | -295.12% | 59.55% | -2,300.00% | 20.00% | 87.04% | -125.00% | 352.27% | 2,031.25% | -71.43% | 109.88% | -69.37% | -105.18% | -172.22% | -2,375.00% | -23.53% | -256.25% | 101.02% | 71.98% | -219.23% | -382.46% | -700.00% | 64.71% | 41.94% | 96.73% | -50.00% | 27.78% | 27.78% | -933.33% | -1,255.56% | -1,600.00% | 953.85% | -26.88% | -13.93% | 14.48% | -250.45% | 39.83% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 350.54% | -34.42% | 31.08% | 41.86% | 29.67% | -3.95% | 52.86% | 37.60% | -27.95% | 42.17% | 14.24% | -30.55% | -87.33% | 25.31% | -13.43% | -1.92% | -22.39% | 42.00% | -32.35% | -46.05% | 63.39% | 121.24% | 4.24% | 27.85% | 157.13% | 7.17% | 15.43% | -71.63% | 37.35% | -52.73% | 26.98% | 14.29% | -31.60% | -42.44% | 44.97% | -61.98% | -36.25% | 17.45% | 54.88% | 58.51% | -35.72% | -17.73% | -398.66% | -63.03% | 77.38% | 24.57% | -185.07% | -118.98% | -110.13% | -99.07% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.70% | -18.25% | 34.46% | 12.45% | 15.20% | 22.81% | -30.99% | 19.58% | -15.87% | 38.44% | 20.23% | -15.16% | -35.37% | 53.19% | 20.16% | 17.45% | 27.86% | 27.88% | -28.36% | -47.58% | 20.62% | -10.25% | 15.15% | 10.54% | -77.26% | -68.91% | 48.27% | 12.94% | 16.37% | 10.87% | 15.59% | 30.64% | -16.18% | -18.14% | -27.65% | -96.94% | 26.70% | -49.13% | -7.24% | -0.76% | -53.14% | -4.49% |
|
EPS (Basic) (QoQ)
|
1,118.18% | -402.68% | 48.97% | 60.12% | -5.80% | 42.47% | -154.76% | 564.49% | -136.42% | 64.09% | 38.46% | 2,560.00% | -104.88% | -131.25% | 69.37% | 29.41% | -241.67% | 180.49% | -139.39% | -80.77% | 25.53% | -17.14% | -117.07% | 102.25% | -1,100.00% | -710.00% | 77.78% | -22.22% | 63.64% | -31.25% | -285.71% | 237.04% | 178.38% | -111.65% | 122.22% | 325.00% | -147.06% | -512.50% | -85.71% | 114.29% | -319.23% | 101.75% | -5,200.00% | 39.22% | -787.10% | 97.82% | -200.00% | 0.00% | 50.00% | 0.00% | -44.44% | 0.00% | -615.38% | -31.18% | -81.15% | 150.23% | -206.31% | -17.80% | -35.97% | 11.64% | 57.49% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -114.80% | 38.15% | 820.29% | -147.95% | -54.76% | 62.62% | 91.35% | 73.48% | -70.77% | 15.00% | -102.52% | -70.83% | 154.05% | 23.53% | -95.83% | 57.32% | -168.33% | -242.31% | 104.26% | 42.86% | -295.12% | 59.55% | -2,300.00% | 20.00% | 87.04% | -125.00% | 345.45% | 1,956.25% | -71.43% | 93.83% | -77.78% | -105.39% | -158.33% | -3,540.00% | 4.17% | -256.25% | 101.08% | 71.98% | -224.00% | -382.46% | -700.00% | 64.71% | 41.94% | 96.73% | -50.00% | 27.78% | 27.78% | -933.33% | -1,255.56% | -1,600.00% | 892.31% | -26.88% | -13.93% | 14.48% | -262.14% | 39.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -33.72% | 41.86% | 29.67% | -3.95% | 50.79% | 37.60% | -27.95% | 42.17% | 14.24% | -30.55% | -87.19% | 25.31% | -13.43% | -1.92% | -22.39% | 42.00% | -32.95% | -46.05% | 62.59% | 118.88% | 4.24% | 61.70% | 128.94% | 7.17% | 16.89% | -71.63% | 36.94% | -52.73% | 26.98% | 14.29% | -31.75% | -43.03% | 44.97% | -53.26% | -40.10% | 17.45% | 54.09% | 58.51% | -36.08% | -17.73% | -398.66% | -63.03% | 74.60% | 24.57% | -185.07% | -118.98% | -110.13% | -99.07% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.48% | 12.45% | 15.20% | 22.81% | -30.99% | 19.58% | -15.87% | 38.44% | 20.23% | -15.16% | -35.28% | 52.28% | 20.16% | 31.84% | 24.57% | 27.88% | -28.84% | -47.58% | 20.42% | -10.25% | 15.15% | 10.54% | -77.26% | -68.91% | 48.27% | 12.94% | 16.37% | 10.87% | 15.59% | 30.64% | -16.22% | -18.26% | -27.65% | -113.35% | 33.82% | -49.13% | -8.37% | -0.76% | -54.06% | -4.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -160.94% | 60.12% | -5.80% | 42.47% | -154.76% | 564.49% | -136.42% | 64.09% | 38.46% | 2,477.50% | -105.05% | -131.25% | 69.37% | 29.41% | -241.67% | 173.17% | -143.33% | -80.77% | 25.53% | -17.14% | -117.07% | 102.25% | -1,100.00% | -710.00% | 77.78% | -22.22% | 63.64% | -31.25% | -285.71% | 233.33% | 175.00% | -112.12% | 86.11% | 580.00% | -166.67% | -481.25% | -95.70% | 113.74% | -328.00% | 101.75% | -5,200.00% | 39.22% | -787.10% | 97.82% | -200.00% | 0.00% | 50.00% | 0.00% | -44.44% | 0.00% | -615.38% | -31.18% | -81.15% | 146.61% | -214.56% | -17.80% | -35.97% | 11.64% | 57.49% |
|
FCF Margin Growth (1y)
|
| | | | -486.00 | 828.00 | -301.00 | -583.00 | -104.00 | -2274.00 | -2371.00 | -165.00 | -1456.00 | -83.00 | 1,070.00 | 2,539.00 | 175.00 | 1,851.00 | -2307.00 | -972.00 | 1,568.00 | -703.00 | 2,892.00 | 1,007.00 | -515.00 | 407.00 | 287.00 | -1316.00 | 346.00 | -1182.00 | -783.00 | -447.00 | 3,011.00 | 4,571.00 | 960.00 | 879.00 | -2058.00 | -4003.00 | 849.00 | 600.00 | 217.00 | -7385.00 | -3160.00 | -1081.00 | -1983.00 | 9,301.00 | -111.00 | 1,089.00 | -358.00 | -247.00 | -891.00 | -103.00 | 1,418.00 | 146.00 | 1,555.00 | 548.00 | -1729.00 | -611.00 | 298.00 | 986.00 | 1,732.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2045.00 | -1529.00 | -1601.00 | 1,792.00 | -1385.00 | -506.00 | -3608.00 | 1,402.00 | 287.00 | 1,065.00 | 1,655.00 | 2,574.00 | 1,227.00 | 1,555.00 | 872.00 | -1282.00 | 1,399.00 | -1478.00 | 2,396.00 | -756.00 | 2,842.00 | 3,796.00 | 464.00 | -885.00 | 1,299.00 | -614.00 | 1,026.00 | 1,032.00 | 1,170.00 | -6817.00 | -1352.00 | 398.00 | -3823.00 | -2087.00 | -2422.00 | 609.00 | -2124.00 | 1,668.00 | -4162.00 | -95.00 | -923.00 | 9,200.00 | 553.00 | 1,534.00 | -668.00 | -712.00 | 962.00 | 1,431.00 | 1,422.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -303.00 | -381.00 | -1017.00 | 1,827.00 | -332.00 | -802.00 | -429.00 | 1,093.00 | 118.00 | 290.00 | 1,159.00 | 810.00 | 4,584.00 | 4,944.00 | 1,049.00 | -850.00 | 2,352.00 | -910.00 | 4,205.00 | 723.00 | 1,001.00 | -7592.00 | -1848.00 | -1365.00 | -467.00 | 1,301.00 | -2245.00 | 1,040.00 | -1171.00 | 2,236.00 | -2353.00 | 1,384.00 | -2763.00 | -2188.00 | -1759.00 | 1,053.00 | -2434.00 | 1,203.00 | -2309.00 | 1,439.00 | -919.00 |
|
FCF Margin (QoQ)
|
| -424.00 | 984.00 | -2458.00 | 1,412.00 | 890.00 | -145.00 | -2740.00 | 1,891.00 | -1280.00 | -242.00 | -533.00 | 600.00 | 92.00 | 911.00 | 935.00 | -1765.00 | 1,769.00 | -3247.00 | 2,270.00 | 775.00 | -502.00 | 348.00 | 386.00 | -747.00 | 420.00 | 228.00 | -1218.00 | 916.00 | -1108.00 | 627.00 | -882.00 | 4,374.00 | 452.00 | -2984.00 | -963.00 | 1,437.00 | -1493.00 | 1,868.00 | -1211.00 | 1,054.00 | -9095.00 | 6,093.00 | 868.00 | 152.00 | 2,188.00 | -3319.00 | 2,068.00 | -1295.00 | 2,299.00 | -3963.00 | 2,856.00 | 226.00 | 1,027.00 | -2554.00 | 1,849.00 | -2051.00 | 2,144.00 | -1645.00 | 2,537.00 | -1304.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | -829.96% | 1,865.04% | 99.36% | | 99.08% | -129.91% | 243.90% | -282.55% | 2,406.73% | 119.28% | -440.75% | 105.18% | -42.45% | -199.79% | 108.67% | -131.67% | -205.19% | 76.45% | -92.75% | 111.27% | 119.31% | -1,431.11% | 24.19% | | | | | | | | | | | | | 63.52% | 57.87% | 88.03% | 130.23% | -68.36% | 34.92% | -67.62% | -206.62% | 87.33% | -64.89% | 61.31% | 301.40% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 38.90% | 58.36% | 44.51% | 68.43% | | 28.50% | -27.19% | 34.36% | 60.27% | -140.81% | 64.35% | -72.23% | 26.03% | -51.10% | -77.56% | 26.16% | | | | | | | | | 75.23% | -71.80% | 28.58% | -120.08% | | | | | | | | | -1.04% | 23.25% | -0.60% | 38.37% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30% | -3.60% | 24.88% | 14.87% | | 15.15% | -17.16% | 15.31% | | | | | | | | | -28.10% | -21.28% | 19.67% | -22.68% | 24.51% | 24.23% | 41.26% | 26.59% | 22.72% | -23.23% | 15.74% | -36.80% | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | 99.17% | 20.92% | -38,567.94% | | | 250.10% | -114.06% | -266.28% | 98.81% | -4,784.75% | 167.63% | -1,073.77% | 107.17% | -59.17% | -1,295.36% | 114.79% | -20.27% | -170.79% | 203.90% | -154.01% | -164.79% | 84.15% | 131.97% | -15.97% | 353.56% | -1,356.67% | 102.59% | | | | | | | | | | -358.82% | 151.52% | -278.38% | 168.75% | -166.69% | 329.91% | -71.32% | -28.04% | -237.18% | 214.39% | -194.43% | 226.43% | -220.74% | 211.90% | 17.89% |
|
Free Cash Flow Growth (1y)
|
| | | | -85.49% | 180.99% | 3.44% | -47.08% | -39.58% | -184.21% | -179.67% | 11.71% | -715.71% | 10.32% | 84.99% | 158.09% | -159.09% | 341.41% | -4,291.48% | -236.43% | 163.84% | -108.95% | 119.80% | 387.04% | -115.96% | 1,358.23% | 126.54% | -193.73% | 684.60% | -321.50% | -135.95% | -125.86% | 1,277.42% | 629.89% | 514.29% | 83.02% | -67.79% | -96.55% | -12.93% | 183.33% | -53.18% | -2,097.06% | -187.13% | -317.33% | -181.60% | 148.60% | -157.58% | 201.23% | -81.37% | -11.67% | -18.68% | -29.09% | 155.14% | -2.74% | 61.59% | 131.62% | -240.69% | -59.96% | 39.35% | 65.31% | 166.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -36.44% | 15.11% | -28.54% | 40.18% | -126.62% | 22.16% | -93.56% | 11.22% | 116.76% | 42.14% | 48.96% | 62.30% | 35.85% | 67.72% | 178.92% | -78.32% | 37.43% | -65.02% | 45.57% | -82.48% | 134.22% | 430.95% | 49.99% | -33.13% | 203.42% | -26.04% | 9.05% | 32.37% | 27.59% | -53.93% | -46.48% | 32.50% | -28.52% | -30.58% | -58.13% | 56.50% | -39.13% | 104.67% | -67.07% | 15.98% | -6.55% | 34.21% | -5.50% | 54.14% | -12.05% | -29.94% | 34.85% | 39.51% | 35.96% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.25% | 33.29% | 1.47% | 37.72% | -24.42% | 15.47% | 18.69% | -13.49% | 56.87% | -40.11% | -1.23% | -36.94% | 87.63% | 102.32% | 99.17% | -27.79% | 35.94% | -14.56% | 20.89% | 23.39% | 14.14% | -152.01% | -35.45% | -21.53% | -58.20% | 31.46% | -37.48% | 22.00% | -38.38% | 28.95% | -57.22% | 17.30% | -34.23% | -22.07% | -23.65% | 38.03% | -20.47% | 27.26% | -21.25% | 42.97% | -5.34% |
|
Free Cash Flow (QoQ)
|
| -169.96% | 194.81% | -188.40% | 124.74% | 290.56% | 21.09% | -225.69% | 110.16% | -644.36% | -14.56% | -39.29% | 29.11% | 20.72% | 80.82% | 639.04% | -416.16% | 173.87% | -448.82% | 83.25% | 247.94% | -110.35% | 871.93% | 142.76% | -108.22% | 916.42% | 38.98% | -200.44% | 151.30% | -409.33% | 77.44% | -530.95% | 412.83% | 19.00% | -82.36% | -125.86% | 693.33% | -87.27% | 345.59% | -75.25% | 233.33% | -643.20% | 80.56% | 38.26% | -25.15% | 423.53% | -203.03% | 124.26% | -324.24% | 257.57% | -238.42% | 114.50% | 74.36% | 177.94% | -154.67% | 187.42% | -205.90% | 179.09% | -182.82% | 338.30% | -57.59% |
|
Gross Margin Growth (1y)
|
| | | 1,356.00 | 1,468.00 | 3,075.00 | -4537.00 | -4368.00 | -4496.00 | -4628.00 | 30.00 | -124.00 | -170.00 | -250.00 | -38.00 | 878.00 | 808.00 | 3,718.00 | 4,004.00 | 3,789.00 | 3,834.00 | 152.00 | -2799.00 | -3128.00 | -3105.00 | -2129.00 | 227.00 | -234.00 | 94.00 | -13.00 | -229.00 | 88.00 | -48.00 | 232.00 | 1,051.00 | 747.00 | 988.00 | -5914.00 | -1176.00 | -1050.00 | -1093.00 | 5,739.00 | 178.00 | -141.00 | -464.00 | -527.00 | -569.00 | -211.00 | -15.00 | -26.00 | 165.00 | 144.00 | 183.00 | 156.00 | 170.00 | 669.00 | 426.00 | 269.00 | 117.00 | -211.00 | -558.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -3136.00 | -3198.00 | -1802.00 | -4546.00 | -3615.00 | -3858.00 | -1159.00 | 3,995.00 | 4,542.00 | 4,472.00 | 3,620.00 | 1,167.00 | 1,539.00 | 1,537.00 | 1,741.00 | 1,433.00 | 427.00 | 823.00 | -1990.00 | -2801.00 | -3274.00 | -3058.00 | -1909.00 | 1,049.00 | 601.00 | 1,034.00 | -5694.00 | -354.00 | -215.00 | -153.00 | 57.00 | 54.00 | -443.00 | -569.00 | -702.00 | -1566.00 | -1401.00 | -1571.00 | 5,186.00 | -225.00 | -207.00 | -295.00 | -397.00 | -233.00 | 602.00 | 594.00 | 398.00 | 453.00 | 602.00 | 51.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,530.00 | 1,445.00 | 2,068.00 | -3340.00 | -2954.00 | -3129.00 | -3136.00 | 1,424.00 | 1,181.00 | 1,462.00 | 1,479.00 | 1,165.00 | 1,393.00 | 1,584.00 | 1,961.00 | 2,255.00 | 1,263.00 | 1,763.00 | -7671.00 | -2926.00 | -3576.00 | -3164.00 | -2084.00 | 51.00 | -589.00 | -522.00 | -482.00 | -744.00 | -566.00 | -632.00 | -496.00 | -350.00 | -510.00 | -400.00 | -573.00 | -1231.00 | -588.00 | -962.00 | 5,610.00 | 62.00 | 251.00 | -427.00 |
|
Gross Margin (QoQ)
|
-102.00 | -1472.00 | 2,958.00 | -29.00 | 11.00 | 135.00 | -4654.00 | 140.00 | -117.00 | 3.00 | 3.00 | -13.00 | -163.00 | -76.00 | 214.00 | 903.00 | -232.00 | 2,833.00 | 500.00 | 687.00 | -187.00 | -849.00 | -2450.00 | 358.00 | -164.00 | 127.00 | -94.00 | -102.00 | 164.00 | 20.00 | -311.00 | 215.00 | 28.00 | 301.00 | 508.00 | -89.00 | 268.00 | -6601.00 | 5,246.00 | 37.00 | 226.00 | 231.00 | -315.00 | -282.00 | -97.00 | 167.00 | -356.00 | 76.00 | 98.00 | 156.00 | -165.00 | 55.00 | 138.00 | 128.00 | -151.00 | 553.00 | -105.00 | -29.00 | -302.00 | 225.00 | -452.00 |
|
Gross Profit Growth (1y)
|
| | | -46.83% | -44.31% | 158.52% | -86.08% | -87.13% | -89.57% | -90.43% | -35.71% | -34.45% | -40.55% | -54.20% | -31.35% | 330.96% | 837.38% | 5,579.09% | 3,961.95% | 966.54% | 539.48% | 66.88% | -37.34% | -48.90% | -43.15% | -38.30% | 33.23% | -6.43% | 3.25% | 0.37% | 2.49% | 37.43% | 20.42% | 27.58% | 59.41% | 33.68% | 28.12% | -14.47% | -76.06% | -76.91% | -74.88% | -63.42% | 2.35% | 22.56% | 73.82% | 65.86% | 63.28% | 38.19% | 5.99% | 1.94% | -12.45% | 4.57% | 0.51% | -2.86% | 11.47% | 24.71% | -17.89% | -24.06% | -6.38% | -30.49% | 3.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -64.47% | -67.44% | 26.53% | -60.54% | -28.64% | -16.55% | 35.55% | 161.72% | 211.17% | 229.07% | 251.45% | 159.50% | 186.38% | 224.20% | 288.14% | 223.68% | 72.13% | 55.41% | 1.10% | -5.06% | -13.06% | -10.92% | -7.56% | 29.60% | 19.79% | 16.79% | 3.08% | -26.87% | -24.86% | -27.09% | -26.37% | -26.91% | -27.67% | -17.60% | -19.64% | -26.32% | -26.87% | -22.65% | -14.80% | 13.52% | 20.99% | 22.80% | 17.99% | 16.80% | 21.69% | -4.36% | -9.06% | -2.97% | -3.22% | -5.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.56% | 15.66% | 34.69% | 9.36% | 14.65% | 16.14% | 20.73% | 71.80% | 70.49% | 83.69% | 93.15% | 88.60% | 97.70% | 111.54% | 137.06% | 123.21% | 56.44% | 42.08% | 2.43% | -20.06% | -27.31% | -25.63% | -24.39% | -11.82% | -13.42% | -7.01% | -7.85% | -8.16% | -6.40% | -6.52% | -7.56% | -11.00% | -11.37% | -9.83% | -12.47% | -17.15% | -12.60% | -17.51% | -14.52% | 8.83% | 8.95% | 9.41% |
|
Gross Profit (QoQ)
|
-5.19% | -191.88% | 159.09% | 3.28% | -0.70% | -3.44% | -85.94% | -4.56% | -19.51% | -11.35% | -5.60% | -2.69% | -27.00% | -31.70% | 41.50% | 510.86% | 58.78% | 313.80% | 1.21% | 60.39% | -4.80% | 7.99% | -62.00% | 30.80% | 5.90% | 17.21% | -17.94% | -8.14% | 16.86% | 13.94% | -16.20% | 23.18% | 2.39% | 20.71% | 4.71% | 3.29% | -1.87% | -19.41% | -70.70% | -0.34% | 6.73% | 17.35% | -18.01% | 19.34% | 51.37% | 11.98% | -19.29% | 1.00% | 16.10% | 7.71% | -30.68% | 20.64% | 11.60% | 4.09% | -20.46% | 34.98% | -26.52% | -3.73% | -1.94% | 0.22% | 8.99% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -137.75% | -15.81% | 81.01% | -7,021.99% | -2,401.34% | -488.23% | 238.39% | 3.18% | -74,832.80% | -169,764.35% | | -313,073.25% | 100.00% | 99.91% | | 100.00% | 394.85% | 120.76% | 19.41% | -3,431.10% | 67.35% | 151.10% | 172.93% | 103.78% | -264.01% | 25.38% | -122.01% | 1,194.48% | 221.58% | 125.95% | -488.07% | 196.38% | 133.49% | 40.62% | 603.14% | -126.06% | -117.69% | -135.31% | -80.42% | 28.09% | -33.26% | 109.55% | -0.32% | 110.91% | 94.85% | 477.44% | -13.42% | -561.54% | 1,211.96% | 26.09% | 52.56% | 163.49% | 390.53% | -55.52% | -82.51% | 3.39% | -86.88% | -6.33% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -1,820.00% | -1,670.98% | | -5,842.88% | 2.22% | -99.17% | -7.83% | 26.86% | 28.26% | 32.30% | -39.76% | -12.86% | 26.00% | 26.00% | | 25.99% | -100.77% | 38.44% | 49.43% | 153.46% | 49.44% | 92.32% | 1.91% | 51.08% | 66.98% | 58.52% | 86.74% | -128.93% | 20.51% | -46.15% | 98.25% | -36.72% | -36.63% | -63.80% | 43.93% | -72.66% | -26.25% | -42.03% | -44.72% | 28.73% | 40.33% | 39.17% | 9.61% | 32.37% | 68.81% | 47.95% | -38.64% | 44.70% | 109.20% | -19.31% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.80% | 0.62% | 28.12% | -150.35% | 45.91% | 25.20% | 22.31% | 15.47% | 21.27% | 24.52% | -16.19% | 22.00% | 14.88% | 14.89% | | 14.88% | 90.33% | 32.45% | 42.26% | -70.90% | -27.57% | -40.79% | 23.98% | 22.95% | -25.38% | -33.06% | 4.91% | -4.75% | 49.00% | -9.15% | 47.57% | -17.92% | -20.60% | -19.15% | 26.95% | -43.05% | -7.90% | -35.78% | -46.20% | 17.48% | 20.03% | 18.02% |
|
Interest Coverage Ratio (QoQ)
|
-23.98% | -1,357.39% | 100.63% | -729.69% | 269.55% | -383.57% | -128.64% | -127.55% | 73.68% | 201.08% | -259.96% | -176,003.44% | 40.34% | | | 100.00% | -970.29% | 39.75% | 107.62% | 500.08% | -24.66% | -333.92% | -214.96% | 130.15% | 13.05% | -32.06% | -83.69% | -1,409.43% | 186.42% | -111.93% | 1,059.28% | 22.99% | 60.60% | -131.04% | 583.46% | -3.11% | -3.27% | 11.05% | -125.04% | 34.22% | -93.03% | 161.57% | -191.98% | -21.91% | 113.84% | 542.33% | -89.94% | -157.60% | 1,650.75% | -3.69% | -153.65% | 238.77% | 75.85% | 16.53% | -77.67% | 972.21% | -84.06% | -54.17% | 31.96% | 36.04% | 13.85% |
|
Net Cash Flow Growth (1y)
|
| | | | -119.88% | 338.47% | -80.21% | 593.29% | -4,837.41% | -399.56% | -297.54% | -3.67% | -8.37% | 85.60% | 148.41% | -82.54% | 147.08% | 36.70% | 368.48% | -311.57% | -78.96% | 2,064.57% | -208.18% | 97.76% | -179.35% | -108.12% | 146.68% | 1,397.55% | 3.73% | -420.44% | -163.86% | 47.53% | 6,239.08% | -1,431.94% | -298.51% | -188.40% | -100.47% | 92.43% | 204.49% | 194.57% | 870.59% | -90.08% | -68.46% | -256.46% | -775.19% | 122.66% | -322.73% | 100.61% | 101.19% | 223.64% | -225.51% | 6,100.00% | 1,200.00% | -54.31% | 34.80% | 235.48% | -209.52% | -105.74% | 62.50% | -101.20% | 108.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -132.93% | -0.96% | -42.59% | 41.44% | 200.71% | -31.48% | 64.85% | -33.06% | 28.21% | 55.93% | -34.87% | -26.17% | 57.17% | -0.32% | 33.24% | -15.00% | -29.28% | -102.49% | -32.43% | 34.41% | 260.62% | -103.87% | -5.91% | -156.73% | 34.63% | -82.09% | 38.55% | 7.24% | 61.80% | -30.16% | 49.08% | -49.00% | -30.96% | 26.67% | 9.79% | 26.18% | 37.82% | 50.28% | -62.45% | -15.97% | 1.38% | 32.67% | -88.78% | 48.46% | 44.71% | -27.75% | 7.33% | -65.10% | 4.55% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.05% | 71.41% | -24.23% | 47.66% | -33.28% | -19.49% | 17.73% | -36.50% | 39.36% | 5.42% | 6.07% | -30.85% | 46.05% | -140.53% | -51.65% | -22.87% | -15.40% | -57.30% | 6.07% | 18.72% | 11.30% | -24.00% | 19.05% | -90.42% | -70.79% | 35.70% | -31.07% | -58.85% | 16.86% | 29.32% | -56.95% | -13.08% | -48.02% | 15.42% | -9.27% | 31.17% | -54.47% | 48.41% | -20.68% | -15.14% | -38.00% |
|
Net Cash Flow (QoQ)
|
| -141.94% | 483.88% | -241.91% | 91.30% | 602.97% | -68.15% | 3,437.93% | -187.11% | 69.48% | 79.00% | 1,825.25% | -197.99% | 95.94% | 170.59% | 522.23% | 164.27% | -105.45% | 622.43% | -381.01% | 126.28% | 409.26% | -128.77% | 94.19% | -832.16% | 47.89% | 265.37% | 61.53% | -169.16% | -181.72% | 79.71% | 473.13% | 2,778.00% | -170.30% | 94.72% | 17.23% | 84.62% | -1,026.47% | 172.85% | -25.09% | 25.36% | -377.86% | 112.09% | -471.59% | -440.98% | 109.33% | -218.79% | 101.02% | 950.00% | 2,442.86% | -219.48% | 119.44% | 120.16% | -10.62% | -270.49% | 200.00% | -171.88% | 95.32% | -1,014.29% | 96.79% | 580.00% |
|
Net Income Growth (1y)
|
| | | 511.18% | 10.65% | -73.30% | 173.58% | 3,382.74% | -376.67% | -159.74% | -70.06% | 36.87% | 7.64% | 57.83% | -132.96% | -99.98% | 103.08% | 101.99% | 98.85% | -140.74% | -103.62% | -37.84% | -348,144.44% | 11,836.36% | -22,395.83% | -269,447.83% | 49.33% | -1,684.66% | -54.90% | 90.66% | -144.93% | 490.07% | 1,911.55% | -115.96% | 83.03% | -109.65% | -99.60% | 98.40% | -977.27% | 197.40% | 1,266.67% | 3,600.00% | 173.00% | -120.00% | -2,542.68% | -178.57% | -127.17% | -826.67% | 96.66% | -32.73% | 43.26% | 15.83% | -28.36% | -45.21% | -151.25% | 218.80% | -88.37% | -63.21% | -28.36% | -251.08% | 40.74% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 482.85% | -57.86% | -27.39% | 58.28% | -78.80% | 28.78% | -82.87% | -26.02% | -25.99% | 89.90% | 26.10% | -147.57% | -78.78% | 36.90% | -221.97% | -172.60% | -812.46% | -144.49% | -441.10% | -1,528.93% | 1,836.02% | 1,748.33% | -717.07% | 40.51% | -99.70% | 28.28% | 85.22% | -64.81% | 33.26% | 43.91% | 47.51% | 49.39% | -26.39% | -49.21% | 23.94% | -28.79% | -21.76% | -136.13% | -231.71% | 51.72% | -52.69% | -45.00% | -52.04% | -33.65% | 124.18% | 56.75% | -46.52% | -22.31% | -14.75% | -12.74% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.28% | 66.23% | -75.78% | -23.75% | -14.55% | -2.03% | -59.77% | -31.94% | -17.16% | 18.51% | -5.63% | -78.95% | -9.99% | 55.35% | -46.44% | -53.12% | -210.19% | -1.98% | -49.25% | -501.90% | 268.97% | 221.53% | 213.82% | 29.60% | -25.89% | -106.00% | 38.39% | 2.35% | 7.44% | 4.34% | -4.75% | 27.12% | -16.51% | -15.51% | 3.24% | -24.95% | 30.64% | -96.10% | -144.01% | 18.35% | -36.85% | -25.96% |
|
Net Income (QoQ)
|
-693.03% | 605.03% | -139.14% | 126.23% | -272.33% | 250.90% | 7.87% | 1,141.55% | -123.59% | 81.09% | 154.06% | 5,576.54% | -115.92% | 91.36% | 57.76% | 103.44% | 2,355.56% | -94.42% | -124.32% | -22.22% | -118.18% | 195.83% | -136,369.57% | 104.12% | -518.20% | -1,047.43% | 74.36% | -28.81% | 59.12% | 30.79% | -572.08% | 305.14% | 89.85% | -108.25% | 47.20% | -16.67% | 107.79% | -133.33% | -35,450.00% | 110.55% | 9.33% | -14.63% | 641.43% | -102.89% | -13,253.33% | 97.25% | -156.36% | 1.42% | 51.80% | -8.96% | -9.59% | -46.25% | 26.50% | -23.26% | -89.62% | 169.15% | -216.55% | -6.79% | -49.13% | 18.60% | 54.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -2,694.63% | 10.65% | -73.30% | 36.50% | 457.62% | -412.84% | -223.21% | 53.15% | 99.48% | 73.20% | -74.43% | -53.97% | -102.99% | -174.22% | 169.58% | -27.86% | -191.80% | 50.97% | -213.59% | -398.51% | 107.43% | 16.80% | -437.46% | 52.11% | -2,198.77% | 10.74% | 86.32% | -136.42% | 392.51% | 2,380.60% | -75.00% | 95.52% | -83.55% | -104.91% | -95.03% | -5,118.75% | 41.11% | -136.00% | 77.39% | 114.61% | -286.61% | -1,103.39% | 26.76% | -211.48% | 42.62% | 96.90% | -34.62% | 25.00% | 22.79% | -10.61% | -37.14% | -73.53% | 234.29% | -109.59% | -76.04% | -40.11% | -256.03% | 38.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 486.13% | -7.09% | -37.04% | 22.91% | 40.24% | -55.62% | 14.35% | 2.66% | -29.55% | 28.84% | -11.29% | -114.10% | -81.35% | -3.81% | -61.95% | -45.06% | -65.72% | 28.59% | -41.53% | -78.05% | 87.22% | 166.54% | -8.76% | 62.98% | 116.17% | 0.03% | 22.42% | -76.84% | 38.89% | -38.24% | 8.27% | 32.79% | -34.50% | -50.28% | 31.39% | -104.08% | -51.99% | 4.17% | 39.37% | 50.38% | -41.39% | 25.56% | -10.58% | -51.11% | 37.42% | 58.43% | -48.12% | -22.17% | -17.39% | -12.51% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.06% | -10.55% | -19.66% | -23.90% | 15.40% | -8.98% | -61.92% | -17.10% | -17.83% | 23.18% | -0.27% | -61.86% | -16.82% | 90.02% | -0.34% | 20.21% | 33.18% | 16.43% | -37.14% | -67.54% | 25.06% | -14.43% | 10.71% | 19.01% | -95.56% | -95.25% | 40.07% | 2.07% | 6.17% | 0.30% | 5.32% | 22.16% | -16.99% | -15.41% | 9.82% | -61.72% | 9.39% | -15.33% | 11.65% | 21.56% | -30.14% | 11.89% |
|
Net Income towards Common Stockholders (QoQ)
|
-693.03% | 605.03% | -139.14% | -78.29% | 74.65% | 250.90% | -193.09% | 1,104.07% | -136.36% | 63.75% | 64.60% | 4,375.19% | -104.88% | -135.96% | 68.76% | 16.94% | -347.80% | 159.87% | -157.42% | -89.57% | 24.75% | -38.69% | -151.99% | 102.83% | -942.42% | -795.98% | 77.55% | -23.84% | 64.17% | -37.31% | -288.04% | 253.22% | 179.34% | -110.54% | 90.06% | 662.50% | -183.33% | -318.67% | -165.92% | 115.21% | -239.37% | 59.89% | 271.83% | -294.26% | -798.73% | 97.56% | -161.54% | 0.00% | 51.47% | -6.06% | -45.71% | -2.94% | 30.48% | -31.51% | -84.38% | 179.66% | -208.51% | -10.46% | -46.75% | 11.29% | 57.27% |
|
Net Margin Growth (1y)
|
| | | -2532.00 | -367.00 | 1,993.00 | 786.00 | 12,029.00 | -2869.00 | -2504.00 | 164.00 | 13,971.00 | 2,427.00 | -1583.00 | -595.00 | -23858.00 | 95.00 | 3,525.00 | 828.00 | -1.00 | 679.00 | -838.00 | -637.00 | 452.00 | 143.00 | -1134.00 | 564.00 | -519.00 | 17.00 | 1,281.00 | -400.00 | 1,595.00 | 3,212.00 | -106.00 | 751.00 | -913.00 | -3223.00 | 1,433.00 | -4439.00 | 511.00 | -863.00 | -1526.00 | 5,185.00 | -1671.00 | -4357.00 | 267.00 | -1040.00 | 625.00 | 5,239.00 | -39.00 | 9.00 | 62.00 | -38.00 | -95.00 | -241.00 | 735.00 | -437.00 | -448.00 | -343.00 | -1359.00 | 361.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 23,468.00 | -808.00 | -2094.00 | 355.00 | 2,142.00 | -347.00 | -563.00 | 397.00 | -9888.00 | 3,201.00 | 1,103.00 | -404.00 | -23407.00 | 917.00 | 1,552.00 | 754.00 | -68.00 | 839.00 | -692.00 | -473.00 | 1,528.00 | 3,373.00 | 40.00 | 915.00 | 163.00 | 6.00 | 2,608.00 | -4088.00 | 1,192.00 | -873.00 | -198.00 | 1,497.00 | -2073.00 | -8443.00 | 175.00 | -294.00 | -535.00 | 19.00 | -1298.00 | 4,154.00 | -983.00 | 844.00 | 133.00 | -1272.00 | 1,422.00 | 4,763.00 | -583.00 | -575.00 | -562.00 | -115.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -391.00 | -35.00 | 592.00 | 545.00 | 2,592.00 | 475.00 | -2535.00 | 324.00 | -9955.00 | 3,361.00 | 1,249.00 | -240.00 | -22331.00 | 4,146.00 | 2,726.00 | 1,105.00 | 613.00 | 828.00 | 635.00 | -4161.00 | 1,125.00 | -713.00 | -52.00 | 1,661.00 | -997.00 | -5213.00 | 1,350.00 | 57.00 | 147.00 | 9.00 | 30.00 | 466.00 | -1386.00 | -3242.00 | 41.00 | -526.00 | 263.00 | -456.00 | -1841.00 | 3,570.00 | -1608.00 | 767.00 |
|
Net Margin (QoQ)
|
-255.00 | -649.00 | -557.00 | -1072.00 | 1,911.00 | 1,711.00 | -1764.00 | 10,171.00 | -12987.00 | 2,076.00 | 903.00 | 23,979.00 | -24531.00 | -1935.00 | 1,892.00 | 716.00 | -578.00 | 1,495.00 | -805.00 | -113.00 | 102.00 | -22.00 | -603.00 | 975.00 | -207.00 | -1300.00 | 1,095.00 | -107.00 | 329.00 | -36.00 | -586.00 | 1,888.00 | 1,946.00 | -3354.00 | 271.00 | 223.00 | -363.00 | 1,302.00 | -5601.00 | 5,173.00 | -1737.00 | 639.00 | 1,109.00 | -1682.00 | -4423.00 | 5,263.00 | -198.00 | -17.00 | 191.00 | -15.00 | -150.00 | 36.00 | 90.00 | -71.00 | -296.00 | 1,012.00 | -1082.00 | -83.00 | -190.00 | -5.00 | 638.00 |
|
Operating Income Growth (1y)
|
| | | -131.83% | -25.85% | 152.47% | -5,586.39% | -2,093.36% | -424.13% | -215.93% | 40.66% | 45.65% | 19.43% | -10.11% | 25.72% | 98.99% | 37.27% | 62.16% | 111.99% | 3,050.00% | 202.48% | 14.36% | -4,053.67% | 74.69% | 159.23% | 187.63% | 105.16% | -287.35% | 54.65% | -129.30% | 1,670.00% | 273.21% | 199.06% | -713.33% | 188.70% | 159.28% | 61.51% | 519.67% | -126.61% | -117.69% | -131.45% | -79.88% | 19.85% | 13.48% | 106.83% | -33.01% | 106.42% | 94.81% | 500.00% | -5.80% | -671.43% | 1,550.00% | 62.12% | 115.38% | 170.00% | 396.55% | -44.86% | -82.14% | 21.43% | -82.99% | 3.39% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -79.60% | -57.89% | 12.50% | -196.94% | 50.63% | -53.80% | -35.41% | 27.09% | 29.30% | 36.04% | 29.07% | -52.13% | 36.09% | 54.20% | 31.69% | 30.93% | -358.76% | 82.80% | 39.65% | 230.57% | 78.31% | 128.88% | -27.81% | 66.76% | 103.39% | 95.48% | 115.44% | -149.87% | 7.38% | -52.10% | 106.98% | -37.79% | -33.83% | -67.38% | 36.90% | -76.07% | -26.16% | -49.48% | -49.74% | 33.50% | 38.41% | 38.64% | 10.77% | 31.17% | 79.05% | 75.05% | -28.71% | 69.35% | 142.44% | -2.59% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.47% | 4.48% | 26.33% | -159.04% | 52.33% | 34.19% | -18.37% | 16.08% | 11.93% | 32.45% | 38.00% | 39.15% | 29.83% | 57.55% | 7.51% | 70.72% | 237.15% | 85.30% | 56.89% | -97.11% | -35.70% | -51.91% | 30.35% | 10.87% | -26.88% | -30.64% | 6.15% | -6.89% | 48.65% | -9.04% | 44.65% | -17.36% | -21.45% | -19.52% | 25.77% | -44.06% | -10.55% | -35.09% | -45.33% | 17.61% | 20.59% | 18.93% |
|
Operating Income (QoQ)
|
-29.88% | -1,367.33% | 100.63% | -670.41% | 263.38% | 796.83% | -165.64% | -128.04% | 75.86% | -220.76% | 66.40% | -108.85% | 64.21% | -338.37% | 77.33% | 97.16% | -2,124.14% | -164.46% | 107.18% | 598.37% | -22.74% | -320.99% | -231.56% | 130.86% | 14.65% | -25.30% | -80.47% | -1,220.00% | 194.64% | -114.15% | 1,280.00% | 9.60% | 63.40% | -138.49% | 518.85% | -1.57% | 1.79% | 0.00% | -126.56% | 34.56% | -80.90% | 163.98% | -205.83% | 29.36% | 114.29% | 527.27% | -89.86% | -157.14% | 1,750.00% | -1.52% | -161.54% | 245.00% | 84.48% | 30.84% | -80.00% | 928.57% | -79.51% | -57.63% | 36.00% | 44.12% | 24.49% |
|
Operating Margin Growth (1y)
|
| | | -285.00 | 99.00 | 1,105.00 | -984.00 | -2777.00 | -931.00 | -4637.00 | 24.00 | 945.00 | 46.00 | -839.00 | -7.00 | 1,948.00 | 533.00 | 3,150.00 | 967.00 | 134.00 | 236.00 | 142.00 | -608.00 | 45.00 | 71.00 | 275.00 | 610.00 | -462.00 | 95.00 | -145.00 | 365.00 | 686.00 | 371.00 | -200.00 | 748.00 | 659.00 | 565.00 | -1605.00 | -1867.00 | -1539.00 | -2142.00 | 2,416.00 | 94.00 | 174.00 | 972.00 | -404.00 | 651.00 | 306.00 | 128.00 | -16.00 | -143.00 | 167.00 | 129.00 | 229.00 | 215.00 | 763.00 | -42.00 | -282.00 | 35.00 | -717.00 | -68.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2117.00 | -786.00 | -4370.00 | -966.00 | 117.00 | -353.00 | -2325.00 | 984.00 | 3,027.00 | 814.00 | 2,453.00 | 352.00 | 2,127.00 | 839.00 | 3,567.00 | 968.00 | -284.00 | 402.00 | 272.00 | 366.00 | 269.00 | 537.00 | -70.00 | 1,722.00 | 883.00 | 1,032.00 | -1950.00 | -754.00 | -194.00 | -1205.00 | 611.00 | -1025.00 | -706.00 | -604.00 | 407.00 | -1121.00 | -1060.00 | -1042.00 | 1,996.00 | 603.00 | 647.00 | 1,229.00 | -191.00 | 723.00 | 1,236.00 | 216.00 | -69.00 | 107.00 | 213.00 | 20.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.00 | -18.00 | -1078.00 | -607.00 | 295.00 | -46.00 | -1908.00 | 986.00 | 2,609.00 | 980.00 | 2,583.00 | 1,326.00 | 2,351.00 | 1,306.00 | 3,222.00 | 2,081.00 | 1,062.00 | 1,338.00 | -1533.00 | -753.00 | -611.00 | -1040.00 | 741.00 | -50.00 | -482.00 | -138.00 | 62.00 | -9.00 | 286.00 | -105.00 | 192.00 | -516.00 | -233.00 | -347.00 | 620.00 | -1049.00 | -130.00 | -954.00 | 1,943.00 | 853.00 | 692.00 | 1,120.00 |
|
Operating Margin (QoQ)
|
-44.00 | 803.00 | -893.00 | -152.00 | 340.00 | 1,809.00 | -2981.00 | -1945.00 | 2,186.00 | -1897.00 | 1,680.00 | -1024.00 | 1,287.00 | -2781.00 | 2,511.00 | 931.00 | -129.00 | -164.00 | 329.00 | 98.00 | -26.00 | -257.00 | -422.00 | 750.00 | 0.00 | -53.00 | -87.00 | -321.00 | 557.00 | -293.00 | 423.00 | 0.00 | 242.00 | -865.00 | 1,371.00 | -88.00 | 148.00 | -3035.00 | 1,108.00 | 239.00 | -455.00 | 1,523.00 | -1213.00 | 319.00 | 344.00 | 147.00 | -158.00 | -27.00 | 166.00 | 3.00 | -285.00 | 283.00 | 128.00 | 103.00 | -299.00 | 831.00 | -676.00 | -138.00 | 18.00 | 78.00 | -27.00 |
|
Profit After Tax Growth (1y)
|
| | | -927.44% | -190.94% | 78.44% | 45.84% | 852.50% | -153.19% | -1,047.76% | 50.79% | 98.95% | 73.54% | 82.80% | 11.53% | -103.01% | -182.73% | 188.32% | -27.67% | -189.63% | 52.53% | -193.62% | -399.22% | 107.44% | 16.58% | -432.35% | 49.63% | -2,397.76% | -10.90% | 90.60% | -144.93% | 489.78% | 1,944.07% | -114.74% | 83.80% | -78.82% | -105.80% | -285.60% | -1,503.17% | 68.64% | -234.83% | 83.40% | 57.52% | -188.42% | -619.80% | 31.25% | 67.13% | 44.84% | 96.88% | -32.73% | 36.17% | 15.83% | -28.36% | -45.21% | -123.33% | 223.08% | -88.37% | -63.21% | -28.36% | -245.83% | 40.74% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 438.11% | -37.67% | 24.78% | 38.22% | 23.32% | -23.72% | 55.27% | 17.78% | -29.53% | 29.19% | 47.80% | -77.99% | -81.35% | -3.83% | -63.89% | -47.52% | -70.43% | 23.99% | -35.14% | -83.30% | 105.37% | 167.12% | -2.41% | 41.54% | 166.69% | -5.84% | 8.03% | -85.27% | 50.25% | -52.98% | -11.18% | -3.32% | -32.30% | -50.33% | 23.94% | -30.81% | -41.32% | 9.03% | 46.70% | 55.33% | -34.08% | 33.92% | -9.83% | 22.33% | 37.00% | 57.73% | -46.52% | -22.31% | -14.75% | -12.74% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.08% | -23.02% | 18.85% | -8.49% | 15.96% | 5.60% | -54.10% | -6.92% | -18.09% | 19.96% | 41.06% | -47.39% | -10.29% | 90.20% | 2.34% | -4.95% | 43.51% | 14.03% | -42.51% | -74.09% | 34.36% | -27.06% | 7.22% | -6.35% | -97.81% | -95.53% | 38.39% | 2.35% | 7.45% | 4.25% | -4.63% | 25.38% | -16.51% | -15.51% | 3.24% | -26.12% | -3.15% | -12.73% | 18.53% | 23.89% | -22.31% | 20.27% |
|
Profit After Tax (QoQ)
|
1,332.59% | -400.49% | 36.56% | 56.28% | -9.10% | 28.77% | -59.38% | 707.55% | -136.71% | -222.90% | 93.17% | 2,556.33% | -104.88% | -109.90% | 64.85% | 16.39% | -358.34% | 165.57% | -150.81% | -89.66% | 24.89% | -29.33% | -170.95% | 102.83% | -942.42% | -725.34% | 74.36% | -28.91% | 59.34% | 30.07% | -568.27% | 305.14% | 92.36% | -108.14% | 49.60% | 368.25% | -152.66% | -441.57% | -109.54% | 128.22% | -204.56% | 73.15% | -436.25% | 41.26% | -751.19% | 97.44% | -156.36% | 1.42% | 51.80% | -8.96% | -23.29% | -30.00% | 26.50% | -23.26% | -89.62% | 171.64% | -212.50% | -6.79% | -49.13% | 18.60% | 54.29% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 9.89% | | | -58.79% | -57.08% | -56.55% | | -98.94% | -95.47% | -95.70% | 12,132.60% | 34,249.63% | 7,767.05% | 7,545.29% | 172.77% | -6.22% | -7.96% | 11.15% | 6.69% | 10.98% | 33.57% | 17.55% | 16.10% | 15.52% | 30.80% | 31.00% | 30.50% | 31.09% | 0.43% | 1.12% | 12.87% | 9.74% | -65.59% | -40.68% | -47.12% | -47.31% | -12.90% | -50.45% | -21.30% | -21.33% | 50.62% | 49.77% | -5.08% | -0.12% | -2.88% | -1.09% | -1.82% | -4.64% | -6.30% | -10.49% | -11.02% | -17.23% | -13.58% | -9.67% | -8.07% | 1.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -72.24% | | -18.46% | 14.33% | 15.26% | 12.61% | | 50.39% | 48.63% | 54.02% | 608.73% | 609.73% | 359.01% | 364.00% | 50.05% | 6.33% | 17.16% | 19.62% | 17.36% | 18.89% | 20.61% | 15.91% | 19.58% | 18.45% | -23.25% | -7.72% | -7.99% | -8.82% | -32.98% | -33.26% | -22.26% | -23.09% | -23.28% | -23.93% | -26.62% | -25.47% | 8.41% | -9.79% | -9.82% | -9.17% | 11.08% | 9.87% | -6.05% | -7.62% | -7.70% | -7.18% | -7.05% | -7.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.14% | | 9.55% | 9.24% | 13.49% | 13.29% | | 34.25% | 41.82% | 41.27% | 251.86% | 252.13% | 163.51% | 165.66% | 37.84% | 11.58% | -11.09% | 0.53% | -0.71% | -0.57% | -12.06% | -14.47% | -6.58% | -7.18% | -9.92% | -10.22% | -10.26% | -9.84% | -15.13% | -15.13% | -15.23% | -15.40% | -16.30% | -17.17% | -19.17% | -20.04% | 0.63% | -9.91% | -9.71% | -8.87% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.70% | -3.05% | 0.12% | | | 0.98% | 1.35% | -98.97% | -0.15% | 333.67% | -3.92% | 2,839.95% | 180.39% | -0.68% | -6.62% | 4.89% | -3.60% | -2.52% | 12.77% | 0.68% | 0.28% | 17.32% | -0.75% | -0.57% | -0.22% | 32.84% | -0.61% | -0.94% | 0.23% | 1.77% | 0.08% | 10.57% | -2.55% | -68.09% | 72.51% | -1.43% | -2.91% | -47.24% | -1.86% | 56.55% | -2.94% | 1.01% | -2.41% | -0.78% | 2.13% | -1.79% | -0.61% | -1.52% | -0.80% | -3.50% | -5.05% | -2.11% | -7.72% | 0.75% | -0.75% | -0.38% | 1.74% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 25.00 | 22.00 | | | 92.00 | 107.00 | -42.00 | -44.00 | -116.00 | -132.00 | 10.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -2.00 | 2.00 | 1.00 | 4.00 | 7.00 | 4.00 | 5.00 | 1.00 | -4.00 | -3.00 | -4.00 | -3.00 | 0.00 | -1.00 | 2.00 | 2.00 | -3.00 | -13.00 | -21.00 | -22.00 | 0.00 | 10.00 | 17.00 | 18.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -6.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 1.00 | -2.00 | | | -24.00 | -26.00 | -33.00 | -45.00 | -119.00 | -135.00 | 7.00 | -3.00 | -2.00 | -2.00 | 1.00 | 4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 3.00 | 0.00 | -7.00 | -16.00 | -23.00 | -23.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -6.00 | -4.00 | 0.00 | 9.00 | 15.00 | 12.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -5.00 | | | -25.00 | -27.00 | -31.00 | -40.00 | -113.00 | -129.00 | 12.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | -2.00 | -10.00 | -17.00 | -17.00 | 0.00 | -2.00 | -1.00 | -4.00 | -7.00 | -6.00 | -8.00 | -5.00 | -3.00 | -4.00 | -4.00 | -8.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | 3.00 | | | | 1.00 | 7.00 | 12.00 | 72.00 | 16.00 | -142.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | -1.00 | 0.00 | 2.00 | -1.00 | 3.00 | 3.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -4.00 | -10.00 | -7.00 | -1.00 | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -4.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -24.00 | -23.00 | | | -38.00 | -45.00 | -33.00 | 10.00 | 56.00 | 65.00 | 59.00 | 7.00 | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 4.00 | 2.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 4.00 | 6.00 | 8.00 | 6.00 | 122.00 | 254.00 | -35.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -6.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 12.00 | 12.00 | 11.00 | 127.00 | 262.00 | -26.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 10.00 | -2.00 | | | | -1.00 | -6.00 | 10.00 | -41.00 | -8.00 | 7.00 | 52.00 | 5.00 | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 2.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 3.00 | -2.00 | 117.00 | 136.00 | -286.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 89.00 | 98.00 | | | 99.00 | 97.00 | -113.00 | -85.00 | -183.00 | -207.00 | 30.00 | 2.00 | 0.00 | -28.00 | -22.00 | -21.00 | -79.00 | -95.00 | -129.00 | -119.00 | 42.00 | 76.00 | 169.00 | 222.00 | 111.00 | 127.00 | 14.00 | -88.00 | -77.00 | -112.00 | -62.00 | -9.00 | -7.00 | 46.00 | 44.00 | -48.00 | 290.00 | 338.00 | 291.00 | 108.00 | -234.00 | -318.00 | -277.00 | -19.00 | -19.00 | -3.00 | -10.00 | -2.00 | -2.00 | -8.00 | 20.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | 5.00 | -13.00 | | | -84.00 | -138.00 | -105.00 | -104.00 | -263.00 | -330.00 | -121.00 | -138.00 | -37.00 | -47.00 | 18.00 | 82.00 | 74.00 | 108.00 | 54.00 | 15.00 | 76.00 | 91.00 | 121.00 | 125.00 | 28.00 | 61.00 | -4.00 | -145.00 | 206.00 | 272.00 | 272.00 | 51.00 | 49.00 | 66.00 | 57.00 | 41.00 | 37.00 | 17.00 | 3.00 | 87.00 | -256.00 | -329.00 | -267.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -35.00 | -74.00 | -136.00 | | | -121.00 | -158.00 | -65.00 | -1.00 | -109.00 | -127.00 | 62.00 | -4.00 | -3.00 | -32.00 | -30.00 | -14.00 | -10.00 | 42.00 | 36.00 | -42.00 | 360.00 | 475.00 | 456.00 | 185.00 | 84.00 | 81.00 | 9.00 | -55.00 | -47.00 | -49.00 | -16.00 | 30.00 | 28.00 | 55.00 | 67.00 | 46.00 |
|
Return on Equity (QoQ)
|
| | | | | -20.00 | 19.00 | | | | 28.00 | -27.00 | -1.00 | 100.00 | 25.00 | -237.00 | 27.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -27.00 | 6.00 | 1.00 | -59.00 | -43.00 | -28.00 | 11.00 | 102.00 | -9.00 | 65.00 | 64.00 | -8.00 | 7.00 | -48.00 | -38.00 | 3.00 | -28.00 | 1.00 | 15.00 | 5.00 | 24.00 | -1.00 | -77.00 | 343.00 | 73.00 | -48.00 | -259.00 | 0.00 | -12.00 | -7.00 | 0.00 | 0.00 | 4.00 | -14.00 | 8.00 | 0.00 | -1.00 | 14.00 | -5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | -23.00 | -25.00 | -4.00 | | 43.00 | 48.00 | 16.00 | | 1.00 | -3.00 | -2.00 | -2.00 | | | | | | | | | | | | | 3.00 | 4.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 22.00 | 20.00 | 11.00 | 13.00 | | | | | | | 4.00 | | 6.00 | 12.00 | | | | | | | | | | | | | | | | | -13.00 | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00 | | | | | | | 17.00 | | 50.00 | 57.00 | | | 10.00 | 13.00 | 16.00 | 1.00 | | | | | | | | | | | 0.00 | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -1.00 | 10.00 | -2.00 | -29.00 | -4.00 | 31.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 1.00 | 1.00 | | | | | | | | | | 3.00 | | | | 4.00 | 3.00 | -15.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | -2.00 | 1.00 | 50.00 | 28.00 | 23.00 | 9.00 | 17.00 | 23.00 | 24.00 | -53.00 | -47.00 | -49.00 | -51.00 | 10.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | -6.00 | -3.00 | -4.00 | -4.00 | 3.00 | 1.00 | 8.00 | 16.00 | 12.00 | 15.00 | 5.00 | -11.00 | -10.00 | -20.00 | -19.00 | -20.00 | -5.00 | 20.00 | 21.00 | 7.00 | -6.00 | -26.00 | -23.00 | 12.00 | 10.00 | 13.00 | 12.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -6.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 45.00 | -44.00 | 20.00 | 2.00 | -4.00 | -35.00 | -29.00 | -26.00 | -30.00 | -46.00 | -49.00 | -56.00 | -57.00 | 3.00 | -6.00 | -3.00 | -4.00 | 1.00 | 10.00 | 9.00 | 13.00 | 9.00 | 1.00 | 5.00 | -5.00 | -6.00 | -15.00 | -4.00 | 15.00 | 7.00 | -24.00 | -22.00 | -26.00 | -21.00 | -1.00 | -1.00 | 7.00 | 10.00 | 19.00 | 4.00 | -14.00 | -10.00 | 12.00 | 9.00 | 11.00 | 7.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00 | -36.00 | 18.00 | -4.00 | -9.00 | -41.00 | -36.00 | -29.00 | -32.00 | -42.00 | -36.00 | -40.00 | -41.00 | 16.00 | -1.00 | -1.00 | -10.00 | -12.00 | -21.00 | -7.00 | 13.00 | 11.00 | -12.00 | -7.00 | -10.00 | -8.00 | 4.00 | 1.00 | 2.00 | -4.00 | -12.00 | -12.00 | -14.00 | -8.00 | -1.00 | -2.00 | 5.00 | 4.00 | 15.00 |
|
Return on Sales (QoQ)
|
| | | 27.00 | -54.00 | 19.00 | 6.00 | 31.00 | -6.00 | -3.00 | 2.00 | 16.00 | 3.00 | 3.00 | 2.00 | -61.00 | 9.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -4.00 | 1.00 | -1.00 | 0.00 | 3.00 | -1.00 | 6.00 | 8.00 | -1.00 | 2.00 | -4.00 | -8.00 | 0.00 | -8.00 | -3.00 | -9.00 | 15.00 | 17.00 | -2.00 | -23.00 | 2.00 | -2.00 | 1.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -4.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -61.15% | -60.52% | 123.79% | 33.75% | -2.95% | -4.44% | -10.42% | -39.12% | -19.46% | -13.99% | -16.62% | -26.25% | 64.76% | 200.09% | 329.53% | 365.49% | 190.91% | 51.38% | 60.81% | 64.39% | 27.87% | 48.88% | 25.92% | 17.74% | 5.40% | -1.59% | 0.99% | 16.15% | 31.19% | 23.35% | 14.48% | -1.04% | -3.54% | -14.74% | -153.10% | -58.44% | -62.06% | -60.12% | 163.87% | -7.93% | 34.10% | 131.55% | 121.80% | 140.28% | 60.87% | 7.14% | 3.67% | -22.99% | -5.97% | -11.28% | -11.80% | -0.85% | -15.10% | -35.46% | -34.46% | -13.01% | -22.71% | 43.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -32.78% | -31.28% | 29.62% | -15.63% | 8.80% | 35.11% | 47.49% | 27.85% | 56.87% | 57.51% | 79.25% | 78.03% | 83.01% | 89.11% | 105.65% | 108.08% | 57.69% | 30.41% | 26.93% | 31.00% | 20.92% | 21.80% | 13.34% | 10.62% | 10.08% | 1.15% | -37.75% | -21.83% | -21.70% | -25.14% | -27.05% | -27.65% | -21.12% | -7.66% | -9.06% | -2.76% | -6.46% | -0.35% | 51.37% | 19.43% | 26.59% | 30.08% | 26.58% | 22.42% | 8.70% | -15.03% | -15.69% | -12.75% | -14.87% | -6.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.80% | 8.07% | 26.41% | 35.66% | 36.80% | 40.93% | 45.39% | 32.25% | 39.08% | 41.76% | 48.92% | 50.49% | 53.33% | 52.36% | 58.67% | 59.60% | 37.76% | 18.46% | -26.53% | -1.55% | -8.34% | -9.28% | -13.17% | -12.33% | -7.46% | -0.90% | -2.76% | 1.11% | 0.70% | 0.80% | -2.24% | -6.87% | -5.78% | -5.63% | -7.21% | -6.83% | -8.16% | -10.74% | 23.29% | 8.00% | 5.89% | 15.28% |
|
Revenue (QoQ)
|
-2.50% | -256.11% | 124.57% | 3.88% | -0.92% | -5.95% | 38.17% | -24.63% | -2.43% | -11.83% | -6.10% | -0.29% | 4.19% | -14.54% | -16.94% | 122.78% | 89.77% | 22.33% | -9.99% | 39.23% | -1.25% | 29.94% | -7.99% | 8.30% | 14.97% | 9.91% | -13.97% | -3.05% | 7.34% | 12.79% | -1.05% | 9.50% | 0.93% | 4.69% | -14.46% | 6.73% | -10.79% | -165.19% | 166.95% | -2.57% | -6.22% | 4.40% | -3.48% | 41.91% | 61.94% | 0.00% | 4.56% | -4.99% | 7.85% | -3.24% | -22.33% | 16.01% | 1.76% | -3.81% | -12.69% | -0.67% | -22.64% | -2.31% | 15.89% | -11.74% | 43.43% |
|
Share-based Compensation Growth (1y)
|
| | | | 5,933.33% | -22.52% | 57.30% | 5.63% | 28.57% | -83.72% | -69.27% | -58.33% | -77.78% | 206.59% | -54.49% | 50.00% | 800.00% | 1,356.63% | 1,031.93% | 60.00% | 27.78% | -54.48% | 18.45% | -30.21% | -21.70% | -55.86% | -52.40% | -34.03% | -23.26% | -26.88% | -27.58% | 234.84% | 138.78% | -24.62% | 54.55% | -43.24% | -36.36% | -55.56% | -17.65% | -85.71% | -61.90% | 0.00% | -64.29% | 166.67% | -50.00% | 75.00% | 60.00% | -37.50% | 0.00% | 0.00% | -37.50% | 40.00% | 100.00% | -71.43% | -20.00% | -42.86% | -62.50% | 1,050.00% | 100.00% | 75.00% | 133.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 165.27% | -27.15% | -39.64% | -12.92% | 37.00% | 93.72% | 16.54% | 0.00% | 36.72% | 172.93% | 82.73% | 18.76% | 108.05% | 43.04% | 85.49% | -9.69% | -8.43% | -47.24% | -25.81% | 15.52% | 12.79% | -37.58% | -18.93% | 7.83% | 5.25% | -37.43% | -2.68% | -35.25% | -16.66% | -30.55% | -23.11% | -39.98% | -50.51% | -8.04% | -22.22% | -38.02% | -42.46% | 20.51% | -29.05% | 32.64% | 0.00% | -20.63% | -7.17% | -20.63% | -9.14% | 48.67% | 0.00% | 11.87% | 20.51% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 186.69% | 20.72% | 24.15% | -5.91% | 20.80% | 7.87% | -2.25% | -14.37% | 8.96% | 45.68% | 16.03% | 29.91% | 75.18% | 10.03% | 48.17% | 6.96% | 3.13% | -45.25% | -12.27% | -34.02% | -19.04% | -35.91% | -30.97% | -13.74% | -25.99% | -15.58% | -12.04% | -14.67% | -21.96% | -10.13% | -14.59% | -28.32% | -24.68% | -25.98% | -25.13% | -28.23% | -32.24% | 41.88% | -10.59% | 18.47% | -2.64% |
|
Share-based Compensation (QoQ)
|
| 12,125.00% | -25.02% | 109.98% | -69.19% | 59.71% | 52.24% | 41.01% | -62.50% | -79.78% | 187.36% | 91.20% | -80.00% | 179.00% | -57.35% | 530.25% | 20.00% | 351.56% | -66.86% | -10.91% | -4.17% | 60.87% | -13.76% | -47.51% | 7.52% | -9.33% | -6.98% | -27.25% | 25.07% | -13.60% | -7.87% | 236.36% | -10.81% | -72.73% | 88.89% | 23.53% | 0.00% | -80.95% | 250.00% | -78.57% | 166.67% | -50.00% | 25.00% | 60.00% | -50.00% | 75.00% | 14.29% | -37.50% | -20.00% | 75.00% | -28.57% | 40.00% | 14.29% | -75.00% | 100.00% | 0.00% | -25.00% | 666.67% | -65.22% | -12.50% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 22.49% | | | 22.83% | -32.65% | -34.91% | | -41.55% | -20.57% | -17.25% | -42.97% | 61.28% | 91.87% | 84.85% | -20.48% | -36.20% | 12.55% | 19.09% | 85.53% | 147.50% | -42.64% | -42.18% | -57.28% | -54.09% | 179.08% | 90.03% | 125.72% | 257.11% | 2.98% | 163.02% | 168.24% | 71.42% | 129.01% | -81.79% | -15.23% | -17.69% | 35.30% | 583.47% | 40.06% | -113.25% | -109.36% | -116.76% | -116.44% | -67.28% | -61.21% | -70.42% | -52.32% | -47.76% | -67.44% | -46.66% | 1.56% | -4.36% | -18.92% | -17.90% | -78.27% | -65.34% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -13.14% | | 1.12% | 5.01% | 0.87% | -0.15% | | -15.59% | 19.70% | 22.13% | -5.59% | 36.56% | 7.40% | 8.37% | -14.26% | -10.17% | 21.68% | 9.38% | 21.40% | 59.50% | 18.13% | 42.44% | 37.28% | 41.12% | 87.40% | -3.09% | 72.50% | 71.44% | 47.22% | 48.49% | 47.13% | -29.80% | -31.81% | -30.23% | -29.96% | -29.71% | -30.14% | -58.10% | -32.96% | -32.53% | -31.09% | -34.24% | -30.97% | -37.14% | -47.51% | -43.36% | -38.78% | -36.61% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.19% | | 8.81% | 12.83% | -7.90% | -7.27% | | -7.33% | 22.39% | 14.89% | -4.09% | 33.09% | 28.91% | 44.78% | 30.72% | 34.72% | 33.56% | -8.92% | 32.40% | 41.76% | 38.56% | 29.18% | 25.16% | -18.19% | -23.16% | -24.93% | -26.05% | -25.53% | -19.94% | -24.03% | -22.85% | -19.75% | -22.72% | -20.32% | -18.05% | -17.93% | -19.20% | -39.98% | -21.20% | -20.73% |
|
Shareholder's Equity (QoQ)
|
| | | | -10.63% | 4.22% | -4.68% | | | -42.85% | -7.89% | 213.68% | -64.61% | -22.33% | -4.03% | 116.19% | 0.09% | -7.60% | -7.54% | -7.00% | -19.69% | 63.00% | -2.18% | 44.88% | 7.13% | -62.22% | -1.39% | 7.05% | 15.12% | 129.65% | -32.85% | 27.16% | 82.13% | -33.78% | 71.50% | 29.68% | 16.39% | -11.53% | -86.36% | 503.64% | 13.01% | 45.43% | -31.11% | 23.70% | -110.69% | -2.74% | -23.31% | -21.36% | -8.80% | 0.98% | -30.35% | -8.47% | -5.54% | -12.20% | -14.17% | 27.19% | -11.90% | -27.85% | -13.19% | -10.09% | -3.78% |
|
Tax Rate Growth (1y)
|
| | | -9240.00 | | | 506.00 | | | | | | | 976.00 | | | | | | | | | -4479.00 | | | | | -588.00 | | | | 163.00 | | | | -443.00 | | | -6853.00 | 3,025.00 | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -8904.00 | | | | | | | 4,341.00 | | | 2,988.00 | | 1,125.00 | -5946.00 | | | | | | | | | | 8,553.00 | -867.00 | | | | 2,746.00 | | | | | | | | | | -3708.00 | | | | | | | | | | | 1,953.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 369.00 | 1,461.00 | 1,909.00 | | | | | 3,492.00 | | 700.00 | | | | | | | -2779.00 | | | | | | | | | | | -3997.00 | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | | -363.00 | 55.00 | | | | | | | | 7,574.00 | -5571.00 | | | | | | | | | -3619.00 | 729.00 | 503.00 | | | | | | | | | | | -8691.00 | | | -2133.00 | 1,187.00 | | | | | | | | | | -1424.00 | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | 1.59% | | 7.64% | -53.55% | -48.70% | -48.34% | -46.57% | | | | -31.92% | | | | 350.34% | 23.99% | 11.14% | | 4.17% | 4.45% | 14.89% | | 24.73% | 24.35% | | | | | | | | | | 1,020.41% | 1,078.26% | | | -80.90% | -83.81% | | -83.97% | -3.26% | 3.99% | 14.49% | -55.97% | -58.93% | 204.66% | 100.00% | -0.33% | 3.95% | -77.43% | 16.22% | 431.80% | 1,430.70% | 851.20% | 202.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -26.84% | 7.17% | 11.49% | 19.07% | 17.88% | 48.67% | 44.26% | | 47.27% | | | | 80.20% | 17.22% | | | | | -52.69% | | -54.98% | -56.05% | | -1.54% | -4.82% | | | | | | 19.82% | 27.44% | 25.65% | 33.26% | | -57.66% | -19.95% | | -58.72% | -25.53% | -10.58% | 38.57% | 32.64% | 86.97% | 87.02% | 91.52% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.37% | | 12.93% | 9.78% | 12.09% | 13.04% | 16.31% | 33.67% | | | | | | | -15.60% | -35.69% | | 0.86% | 2.30% | | 2.59% | | -29.50% | -29.39% | -30.81% | -29.33% | -32.02% | -30.55% | | | | | -5.47% | -2.44% | 6.41% | 40.63% | | 3.84% | 1.95% | |
|
Total Debt (QoQ)
|
| | | | 15.76% | -2.50% | -0.68% | -3.98% | -50.05% | 7.69% | 0.01% | -0.69% | | | | | 263.93% | 9.77% | 20.97% | -6.81% | 0.20% | -1.61% | | | 0.47% | 8.22% | 3.62% | 10.71% | 0.17% | | | | | | -4.21% | -4.91% | -6.52% | | | 0.00% | | | -80.90% | -15.22% | 1.28% | -2.25% | 15.25% | -8.86% | 11.51% | -62.41% | 7.52% | 575.99% | -26.80% | -81.27% | 12.13% | 46.78% | 276.89% | -14.27% | 222.75% | -8.79% | 19.75% |