Innovate Income Statement (2010-2025) | VATE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	171.80M	243.80M	394.80M	394.80M	412.80M	392.20M	423.00M	409.30M	317.90M	368.80M	375.30M	361.00M	315.20M	313.10M	242.20M	236.60M	274.20M	242.00M	347.10M	382.70M
Cost of Revenue (Quarter)	141.30M	207.40M	339.70M	333.10M	363.00M	341.90M	364.60M	346.40M	274.30M	316.20M	316.60M	299.90M	266.60M	247.50M	194.00M	190.20M	228.70M	196.40M	297.40M	323.80M
Gross Profit (Quarter)	30.50M	36.40M	55.10M	61.70M	49.80M	50.30M	58.40M	62.90M	43.60M	52.60M	58.70M	61.10M	48.60M	65.60M	48.20M	46.40M	45.50M	45.60M	49.70M	58.90M
Operating items
Amortization - Intangibles (Quarter)
Depreciation & Amortization - Total (Quarter)	4.70M	5.30M	7.80M	7.30M	6.40M	6.30M	6.60M	6.30M	6.30M	6.20M	6.10M	6.40M	6.50M	6.40M	6.10M	6.00M	5.90M	5.50M	5.70M	5.80M
Selling, General & Administrative (Quarter)	37.10M	39.50M	44.30M	47.40M	42.60M	42.10M	45.60M	49.80M	41.70M	41.10M	43.80M	1.10M	39.50M	42.90M	37.40M		37.80M	35.10M	39.60M	40.60M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)	-0.40M	0.20M	-0.80M	0.40M	0.40M	-1.70M	0.60M		0.40M	-0.10M	-0.20M	-1.40M	-1.90M	10.50M	-0.50M	0.90M	0.10M	-1.20M	0.30M	0.40M
Operating Expenses (Quarter)	41.80M	44.80M	52.10M	54.70M	49.00M	48.40M	52.20M	56.10M	48.00M	47.30M	49.90M	7.50M	46.00M	49.30M	43.50M	6.00M	43.70M	40.60M	45.30M	46.40M
Operating Income (Quarter)	-10.90M	-7.70M	1.10M	6.90M	0.70M	-0.40M	6.60M	6.50M	-4.00M	5.80M	10.70M	14.00M	2.80M	28.80M	5.90M	2.50M	3.40M	4.90M	6.10M	14.30M
EBIT (Quarter)	-10.90M	-7.70M	1.10M	6.90M	0.70M	-0.40M	6.60M	6.50M	-4.00M	5.80M	10.70M	14.00M	2.80M	28.80M	5.90M	2.50M	3.40M	4.90M	6.10M	14.30M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)	-10.80M	-1.60M	-0.10M	16.80M	-0.10M	1.50M	-0.90M	-1.70M	16.50M	0.30M	0.40M	-0.50M	-1.20M	0.20M	2.20M	2.20M	4.00M	-0.30M	0.60M	0.40M
Non Operating Income (Quarter)	3.40M	0.40M	0.60M	-0.10M	-0.10M	1.50M	-0.90M	-1.70M	16.50M	0.30M	0.40M	-0.50M	-1.20M	0.20M	2.20M	2.20M	4.00M	-0.30M	0.60M	0.40M
Net income details
EBT (Quarter)	-41.80M	-21.10M	-14.10M	-3.70M	-12.50M	-11.90M	-8.70M	-8.00M	-7.10M	-10.50M	-7.50M	-9.30M	-16.80M	11.40M	-13.10M	-14.90M	-18.70M	-16.80M	-16.70M	-9.30M
Tax Provisions (Quarter)	1.10M	2.60M	0.10M	1.80M	1.60M	2.00M	-2.00M	1.20M	0.90M	1.20M	1.10M	1.30M	3.30M	-2.50M	3.10M	2.40M	7.10M	4.20M	-7.10M	-1.70M
Profit After Tax (Quarter)	-40.10M	-23.70M	-14.20M	3.20M	-12.40M	-12.40M	-6.70M	-1.20M	-9.00M	-11.70M	-8.60M	-6.90M	-17.40M	13.90M	-15.00M	-12.20M	-24.50M	-21.00M	-9.60M	-4.20M
Equity Income (Quarter)	-2.10M	0.20M	-2.90M	2.00M	-0.50M	-0.50M	-1.10M	0.80M	-4.00M	-0.30M	-1.00M	-3.60M	-1.20M	-1.10M			-5.90M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	-3.60M	-1.70M	-2.60M	-0.80M	-1.70M	-1.50M	-1.30M	-1.60M	1.00M	-1.80M	-1.60M	-1.30M	-2.70M	-0.50M	-1.20M	-0.70M	-1.30M	-1.20M	-0.70M	-0.20M
Income from Continuing Operations (Quarter)	-42.90M	-23.70M	-14.20M	-5.50M	-14.10M	-13.90M	-6.70M	-9.20M	-8.00M	-11.70M	-8.60M	-10.60M	-20.10M	13.90M	-16.20M	-17.30M	-25.80M	-21.00M	-9.60M	-7.60M
Consolidated Net Income (Quarter)	51.90M	-1.50M	-200.30M						-8.00M	-11.70M	-8.60M	-10.60M	-20.10M	13.90M	-16.20M	-17.30M	-25.80M	-21.00M	-9.60M	-7.60M
Income towards Parent Company (Quarter)	51.90M	-1.50M	-200.30M						-8.00M	-11.70M	-8.60M	-10.60M	-20.10M	13.90M	-16.20M	-17.30M	-25.80M	-21.00M	-9.60M	-7.60M
Preferred Dividend Payments (Quarter)	0.40M	0.20M	1.10M	0.50M	1.20M	1.20M	1.20M	1.30M	1.20M	0.60M	0.30M	0.30M	0.30M	0.30M	0.30M	0.30M	0.30M	2.20M	0.50M	0.40M
Net Income towards Common Stockholders (Quarter)	12.20M	-23.70M	-213.00M	-5.20M	-13.60M	-13.60M	-6.60M	-7.00M	-10.20M	-10.50M	-7.30M	-9.60M	-17.70M	14.10M	-15.30M	-16.90M	-24.80M	-1.30M	-9.40M	-7.80M
Additional items
EPS (Basic) (Quarter)	0.15	-0.31	-0.16	-2.00	-0.18	-0.18	-0.09	-0.09	-0.13	-0.13	-0.93	-1.22	-2.21	1.11	-1.18	-1.39	-1.89	-1.67	-0.71	-0.57
EPS (Weighted Average and Diluted) (Quarter)	0.15	-0.29	-0.16	1.87	-0.18	-0.18	-0.09	-0.09	-0.13	-0.13	-0.93	-1.22	-2.21	1.03	-1.18	-1.39	-1.89	-1.67	-0.71	-0.57
Shares Outstanding (Weighted Average) (Quarter)	76.90M	77.10M	77.00M	77.10M	77.30M	77.40M	77.50M	77.50M	77.70M	77.92M	7.80M	7.81M	7.87M	8.39M	9.93M	10.70M	13.11M	13.15M	13.18M	13.22M
Shares Outstanding (Diluted Average) (Quarter)	76.90M	77.00M	77.20M	77.10M	77.30M	77.50M	77.60M	77.50M	77.70M	77.81M	7.80M	7.81M	7.87M	14.43M	12.97M	10.70M	13.11M	13.13M	13.26M	13.22M
EBITDA (Quarter)	-6.20M	-2.40M	8.90M	14.20M	7.10M	5.90M	13.20M	12.80M	2.30M	12.00M	16.80M	20.40M	9.30M	35.20M	12.00M	8.50M	9.30M	10.40M	11.80M	20.10M
Interest Expenses (Quarter)	21.40M	12.40M	12.80M	12.50M	12.60M	12.50M	13.30M	13.60M	15.60M	16.30M	17.10M	19.20M	17.20M	16.50M	21.20M	19.60M	20.20M	21.40M	23.40M	24.00M
Tax Rate (Quarter)	-2.63%	-12.32%	-0.71%	-48.65%	-12.80%	-16.81%	22.99%	-15.00%	-12.68%	-11.43%	-14.67%	-13.98%	-19.64%	-21.93%	-23.66%	-16.11%	-37.97%	-25.00%	42.51%	18.28%

Research Tools

Innovate Income Statement (2010-2025) | VATE

Create an account

Sign In

Reset Password